Carlo Gavazzi Holding AG
SIX:GAV.SW
203 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 6.351 | 12.335 | 14.448 | 13.781 | 10.79 | 11.246 | 8.925 | 3.131 | 2.775 | 3.3 | 6.093 | 4.618 | 4.326 | 4.069 | 7.1 | 6.289 | 5.878 | 3.771 | 7.318 | 4.948 | 6.817 | 4.338 | 6.779 | 3.138 | 4.188 | 4.188 | 4.188 | 4.188 | 5.683 | 5.683 | 5.683 | 5.683 | 1.105 | 1.105 | 1.105 | 1.105 | 1.993 | 1.993 | 1.993 | 1.993 | 4.197 | 4.197 | 4.197 | 4.197 | 2.881 | 2.881 | 2.881 | 2.881 | 3.041 | 3.041 | 3.041 | 3.041 | 1.681 | 1.681 | 1.681 | 1.681 | 1.267 | 1.267 | 1.267 | 1.267 | -0.671 | -0.671 | -0.671 | -0.671 | -10.09 | -10.09 | -10.09 | -10.09 |
Afschrijvingen & Amortisatie
| 2.285 | 3.316 | 2.758 | 2.826 | 2.84 | 3.018 | 2.893 | 3.016 | 2.967 | 3.151 | 1.526 | 1.834 | 1.575 | 1.751 | 1.402 | 1.72 | 1.408 | 1.621 | 1.225 | 1.815 | 1.135 | 1.958 | 1.267 | 0.841 | 0.844 | 0.844 | 0.844 | 0.844 | 0.979 | 0.979 | 0.979 | 0.979 | 0.987 | 0.987 | 0.987 | 0.987 | 0.997 | 0.997 | 0.997 | 0.997 | 1.165 | 1.165 | 1.165 | 1.165 | 1.203 | 1.203 | 1.203 | 1.203 | 1.086 | 1.086 | 1.086 | 1.086 | 1.1 | 1.1 | 1.1 | 1.1 | 1.333 | 1.333 | 1.333 | 1.333 | 1.605 | 1.605 | 1.605 | 1.605 | 1.953 | 1.953 | 1.953 | 1.953 |
Uitgestelde Inkomstenbelasting
| -0.679 | 0 | -1.004 | 0 | 0.165 | 0 | -0.432 | 0 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | -4.393 | 0 | -2.493 | 0 | 2.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 11.858 | -8.685 | -2.579 | -18.142 | 1.287 | -9.86 | 3.293 | -0.788 | 8.064 | -4.713 | 2.108 | -6.504 | 0.601 | -3.229 | -0.823 | -2.058 | 1.143 | -3.012 | 3.604 | -1.329 | 5.216 | -2.629 | -0.464 | -0.732 | 0.347 | 0.347 | 0.347 | 0.347 | -2.002 | -2.002 | -2.002 | -2.002 | 0.374 | 0.374 | 0.374 | 0.374 | 1.94 | 1.94 | 1.94 | 1.94 | 0.207 | 0.207 | 0.207 | 0.207 | -2.713 | -2.713 | -2.713 | -2.713 | 0.013 | 0.013 | 0.013 | 0.013 | 0.794 | 0.794 | 0.794 | 0.794 | 1.37 | 1.37 | 1.37 | 1.37 | 2.76 | 2.76 | 2.76 | 2.76 | -2.122 | -2.122 | -2.122 | -2.122 |
Vorderingen
| 9.559 | -1.356 | -0.968 | -10.679 | -3.56 | -4.775 | -1.017 | -0.552 | 0.6 | 0.969 | 0.327 | 0.774 | -0.869 | 0.163 | -2.002 | 0.694 | -1.822 | -0.506 | 1.198 | -0.254 | 0.065 | 1.368 | -1.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 2.299 | -3.999 | -1.069 | -9.768 | -3.318 | -4.156 | 0.9 | -4.047 | 5.783 | -1.577 | 1.781 | -7.278 | 1.47 | -3.392 | 1.179 | -2.752 | 2.965 | -2.506 | 2.406 | -1.075 | 5.151 | -3.997 | 1.25 | 0.091 | 0.232 | 0.232 | 0.232 | 0.232 | -1.283 | -1.283 | -1.283 | -1.283 | 0.306 | 0.306 | 0.306 | 0.306 | 0.296 | 0.296 | 0.296 | 0.296 | 2.085 | 2.085 | 2.085 | 2.085 | -1.787 | -1.787 | -1.787 | -1.787 | 0.005 | 0.005 | 0.005 | 0.005 | -0.288 | -0.288 | -0.288 | -0.288 | 0.309 | 0.309 | 0.309 | 0.309 | 2.157 | 2.157 | 2.157 | 2.157 | 3.709 | 3.709 | 3.709 | 3.709 |
Crediteuren
