Galiano Gold Inc.
AMEX:GAU
0.588 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 63.95 | 31.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | 0 | 30.665 | 66.823 | 64.43 | 62.767 | 63.714 | 60.191 | 69.531 | 70.304 | 71.541 | 43.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 41.576 | 27.788 | 0.037 | 0.035 | 0.036 | 0.036 | 0.036 | 0.036 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0 | 0.04 | 0.041 | 0.042 | -0.058 | 0.024 | 0.02 | 0 | 0 | 33.373 | 50.74 | 44.935 | 47.636 | 45.814 | 45.735 | 54.406 | 56.882 | 51.033 | 42.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 22.373 | 3.765 | -0.037 | -0.035 | -0.036 | -0.036 | -0.036 | -0.036 | -0.037 | -0.037 | -0.037 | -0.037 | -0.037 | -0.037 | 0 | -0.04 | -0.041 | -0.042 | 0.174 | -0.024 | -0.02 | 0 | 0 | -2.708 | 16.083 | 19.495 | 15.131 | 17.9 | 14.456 | 15.125 | 13.422 | 20.508 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.35 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | -0.088 | 0.241 | 0.303 | 0.241 | 0.281 | 0.24 | 0.218 | 0.191 | 0.287 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.341 | 0 | 0 | 0 | 0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.138 | 7.387 | 5.526 | 2.834 | 2.818 | 3.555 | 2.964 | 3.454 | 1.967 | 2.715 | 3.22 | 2.628 | 3.742 | 3.887 | 3.465 | 5.143 | 3.517 | 2.632 | 2.426 | 3.175 | 3.456 | 2.805 | 3.2 | 2.904 | 3.246 | 2.31 | 3.13 | 3.259 | 3.388 | 2.8 | 4.098 | 1.785 | 1.677 | 2.643 | 2.115 | 1.441 | 1.765 | 2.14 | 3.611 | 1.96 | 2.516 | 7.477 | 2.761 | 1.78 | 2.643 | 3.714 | 0.003 | 2.654 | 3.826 | 5.209 | 3.759 | 3.672 | 4.109 | 4.878 | 2.285 | 2.584 | 3.07 | 1.6 | 1.816 | 1.625 | 1.062 | 1.066 | 0.5 | 0.87 | 0.81 | 1.3 | 1.604 | 0.377 | 0.63 | 1.312 | 0.924 | 0.613 | 0.321 | 0 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.46 | 0.272 | 0.05 | 0 | 0.294 | 0.259 | 0 | 0 | 0.265 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0.384 | 0 | 0 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.597 | 7.625 | 5.576 | 2.834 | 3.112 | 3.814 | 2.964 | 3.454 | 1.967 | 2.715 | 3.22 | 2.628 | 3.742 | 3.887 | 3.465 | 5.143 | 3.517 | 2.632 | 2.426 | 3.175 | 3.456 | 2.805 | 3.2 | 2.904 | 3.246 | 2.31 | 3.13 | 3.259 | 3.388 | 2.8 | 4.098 | 1.785 | 1.677 | 2.643 | 2.115 | 1.441 | 1.765 | 2.14 | 3.611 | 1.96 | 2.516 | 7.477 | 2.761 | 1.78 | 2.643 | 3.714 | 0.005 | 2.654 | 3.826 | 5.209 | 3.759 | 3.672 | 4.109 | 4.878 | 2.285 | 2.584 | 3.07 | 1.6 | 1.816 | 1.625 | 1.062 | 1.066 | 0.5 | 0.87 | 0.81 | 1.3 | 1.604 | 0.423 | 0.63 | 1.312 | 0.924 | 0.613 | 0.321 | 0.474 | 0.394 | 0.33 | 0.315 | 0.301 | 0.079 | 0.062 | 0.058 | 0.017 | 0.009 | 0.008 | 0.011 | 0.013 | 0.004 | 0.009 | 0.003 | 0.014 | 0.001 | 0.001 | 0 |
