Glacier Bancorp, Inc.
NYSE:GBCI
50.45 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 51.055 | 44.708 | 32.627 | 54.316 | 52.445 | 54.955 | 61.211 | 79.677 | 79.338 | 76.392 | 67.795 | 50.709 | 75.619 | 77.627 | 80.802 | 81.86 | 77.757 | 63.444 | 43.339 | 57.41 | 51.61 | 52.392 | 49.132 | 49.599 | 49.336 | 44.384 | 38.559 | 14.956 | 36.479 | 33.687 | 31.255 | 31.041 | 30.957 | 30.451 | 28.682 | 29.508 | 29.614 | 29.335 | 27.67 | 28.054 | 29.294 | 28.677 | 26.73 | 26.546 | 25.628 | 22.702 | 20.768 | 20.758 | 19.444 | 18.981 | 16.333 | 14.348 | -19.048 | 11.886 | 10.285 | 9.593 | 9.445 | 13.222 | 10.07 | 9.474 | -1.531 | 10.652 | 15.779 | 17.014 | 12.785 | 18.459 | 17.399 | 18.146 | 17.639 | 28.295 | 16.093 | 17.03 | 15.806 | 14.666 | 13.629 | 14.188 | 13.575 | 13.09 | 11.52 | 11.563 | 11.68 | 10.763 | 10.61 | 9.531 | 9.697 | 9.932 | 8.848 | 8.761 | 8.914 | 7.979 | 6.748 | 6.46 | 5.707 | 5.608 | 3.914 | 3.73 | 3.853 | 3.192 | 3.228 | 3.079 | 3.2 | 3 | 2.9 | 2.7 | 3.1 | 2.5 | 2.4 | 2.6 | 2.3 | 2.3 | 2 | 3.5 | 0.8 | 1.6 | 1.5 | 1.5 | 1.6 | 1.3 | 1.3 | 1.3 | 1.4 | 1.3 | 1.1 | 1.2 | 1.5 | 1.2 | 1.2 | 1.1 | 1.2 | 1 | 0.8 | 0.8 | 0.7 | 0.8 | 0.6 |
Afschrijvingen & Amortisatie
| 10.59 | 10.259 | 9.852 | 9.517 | 9.126 | 9.239 | 9.261 | 9.542 | 9.449 | 8.893 | 8.604 | 8.982 | 7.635 | 7.683 | 7.739 | 7.908 | 7.829 | 7.687 | 7.366 | 7.445 | 7.062 | 6.302 | 6.268 | 6.207 | 5.734 | 5.57 | 4.778 | 4.383 | 4.295 | 4.253 | 4.321 | 4.462 | 4.685 | 4.59 | 4.527 | 4.945 | 4.24 | 4.207 | 3.937 | 4.118 | 3.853 | 3.553 | 3.395 | 3.794 | 3.359 | 2.909 | 2.824 | 0.491 | 0.532 | 0.535 | 0.552 | 0.557 | 0.599 | 0.59 | 0.727 | 0.758 | 0.801 | 0.801 | 0.82 | 0.822 | 0.758 | 0.762 | 0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 5.526 | 0 | 0 | 0 | 5.617 | 0 | 0 | 0 | 2.847 | 0 | 2.76 | 1.254 | 1.44 | 0.042 | 0.764 | 0.773 | 0.245 | 0.6 | 0.6 | 0.6 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0.507 | 14.73 | 6.401 | 0 | 2.177 | 0 | 0 | 0 | -9.095 | 0.31 | -10.645 | -13.298 | -26.538 | -28.672 | -9.164 | 13.58 | -10.482 | -21.693 | -4.967 | -2.363 | 4.831 | -1.979 | -2.76 | -0.167 | 26.324 | -0.7 | -2.456 | -1.341 | 0.801 | -1.798 | -1.203 | 1.042 | -3.218 | 0.237 | -0.126 | 1.51 | 6.826 | 0.374 | 2.496 | 5.211 | 4.633 | 10.517 | 11.891 | 14.656 | 0.837 | 0 | 0 | 0 | -13.308 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.721 | 0 | 0 | 0 | 1.466 | 0 | 0 | 0 | 4.033 | 0 | -1.581 | -1.859 | -0.526 | 0.299 | -0.683 | 0.771 | -0.523 | 0.2 | 0.4 | -0.2 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | 0 | 0 | 0.2 | 0.1 | 0 | -0.1 | 0 | 0 | 0.2 | 0 | 0 | 0.5 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.292 | 1.469 | 1.615 | 1.352 | 1.396 | 1.441 | 1.74 | 1.148 | 1.137 | 1.307 | 1.774 | 0.909 | 1.032 | 0.917 | 1.491 | 0.8 | 0.835 | 0.795 | 1.199 | 0.921 | 4.704 | 0.653 | 1.197 | 0.599 | 0.655 | 0.679 | 1.189 | -0.177 | 0.432 | 0.412 | 0.605 | 0.395 | 0.637 | 0.76 | 0.828 | 0.35 | 0.037 | 0.353 | 0.347 | 0.207 | 0.215 | -0.016 | 0.453 | 0.211 | 0.193 | 0.26 | 0.347 | 0.097 | 0.019 | 0.235 | 0.001 | 0.045 | 0 | 0 | 0 | 0.