| -3.433 | -3.33 | -0.542 | 2.305 | 8.165 | -0.929 | 3.41 | 3.811 | 1.681 | -4.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.227 | 0.823 | 0.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.823 | 0.115 | 0.115 | 0.115 | 0.115 | -0.719 | -0.719 | -0.719 | -0.719 | 0.068 | 0.068 | 0.068 | 0.068 | 1.644 | 1.644 | 1.644 | 1.644 | -1.878 | -1.878 | -1.878 | -1.878 | -0.926 | -0.926 | -0.926 | -0.926 | 0.008 | 0.008 | 0.008 | 0.008 | 1.082 | 1.082 | 1.082 | 1.082 | 1.061 | 1.061 | 1.061 | 1.061 | 0.603 | 0.603 | 0.603 | 0.603 | -5.831 | -5.831 | -5.831 | -5.831 |
Overige Niet-Contante Posten
| -7.712 | 16.899 | 7.388 | 26.445 | 1.61 | 19.599 | 2.942 | 7.456 | -3.809 | 12.138 | -0.587 | 0.989 | 3.617 | 0.728 | 1.091 | -0.405 | -1.915 | 4.424 | -3.977 | 1.413 | -3.038 | 1.782 | 0.089 | 0.12 | -1.261 | -1.261 | -1.261 | -1.261 | 0.803 | 0.803 | 0.803 | 0.803 | 1.161 | 1.161 | 1.161 | 1.161 | 0.124 | 0.124 | 0.124 | 0.124 | 2.424 | 2.424 | 2.424 | 2.424 | 0.618 | 0.618 | 0.618 | 0.618 | -0.243 | -0.243 | -0.243 | -0.243 | -0.057 | -0.057 | -0.057 | -0.057 | -0.148 | -0.148 | -0.148 | -0.148 | -4.548 | -4.548 | -4.548 | -4.548 | 6.441 | 6.441 | 6.441 | 6.441 |
Kasstroom uit Operationele Activiteiten
| 12.782 | 8.548 | 12.916 | 1.116 | 12.299 | 8.107 | 15.128 | 5.995 | 12.031 | 2.861 | 9.14 | 0.937 | 10.119 | 3.319 | 8.77 | 5.546 | 6.514 | 6.804 | 8.17 | 6.847 | 10.13 | 5.449 | 7.671 | 3.367 | 4.119 | 4.119 | 4.119 | 4.119 | 5.462 | 5.462 | 5.462 | 5.462 | 3.626 | 3.626 | 3.626 | 3.626 | 5.054 | 5.054 | 5.054 | 5.054 | 7.993 | 7.993 | 7.993 | 7.993 | 1.989 | 1.989 | 1.989 | 1.989 | 3.897 | 3.897 | 3.897 | 3.897 | 3.518 | 3.518 | 3.518 | 3.518 | 3.822 | 3.822 | 3.822 | 3.822 | -0.854 | -0.854 | -0.854 | -0.854 | -3.818 | -3.818 | -3.818 | -3.818 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.261 | -1.565 | -1.973 | -1.267 | -1.489 | -1.099 | -2.714 | -1.242 | -1.691 | -2.258 | -1.642 | -1.927 | -1.964 | -1.01 | -1.739 | -1.015 | -2.453 | -1.248 | -2.154 | -2.013 | -1.842 | -1.31 | -1.663 | -0.765 | -0.803 | -0.803 | -0.803 | -0.803 | -1.198 | -1.198 | -1.198 | -1.198 | -0.891 | -0.891 | -0.891 | -0.891 | 0 | 0 | 0 | 0 | -1.081 | -1.081 | -1.081 | -1.081 | -1.284 | -1.284 | -1.284 | -1.284 | -1.443 | -1.443 | -1.443 | -1.443 | -1.186 | -1.186 | -1.186 | -1.186 | -0.915 | -0.915 | -0.915 | -0.915 | -1.178 | -1.178 | -1.178 | -1.178 | -1.218 | -1.218 | -1.218 | -1.218 |
Netto Overnames
| 0.072 | 0.079 | 0.064 | 0.045 | 0.155 | 0.058 | 0.065 | 0.026 | 0.101 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -22.445 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.042 | -0.042 | -0.042 | -0.042 |
Verkoop/verval van Beleggingen
| 8.87 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -13.508 | 9.078 | -15.473 | 0.035 | 0.129 | -0.101 | -0.584 | -0.15 | -0.231 | -0.674 | 0.018 | 0.074 | -0.001 | 0.018 | -0.051 | 0.024 | -0.028 | -0.035 | 0.124 | -0.169 | -0.162 | 0.035 | -0.084 | 0.765 | 0.803 | 0.803 | 0.803 | 0.803 | 1.198 | 1.198 | 1.198 | 1.198 | 0.891 | 0.891 | 0.891 | 0.891 | 0 | 0 | 0 | 0 | 1.081 | 1.081 | 1.081 | 1.081 | 1.284 | 1.284 | 1.284 | 1.284 | 1.443 | 1.443 | 1.443 | 1.443 | 1.186 | 1.186 | 1.186 | 1.186 | 0.915 | 0.915 | 0.915 | 0.915 | 1.178 | 1.178 | 1.178 | 1.178 | 1.26 | 1.26 | 1.26 | 1.26 |
Kasstroom uit Investeringsactiviteiten
| -14.769 | 7.514 | -17.382 | -1.222 | -1.334 | -1.041 | -2.649 | -1.216 | -1.59 | -2.192 | -1.624 | -1.853 | -1.965 | -0.992 | -1.79 | -0.991 | -2.481 | -1.283 | -2.03 | -2.182 | -2.004 | -1.275 | -1.747 | -0.765 | -0.803 | -0.803 | -0.803 | -0.803 | -1.198 | -1.198 | -1.198 | -1.198 | 1.268 | 1.268 | 1.268 | 1.268 | -0.054 | -0.054 | -0.054 | -0.054 | -1.056 | -1.056 | -1.056 | -1.056 | -1.284 | -1.284 | -1.284 | -1.284 | -1.443 | -1.443 | -1.443 | -1.443 | -1.186 | -1.186 | -1.186 | -1.186 | -0.915 | -0.915 | -0.915 | -0.915 | -1.177 | -1.177 | -1.177 | -1.177 | -2.639 | -2.639 | -2.639 | -2.639 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -1.212 | 0 | -1.233 | 0 | -1.317 | -0.028 | -1.413 | -1.48 | -1.321 | 0 | 0 | 0 | -0.089 | 0 | -0.11 | 0 | -0.485 | 0 | -0.239 | -0.062 | -0.215 | -0.188 | -0.188 | -0.284 | -0.284 | -0.284 | -0.284 | -0.239 | -0.239 | -0.239 | -0.239 | -0.934 | -0.934 | -0.934 | -0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.093 | -0.093 | -0.093 | -0.093 | -0.268 | -0.268 | -0.268 | -0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0.018 | 0.018 | 0.018 | 0.018 | 0.379 | 0.379 | 0.379 | 0.379 | 0.283 | 0.283 | 0.283 | 0.283 | 0.206 | 0.206 | 0.206 | 0.206 | 0.269 | 0.269 | 0.269 | 0.269 | 0.04 | 0.04 | 0.04 | 0.04 | 0.032 | 0.032 | 0.032 | 0.032 | 0.229 | 0.229 | 0.229 | 0.229 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0.132 | 0.132 | 0.132 | -0.332 | -0.332 | -0.332 | -0.332 | -0.24 | -0.24 | -0.24 | -0.24 | -0.164 | -0.164 | -0.164 | -0.164 | -0.17 | -0.17 | -0.17 | -0.17 | -0.029 | -0.029 | -0.029 | -0.029 | -0.988 | -0.988 | -0.988 | -0.988 |
Uitgekeerde Dividenden
| 0 | -8.529 | 0 | -8.529 | -0.001 | -8.529 | 0 | 0 | 0 | -8.529 | 0 | -8.529 | 0 | -10.661 | 0 | -8.529 | 0 | -8.529 | 0 | -8.529 | -4.442 | -17.768 | -2.132 | -2.132 | -4.442 | -4.442 | -4.442 | -4.442 | -0.889 | -0.889 | -0.889 | -0.889 | -0.889 | -0.889 | -0.889 | -0.889 | -1.773 | -1.773 | -1.773 | -1.773 | -1.233 | -1.233 | -1.233 | -1.233 | 0 | 0 | 0 | 0 | -0.884 | -0.884 | -0.884 | -0.884 | -0.35 | -0.35 | -0.35 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.857 | -0.857 | -0.857 | -0.857 |
Overige Financieringsactiviteiten