Overige kosten
| 4.56 | 0 | 0 | 0 | 0 | 1.449 | 0.938 | 0.281 | 0.055 | 0.137 | 0.121 | 2.171 | 2.111 | 2.323 | 1.24 | 1.441 | 2.516 | 2.65 | -20.169 | -18.483 | 1.126 | 1.126 | -0.225 | 0.644 | 1.789 | 0.34 | 1.753 | 0.359 | 0.239 | 0.35 | 0.781 | 0.188 | 0.226 | 0.748 | 2.122 | 0.576 | 0.649 | 0.647 | 0.636 | 0.201 | 0.17 | -4.163 | 0.421 | 0.247 | 0.517 | 0.618 | 0 | 0.588 | 1.373 | 1.586 | 1.32 | 7.249 | 0.05 | 0.032 | 0.029 | 5.143 | 0.018 | 0.037 | 0.479 | 0.015 | 0.012 | -0.028 | -0.375 | 0.007 | 0.014 | 0.007 | 0.004 | 0.01 | 0.002 | 0.001 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0.002 | 0.006 | 0.003 |
Bedrijfskosten
| 6.597 | 7.625 | 5.576 | 2.915 | 3.584 | 5.263 | 3.902 | 3.735 | 2.022 | 2.852 | 3.341 | 2.776 | 4.115 | 3.887 | 3.465 | 5.143 | 3.517 | 2.674 | 2.368 | 3.175 | 3.456 | 2.805 | 2.975 | 3.548 | 5.035 | 2.65 | 4.883 | 3.618 | 3.627 | 3.15 | 4.879 | 1.973 | 1.903 | 3.391 | 4.238 | 2.017 | 2.413 | 2.787 | 4.247 | 2.16 | 2.686 | 7.656 | 3.182 | 2.027 | 3.16 | 4.333 | 0.006 | 3.242 | 5.199 | 6.794 | 5.079 | 10.921 | 4.159 | 4.91 | 2.314 | 7.727 | 3.088 | 1.637 | 2.295 | 1.64 | 1.074 | 1.038 | 0.125 | 0.877 | 0.825 | 1.307 | 1.608 | 0.432 | 0.632 | 1.313 | 0.927 | 0.615 | 0.323 | 0.476 | 0.397 | 0.332 | 0.317 | 0.303 | 0.081 | 0.063 | 0.058 | 0.017 | 0.009 | 0.008 | 0.011 | 0.013 | 0.004 | 0.009 | 0.003 | 0.005 | 0.003 | 0.006 | 0.003 |
Bedrijfsresultaat
| 15.777 | -3.86 | -5.613 | 8.126 | 8.805 | 6.135 | 28.092 | 1.312 | 12.585 | -1.539 | -82.567 | 4.129 | 5.025 | 13.039 | 17.671 | 3.217 | 14.706 | 21.815 | -133.129 | -147.514 | 3.805 | -8.031 | -0.875 | -0.226 | 11.048 | 16.356 | 10.401 | 14.444 | 10.988 | 12.139 | 0.233 | 18.535 | -1.57 | -3.909 | -2.839 | -3.315 | -0.61 | -4.421 | -2.901 | -9.284 | 0.544 | -10.911 | -2.254 | -1.003 | 1.723 | -0.13 | -0.005 | -1.791 | -5.665 | -8.033 | -2.619 | -15.19 | -12.255 | -4.731 | -2.516 | -7.17 | -2.635 | -1.695 | -2.163 | -1.727 | -1.082 | -1.607 | -0.097 | -0.851 | -1.012 | -1.029 | -1.916 | -0.63 | -0.566 | -1.968 | -0.92 | -0.62 | -0.331 | -1.497 | -0.398 | -0.335 | -0.317 | -0.295 | -0.096 | -0.062 | -0.058 | -0.017 | -0.009 | -0.008 | -0.011 | -0.013 | -0.004 | -0.009 | -0.003 | -0.005 | -0.003 | -0.006 | 0 |