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 16.718 | -8.932 | -108.629 | 29.691 | 48.84 | 34.505 | -20.543 | -4.096 | 5.357 | 17 | -41.189 | 26.924 | 5.831 | -5.904 | -14.179 | 28.207 | -32.276 | 3.608 | -33.795 | 14.927 | 11.118 | 0.161 | -18.663 | 16.369 | -1.479 | 0.886 | -6.157 | -7.849 | 0.46 | 8.196 | -1.895 | -5.056 | 2.943 | -15.347 | 0.25 | 7.598 | -4.602 | -5.39 | 3.299 | -7.062 | 10.378 | 0.765 | 0.116 | -2.902 | 11.757 | -4.391 | 4.701 | -1.582 | -2.819 | -3.96 | 10.642 | 12.706 | 0 | 0 | 0 | -1.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.264 | 0 | -3.196 | -3.068 | 1.438 | -1.197 | 1.744 | -1.318 | 0.214 | 0.5 | -1.6 | 0.8 | -0.2 | 0.1 | -1.1 | 2.5 | -4.4 | -1.8 | 1.7 | -2.9 | 1.4 | 0.6 | 0.6 | 0.3 | 1 | 0.5 | -0.6 | 1.1 | -2.7 | 1.7 | -0.3 | 0.9 | -0.8 | 0 | 0 | 0.8 | -1.1 | 0.6 | -0.1 | 0.3 | 0.2 | -1.6 | 2.2 | -0.7 |
Vorderingen
| 4.23 | 3.784 | -8.014 | 9.95 | -16.126 | 2.292 | -7.105 | 9.762 | -12.961 | 1.128 | -4.794 | 9.319 | -9.246 | 8.879 | -3.834 | 15.895 | -14.029 | -8.839 | -10.69 | 7.247 | -2.135 | -0.254 | -2.959 | 7.84 | -6.275 | -1.597 | -2.709 | 6.03 | -3.571 | 2.218 | -2.211 | 4.306 | -2.436 | -0.191 | -2.839 | 3.02 | -2.224 | -1.302 | -1.871 | 2.394 | 0.121 | -0.491 | 0.624 | 2.363 | 1.045 | -2.419 | -1.254 | 1.589 | -2.251 | -1.62 | -0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 3.573 | -1.585 | -93.924 | 34.033 | 44.132 | 38.774 | 4.637 | 1.591 | 0.406 | 0.05 | -0.125 | -0.354 | 10.149 | -10.302 | -0.715 | -0.646 | -0.259 | -0.503 | -0.099 | 0.251 | -0.688 | 0.292 | 0.457 | 0.187 | 0.113 | 0.212 | -0.155 | 0.296 | -0.38 | 0.066 | -0.117 | 0.145 | -0.059 | -0.122 | 0.091 | -0.183 | -0.149 | -0.103 | -0.393 | 1.097 | -0.188 | -0.01 | -0.332 | -0.064 | -0.283 | -0.427 | -0.58 | 0 | -0.423 | -0.242 | -0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 8.915 | -12.716 | -100.615 | -14.292 | 20.834 | -6.561 | -18.075 | -15.449 | 17.912 | 15.822 | -36.27 | 17.959 | 4.928 | -4.481 | -9.63 | 12.958 | -17.988 | 12.95 | -23.006 | 7.429 | 13.941 | 0.123 | -16.161 | 8.342 | 4.683 | 2.271 | -3.293 | -14.175 | 4.411 | 5.912 | 0.433 | -9.507 | 5.438 | -15.034 | 2.998 | 4.761 | -2.229 | -3.985 | 5.563 | -10.553 | 10.445 | 1.266 | -0.176 | -5.201 | 10.995 | -1.545 | 6.