
Glacier Bancorp, Inc.
NYSE:GBCI
46.37 (USD) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 316.827 | 322.231 | 318.401 | 301.103 | 303.51 | 298.232 | 290.159 | 271.908 | 255.111 | 248.788 | 240.437 | 223.69 | 220.452 | 222.816 | 198.438 | 192.753 | 198.727 | 216.104 | 207.997 | 194.306 | 174.18 | 170.931 | 168.994 | 160.322 | 151.368 | 151.004 | 153.548 | 147.066 | 126.419 | 121.571 | 124.515 | 118.79 | 110.396 | 112.995 | 110.404 | 109.358 | 105.746 | 105.373 | 103.657 | 101.401 | 97.952 | 90.574 | 97.781 | 94.054 | 91.175 | 96.941 | 93.404 | 85.373 | 80.905 | 85.059 | 85.989 | 85.983 | 88.222 | 90.758 | 92.369 | 89.413 | 85.768 | 95.043 | 96.088 | 95.236 | 89.581 | 104.191 | 96.13 | 95.738 | 92.909 | 92.344 | 87.443 | 91.954 | 92.278 | 95.354 | 94.908 | 139.939 | 87.612 | 87.575 | 77.654 | 72.831 | 67.108 | 65.032 | 61.906 | 58.058 | 49.615 | 47.908 | 46.777 | 44.289 | 42.876 | 41.375 | 42.016 | 41.926 | 39.075 | 40.852 | 40.286 | 39.841 | 38.927 | 42.357 | 42.895 | 45.273 | 30.502 | 24.095 | 23.981 | 22.594 | 21.461 | 19.185 | 20.048 | 18.74 | 17.787 | 15.5 | 16.5 | 16.9 | 15.9 | 13.6 | 15.1 | 13 | 12.4 | 21.9 | 9.4 | 12.2 | 11.8 | 8.8 | 8.8 | 8.3 | 7.8 | 7.5 | 7.1 | 6.7 | 6.3 | 6.6 | 7 | 6.7 | 6.4 | 6.4 | 5.7 | 5.2 | 5 | 5 | 4.8 | 4.8 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 107.76 | 114.127 | 117.352 | 110.874 | 121.171 | 110.053 | 101.391 | 78.158 | 51.166 | 27.15 | 17.416 | 4.666 | 11.992 | 33.159 | 4.853 | -1.166 | 4.788 | 6.15 | 11.27 | 24.114 | 27.681 | 8.833 | 10.947 | 12.089 | 10.961 | 10.682 | 12.354 | 13.879 | 8.569 | 9.958 | 10.979 | 10.787 | 8.964 | 8.353 | 7.944 | 7.424 | 8.243 | 7.626 | 8.135 | 7.651 | 8.147 | 7.559 | 6.79 | 6.767 | 7.762 | 8.731 | 9.093 | 8.263 | 9.558 | 10.44 | 11.607 | 16.969 | 18.223 | 18.872 | 28.472 | 30.481 | 31.169 | 39.795 | 32.743 | 30.995 | 34.794 | 50.986 | 60.851 | 39.079 | 30.869 | 30.822 | 30.828 | 27.315 | 29.887 | 33.878 | 32.762 | 44.471 | 30.024 | 29.552 | 26.207 | 23.662 | 20.809 | 19.033 | 17.417 | 16.01 | 13.541 | 12.099 | 11.455 | 10.627 | 9.906 | 9.861 | 10.66 | 10.7 | 11.071 | 12.727 | 13.363 | 13.166 | 14.011 | 15.932 | 18.907 | 21.374 | 13.858 | 10.378 | 10.372 | 9.639 | 8.832 | 7.798 | 7.738 | 6.98 | 6.331 | 5.7 | 6.2 | 6.6 | 6.1 | 5.1 | 5.8 | 5.2 | 5 | 8.1 | 4 | 4.6 | 4.6 | 3.6 | 3.5 | 3.3 | 3.1 | 2.7 | 2.4 | 2.4 | 2.3 | 2.3 | 2.3 | 2.5 | 2.3 | 2.5 | 2.3 | 2.2 | 2.3 | 2.4 | 2.3 | 2.4 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 209.067 | 208.104 | 201.049 | 190.229 | 182.339 | 188.179 | 188.768 | 193.75 | 203.945 | 221.638 | 223.021 | 219.024 | 208.46 | 189.657 | 193.585 | 193.919 | 193.939 | 209.954 | 196.727 | 170.192 | 146.499 | 162.098 | 158.047 | 148.233 | 140.407 | 140.322 | 141.194 | 133.187 | 117.85 | 111.613 | 113.536 | 