Bedrijfsresultaat ratio
| 0.247 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,147.664 | 0 | 0 | 0 | 0 | -0.007 | 0.165 | 0.254 | 0.166 | 0.227 | 0.183 | 0.175 | 0.003 | 0.259 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.427 | 0 | 0 | -240.341 | -99.637 | -168.738 | -128.564 | 0 | 0 | 0 | -5.373 | -6.49 | -2.387 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -6.948 | -3.299 | -2.08 | 11.076 | 14.879 | 2.358 | 0.408 | -0.032 | -0.019 | 0.002 | -8.466 | 4.722 | 6.991 | 14.551 | 20.927 | 6.829 | 15.586 | 21.678 | -18.961 | -144.525 | 7.283 | -5.258 | -0.426 | 2.466 | -144.485 | 0.046 | 1.094 | -0.961 | -0.136 | -0.393 | -9.907 | 0.727 | -1.345 | -0.669 | 1.093 | -1.55 | 1.618 | -1.908 | -1.239 | -7.41 | 2.874 | -3.632 | 0.68 | 0.79 | 4.588 | 3.958 | -0.001 | 1.159 | -0.584 | -1.394 | 2.076 | -4.66 | -8.722 | -0.118 | -0.275 | 0.491 | 0.391 | -0.194 | -0.082 | 0.082 | -0.018 | -0.013 | -0.001 | 0.157 | 0.098 | -0.086 | -0.316 | -0.233 | 0.029 | -1.385 | -0.006 | -0.004 | -0.012 | -2.051 | -0.005 | -0.002 | -0 | 0.007 | -0.016 | 0 | 0 | 0 | 0.002 | 0.002 | -0.007 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | -0.003 |
Inkomen voor belasting
| 8.829 | -7.159 | -7.693 | 11.389 | 11.961 | 8.493 | 28.5 | 1.28 | 12.566 | -1.537 | -91.033 | 4.118 | 5.004 | 13.028 | 17.671 | 3.205 | 14.694 | 21.806 | -21.205 | -147.516 | 6.107 | -5.314 | -0.875 | -1.104 | -138.634 | 11.909 | 7.053 | 9.272 | 6.688 | 7.709 | -6.371 | 15.422 | -6.907 | -3.922 | -2.87 | -3.334 | -0.647 | -4.438 | -5.262 | -9.33 | 0.515 | -10.917 | -2.262 | -1.01 | 1.715 | -0.136 | -0.006 | -1.799 | -5.676 | -8.042 | -2.63 | -15.21 | -12.271 | -4.746 | -2.525 | -7.177 | -2.642 | -1.7 | -2.168 | -1.732 | -1.086 | -1.62 | -0.098 | -0.851 | -1.016 | -1.029 | -1.916 | -0.63 | -0.574 | -1.968 | -0.92 | -0.62 | -0.331 | -1.497 | -0.398 | -0.335 | -0.317 | -0.295 | -0.096 | -0.062 | -0.058 | -0.016 | -0.007 | -0.006 | -0.013 | -0.011 | -0.002 | -0.007 | -0.001 | -0.004 | -0.001 | -0.006 | -0.003 |
Inkomen voor belasting ratio
| 0.138 | -0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182.802 | 0 | 0 | 0 | 0 | -0.036 | -2.075 | 0.185 | 0.112 | 0.146 | 0.111 | 0.111 | -0.091 | 0.216 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.427 | 0 | 0 | -240.341 | -99.637 | -168.738 | -128.564 | 0 | 0 | 0 | -6.132 | -5.505 | -1.395 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0 | -2.421 | -1.776 | 11.082 | 12.431 | -2.364 | -0.409 | 0.008 | 0.019 | 0.009 | -0.011 | 0.011 | 0.021 | 0.011 | 19.931 | 0.012 | 0.012 | 0.009 | 18.837 | 0.002 | -0.022 | -2.717 | -0.008 | 0.121 | 3.277 | 9.119 | 15.028 | 3.671 | 5.479 | -0.103 | 2.106 | 3.766 | 5.62 | -0.054 | -3.085 | -0.028 | 0.113 | 0.016 | -2.351 | 0.045 | 0.029 | 0.006 | 0.008 | 0.007 | 0.007 | 0.005 | 0 | 0.008 | 0.011 | 8.042 | 0.011 | 0.02 | 12.271 | 4.746 | 0.023 | -0.022 | 2.642 | 1.7 | 2.168 | 1.732 | 1.086 | 1.62 | 0.098 | 0.851 | 1.016 | 1.029 | 1.916 | 0.197 | 0.008 | 1.968 | 0.92 | 0.62 | 0.331 | 1.497 | 0.398 | 0.335 | 0.317 | 0.295 | 0.096 | 0.062 | 0.058 | 0.016 | 0.007 | 0.006 | 0.013 | 0.011 | 0.002 | 0.007 | 0.001 | 0.004 | 0.001 | 0.006 | 0.003 |
Nettowinst
| 8.831 | -4.738 | -5.917 | 11.389 | 11.961 | 8.493 | 28.5 | 1.28 | 12.566 | -1.546 | -91.022 | 4.118 | 5.004 | 13.028 | 17.671 | 3.205 | 14.694 | 21.806 | -21.205 | -147.516 | 6.107 | -5.314 | -0.867 | -0.347 | -142.267 | 2.109 | -7.111 | 4.154 | 1.209 | 7.675 | -8.477 | 11.656 | -12.527 | -3.868 | 0.214 | -3.306 | -0.76 | -4.454 | -2.91 | -9.33 | 0.515 | -10.917 | -2.262 | -1.01 | 1.715 | -0.136 | -0.006 | -1.799 | -5.676 | -8.042 | -2.63 | -15.21 | -12.271 | -4.746 | -2.549 | -7.155 | -2.642 | -1.7 | -2.168 | -1.732 | -1.086 | -1.62 | -0.098 | -0.851 | -1.016 | -1.029 | -1.916 | -0.63 | -0.574 | -1.968 | -0.92 | -0.62 | -0.331 | -1.497 | -0.398 | -0.335 | -0.317 | -0.295 | -0.096 | -0.062 | -0.058 | -0.016 | -0.007 | -0.006 | -0.013 | -0.011 | -0.002 | -0.007 | -0.001 | -0.004 | -0.001 | -0.006 | -0.003 |
Nettowinstmarge
| 0.138 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182.802 | 0 | 0 | 0 | 0 | -0.011 | -2.129 | 0.033 | -0.113 | 0.065 | 0.02 | 0.11 | -0.121 | 0.163 | -0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.427 | 0 | 0 | -240.341 | -99.637 | -168.738 | -128.564 | 0 | 0 | 0 | -6.132 | -5.505 | -1.395 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.035 | -0.02 | -0.026 | 0.05 | 0.054 | 0.038 | 0.13 | 0.006 | 0.056 | -0.007 | -0.4 | 0.02 | 0.02 | 0.06 | 0.079 | 0.01 | 0.07 | 0.1 | -0.094 | -0.65 | 0.03 | -0.024 | -0.004 | -0.002 | -0.63 | 0.01 | -0.035 | 0.02 | 0.006 | 0.04 | -0.043 | 0.06 | -0.063 | -0.02 | 0.001 | -0.017 | -0.004 | -0.024 | -0.017 | -0.054 | 0.003 | -0.08 | -0.027 | -0.012 | 0.02 | -0.002 | -0 | -0.024 | -0.075 | -0.11 | -0.035 | -0.2 | -0.16 | -0.1 | -0.055 | -0.16 | -0.058 | -0.044 | -0.056 | -0.047 | -0.034 | -0.057 | -0.003 | -0.03 | -0.036 | -0.041 | -0.077 | -0.027 | -0.025 | -0.12 | -0.058 | -0.045 | -0.026 | -0.14 | -0.037 | -0.041 | -0.04 | -0.044 | -0.014 | -0.009 | -0.01 | -0.003 | -0.001 | -0.001 | -0.003 | -0.002 | -0.001 | -0.002 | -0 | -0.001 | -0 | -0.001 | -0.001 |
Verwaterde WPA
| 0.034 | -0.02 | -0.026 | 0.05 | 0.054 | 0.038 | 0.13 | 0.006 | 0.056 | -0.007 | -0.4 | 0.02 | 0.02 | 0.06 | 0.079 | 0.01 | 0.07 | 0.1 | -0.094 | -0.65 | 0.03 | -0.024 | -0.004 | -0.002 | -0.63 | 0.01 | -0.035 | 0.02 | 0.006 | 0.04 | -0.043 | 0.06 | -0.063 | -0.02 | 0.001 | -0.017 | -0.004 | -0.024 | -0.017 | -0.054 | 0.003 | -0.08 | -0.027 | -0.012 | 0.02 | -0.002 | -0 | -0.024 | -0.075 | -0.11 | -0.035 | -0.2 | -0.16 | -0.1 | -0.055 | -0.16 | -0.058 | -0.044 | -0.056 | -0.047 | -0.034 | -0.057 | -0.003 | -0.03 | -0.036 | -0.041 | -0.077 | -0.027 | -0.025 | -0.12 | -0.058 | -0.045 | -0.026 | -0.14 | -0.037 | -0.041 | -0.04 | -0.044 | -0.014 | -0.009 | -0.01 | -0.003 | -0.001 | -0.001 | -0.003 | -0.002 | -0.001 | -0.002 | -0 | -0.001 | -0 | -0.001 | -0.001 |
EBITDA
| 21.168 | -0.637 | -5.576 | 11.43 | 9.549 | 6.171 | 28.128 | 1.348 | 12.622 | -1.502 | -82.53 | 4.176 | 5.024 | 13.139 | 16.715 | 3.249 | 14.729 | 21.935 | -21.14 | -127.524 | 6.105 | -5.268 | 143.411 | 4.489 | -116.378 | 30.366 | 25.506 | 32.369 | 25.405 | 28.871 | 24.07 | 36.218 | 11.553 | -2.718 | -5.32 | -0.457 | -3.603 | -0.854 | -2.911 | 5.264 | -5.546 | -3.995 | -3.842 | -2.763 | -7.711 | -8.25 | -0.005 | -2.901 | -4.581 | -4.49 | -4.631 | -10.374 | 4.675 | -4.451 | -2.212 | -7.58 | -3.46 | -1.423 | -2.198 | -1.705 | -1.044 | -1.036 | -0.113 | -0.87 | -0.908 | -1.214 | -1.288 | -0.19 | -0.593 | 0.073 | -0.918 | -0.609 | -0.309 | 1.57 | -0.384 | -0.328 | -0.315 | -0.307 | -0.062 | -0.061 | -0.057 | -0.01 | -0.009 | -0.008 | -0.004 | -0.011 | -0.002 | -0.009 | -0.003 | -0.005 | -0.003 | -0.006 | -0.003 |
EBITDA ratio
| 0.331 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182.241 | 0 | 0 | 0 | 0 | 0.146 | -1.742 | 0.471 | 0.406 | 0.508 | 0.422 | 0.415 | 0.342 | 0.506 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.477 | 0 | 0 | -250.828 | -64.807 | -165.824 | -126.692 | 0 | 0 | 0 | -1.869 | -5.49 | -1.387 | 0 | 0 | 0 | 0 | 0 | 0 |