
Carlo Gavazzi Holding AG
SIX:GAV.SW
191 (CHF) • At close July 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 66.412 | 64.073 | 74.696 | 97.508 | 104.879 | 104.722 | 90.777 | 92.612 | 78.914 | 69.278 | 72.739 | 75.758 | 79.041 | 76.005 | 76.492 | 70.359 | 69.274 | 66.16 | 65.504 | 64.65 | 66.673 | 70.502 | 69.79 | 70.755 | 69.174 | 71.382 | 71.382 | 90.936 | 90.936 | 74.955 | 74.955 | 87.465 | 87.465 | 111.689 | 111.689 | 107.875 | 107.875 | 100.815 | 100.815 | 100.892 | 100.892 | 101.9 | 101.9 | 102.422 | 102.422 | 131.64 | 131.64 | 131.64 |
Kosten van de omzet
| 30.972 | 28.157 | 32.264 | 45.262 | 49.162 | 50.955 | 42.071 | 42.766 | 35.61 | 32.981 | 33.497 | 35.362 | 37.049 | 35.196 | 35.073 | 32.366 | 30.789 | 29.957 | 28.996 | 28.969 | 29.329 | 31.929 | 30.97 | 31.479 | 31.125 | 32.07 | 32.07 | 41.687 | 41.687 | 34.082 | 34.082 | 41.624 | 41.624 | 56.991 | 56.991 | 57.448 | 57.448 | 54.782 | 54.782 | 58.78 | 58.78 | 61.053 | 61.053 | 65.053 | 65.053 | 87.406 | 87.406 | 87.406 |
Brutowinst
| 35.44 | 35.916 | 42.432 | 52.246 | 55.717 | 53.767 | 48.706 | 49.846 | 43.304 | 36.297 | 39.242 | 40.396 | 41.992 | 40.809 | 41.419 | 37.993 | 38.485 | 36.203 | 36.508 | 35.681 | 37.344 | 38.573 | 38.82 | 39.276 | 38.049 | 39.313 | 39.313 | 49.249 | 49.249 | 40.873 | 40.873 | 45.841 | 45.841 | 54.698 | 54.698 | 50.427 | 50.427 | 46.034 | 46.034 | 42.112 | 42.112 | 40.847 | 40.847 | 37.369 | 37.369 | 44.235 | 44.235 | 44.235 |
Brutowinstmarge
| 0.534 | 0.561 | 0.568 | 0.536 | 0.531 | 0.513 | 0.537 | 0.538 | 0.549 | 0.524 | 0.539 | 0.533 | 0.531 | 0.537 | 0.541 | 0.54 | 0.556 | 0.547 | 0.557 | 0.552 | 0.56 | 0.547 | 0.556 | 0.555 | 0.55 | 0.551 | 0.551 | 0.542 | 0.542 | 0.545 | 0.545 | 0.524 | 0.524 | 0.49 | 0.49 | 0.467 | 0.467 | 0.457 | 0.457 | 0.417 | 0.417 | 0.401 | 0.401 | 0.365 | 0.365 | 0.336 | 0.336 | 0.336 |
Onderzoek- en ontwikkelingskosten
| 4.278 | 4.2 | 3.91 | 3.804 | 3.694 | 3.714 | 3.643 | 4.19 | 4.232 | 3.892 | 4.374 | 4.328 | 3.96 | 4.255 | 4.571 | 3.763 | 3.216 | 3.546 | 3.207 | 3.164 | 3.035 | 3.484 | 2.713 | 3.456 | 2.943 | 2.887 | 2.887 | 2.872 | 2.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.818 | 15.459 | 12.48 | 27.648 | 27.648 | 30.186 | 30.186 | 33.082 | 33.082 | 36.942 | 36.942 | 41.911 | 41.911 | 0 | 0 | 0 | 0 | 36.774 | 36.774 | 36.481 | 36.481 | 37.327 | 37.327 | 40.661 | 40.661 | 40.661 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.95 | 13.572 | 13.572 | 0 | 0 | 0 | 0 | -31.786 | -31.786 | -36.143 | -36.143 | 0 | 0 | 0 | 0 | 0 | 0 | -36.43 | -36.43 | -36.355 | -36.355 | -36.827 | -36.827 | -40.144 | -40.144 | 40.144 |
Verkoop-, algemene en administratieve kosten