108.003 | 101.432 | 104.642 | 102.46 | 101.934 | 97.503 | 97.747 | 95.522 | 93.75 | 89.805 | 83.015 | 90.991 | 87.287 | 83.413 | 88.21 | 84.311 | 77.11 | 71.347 | 74.619 | 74.382 | 69.014 | 69.999 | 71.886 | 63.897 | 58.932 | 54.599 | 55.248 | 63.345 | 64.241 | 54.787 | 53.205 | 35.279 | 56.659 | 62.04 | 61.522 | 56.615 | 64.639 | 62.391 | 61.476 | 62.146 | 95.468 | 57.588 | 58.023 | 51.447 | 49.169 | 46.299 | 45.999 | 44.489 | 42.048 | 36.074 | 35.809 | 35.322 | 33.662 | 32.97 | 31.514 | 31.356 | 31.226 | 28.004 | 28.125 | 26.923 | 26.675 | 24.916 | 26.425 | 23.988 | 23.899 | 16.644 | 13.717 | 13.609 | 12.955 | 12.629 | 11.387 | 12.31 | 11.76 | 11.456 | 9.8 | 10.3 | 10.3 | 9.8 | 8.5 | 9.3 | 7.8 | 7.4 | 13.8 | 5.4 | 7.6 | 7.2 | 5.2 | 5.3 | 5 | 4.7 | 4.8 | 4.7 | 4.3 | 4 | 4.3 | 4.7 | 4.2 | 4.1 | 3.9 | 3.4 | 3 | 2.7 | 2.6 | 2.5 | 2.4 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.654 | 0.646 | 0.631 | 0.632 | 0.601 | 0.631 | 0.651 | 0.713 | 0.799 | 0.891 | 0.928 | 0.979 | 0.952 | 0.86 | 0.983 | 1.006 | 0.985 | 0.974 | 0.954 | 0.882 | 0.847 | 0.956 | 0.935 | 0.925 | 0.928 | 0.929 | 0.92 | 0.906 | 0.932 | 0.918 | 0.912 | 0.909 | 0.919 | 0.926 | 0.928 | 0.932 | 0.922 | 0.928 | 0.922 | 0.925 | 0.917 | 0.917 | 0.931 | 0.928 | 0.915 | 0.91 | 0.903 | 0.903 | 0.882 | 0.877 | 0.865 | 0.803 | 0.793 | 0.792 | 0.692 | 0.659 | 0.637 | 0.581 | 0.659 | 0.675 | 0.612 | 0.511 | 0.367 | 0.592 | 0.668 | 0.666 | 0.647 | 0.703 | 0.676 | 0.645 | 0.655 | 0.682 | 0.657 | 0.663 | 0.663 | 0.675 | 0.69 | 0.707 | 0.719 | 0.724 | 0.727 | 0.747 | 0.755 | 0.76 | 0.769 | 0.762 | 0.746 | 0.745 | 0.717 | 0.688 | 0.668 | 0.67 | 0.64 | 0.624 | 0.559 | 0.528 | 0.546 | 0.569 | 0.567 | 0.573 | 0.588 | 0.594 | 0.614 | 0.628 | 0.644 | 0.632 | 0.624 | 0.609 | 0.616 | 0.625 | 0.616 | 0.6 | 0.597 | 0.63 | 0.574 | 0.623 | 0.61 | 0.591 | 0.602 | 0.602 | 0.603 | 0.64 | 0.662 | 0.642 | 0.635 | 0.652 | 0.671 | 0.627 | 0.641 | 0.609 | 0.596 | 0.577 | 0.54 | 0.52 | 0.521 | 0.5 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 98.502 | 89.23 | 91.85 | 91.429 | 94.982 | 85.355 | 84.927 | 86.03 | 87.675 | 94.521 | 85.438 | 84.321 | 80.162 | 79.093 | 67.317 | 64.862 | 62.468 | 70.54 | 64.866 | 58.625 | 60.703 | 57.035 | 63.754 | 53.378 | 53.724 | 51.775 | 51.016 | 50.165 | 46.512 | 41.656 | 42.352 | 40.623 | 40.035 | 39.969 | 39.318 | 38.485 | 37.52 | 37.109 | 34.163 | 33.39 | 32.74 | 34.364 | 31.049 | 29.846 | 29.355 | 23.469 | 27.469 | 24.917 | 24.577 | 22.954 | 25.813 | 24.984 | 25.272 | 24.17 | 23.985 | 24.158 | 24.7 | 25.46 | 25.618 | 24.578 | 24.25 | 19.195 | 23.464 | 25.222 | 23.783 | 18.775 | 21.744 | 21.614 | 21.764 | 18.684 | 20.286 | 32.452 | 19.506 | 18.377 | 15.992 | 16.417 | 15.311 | 13.012 | 14.3 | 12.474 | 10.944 | 10.231 | 10.413 | 9.851 | 9.806 | 