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.438 | -1.197 | 1.744 | -1.318 | 0.214 | 0.5 | -0.11 | 0.8 | -0.2 | 0.1 | -1.1 | 2.5 | -4.4 | -1.8 | 1.7 | -2.9 | 1.4 | 0.6 | 0.6 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 70.442 | 27.148 | 36.094 | 4.326 | -12.122 | 14.807 | 46.51 | 31.465 | 38.8 | 34.716 | 41.374 | 76.31 | 36.798 | 72.662 | 85.19 | -16.449 | -48.89 | 45.042 | -5.927 | 41.988 | -24.051 | -15.158 | 10.736 | 35.594 | 16.008 | 2.542 | 9.734 | 38.653 | 0.508 | -1.435 | 59.695 | 31.011 | 25.73 | -22.388 | 23.186 | -1.545 | 27.372 | 10.455 | 1.333 | 29.793 | 0.972 | -13.682 | 18.014 | 29.21 | 55.168 | 3.55 | 85.764 | 10.079 | -0.717 | 18.712 | 78.584 | 14 | 41.677 | -104.119 | 215.898 | 85.516 | -7.862 | 19.49 | 52.047 | -14.06 | 75.548 | -5.44 | 3.199 | 9.403 | 9.397 | -6.632 | 9.241 | 6.276 | 14.815 | -23.286 | 9.662 | -1.133 | 6.324 | -19.964 | 5.225 | 13.454 | 7.415 | 5.84 | -2.486 | 2.887 | 7.784 | 4.935 | 9.568 | 14.795 | 21.978 | -8.469 | 22.727 | -16.899 | -20.548 | -13.802 | 28.38 | -31.579 | 1.805 | 10.727 | -8.426 | 14.187 | -9.376 | 19.395 | -1.212 | -1.787 | 9.8 | 2.2 | 5.4 | 12 | -13.4 | -3.2 | 0.1 | -0.8 | 0.6 | 0.1 | -0.1 | 0.4 | 0.5 | -0.6 | -0.1 | 0.5 | -2 | 1.1 | 0 | 0.3 | 0 | -0.8 | 0.5 | -1.3 | -0.4 | 0.1 | 0.8 | -1 | -0.1 | 0.5 | -0.1 | 0.7 | 0.2 | 0.1 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 150.097 | 52.665 | -49.76 | 99.709 | 114.415 | 121.348 | 98.179 | 119.913 | 134.081 | 138.308 | 78.358 | 154.739 | 127.225 | 142.34 | 147.745 | 75.788 | -23.417 | 111.412 | 25.762 | 112.209 | 28.75 | 39.383 | 46.307 | 113.199 | 68.275 | 51.301 | 47.936 | 76.29 | 41.776 | 42.918 | 93.757 | 62.654 | 63.499 | -3.481 | 57.73 | 37.638 | 56.898 | 38.834 | 38.096 | 61.936 | 45.086 | 21.793 | 53.919 | 61.492 | 106.622 | 36.921 | 129.06 | 30.837 | 19.259 | 38.228 | 95.469 | 28.348 | 23.228 | -91.643 | 226.91 | 95.109 | 2.384 | 33.513 | 62.937 | -3.764 | 74.775 | 5.974 | 19.752 | 26.417 | 22.182 | 11.827 | 26.64 | 24.422 | 32.454 | 5.829 | 25.755 | 15.897 | 22.13 | 10.841 | 18.854 | 27.642 | 21.378 | 18.93 | 9.034 | 14.45 | 19.464 | 15.698 | 20.178 | 30.573 | 31.675 | 1.463 | 31.575 | -1.055 | -11.634 | -5.823 | 35.128 | -39.644 | 7.512 | 12.397 | -8.249 | 17.966 | -6.374 | 24.412 | 2.242 | 1.222 | 14.3 | 4.6 | 9.5 | 14.7 | -10 | -1.4 | 5.3 | -2.8 | 1.3 | 4.4 | -0.7 | 5.8 | 2 | 1.8 | 1.7 | 3.2 | 0.3 | 2.3 | 2.7 | -0.8 | 3.2 | 0.4 | 2.7 | -0.7 | 1.4 | 1.6 | 3.4 | -0.7 | 1.8 | 1.4 | 1.1 | 1.7 | -0.6 | 3.1 | -0.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.197 | -13.853 | -4.29 | -12.791 | -16.249 | -12.082 | -8.161 | -6.329 | -4.213 | -8.832 | -3.864 | -5.249 | -4.187 | 1.573 | -1.573 | -3.577 | -3.279 | -3.921 | -0.94 | -2.168 | -2.348 | -8.073 | -3.809 | -4.653 | -2.687 | -5.739 | -5.558 | -2.446 | -2.503 | -2.374 | -2.805 | 2.726 | -181.409 | -2.327 | -2.726 | -8.125 | -2.696 | -3.514 | -3.889 | -4.926 | -3.849 | -3.843 | -1.771 | -2.116 | -3.694 | -0.513 | -2.654 | -2.834 | -2.395 | -3.256 | -2.245 | -3.932 | -6.223 | -4.376 | -2.961 | -11.709 | -1.94 | -6.145 | -2.858 | 0.098 | -4.103 | -3.293 | -4.561 | -8.641 | -0.281 | -3.541 | -2.685 | -17.178 | 0 | 0 | -5.295 | -5.841 | -4.511 | -4.174 | -7.715 | -4.638 | -5.677 | -2.145 | -4.899 | -2.658 | -2.328 | -1.22 | -0.826 | -1.433 | -2.687 | -1.207 | -2.252 | 0 | 0 | 0 | 0 | 1.99 | 0 | 1.99 | -1.99 | -1.916 | 0 | -1.413 | -0.521 | -2.96 | -1.8 | -0.6 | -0.4 | -0.9 | -1.1 | -0.9 | -0.9 | -0.5 | -0.1 | -0.4 | -0.3 | -0.9 | -0.4 | -0.3 | -0.3 | -0.4 | -0.4 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.8 | -0.5 | -0.1 | 0 | -0.3 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 |
Netto Overnames
| 76.781 | 0 | 30.903 | -50.518 | -171.242 | 12.082 | 0 | 0 | 0 | 0 | 0 | 1,600.077 | -1.435 | 1.435 | -164.115 | -43.713 | 7.321 | -7.321 | 43.713 | -0.001 | 68.027 | 11.307 | -39.694 | -101.268 | -179.225 | -286.874 | 101.268 | -91.238 | -169.79 | -184.389 | -199.663 | -6.701 | 6.701 | 0 | -119.52 | 1.715 | -78.1 | -122.64 | 19.712 | 2.112 | -2.112 | -118.146 | -34.822 | -14.032 | 14.032 | -90.979 | -34.021 | -4.481 | 26.734 | -30.029 | -7.194 | 0 | 38.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,420.609 | 0 | 0 | 0 | 0 | -0.386 | 9.339 | -6.846 | 25.91 | 17.176 | 0 | 0 | 4.638 | 5.677 | 0 | -18.139 | 0 | -14.524 | 14.524 | 0 | -0.043 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 1.803 | -0.329 | -2.337 | 109.905 | -0.453 | 0 | 0 | 0 | -4.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -44.227 | -126.852 | -119.046 | -4.864 | -11.658 | -61.357 | -507.444 | -333.34 | -126.874 | -428.162 | -585.63 | -2,361.664 | -1,814.393 | -1,052.148 | -1,309.656 | -1,419.719 | -804.859 | -247.805 | -866.016 | -396.988 | -405.624 | -195.707 | -339.857 | -302.898 | -80.357 | -144.493 | -418.516 | -34.709 | -20.462 | -44.812 | -22.166 | -367.803 | -28.434 | -25.172 | -164.877 | -330.049 | -404.513 | -68.316 | -361.9 | -193.107 | -8.372 | -65.734 | -63.81 | -104.758 | -97.263 | -651.067 | -573.174 | -763.497 | -718.896 | -641.442 | -514.219 | -559.161 | -374.928 | -375.37 | -420.785 | -929.766 | -265.777 | -239.113 | -229.917 | -381.543 | -282.778 | -74.234 | -29.49 | -169.407 | -121.402 | -133.087 | -160.802 | -1.828 | -68.25 | -13.317 | -9.174 | -18.215 | -0.021 | -40 | -1.226 | -56.103 | -6.022 | 0 | -103.189 | -87.183 | -42.679 | -76.175 | -111.077 | -171.881 | -235.185 | -210.904 | -98.457 | -149.692 | -72.136 | -103.37 | -108.085 | -39.44 | -23.088 | -38.453 | -198.374 | -4.158 | -0.924 | -14.941 | -7.787 | -19.819 | -7.7 | -61.8 | -42.1 | -15.3 | -6.2 | -0.5 | -0.7 | -15.1 | -6 | -3.8 | -10 | -46.2 | -10.4 | -2.1 | -12.7 | -17.7 | -19.4 | -3 | -1.1 | -11.9 | -1.4 | -19.9 | -3.6 | -6.3 | -2.3 | -2 | -2.9 | -8.5 | 4.3 | -2.7 | -6.5 | 28.6 | -3.2 | -2.1 | -1.4 |
Verkoop/verval van Beleggingen
| 315.148 | 297.973 | 389.796 | 194.838 | 214.548 | 290.122 | 793.139 | 799.837 | 365.542 | 397.624 | 442.886 | 454.552 | 434.23 | 322.567 | 294.873 | 217.236 | 213.973 | 203.603 | 233.42 | 268.274 | 560.473 | 313.105 | 459.365 | 136.656 | 167.618 | 109.407 | 335.09 | 126.327 | 268.511 | 256.931 | 136.471 | 178.534 | 213.568 | 172.37 | 191.77 | 245.971 | 181.671 | 224.019 | 197.711 | 158.394 | 319.332 | 186.625 | 142.99 | 187.406 | 511.47 | 588.74 | 577.301 | 644.771 | 526.061 | 472.832 | 398.64 | 353.698 | 242.633 | 339.469 | 104.065 | 261.245 | 194.453 | 137.249 | 107.235 | 158.228 | 96.965 | 52.976 | 44.356 | 29.629 | 38.775 | 40.089 | 171.558 | 42.838 | 65.371 | 103.346 | 61.768 | 52.379 | 43.447 | 84.029 | 43.209 | 128.984 | -233.236 | 370.073 | 153.703 | 132.236 | 60.476 | 67.048 | 57.513 | 94.854 | 131.562 | 114.214 | 48.77 | 60.474 | 40.326 | 57.642 | 48.112 | 25.618 | 42.521 | 34.37 | 81.243 | 3.035 | 4.947 | 15.128 | 10.932 | 14.501 | 4.5 | 8 | 6.6 | 10.9 | 12.4 | 5.9 | 10.4 | -117.8 | 140.9 | 4.5 | 9.7 | 39.2 | 9.9 | 3.2 | 2.7 | 10.7 | 9.2 | 1.6 | 1.3 | 4.9 | 1.8 | 6.9 | 5 | 7.3 | 7.4 | 3.6 | 6.6 | 3.9 | 3 | 2.3 | 3 | -43 | 1.9 | 1.1 | 3.3 |
Overige Investeringsactiviteiten
| -124.472 | 0.206 | 0.193 | 0.212 | 0.092 | -481.695 | -307.4 | -409.505 | -461.845 | -679.402 | -309.675 | -233.488 | -77.193 | 4.728 | 1.751 | 564.905 | -112.475 | -1,403.935 | -130.307 | 32.001 | -92.188 | -269.985 | 1.208 | -69.563 | 2.709 | 1.237 | -124.574 | 0.523 | 5.053 | 2.603 | 4.593 | -111.437 | 3.157 | -173.168 | 4.457 | -49.579 | 1.481 | 3.043 | -118.573 | -36.251 | -120.547 | 2.73 | 4 | -43.864 | -122.643 | 3.573 | 7.493 | 13.321 | 10.41 | 9.092 | 8.981 | 46.916 | 13.913 | 5.682 | 74.075 | 79.348 | 49.778 | 17.311 | 17.868 | 66.215 | 16.223 | 8.657 | -27.399 | 1,348.275 | -106.963 | -136.569 | -71.348 | -116.373 | -111.585 | -126.571 | -17.78 | 5.508 | -163.569 | -129.327 | -128.798 | -63.207 | 171.434 | -414.21 | -86.778 | -44.544 | -75.501 | -106.548 | -36.975 | -5.42 | -26.784 | -80.923 | -5.904 | 35.913 | -9.172 | 1.388 | 11.555 | 81.856 | 6.358 | -65.182 | 0.262 | -17.511 | -11.903 | -58.41 | -19.061 | -23.051 | -23.2 | -40.6 | -2 | -20 | 20.7 | -8.8 | -16.1 | 123 | -139 | -16.8 | -2.1 | -19.7 | -2.4 | -12 | -0.7 | -4.1 | -5.5 | -12.1 | -1.5 | -9.8 | -8.7 | -13.9 | -4.6 | -3.2 | -2.8 | -15.9 | -6.6 | 3.7 | -8 | -10.7 | -3 | 5.8 | -1.7 | -5.5 | 1.1 |
Kasstroom uit Investeringsactiviteiten
| 214.033 | 23.91 | 202.399 | 126.877 | 15.491 | -252.93 | -29.866 | 50.663 | -227.39 | -718.772 | -456.283 | -545.772 | -1,457.356 | -724.853 | -1,178.72 | -684.868 | -699.319 | -1,459.379 | -720.13 | -98.882 | 128.34 | -149.353 | 77.213 | -341.726 | -91.942 | -326.462 | -112.29 | -1.543 | 80.809 | 27.959 | -83.57 | -304.681 | 13.583 | -25.97 | -90.896 | -140.067 | -302.157 | 32.592 | -266.939 | -73.778 | 184.452 | 1.632 | 46.587 | 22.636 | 301.902 | -150.246 | -25.055 | -112.72 | -158.086 | -192.803 | -116.037 | -162.479 | -86.416 | -34.595 | -245.606 | -600.882 | -23.486 | -90.698 | -107.672 | -157.002 | -173.693 | -15.894 | -17.094 | -220.753 | -189.871 | -233.108 | -63.277 | -92.541 | -114.85 | -27.203 | 22.673 | 59.741 | -107.478 | -89.472 | -94.53 | 9.674 | -67.824 | -46.282 | -59.302 | -2.149 | -74.556 | -102.371 | -91.365 | -83.923 | -133.294 | -178.82 | -57.843 | -53.305 | -40.982 | -44.34 | -48.418 | 71.827 | 25.462 | -69.612 | -8.954 | -21.003 | -7.88 | -59.636 | -16.437 | -36.068 | -28.2 | -95 | -37.9 | -25.3 | 25.8 | -4.3 | -7.3 | -10.4 | -4.2 | -16.5 | -2.7 | -27.6 | -3.3 | -11.2 | -11 | -11.5 | -16.1 | -13.7 | -1.5 | -17 | -8.5 | -27 | -4 | -2.7 | 2.2 | -14.3 | -3.2 | -1.1 | -0.8 | -11.2 | -6.6 | -8.6 | -3 | -6.5 | 3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -554.04 | 209.096 | -598.218 | 7.523 | 0 | -170.088 | 1,273.892 | 1,093.705 | 124.355 | 499.928 | 91.132 | 10.423 | 0.115 | 0.104 | -7.116 | -7.217 | -30.22 | -0.079 | 474.448 | 13.925 | -150.043 | 164.936 | -0.869 | 289.207 | -192.847 | 241.288 | -11.666 | -0.114 | -55.444 | -25.99 | 4.34 | 38.435 | -132.277 | 14.82 | -0.097 | 64.851 | -0.181 | 31.318 | -1.303 | -29.926 | -240.419 | 49.895 | -153.721 | -127.2 | -35.085 | 408.223 | -194.729 | 79.992 | 10.992 | -89.009 | -74.008 | 179.993 | -36.008 | -35.036 | -5.044 | 388.612 | 49.202 | -265.979 | 5.594 | 140.212 | 25.139 | 398.874 | -115.008 | 16.324 | 81.126 | 173.323 | -66.204 | 293.225 | -17.08 | 40.378 | -22.461 | -75.51 | 13.399 | 87.614 | -79.223 | -44.229 | -162.021 | -41.084 | 43.795 | -36.593 | -14.454 | 64.835 | 72.974 | 68.656 | 60.764 | 150.56 | 17.347 | 92.215 | 2.934 | 35.85 | 13.013 | -36.125 | -56.378 | 62.413 | 31.823 | 19.727 | -59.045 | 41.848 | -11.474 | -24.229 | -16.984 | 89.211 | 28.489 | -3.6 | -18.9 | -6.1 | -3.2 | 10.4 | -12.6 | 4.9 | 5.7 | 8.5 | -3.4 | 5.1 | 5.1 | -1.1 | -1 | 18.9 | 9.1 | 8.8 | -2.4 | 18.9 | 2.5 | 8.5 | 2.7 | -1.7 | 8.5 | 0.2 | -7.4 | 8.4 | 2.2 | 4.6 | 2.8 | 0.1 | 5.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.055 | 1.719 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.465 | 0 | 0 | 0 | 25.939 | 0 | 0 | 10.776 | 15.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.003 | -0.085 | -1.37 | 0.004 | -0.025 | -0.055 | -1.719 | -0.104 | -0.17 | -0.059 | -1.371 | -0.033 | -0.025 | -0.144 | -1.351 | -0.059 | -0.02 | -0.026 | -0.977 | -1.016 | 0.881 | -0.014 | -1.144 | -0.032 | -0.111 | -0.039 | -1.032 | -0.018 | -0.06 | -0.006 | -1.447 | -10.465 | -0.008 | -0.04 | -0.552 | -25.939 | 0 | 0 | -17.118 | 253.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -37.421 | -37.431 | -0.314 | -73.205 | -36.599 | -36.594 | -0.292 | -73.126 | -36.563 | -36.556 | -11.295 | -70.848 | -30.567 | -29.612 | -14.53 | -57.264 | -27.675 | -27.672 | -18.652 | -53.498 | -23.41 | -21.998 | -25.562 | -43.951 | -21.991 | -19.444 | -0.107 | -16.388 | -56.193 | -16.097 | -23.042 | -30.647 | -15.257 | -15.253 | -22.883 | -28.88 | -14.388 | -13.631 | -22.557 | -26.315 | -12.687 | -11.942 | 0 | -23.079 | -11.054 | -10.099 | 0 | -19.42 | -9.352 | -9.35 | -9.35 | -9.348 | -9.349 | -9.35 | -9.348 | -9.349 | -9.35 | -9.349 | -9.348 | -8.023 | -7.999 | -7.996 | -8.003 | -7.976 | -7.064 | -7.02 | -7.019 | -6.974 | -6.971 | -6.424 | -6.325 | -6.282 | -5.916 | -5.194 | -5.171 | -5.165 | -4.701 | -4.749 | -4.444 | -4.177 | -4.164 | -4.162 | -4.115 | -3.877 | -3.883 | -3.666 | -3.161 | -3.116 | -2.928 | -2.752 | -2.736 | -3.27 | -2.509 | -2.413 | -1.723 | -1.894 | -1.716 | -1.733 | -1.561 | -1.423 | -1.81 | -1.403 | -1.297 | -1.1 | -1.1 | -1 | -1.1 | -0.7 | -1 | -0.8 | -0.7 | -0.7 | -0.6 | -0.6 | -0.4 | -0.5 | -0.4 | -0.5 | -0.4 | -0.6 | -0.4 | -0.3 | -0.3 | -0.4 | -0.2 | -0.3 | -0.5 | -0.2 | -0.2 | -0.2 | -0.4 | -0.3 | -0.2 | -0.1 | -0.4 |
Overige Financieringsactiviteiten
| 414.388 | -236.036 | -118.419 | -478.66 | 527.492 | -139.95 | -214.374 | -1,214.268 | 15.493 | 95.752 | 298.578 | 540.289 | 788.264 | 654.778 | 1,297.929 | 536.824 | 1,002.9 | 1,649.887 | 181.052 | -48.161 | 190.657 | -4.286 | -98.352 | -120.043 | 177.477 | -29.599 | 328.203 | -78.433 | -28.328 | -25.204 | 91.425 | 135.367 | 161.532 | 39.995 | 13.212 | 16.876 | 146.944 | 83.14 | -6.24 | 228.395 | 103.307 | -20.711 | 59.249 | -32.876 | -240.157 | -281.4 | 32.741 | 35.952 | 169.167 | 261.596 | 107.651 | -42.253 | 113.275 | 201.56 | 26.102 | 115.855 | -71.704 | 323.894 | 15.001 | 95.829 | 37.315 | -345.034 | 136.96 | 106.801 | 57.407 | 18.695 | 65.447 | -182.563 | 27.168 | 43.807 | 18.187 | -6.136 | 69.647 | 21.632 | 159.162 | -0.421 | 218.256 | 106.519 | 22.223 | 41.587 | 73.348 | 29.16 | -6.179 | -20.774 | 56.061 | 26.477 | 16.179 | -38.73 | 66.241 | 5.536 | -19.188 | 27.137 | 10.57 | 18.146 | -2.312 | 8.997 | 57.568 | -13.289 | 28.602 | 73.538 | 32.924 | -2.929 | -2.071 | 4.9 | 11.1 | 13.9 | 9.6 | -1.8 | 18.4 | 5.3 | 3.1 | 14.5 | -0.1 | 5.5 | 7.9 | 8.1 | 19 | -3.2 | -8.8 | 6.4 | 6.4 | 6.9 | 0.4 | -5.7 | -12.1 | 18.1 | -2.5 | 4.2 | 5.2 | 2.1 | 5.9 | 5.3 | 1.9 | 3.6 | -9.1 |
Kasstroom uit Financieringsactiviteiten
| -177.076 | -64.456 | -718.321 | -544.338 | 490.868 | -346.632 | 1,059.226 | -193.793 | 103.115 | 559.065 | 377.044 | 479.831 | 757.812 | 625.27 | 1,276.283 | 472.343 | 945.005 | 1,622.136 | 636.848 | -88.75 | 18.085 | 138.652 | -124.783 | 125.213 | -37.361 | 192.245 | 315.398 | -94.953 | -139.965 | -67.291 | 71.276 | 143.155 | 13.998 | 38.923 | -9.226 | 52.847 | 132.375 | 100.827 | -30.1 | 172.154 | -149.799 | 17.242 | -94.472 | -183.155 | -286.296 | 116.724 | -161.988 | 96.524 | 170.807 | 163.237 | 24.293 | 128.392 | 67.918 | 157.174 | 11.71 | 495.118 | -31.852 | 48.566 | 11.247 | 228.018 | 54.455 | 45.844 | 13.949 | 209.708 | 137.238 | 185.802 | -5.159 | 104.059 | 3.117 | 77.761 | -6.884 | -86.443 | 107.944 | 105.97 | 76.954 | -44.657 | 48.846 | 61.428 | 63.52 | 1.38 | 50.568 | 89.178 | 65.692 | 44.435 | 113.549 | 173.854 | 33.519 | 52.324 | 66.807 | 40.143 | -6.894 | -8.611 | -47.504 | 82.429 | 28.587 | 26.868 | -3.194 | 26.866 | 15.591 | 47.64 | 14.8 | 86.6 | 24.1 | 0.6 | -8.8 | 7.4 | 5.8 | 8.3 | 4.8 | 9.5 | 8.2 | 22.7 | 1.6 | 10 | 9.3 | 6.4 | 17.5 | 15.1 | -0.3 | 14.5 | 3.7 | 25.5 | 2.6 | 2.6 | -9.5 | 16.1 | 5.5 | 4.4 | -2.4 | 10.3 | 7.8 | 9.6 | 4.5 | 3.6 | -4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -1,354.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 10 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 187.054 | 12.119 | -565.682 | -317.752 | 620.774 | -478.214 | 1,127.539 | -23.217 | 9.806 | -21.399 | -0.881 | 88.798 | -572.319 | 42.757 | 245.308 | -136.737 | 222.269 | 274.169 | -57.52 | -75.423 | 175.175 | 28.682 | -1.263 | -103.314 | -61.028 | -82.916 | 251.044 | -20.206 | -17.38 | 3.586 | 81.463 | -98.872 | 91.08 | 9.472 | -42.392 | -49.582 | -112.884 | 172.253 | -258.943 | 160.312 | 79.739 | 40.667 | 6.034 | -99.027 | 122.228 | 3.399 | -57.983 | 14.641 | 31.98 | 8.662 | 3.725 | -5.739 | 4.73 | 30.937 | -6.986 | -10.655 | -52.954 | -8.619 | -33.488 | 67.252 | -44.463 | 35.924 | 16.607 | 15.372 | -30.451 | -35.479 | -41.796 | 35.94 | -79.279 | 56.387 | 41.544 | -10.805 | 20.511 | 27.339 | 1.278 | -7.341 | 2.4 | 34.076 | 13.252 | 13.681 | -4.524 | 2.505 | -5.495 | -8.915 | 11.93 | -3.503 | 7.251 | -2.036 | 14.191 | -10.02 | -20.184 | 23.572 | -14.53 | 25.214 | 11.384 | 13.831 | -7.448 | -8.358 | 1.396 | 12.777 | 0.9 | -50.822 | -4.3 | -10 | 7 | 1.7 | 3.8 | -4.9 | 1.9 | -2.6 | 4.8 | 0.9 | 0.3 | 0.6 | 0 | -1.9 | 1.7 | 3.7 | 0.9 | -3.3 | -1.6 | -1.1 | 1.3 | -0.8 | -5.9 | 3.4 | 5.7 | 2.6 | -1.4 | 0.5 | 2.3 | 2.7 | 0.9 | 0.2 | -1.1 |
Kaspositie aan het Einde van de Periode
| 987.833 | 800.779 | 788.66 | 1,354.342 | 1,672.094 | 1,051.32 | 1,529.534 | 401.995 | 425.212 | 415.406 | 436.805 | 437.686 | 348.888 | 921.207 | 878.45 | 633.142 | 769.879 | 547.61 | 273.441 | 330.961 | 406.384 | 231.209 | 202.527 | 203.79 | 307.104 | 368.132 | 451.048 | 200.004 | 220.21 | 237.59 | 234.004 | 152.541 | 251.413 | 160.333 | 150.861 | 193.253 | 242.835 | 355.719 | 183.466 | 442.409 | 282.097 | 202.358 | 161.691 | 155.657 | 254.684 | 132.456 | 129.057 | 187.04 | 172.399 | 140.419 | 131.757 | 128.032 | 133.771 | 129.041 | 98.104 | 104.859 | 115.514 | 168.468 | 177.087 | 210.575 | 143.323 | 187.786 | 151.862 | 135.255 | 119.883 | 150.334 | 185.813 | 227.609 | 191.669 | 270.948 | 214.561 | 173.017 | 183.822 | 163.311 | 135.972 | 134.694 | 142.035 | 139.635 | 105.559 | 92.307 | 78.626 | 83.15 | 80.645 | 86.14 | 95.055 | 83.125 | 86.628 | 79.377 | 81.413 | 67.222 | 77.242 | 97.426 | 73.854 | 88.384 | 63.17 | 51.786 | 37.955 | 45.403 | 53.761 | 47.777 | 35 | -3.8 | 37.9 | -10 | 7 | 1.7 | 30.3 | -4.9 | 1.9 | -2.6 | 31.9 | 0.9 | 0.3 | 0.6 | 16.1 | -1.9 | 1.7 | 3.7 | 12.6 | -3.3 | -1.6 | -1.1 | 17.7 | -0.8 | -5.9 | 3.4 | 19.7 | 2.6 | -1.4 | 0.5 | 12.5 | 2.7 | 0.9 | 0.2 | 6.3 |