| 27.02 | 28.238 | 29.036 | 32.128 | 31.817 | 30.618 | 30.157 | 29.722 | 26.941 | 26.488 | 29.359 | 30.718 | 29.876 | 29.985 | 29.469 | 27.829 | 26.25 | 27.049 | 25.635 | 26.118 | 25.792 | 28.86 | 26.768 | 29.031 | 26.052 | 27.648 | 27.648 | -2.556 | -2.556 | 1.296 | 1.296 | 0.799 | 0.799 | -0.542 | -0.542 | 40.305 | 40.305 | 38.614 | 38.614 | 0.345 | 0.345 | 0.126 | 0.126 | 0.5 | 0.5 | 0.517 | 0.517 | 80.804 |
Overige kosten
| 0 | 0.185 | 0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.034 |
Bedrijfskosten
| 31.298 | 32.623 | 33.491 | 35.932 | 35.511 | 34.332 | 33.8 | 33.912 | 31.173 | 30.38 | 33.733 | 35.046 | 33.472 | 34.264 | 34.99 | 31.553 | 29.425 | 28.327 | 29.156 | 29.368 | 27.873 | 32.226 | 30.785 | 32.614 | 29.188 | 30.535 | 30.535 | 0.316 | 0.316 | 1.296 | 1.296 | 0.799 | 0.799 | -0.542 | -0.542 | 40.305 | 40.305 | 38.614 | 38.614 | 0.345 | 0.345 | 0.126 | 0.126 | 0.5 | 0.5 | 0.517 | 0.517 | 81.838 |
Bedrijfsresultaat
| 4.142 | 3.293 | 8.941 | 16.314 | 20.206 | 19.435 | 14.906 | 15.934 | 12.131 | 5.917 | 5.509 | 5.35 | 8.627 | 6.545 | 7.408 | 6.44 | 6.458 | 7.876 | 8.015 | 6.313 | 8.415 | 6.347 | 8.985 | 6.662 | 8.375 | 8.778 | 8.778 | 15.875 | 15.875 | 6.496 | 6.496 | 8.1 | 8.1 | 13.328 | 13.328 | 10.122 | 10.122 | 7.42 | 7.42 | 4.994 | 4.994 | 4.24 | 4.24 | -0.458 | -0.458 | 3.057 | 3.057 | 3.057 |
Bedrijfsresultaat ratio
| 0.062 | 0.051 | 0.12 | 0.167 | 0.193 | 0.186 | 0.164 | 0.172 | 0.154 | 0.085 | 0.076 | 0.071 | 0.109 | 0.086 | 0.097 | 0.092 | 0.093 | 0.119 | 0.122 | 0.098 | 0.126 | 0.09 | 0.129 | 0.094 | 0.121 | 0.123 | 0.123 | 0.175 | 0.175 | 0.087 | 0.087 | 0.093 | 0.093 | 0.119 | 0.119 | 0.094 | 0.094 | 0.074 | 0.074 | 0.049 | 0.049 | 0.042 | 0.042 | -0.004 | -0.004 | 0.023 | 0.023 | 0.023 |
Totaal overige inkomsten en kosten netto
| -0.883 | -0.464 | -0.18 | 0.225 | -0.275 | -0.601 | 0.021 | -0.404 | -0.437 | -1.167 | -0.595 | -0.204 | -0.165 | 0.019 | -0.397 | -0.644 | -0.039 | 0.071 | 0.062 | -0.771 | 0.568 | 0.424 | -0.39 | -0.559 | -0.039 | 2.172 | 2.172 | -0.281 | -0.281 | -0.12 | -0.12 | 0.413 | 0.413 | -1.49 | -1.49 | -0.598 | -0.598 | 0.118 | 0.118 | -0.562 | -0.562 | -0.85 | -0.85 | -1.142 | -1.142 | -1.394 | -1.394 | -1.394 |
Inkomen voor belasting
| 3.259 | 2.829 | 8.761 | 16.589 | 19.931 | 18.834 | 14.927 | 15.53 | 11.694 | 4.75 | 4.914 | 5.146 | 8.514 | 6.564 | 7.059 | 5.796 | 8.98 | 7.947 | 8.109 | 5.542 | 9.042 | 6.771 | 8.612 | 6.103 | 8.336 | 10.95 | 10.95 | 15.595 | 15.595 | 6.377 | 6.377 | 8.513 | 8.513 | 11.839 | 11.839 | 9.524 | 9.524 | 7.538 | 7.538 | 4.432 | 4.432 | 3.39 | 3.39 | -1.6 | -1.6 | 1.663 | 1.663 | 1.663 |
Inkomen voor belasting ratio
| 0.049 | 0.044 | 0.117 | 0.17 | 0.19 | 0.18 | 0.164 | 0.168 | 0.148 | 0.069 | 0.068 | 0.068 | 0.108 | 0.086 | 0.092 | 0.082 | 0.13 | 0.12 | 0.124 | 0.086 | 0.136 | 0.096 | 0.123 | 0.086 | 0.121 | 0.153 | 0.153 | 0.171 | 0.171 | 0.085 | 0.085 | 0.097 | 0.097 | 0.106 | 0.106 | 0.088 | 0.088 | 0.075 | 0.075 | 0.044 | 0.044 | 0.033 | 0.033 | -0.016 | -0.016 | 0.013 | 0.013 | 0.013 |
Belastingkosten
| 0.831 | 1.194 | 2.41 | 4.254 | 5.483 | 5.053 | 4.137 | 4.284 | 2.769 | 1.619 | 2.139 | 1.846 | 2.421 | 1.946 | 2.733 | 1.727 | 1.88 | 1.658 | 2.231 | 1.771 | 1.724 | 1.823 | 1.795 | 1.765 | 1.557 | 2.575 | 2.575 | 4.23 | 4.23 | 2.358 | 2.358 | 2.398 | 2.398 | -3.445 | -3.445 | 2.073 | 2.073 | 1.775 | 1.775 | -1.07 | -1.07 | -0.857 | -0.857 | 0.242 | 0.242 | -0.728 | -0.728 | -0.728 |
Nettowinst
| 2.428 | 1.635 | 6.351 | 12.335 | 14.448 | 13.781 | 10.79 | 11.246 | 8.925 | 3.131 | 2.775 | 3.3 | 6.093 | 4.618 | 4.326 | 4.069 | 7.1 | 6.289 | 5.878 | 3.771 | 7.318 | 4.948 | 6.817 | 4.338 | 6.779 | 8.376 | 8.376 | 11.365 | 11.365 | 2.21 | 2.21 | 3.987 | 3.987 | 8.394 | 8.394 | 5.763 | 5.763 | 6.082 | 6.082 | 3.362 | 3.362 | 2.533 | 2.533 | -1.342 | -1.342 | -20.18 | -20.18 | -20.18 |
Nettowinstmarge
| 0.037 | 0.026 | 0.085 | 0.127 | 0.138 | 0.132 | 0.119 | 0.121 | 0.113 | 0.045 | 0.038 | 0.044 | 0.077 | 0.061 | 0.057 | 0.058 | 0.102 | 0.095 | 0.09 | 0.058 | 0.11 | 0.07 | 0.098 | 0.061 | 0.098 | 0.117 | 0.117 | 0.125 | 0.125 | 0.029 | 0.029 | 0.046 | 0.046 | 0.075 | 0.075 | 0.053 | 0.053 | 0.06 | 0.06 | 0.033 | 0.033 | 0.025 | 0.025 | -0.013 | -0.013 | -0.153 | -0.153 | -0.153 |
WPA (Winst Per Aandeel)
| 3.42 | 2.3 | 8.94 | 17.36 | 20.33 | 19.39 | 15.18 | 15.82 | 12.56 | 4.41 | 3.9 | 4.64 | 8.57 | 6.5 | 6.09 | 5.73 | 9.99 | 8.85 | 8.27 | 5.31 | 10.3 | 6.96 | 9.59 | 6.1 | 9.54 | 11.78 | 11.78 | 16 | 16 | 3.1 | 3.1 | 5.6 | 5.6 | 11.82 | 11.82 | 8.12 | 8.12 | 8.56 | 8.56 | 4.76 | 4.76 | 3.54 | 3.54 | -1.88 | -1.88 | -28.44 | -28.44 | -28.45 |
Verwaterde WPA
| 3.42 | 2.3 | 8.94 | 17.36 | 20.33 | 19.39 | 15.18 | 15.82 | 12.56 | 4.41 | 3.9 | 4.64 | 8.57 | 6.5 | 6.09 | 5.73 | 9.99 | 8.85 | 8.27 | 5.31 | 10.3 | 6.96 | 9.59 | 6.1 | 9.54 | 11.78 | 11.78 | 16 | 16 | 3.1 | 3.1 | 5.6 | 5.6 | 11.82 | 11.82 | 8.12 | 8.12 | 8.56 | 8.56 | 4.76 | 4.76 | 3.54 | 3.54 | -1.88 | -1.88 | -28.44 | -28.44 | -28.45 |
EBITDA
| 6.648 | 5.983 | 8.223 | 19.68 | 22.689 | 22.343 | 18.034 | 18.895 | 14.898 | 8.289 | 8.492 | 8.443 | 10.153 | 8.379 | 8.983 | 8.191 | 7.86 | 9.596 | 9.423 | 7.934 | 9.64 | 8.162 | 10.12 | 8.62 | 9.642 | 12.703 | 12.703 | 17.895 | 17.895 | 6.579 | 6.579 | 8.482 | 8.482 | 7.279 | 7.279 | 10.857 | 10.857 | 10.5 | 10.5 | 4.492 | 4.492 | 4.341 | 4.341 | 2.109 | 2.109 | -17.002 | -17.002 | 30.928 |
EBITDA ratio
| 0.1 | 0.093 | 0.11 | 0.202 | 0.216 | 0.213 | 0.199 | 0.204 | 0.189 | 0.12 | 0.117 | 0.111 | 0.128 | 0.11 | 0.117 | 0.116 | 0.113 | 0.145 | 0.144 | 0.123 | 0.145 | 0.116 | 0.145 | 0.122 | 0.139 | 0.178 | 0.178 | 0.197 | 0.197 | 0.088 | 0.088 | 0.097 | 0.097 | 0.065 | 0.065 | 0.101 | 0.101 | 0.104 | 0.104 | 0.045 | 0.045 | 0.043 | 0.043 | 0.021 | 0.021 | -0.129 | -0.129 | 0.235 |