9.696 | 9.448 | 9.05 | 7.979 | 7.592 | 7.541 | 7.533 | 7.782 | 7.759 | 7.392 | 6.908 | 5.257 | 4.136 | 3.992 | 3.854 | 3.957 | 3.439 | 3.627 | 3.692 | 3.344 | 2.6 | 3 | 3 | 2.8 | 2.3 | 2.8 | 2.3 | 2.3 | 4.2 | 1.5 | 2.1 | 2 | 1.4 | 1.3 | 1.2 | 1.2 | 1.3 | 1 | 1 | 1.1 | 1.2 | 1.1 | 0.9 | 1 | 1.1 | 0.9 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 4.144 | 3.725 | 4.062 | 4.362 | 3.983 | 3.41 | 4.052 | 3.733 | 4.235 | 3.558 | 3.768 | 3.766 | 3.232 | 3.436 | 3.236 | 2.906 | 2.371 | 2.797 | 2.779 | 2.138 | 2.487 | 2.747 | 2.719 | 2.767 | 2.388 | 2.434 | 2.432 | 2.53 | 2.17 | 2.024 | 2.239 | 2.169 | 1.973 | 2.125 | 2.098 | 2.085 | 2.125 | 2.035 | 2.459 | 2.24 | 1.927 | 2.046 | 2.141 | 1.948 | 1.777 | 1.847 | 1.897 | 1.621 | 1.548 | 1.478 | 1.82 | 1.713 | 1.402 | 1.588 | 1.762 | 1.635 | 1.484 | 1.683 | 1.912 | 1.644 | 1.592 | 1.435 | 1.596 | 1.722 | 1.724 | 1.675 | 1.942 | 1.833 | 1.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 102.646 | 92.955 | 95.912 | 95.791 | 98.965 | 88.765 | 88.979 | 89.763 | 91.91 | 98.079 | 89.206 | 88.087 | 83.394 | 82.529 | 70.553 | 67.768 | 65.27 | 73.337 | 67.645 | 60.763 | 63.19 | 59.782 | 66.473 | 56.145 | 56.112 | 54.209 | 53.448 | 52.695 | 48.682 | 43.68 | 44.591 | 42.792 | 42.008 | 42.094 | 41.416 | 40.57 | 39.645 | 39.144 | 36.622 | 35.63 | 34.667 | 36.41 | 33.19 | 31.794 | 31.132 | 25.316 | 29.366 | 26.538 | 26.125 | 24.432 | 27.633 | 26.697 | 26.674 | 25.758 | 25.747 | 25.793 | 26.184 | 27.143 | 27.53 | 26.222 | 25.842 | 20.63 | 25.06 | 26.944 | 25.507 | 20.45 | 23.686 | 23.447 | 23.303 | 24.99 | 20.286 | 32.452 | 19.506 | 18.377 | 15.992 | 16.417 | 15.311 | 13.012 | 14.3 | 12.474 | 10.944 | 10.231 | 10.413 | 9.851 | 9.806 | 9.696 | 9.448 | 9.05 | 7.979 | 7.592 | 7.541 | 7.533 | 7.782 | 7.759 | 7.392 | 6.908 | 5.257 | 4.136 | 3.992 | 3.854 | 3.957 | 3.439 | 3.627 | 3.692 | 3.344 | 2.6 | 3 | 3 | 2.8 | 2.3 | 2.8 | 2.3 | 2.3 | 4.2 | 1.5 | 2.1 | 2 | 1.4 | 1.3 | 1.2 | 1.2 | 1.3 | 1 | 1 | 1.1 | 1.2 | 1.1 | 0.9 | 1 | 1.1 | 0.9 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 42.932 | 41.656 | 42.915 | 40.226 | 46.997 | 37.302 | 35.61 | 36.305 | 38.4 | 26.12 | 36.483 | 37.207 | 43.287 | 47.147 | 30.437 | 29.589 | 28.369 | 35.13 | 32.011 | 31.679 | 30.34 | 32.703 | 27.752 | 27.128 | 23.496 | 24.867 | 27.608 | 26.623 | 22.212 | 21.65 | 20.827 | 19.619 | 18.415 | 21.845 | 19.931 | 20.421 | 19.824 | 20.754 | 19.981 | 21.297 | 18.603 | 9.705 | 18.707 | 18.466 | 16.638 | 27.718 | 21.002 | 21.943 | 17.309 | 23.576 | 22.545 | 19.493 | 22.371 | 29.372 | 62.551 | 20.427 | 16.292 | 18.593 | 24.485 | 22.014 | 16.119 | 23.703 | 16.836 | 16.019 | 14.119 | 15.642 | 14.075 | 12.996 | 12.31 | 9.474 | 14.91 | 20.325 | 13.677 | 13.552 | 11.852 | 10.533 | 10.516 | 12.188 | 9.876 | 10.002 | 8.13 | 