| -1.4 | -1.212 | -1.245 | -1.233 | -1.274 | 0 | -1.205 | -1.413 | 0.192 | 0 | 0 | 0 | -0.002 | 0 | -0.001 | 0 | -0.095 | 0 | -0.039 | 0.405 | -0.07 | -10.252 | -1.908 | 2.32 | 4.726 | 4.726 | 4.726 | 4.726 | 1.127 | 1.127 | 1.127 | 1.127 | 1.793 | 1.793 | 1.793 | 1.793 | 1.756 | 1.756 | 1.756 | 1.756 | 0.722 | 0.722 | 0.722 | 0.722 | 0.143 | 0.143 | 0.143 | 0.143 | 1.185 | 1.185 | 1.185 | 1.185 | 0.245 | 0.245 | 0.245 | 0.245 | 0.13 | 0.13 | 0.13 | 0.13 | -0.003 | -0.003 | -0.003 | -0.003 | 1.616 | 1.616 | 1.616 | 1.616 |
Kasstroom uit Financieringsactiviteiten
| -1.4 | -9.741 | -1.245 | -9.762 | -1.274 | -9.846 | -1.205 | -2.668 | 0.192 | -9.85 | -47.784 | -8.529 | -0.002 | -10.75 | -0.001 | -8.639 | -0.095 | -9.014 | -0.039 | -8.768 | -0.07 | -17.553 | -1.908 | -2.32 | -4.726 | -4.726 | -4.726 | -4.726 | -1.127 | -1.127 | -1.127 | -1.127 | -1.793 | -1.793 | -1.793 | -1.793 | -0.733 | -0.733 | -0.733 | -0.733 | -1.455 | -1.455 | -1.455 | -1.455 | -6.315 | -6.315 | -6.315 | -6.315 | -1.093 | -1.093 | -1.093 | -1.093 | -0.245 | -0.245 | -0.245 | -0.245 | -0.13 | -0.13 | -0.13 | -0.13 | 0.003 | 0.003 | 0.003 | 0.003 | -1.701 | -1.701 | -1.701 | -1.701 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.129 | -1.042 | 0.072 | -2.037 | -1.735 | -0.867 | 1.519 | 0.1 | -1.11 | -0.664 | -0.29 | -0.741 | 0.836 | 1.113 | -0.327 | -0.205 | 1.376 | -0.937 | -3.413 | 0.122 | -0.392 | -0.097 | 0.279 | 0.232 | -0.377 | -0.377 | -0.377 | -0.377 | -0.594 | -0.594 | -0.594 | -0.594 | -0.394 | -0.394 | -0.394 | -0.394 | -3.277 | -3.277 | -3.277 | -3.277 | -1.956 | -1.956 | -1.956 | -1.956 | 3.337 | 3.337 | 3.337 | 3.337 | 2.873 | 2.873 | 2.873 | 2.873 | -3.827 | -3.827 | -3.827 | -3.827 | -1.389 | -1.389 | -1.389 | -1.389 | 2.186 | 2.186 | 2.186 | 2.186 | -0.194 | -0.194 | -0.194 | -0.194 |
Netto Kasstroomverandering
| -3.258 | 5.279 | -5.639 | -11.905 | 7.956 | -3.647 | 12.793 | 2.211 | 9.523 | -9.845 | -40.558 | -10.186 | 8.988 | -7.31 | 6.652 | -4.289 | 5.314 | -4.43 | 2.688 | -3.981 | -27.67 | 26.73 | 0.513 | 0.513 | -1.788 | -1.788 | -1.788 | -1.788 | 2.543 | 2.543 | 2.543 | 2.543 | 2.708 | 2.708 | 2.708 | 2.708 | 0.991 | 0.991 | 0.991 | 0.991 | 3.526 | 3.526 | 3.526 | 3.526 | -2.273 | -2.273 | -2.273 | -2.273 | 4.233 | 4.233 | 4.233 | 4.233 | -1.739 | -1.739 | -1.739 | -1.739 | 1.389 | 1.389 | 1.389 | 1.389 | 0.158 | 0.158 | 0.158 | 0.158 | -8.353 | -8.353 | -8.353 | -8.353 |
Kaspositie aan het Einde van de Periode
| 51.252 | 54.51 | 49.231 | 54.87 | 66.775 | 58.819 | 62.466 | 49.673 | 47.462 | 37.939 | 0 | 40.558 | 50.744 | 41.756 | 49.066 | 42.414 | 46.703 | 41.389 | 45.819 | 43.131 | 11.778 | 39.448 | 13.231 | 13.231 | 12.718 | 12.718 | 12.718 | 12.718 | 14.506 | 14.506 | 14.506 | 14.506 | 11.963 | 11.963 | 11.963 | 11.963 | 9.256 | 9.256 | 9.256 | 9.256 | 8.265 | 8.265 | 8.265 | 8.265 | 4.739 | 4.739 | 4.739 | 4.739 | 7.012 | 7.012 | 7.012 | 7.012 | 2.78 | 2.78 | 2.78 | 2.78 | 4.519 | 4.519 | 4.519 | 4.519 | 3.13 | 3.13 | 3.13 | 3.13 | 2.972 | 2.972 | 2.972 | 2.972 |