8.479 | 7.576 | 8.157 | 7.62 | 7.993 | 7.599 | 7.27 | 6.904 | 7.518 | 6.455 | 6.809 | 6.832 | 8.642 | 7.717 | 8.308 | 5.258 | 4.096 | 3.481 | 4.118 | 3.693 | 3.138 | 3.55 | 3.326 | 3.572 | 3 | 2.9 | 3 | 2.7 | 2.1 | 2.5 | 1.9 | 1.9 | 3.5 | 2.6 | 1.9 | 1.9 | 1.4 | 1.5 | 1.5 | 1.4 | 1.3 | 1.4 | 1.2 | 1.1 | 1.2 | 1.3 | 1.2 | 1.1 | 1 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 145.578 | 134.611 | 138.827 | 136.017 | 145.962 | 126.067 | 124.589 | 126.068 | 130.31 | 124.199 | 125.689 | 125.294 | 126.681 | 129.676 | 100.99 | 97.357 | 93.639 | 109.144 | 100.216 | 92.442 | 93.53 | 92.485 | 94.225 | 83.273 | 79.608 | 79.076 | 81.056 | 79.318 | 70.894 | 65.33 | 65.418 | 62.411 | 60.423 | 63.939 | 61.347 | 60.991 | 59.469 | 59.898 | 56.603 | 56.927 | 53.27 | 46.115 | 51.897 | 50.26 | 47.77 | 53.034 | 50.368 | 48.481 | 43.434 | 48.008 | 50.178 | 46.19 | 49.045 | 55.13 | 88.298 | 46.22 | 42.476 | 45.736 | 52.015 | 48.236 | 41.961 | 44.333 | 41.896 | 42.963 | 39.626 | 36.092 | 37.761 | 36.443 | 35.613 | 34.464 | 35.196 | 52.777 | 33.183 | 31.929 | 27.844 | 26.95 | 25.827 | 25.2 | 24.176 | 22.476 | 19.074 | 18.71 | 17.989 | 18.008 | 17.426 | 17.689 | 17.047 | 16.32 | 14.883 | 15.11 | 13.996 | 14.342 | 14.614 | 16.401 | 15.109 | 15.216 | 10.515 | 8.232 | 7.473 | 7.972 | 7.65 | 6.577 | 7.177 | 7.018 | 6.916 | 5.6 | 5.9 | 6 | 5.5 | 4.4 | 5.3 | 4.2 | 4.2 | 7.7 | 4.1 | 4 | 3.9 | 2.8 | 2.8 | 2.7 | 2.6 | 2.6 | 2.4 | 2.2 | 2.2 | 2.4 | 2.4 | 2.1 | 2.1 | 2.1 | 1.6 | 1.3 | 1.4 | 1.3 | 1.2 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 63.489 | 73.493 | 62.222 | 54.212 | 36.377 | 62.112 | 64.179 | 67.682 | 73.635 | 97.439 | 97.332 | 93.73 | 81.779 | 59.981 | 92.595 | 96.562 | 100.3 | 100.81 | 96.511 | 77.75 | 52.969 | 69.613 | 63.822 | 64.96 | 60.799 | 61.246 | 60.138 | 53.869 | 46.956 | 46.283 | 48.118 | 45.592 | 41.009 | 40.703 | 41.113 | 40.943 | 38.034 | 37.849 | 38.919 | 36.823 | 36.535 | 36.9 | 39.094 | 37.027 | 35.643 | 35.176 | 33.943 | 28.629 | 27.913 | 26.611 | 24.204 | 22.824 | 20.954 | 16.756 | -24.401 | 12.712 | 12.123 | 9.512 | 11.33 | 16.005 | 12.826 | 8.872 | -6.617 | 13.696 | 22.414 | 25.43 | 18.854 | 28.196 | 26.778 | 27.012 | 26.95 | 42.691 | 24.405 | 26.094 | 23.603 | 22.219 | 20.472 | 20.799 | 20.313 | 19.572 | 17 | 17.099 | 17.333 | 15.654 | 15.544 | 13.825 | 14.309 | 14.906 | 13.121 | 13.015 | 12.927 | 12.333 | 10.302 | 10.024 | 8.879 | 8.683 | 6.129 | 5.485 | 6.136 | 4.983 | 4.979 | 4.81 | 5.133 | 4.742 | 4.54 | 4.2 | 4.4 | 4.3 | 4.3 | 4.1 | 4 | 3.6 | 3.2 | 6.1 | 1.3 | 3.6 | 3.3 | 2.4 | 2.5 | 2.3 | 2.1 | 2.2 | 2.3 | 2.1 | 1.8 | 1.9 | 2.3 | 2.1 | 2 | 1.8 | 1.8 | 1.7 | 1.3 | 1.3 | 1.3 | 1.2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.2 | 0.228 | 0.195 | 0.18 | 0.12 | 0.208 | 0.221 | 0.249 | 0.289 | 0.392 | 0.405 | 0.419 | 0.371 | 0.269 | 0.467 | 0.501 | 0.505 | 0.466 | 0.464 | 0.4 | 0.304 | 0.407 | 0.378 | 0.405 | 0.402 | 0.406 | 0.392 | 0.366 | 0.371 | 0.381 | 0.386 | 0.384 | 0.371 | 0.36 | 0.372 | 0.374 | 0.36 | 0.359 | 0.375 | 0.363 | 0.373 | 0.407 | 0.4 | 0.394 | 0.391 | 0.363 | 0.363 | 0.335 | 0.345 | 0.313 | 0.281 | 0.265 | 0.238 | 0.185 | -0.264 | 0.142 | 0.141 | 0.1 | 0.118 | 0.168 | 0.143 | 0.085 | -0.069 | 0.143 | 0.241 | 0.275 | 0.216 | 0.307 | 0.29 | 0.283 | 0.284 | 0.305 | 0.279 | 0.298 | 0.304 | 0.305 | 0.305 | 0.32 | 0.328 | 0.337 | 0.343 | 0.357 | 0.371 | 0.353 | 0.363 | 0.334 | 0.341 | 0.356 | 0.336 | 0.319 | 0.321 | 0.31 | 0.265 | 0.237 | 0.207 | 0.192 | 0.201 | 0.228 | 0.256 | 0.221 | 0.232 | 0.251 | 0.256 | 0.253 | 0.255 | 0.271 | 0.267 | 0.254 | 0.27 | 0.301 | 0.265 | 0.277 | 0.258 | 0.279 | 0.138 | 0.295 | 0.28 | 0.273 | 0.284 | 0.277 | 0.269 | 0.293 | 0.324 | 0.313 | 0.286 | 0.288 | 0.329 | 0.313 | 0.313 | 0.281 | 0.316 | 0.327 | 0.26 | 0.26 | 0.271 | 0.25 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 63.489 | 73.493 | 62.222 | 54.212 | 36.377 | 62.112 | 64.179 | 67.682 | 73.635 | 97.439 | 97.332 | 93.73 | 81.779 | 59.981 | 92.595 | 96.562 | 100.3 | 100.81 | 96.511 | 77.75 | 52.969 | 69.613 | 63.822 | 64.96 | 60.799 | 61.246 | 60.138 | 53.869 | 46.956 | 46.283 | 48.118 | 45.592 | 41.009 | 40.703 | 41.113 | 40.943 | 38.034 | 37.849 | 38.919 | 36.823 | 36.535 | 36.9 | 39.094 | 37.027 | 35.643 | 35.176 | 33.943 | 28.629 | 27.913 | 26.611 | 24.204 | 22.824 | 20.954 | 16.756 | -24.401 | 12.712 | 12.123 | 9.512 | 11.33 | 16.005 | 12.826 | 8.872 | -6.617 | 13.696 | 22.414 | 25.43 | 18.854 | 28.196 | 26.778 | 27.012 | 26.95 | 42.691 | 24.405 | 26.094 | 23.603 | 22.219 | 20.472 | 20.799 | 20.313 | 19.572 | 17 | 17.099 | 17.333 | 15.654 | 15.544 | 13.825 | 14.309 | 14.906 | 13.121 | 13.015 | 12.927 | 12.333 | 10.302 | 10.024 | 8.879 | 8.683 | 6.129 | 5.485 | 6.136 | 4.983 | 4.979 | 4.81 | 5.133 | 4.742 | 4.54 | 4.2 | 4.4 | 4.3 | 4.3 | 4.1 | 4 | 3.6 | 3.2 | 6.1 | 1.3 | 3.6 | 3.3 | 2.4 | 2.5 | 2.3 | 2.1 | 2.2 | 2.3 | 2.1 | 1.8 | 1.9 | 2.3 | 2.1 | 2 | 1.8 | 1.8 | 1.7 | 1.3 | 1.3 | 1.3 | 1.2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.2 | 0.228 | 0.195 | 0.18 | 0.12 | 0.208 | 0.221 | 0.249 | 0.289 | 0.392 | 0.405 | 0.419 | 0.371 | 0.269 | 0.467 | 0.501 | 0.505 | 0.466 | 0.464 | 0.4 | 0.304 | 0.407 | 0.378 | 0.405 | 0.402 | 0.406 | 0.392 | 0.366 | 0.371 | 0.381 | 0.386 | 0.384 | 0.371 | 0.36 | 0.372 | 0.374 | 0.36 | 0.359 | 0.375 | 0.363 | 0.373 | 0.407 | 0.4 | 0.394 | 0.391 | 0.363 | 0.363 | 0.335 | 0.345 | 0.313 | 0.281 | 0.265 | 0.238 | 0.185 | -0.264 | 0.142 | 0.141 | 0.1 | 0.118 | 0.168 | 0.143 | 0.085 | -0.069 | 0.143 | 0.241 | 0.275 | 0.216 | 0.307 | 0.29 | 0.283 | 0.284 | 0.305 | 0.279 | 0.298 | 0.304 | 0.305 | 0.305 | 0.32 | 0.328 | 0.337 | 0.343 | 0.357 | 0.371 | 0.353 | 0.363 | 0.334 | 0.341 | 0.356 | 0.336 | 0.319 | 0.321 | 0.31 | 0.265 | 0.237 | 0.207 | 0.192 | 0.201 | 0.228 | 0.256 | 0.221 | 0.232 | 0.251 | 0.256 | 0.253 | 0.255 | 0.271 | 0.267 | 0.254 | 0.27 | 0.301 | 0.265 | 0.277 | 0.258 | 0.279 | 0.138 | 0.295 | 0.28 | 0.273 | 0.284 | 0.277 | 0.269 | 0.293 | 0.324 | 0.313 | 0.286 | 0.288 | 0.329 | 0.313 | 0.313 | 0.281 | 0.316 | 0.327 | 0.26 | 0.26 | 0.271 | 0.25 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 8.921 | 11.739 | 11.167 | 9.504 | 3.75 | 7.796 | 11.734 | 12.727 | 12.424 | 17.762 | 17.994 | 17.338 | 13.984 | 9.272 | 16.976 | 18.935 | 19.498 | 18.95 | 18.754 | 14.306 | 9.63 | 12.203 | 12.212 | 12.568 | 11.667 | 11.647 | 10.802 | 9.485 | 8.397 | 31.327 | 11.639 | 11.905 | 9.754 | 9.662 | 10.156 | 10.492 | 9.352 | 8.341 | 9.305 | 7.488 | 8.865 | 8.846 | 9.8 | 8.35 | 8.913 | 8.63 | 8.315 | 5.927 | 7.145 | 5.853 | 4.76 | 3.843 | 4.621 | 2.408 | -5.353 | 0.826 | 1.838 | -0.081 | 1.885 | 2.783 | 2.756 | -0.602 | -5.086 | 3.044 | 6.635 | 8.416 | 6.069 | 9.737 | 9.379 | 8.866 | 9.311 | 14.396 | 8.312 | 9.064 | 7.797 | 7.553 | 6.843 | 6.611 | 6.738 | 6.482 | 5.48 | 5.536 | 5.653 | 4.891 | 4.934 | 4.294 | 4.612 | 4.974 | 4.273 | 4.254 | 4.311 | 4.205 | 3.554 | 3.564 | 3.172 | 3.075 | 2.215 | 1.755 | 2.283 | 1.791 | 1.751 | 1.731 | 1.833 | 1.654 | 1.571 | 1.5 | 1.7 | 1.6 | 1.6 | 1.5 | 1.5 | 1.3 | 1.2 | 2.6 | 0.5 | 1.4 | 1.3 | 0.9 | 1 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 54.568 | 61.754 | 51.055 | 44.708 | 32.627 | 54.316 | 52.445 | 54.955 | 61.211 | 79.677 | 79.338 | 76.392 | 67.795 | 50.709 | 75.619 | 77.627 | 80.802 | 81.86 | 77.757 | 63.444 | 43.339 | 57.41 | 51.61 | 52.392 | 49.132 | 49.599 | 49.336 | 44.384 | 38.559 | 14.956 | 36.479 | 33.687 | 31.255 | 31.041 | 30.957 | 30.451 | 28.682 | 29.508 | 29.614 | 29.335 | 27.67 | 28.054 | 29.294 | 28.677 | 26.73 | 26.546 | 25.628 | 22.702 | 20.768 | 20.758 | 19.444 | 18.981 | 16.333 | 14.348 | -19.048 | 11.886 | 10.285 | 9.593 | 9.445 | 13.222 | 10.07 | 9.474 | -1.531 | 10.652 | 15.779 | 17.014 | 12.785 | 18.459 | 17.399 | 18.146 | 17.639 | 28.295 | 16.093 | 17.03 | 15.806 | 14.666 | 13.629 | 14.188 | 13.575 | 13.09 | 11.52 | 11.563 | 11.68 | 10.763 | 10.61 | 9.531 | 9.697 | 9.932 | 8.848 | 8.761 | 8.616 | 8.128 | 6.748 | 6.46 | 5.707 | 5.608 | 3.914 | 3.73 | 3.853 | 3.192 | 3.228 | 3.079 | 3.3 | 3.088 | 2.969 | 2.7 | 2.7 | 2.7 | 2.7 | 2.6 | 2.5 | 2.3 | 2 | 3.5 | 0.8 | 2.2 | 2 | 1.5 | 1.5 | 1.4 | 1.3 | 1.3 | 1.4 | 1.3 | 1.1 | 1.2 | 1.4 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.172 | 0.192 | 0.16 | 0.148 | 0.107 | 0.182 | 0.181 | 0.202 | 0.24 | 0.32 | 0.33 | 0.342 | 0.308 | 0.228 | 0.381 | 0.403 | 0.407 | 0.379 | 0.374 | 0.327 | 0.249 | 0.336 | 0.305 | 0.327 | 0.325 | 0.328 | 0.321 | 0.302 | 0.305 | 0.123 | 0.293 | 0.284 | 0.283 | 0.275 | 0.28 | 0.278 | 0.271 | 0.28 | 0.286 | 0.289 | 0.282 | 0.31 | 0.3 | 0.305 | 0.293 | 0.274 | 0.274 | 0.266 | 0.257 | 0.244 | 0.226 | 0.221 | 0.185 | 0.158 | -0.206 | 0.133 | 0.12 | 0.101 | 0.098 | 0.139 | 0.112 | 0.091 | -0.016 | 0.111 | 0.17 | 0.184 | 0.146 | 0.201 | 0.189 | 0.19 | 0.186 | 0.202 | 0.184 | 0.194 | 0.204 | 0.201 | 0.203 | 0.218 | 0.219 | 0.225 | 0.232 | 0.241 | 0.25 | 0.243 | 0.247 | 0.23 | 0.231 | 0.237 | 0.226 | 0.214 | 0.214 | 0.204 | 0.173 | 0.153 | 0.133 | 0.124 | 0.128 | 0.155 | 0.161 | 0.141 | 0.15 | 0.16 | 0.165 | 0.165 | 0.167 | 0.174 | 0.164 | 0.16 | 0.17 | 0.191 | 0.166 | 0.177 | 0.161 | 0.16 | 0.085 | 0.18 | 0.169 | 0.17 | 0.17 | 0.169 | 0.167 | 0.173 | 0.197 | 0.194 | 0.175 | 0.182 | 0.2 | 0.179 | 0.188 | 0.172 | 0.193 | 0.212 | 0.16 | 0.16 | 0.167 | 0.167 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.48 | 0.54 | 0.45 | 0.39 | 0.29 | 0.49 | 0.47 | 0.5 | 0.55 | 0.72 | 0.72 | 0.69 | 0.61 | 0.46 | 0.79 | 0.81 | 0.85 | 0.86 | 0.81 | 0.67 | 0.46 | 0.62 | 0.57 | 0.61 | 0.58 | 0.59 | 0.58 | 0.53 | 0.48 | 0.19 | 0.47 | 0.43 | 0.41 | 0.41 | 0.4 | 0.4 | 0.38 | 0.39 | 0.39 | 0.39 | 0.37 | 0.37 | 0.4 | 0.38 | 0.36 | 0.36 | 0.35 | 0.31 | 0.29 | 0.29 | 0.27 | 0.26 | 0.23 | 0.2 | -0.27 | 0.17 | 0.14 | 0.13 | 0.13 | 0.19 | 0.16 | 0.15 | -0.03 | 0.17 | 0.26 | 0.31 | 0.23 | 0.35 | 0.32 | 0.34 | 0.33 | 0.58 | 0.31 | 0.34 | 0.32 | 0.3 | 0.28 | 0.3 | 0.29 | 0.28 | 0.2 | 0.25 | 0.25 | 0.23 | 0.23 | 0.21 | 0.21 | 0.22 | 0.2 | 0.2 | 0.19 | 0.18 | 0.16 | 0.15 | 0.13 | 0.13 | 0.12 | 0.13 | 0.13 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.11 | 0.1 | 0.097 | 0.085 | 0.21 | 0.066 | 0.097 | 0.089 | 0.089 | 0.089 | 0.082 | 0.082 | 0.075 | 0.081 | 0.078 | 0.067 | 0.073 | 0.085 | 0.074 | 0.071 | 0.067 | 0.067 | 0.064 | 0.048 | 0.045 | 0.045 | 0.045 | 0.039 | 0.042 | 0.042 | 0.039 | 0.042 | 0.039 | 0.039 | 0.051 | 0.022 | 0.035 | 0.042 | 0.032 | 0.019 | 0.022 | 0.029 | 0.029 | 0.019 | 0.035 | 0.045 | 0.019 | 0.029 | 0.019 |
Verwaterde WPA
| 0.48 | 0.54 | 0.45 | 0.39 | 0.29 | 0.49 | 0.47 | 0.5 | 0.55 | 0.72 | 0.72 | 0.69 | 0.61 | 0.46 | 0.79 | 0.81 | 0.85 | 0.86 | 0.81 | 0.66 | 0.46 | 0.62 | 0.57 | 0.61 | 0.58 | 0.59 | 0.58 | 0.52 | 0.48 | 0.19 | 0.47 | 0.43 | 0.41 | 0.41 | 0.4 | 0.4 | 0.38 | 0.39 | 0.39 | 0.39 | 0.37 | 0.37 | 0.4 | 0.38 | 0.36 | 0.36 | 0.35 | 0.31 | 0.29 | 0.29 | 0.27 | 0.26 | 0.23 | 0.2 | -0.27 | 0.17 | 0.14 | 0.13 | 0.13 | 0.19 | 0.16 | 0.15 | -0.03 | 0.17 | 0.26 | 0.31 | 0.23 | 0.34 | 0.32 | 0.34 | 0.33 | 0.57 | 0.3 | 0.34 | 0.31 | 0.3 | 0.28 | 0.3 | 0.28 | 0.27 | 0.2 | 0.25 | 0.25 | 0.23 | 0.23 | 0.21 | 0.21 | 0.22 | 0.19 | 0.2 | 0.19 | 0.18 | 0.15 | 0.15 | 0.13 | 0.13 | 0.11 | 0.13 | 0.13 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.097 | 0.11 | 0.097 | 0.097 | 0.085 | 0.21 | 0.062 | 0.097 | 0.089 | 0.089 | 0.089 | 0.082 | 0.082 | 0.075 | 0.081 | 0.078 | 0.067 | 0.073 | 0.085 | 0.074 | 0.071 | 0.067 | 0.067 | 0.064 | 0.048 | 0.045 | 0.045 | 0.045 | 0.039 | 0.042 | 0.042 | 0.039 | 0.042 | 0.039 | 0.039 | 0.051 | 0.022 | 0.035 | 0.042 | 0.032 | 0.019 | 0.022 | 0.029 | 0.029 | 0.019 | 0.035 | 0.045 | 0.019 | 0.029 | 0.019 |
EBITDA
| 74.253 | 84.456 | 72.812 | 64.471 | 46.229 | 71.629 | 73.305 | 76.921 | 82.896 | 106.981 | 106.781 | 102.623 | 90.383 | 68.963 | 99.775 | 104.245 | 108.039 | 108.718 | 104.34 | 85.437 | 60.335 | 77.058 | 70.884 | 71.262 | 67.067 | 67.453 | 65.872 | 59.439 | 51.734 | 50.666 | 52.413 | 49.845 | 45.33 | 45.165 | 45.798 | 45.533 | 42.561 | 42.794 | 43.159 | 41.03 | 40.472 | 41.018 | 42.947 | 40.58 | 39.038 | 38.97 | 37.302 | 31.538 | 30.737 | 27.102 | 27.177 | 25.829 | 23.979 | 17.313 | -23.802 | 13.302 | 12.85 | 10.27 | 12.131 | 16.806 | 13.646 | 9.694 | -5.859 | 14.458 | 23.188 | 25.43 | 19.618 | 28.963 | 27.557 | 27.012 | 26.95 | 43.511 | 24.405 | 26.094 | 23.603 | 22.619 | 20.472 | 20.799 | 20.701 | 19.572 | 17 | 17.099 | 17.598 | 15.654 | 15.544 | 13.825 | 14.309 | 14.906 | 13.121 | 13.015 | 12.927 | 12.333 | 10.302 | 10.024 | 8.879 | 11.443 | 7.383 | 6.925 | 6.178 | 5.747 | 5.752 | 5.055 | 5.956 | 5.228 | 5.254 | 4.4 | 4.6 | 4.7 | 4.7 | 4.3 | 4.5 | 3.9 | 3.5 | 6.6 | 1.2 | 3.9 | 3.5 | 2.6 | 2.7 | 2.6 | 2.3 | 2.5 | 2.5 | 2.3 | 2 | 2 | 2.6 | 2.4 | 2.1 | 1.9 | 1.9 | 1.7 | 1.4 | 1.3 | 1.4 | 1.2 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.234 | 0.262 | 0.229 | 0.214 | 0.152 | 0.24 | 0.253 | 0.283 | 0.325 | 0.43 | 0.444 | 0.459 | 0.41 | 0.31 | 0.503 | 0.541 | 0.544 | 0.503 | 0.502 | 0.44 | 0.346 | 0.451 | 0.419 | 0.444 | 0.443 | 0.447 | 0.429 | 0.404 | 0.409 | 0.417 | 0.421 | 0.42 | 0.411 | 0.4 | 0.415 | 0.416 | 0.402 | 0.406 | 0.416 | 0.405 | 0.413 | 0.453 | 0.439 | 0.431 | 0.428 | 0.402 | 0.399 | 0.369 | 0.38 | 0.319 | 0.316 | 0.3 | 0.272 | 0.191 | -0.258 | 0.149 | 0.15 | 0.108 | 0.126 | 0.176 | 0.152 | 0.093 | -0.061 | 0.151 | 0.25 | 0.275 | 0.224 | 0.315 | 0.299 | 0.283 | 0.284 | 0.311 | 0.279 | 0.298 | 0.304 | 0.311 | 0.305 | 0.32 | 0.334 | 0.337 | 0.343 | 0.357 | 0.376 | 0.353 | 0.363 | 0.334 | 0.341 | 0.356 | 0.336 | 0.319 | 0.321 | 0.31 | 0.265 | 0.237 | 0.207 | 0.253 | 0.242 | 0.287 | 0.258 | 0.254 | 0.268 | 0.263 | 0.297 | 0.279 | 0.295 | 0.284 | 0.279 | 0.278 | 0.296 | 0.316 | 0.298 | 0.3 | 0.282 | 0.301 | 0.128 | 0.32 | 0.297 | 0.295 | 0.307 | 0.313 | 0.295 | 0.333 | 0.352 | 0.343 | 0.317 | 0.303 | 0.371 | 0.358 | 0.328 | 0.297 | 0.333 | 0.327 | 0.28 | 0.26 | 0.292 | 0.25 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |