GATX Corporation
NYSE:GATX
154.52 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 405.4 | 386.7 | 379.9 | 368.7 | 360.1 | 343.2 | 338.9 | 322.7 | 321 | 312.7 | 316.6 | 321 | 313.5 | 317.1 | 305.8 | 304.9 | 304.4 | 300.5 | 308.9 | 356.7 | 360.7 | 359.4 | 317 | 356.4 | 349.7 | 349.5 | 305.3 | 352.8 | 359.6 | 348.4 | 316.1 | 362.1 | 362.9 | 358.9 | 334.4 | 378.7 | 386.2 | 365.3 | 319.7 | 401.4 | 397.2 | 365.8 | 286.6 | 356.6 | 353.2 | 338.9 | 272.3 | 331.7 | 343.4 | 343 | 284.5 | 350.4 | 337.9 | 314.6 | 265 | 306.3 | 308.7 | 288.2 | 263.6 | 279.7 | 276.5 | 282.2 | 264.4 | 242.6 | 420.5 | 378.3 | 311.1 | 343.9 | 379.9 | 347.3 | 274.9 | 318.5 | 336 | 348.5 | 289.5 | 278.2 | 300.4 | 330.3 | 279.9 | 410.1 | 310.2 | 285.2 | 310.1 | 335.1 | 336.4 | 336.3 | 306.7 | 309.3 | 342.8 | 331.5 | 334.7 | 343.7 | 369.2 | 437.6 | 370.9 | 375 | 364.3 | 342.5 | 467.1 | 533.2 | 439.3 | 455.2 | 431.2 | 457.1 | 459.5 | 437.6 | 408.9 | 441.7 | 430.9 | 434.7 | 394.6 | 405.2 | 367.8 | 337.8 | 303.6 | 319.3 | 311.7 | 314.2 | 288.2 | 311 | 298.9 | 284.4 | 260.7 | 280.5 | 279.9 | 289.4 | 237.1 | 255.1 | 272.8 | 259.3 | 231.9 | 262.5 | 272.2 | 242.6 | 211.8 | 241.9 | 224.8 | 212.8 | 190.9 | 187.4 | 185 | 174.3 | 155 | 142.5 | 152.6 | 156.1 | 120.7 | 125.8 | 143.7 | 143.6 | 114.5 | 127.2 | 132.4 | 181.7 | 167.6 | 70.5 | 217 |
Kosten van de omzet
| 207.3 | 204.1 | 196.4 | 199 | 194.1 | 185.8 | 184.7 | 172.1 | 177.2 | 173.7 | 177.4 | 178 | 178 | 183.8 | 178.4 | 175.8 | 176 | 179.6 | 190.7 | 225.9 | 221.4 | 224.2 | 186.9 | 216.4 | 210.3 | 213.4 | 184.1 | 216.9 | 218.2 | 215.4 | 178.6 | 223.5 | 213.9 | 218.2 | 176.9 | 219.3 | 229.7 | 224.3 | 186.4 | 256.6 | 249.7 | 237 | 173.7 | 233.8 | 232.2 | 228.7 | 173.5 | 224.5 | 84 | 149.7 | 99.8 | -23.5 | 150.7 | 110 | 112.8 | -14.6 | 144.4 | 135.1 | 108.8 | 144.8 | 125.8 | 126.3 | 95.9 | 146 | 174.1 | 173.8 | 121.7 | 125.3 | 121 | 117.6 | 111.2 | 75.3 | 148.9 | 0 | 112.2 | 164.8 | 142.7 | 0 | 0 | 162.5 | 129.6 | 0 | 0 | 0 | 0 | 173.9 | 0 | 167.1 | 198 | 107.6 | 192.2 | 203.4 | 218.6 | 226.2 | 212.4 | 209.9 | 191.3 | 181.5 | 221 | 150.3 | 190.1 | 213.8 | 201.7 | 225.3 | 219.7 | 210.1 | 182.9 | 226.4 | 212.2 | 218.4 | 183.3 | 208.1 | 171.3 | 165.7 | 150 | 165.5 | 158.6 | 151.5 | 137.2 | 155.4 | 149.8 | 145.8 | 128.5 | 146.5 | 138.5 | 132.2 | 110.4 | 128.3 | 129.7 | 125.3 | 109.7 | 116.7 | 124.7 | 107.1 | 84.8 | 100.4 | 90.6 | 90.6 | 67.2 | 115 | 42.6 | 0 | 39.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 198.1 | 182.6 | 183.5 | 169.7 | 166 | 157.4 | 154.2 | 150.6 | 143.8 | 139 | 139.2 | 143 | 135.5 | 133.3 | 127.4 | 129.1 | 128.4 | 120.9 | 118.2 | 130.8 | 139.3 | 135.2 | 130.1 | 140 | 139.4 | 136.1 | 121.2 | 135.9 | 141.4 | 133 | 137.5 | 138.6 | 149 | 140.7 | 157.5 | 159.4 | 156.5 | 141 | 133.3 | 144.8 | 147.5 | 128.8 | 112.9 | 122.8 | 121 | 110.2 | 98.8 | 107.2 | 259.4 | 193.3 | 184.7 | 373.9 | 187.2 | 204.6 | 152.2 | 320.9 | 164.3 | 153.1 | 154.8 | 134.9 | 150.7 | 155.9 | 168.5 | 96.6 | 246.4 | 204.5 | 189.4 | 218.6 | 258.9 | 229.7 | 163.7 | 243.2 | 187.1 | 348.5 | 177.3 | 113.4 | 157.7 | 330.3 | 279.9 | 247.6 | 180.6 | 285.2 | 310.1 | 335.1 | 336.4 | 162.4 | 306.7 | 142.2 | 144.8 | 223.9 | 142.5 | 140.3 | 150.6 | 211.4 | 158.5 | 165.1 | 173 | 161 | 246.1 | 382.9 | 249.2 | 241.4 | 229.5 | 231.8 | 239.8 | 227.5 | 226 | 215.3 | 218.7 | 216.3 | 211.3 | 197.1 | 196.5 | 172.1 | 153.6 | 153.8 | 153.1 | 162.7 | 151 | 155.6 | 149.1 | 138.6 | 132.2 | 134 | 141.4 | 157.2 | 126.7 | 126.8 | 143.1 | 134 | 122.2 | 145.8 | 147.5 | 135.5 | 127 | 141.5 | 134.2 | 122.2 | 123.7 | 72.4 | 142.4 | 174.3 | 115.3 | 142.5 | 152.6 | 156.1 | 120.7 | 125.8 | 143.7 | 143.6 | 114.5 | 127.2 | 132.4 | 181.7 | 167.6 | 70.5 | 217 |
Brutowinstmarge
| 0.489 | 0.472 | 0.483 | 0.46 | 0.461 | 0.459 | 0.455 | 0.467 | 0.448 | 0.445 | 0.44 | 0.445 | 0.432 | 0.42 | 0.417 | 0.423 | 0.422 | 0.402 | 0.383 | 0.367 | 0.386 | 0.376 | 0.41 | 0.393 | 0.399 | 0.389 | 0.397 | 0.385 | 0.393 | 0.382 | 0.435 | 0.383 | 0.411 | 0.392 | 0.471 | 0.421 | 0.405 | 0.386 | 0.417 | 0.361 | 0.371 | 0.352 | 0.394 | 0.344 | 0.343 | 0.325 | 0.363 | 0.323 | 0.755 | 0.564 | 0.649 | 1.067 | 0.554 | 0.65 | 0.574 | 1.048 | 0.532 | 0.531 | 0.587 | 0.482 | 0.545 | 0.552 | 0.637 | 0.398 | 0.586 | 0.541 | 0.609 | 0.636 | 0.681 | 0.661 | 0.595 | 0.764 | 0.557 | 1 | 0.612 | 0.408 | 0.525 | 1 | 1 | 0.604 | 0.582 | 1 | 1 | 1 | 1 | 0.483 | 1 | 0.46 | 0.422 | 0.675 | 0.426 | 0.408 | 0.408 | 0.483 | 0.427 | 0.44 | 0.475 | 0.47 | 0.527 | 0.718 | 0.567 | 0.53 | 0.532 | 0.507 | 0.522 | 0.52 | 0.553 | 0.487 | 0.508 | 0.498 | 0.535 | 0.486 | 0.534 | 0.509 | 0.506 | 0.482 | 0.491 | 0.518 | 0.524 | 0.5 | 0.499 | 0.487 | 0.507 | 0.478 | 0.505 | 0.543 | 0.534 | 0.497 | 0.525 | 0.517 | 0.527 | 0.555 | 0.542 | 0.559 | 0.6 | 0.585 | 0.597 | 0.574 | 0.648 | 0.386 | 0.77 | 1 | 0.744 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.4 | 0 | 0 | 42.4 | 53 | 44.4 | 45.1 | 46.1 | 53.5 | 46.5 | 46.2 | 44.9 | 52.7 | 42.8 | 43.1 | 42.9 | 46.9 | 48.1 | 40.9 | 38.8 | 57.7 | 44.4 | 44.6 | 45.7 | 55.9 | 45.8 | 44.9 | 42.7 | 48.5 | 42 | 45.8 | 42 | 44.6 | 38.6 | 38.9 | 38.1 | 43 | 38.5 | 70.7 | 71 | 37.5 | 31 | 38.2 | 52.5 | 3.5 | 43.8 | 43.5 | 36.4 | 8.4 | 55.9 | 54 | 38.5 | 39.3 | 42.2 | 39.2 | 38 | 40 | 36.2 | 43.9 | 38.9 | 46 | 40.5 | 42.3 | 38.7 | 43.9 | 38 | 43.2 | 47.6 | 57.6 | 47.1 | 49.9 | 44.1 | 63.5 | 47.4 | 49.2 | 44.4 | 51 | 55.1 | 66.3 | 57.3 | 61.8 | 54.8 | 51.3 | 57.4 | 51.1 | 64.3 | 71.6 | 59.3 | 56.7 | 65.1 | 65.5 | 58.1 | 55.1 | 67.4 | 60.6 | 55.2 | 47.6 | 44.8 | 45.6 | 34.9 | 28.2 | 38.6 | 39.1 | 37.6 | 18.6 | 36.9 | 35.2 | 34.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.7 | 15 | 21.6 | 44.6 | 16.2 | 8.2 | 8.9 | 31.4 | 10.1 | 3.9 | 14.4 | 29.8 | 3.1 | 7.1 | 14.4 | 54.6 | 14.5 | 9.2 | 20.9 | 61.4 | 28.6 | 17.7 | 10 | 47.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 57.2 | 58.6 | 55.9 | 59.3 | 51 | 52 | 50.4 | 52.3 | 47.6 | 47.9 | 47.2 | 57.5 | 45.9 | 47.8 | 47.1 | 46.2 | 42 | 43.4 | 42.4 | 53 | 44.4 | 45.1 | 46.1 | 53.5 | 46.5 | 46.2 | 44.9 | 52.7 | 42.8 | 43.1 | 42.9 | 46.9 | 48.1 | 40.9 | 38.8 | 57.7 | 44.4 | 44.6 | 45.7 | 55.9 | 45.8 | 44.9 | 42.7 | 48.5 | 42 | 45.8 | 42 | 44.6 | 107.2 | 38.9 | 38.1 | 43 | 38.5 | 70.7 | 36.4 | 37.5 | 46.1 | 38.2 | 33.5 | 3.5 | 35 | 34.1 | 36.4 | 8.4 | 48.1 | 54 | 38.5 | 39.3 | 42.2 | 39.2 | 38 | 40 | 36.2 | 43.9 | 38.9 | 46 | 40.5 | 42.3 | 38.7 | 43.9 | 38 | 43.2 | 47.6 | 57.6 | 47.1 | 49.9 | 44.1 | 63.5 | 47.4 | 49.2 | 44.4 | 51 | 55.1 | 66.3 | 57.3 | 61.8 | 54.8 | 51.3 | 57.4 | 51.1 | 64.3 | 71.6 | 59.3 | 56.7 | 65.1 | 65.5 | 58.1 | 55.1 | 67.4 | 60.6 | 55.2 | 47.6 | 44.8 | 45.6 | 34.9 | 28.2 | 38.6 | 39.1 | 37.6 | 18.6 | 36.9 | 35.2 | 34.5 | 38.4 | 39.5 | 31.7 | 30.6 | 31.3 | 100.3 | 35 | 30.2 | 42.1 | 44.5 | 33 | 34.5 | 35.5 | 34.1 | 30.4 | 32.2 | -5.6 | 49.4 | 0 | 28.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 140.9 | -13.8 | -13.6 | -12.6 | 1.8 | 11 | 11 | 8.7 | 8.7 | 9.3 | 10.7 | 6 | -0.3 | -8.1 | -1.3 | -0.8 | -1.2 | -3 | -8.2 | -2.3 | -1.8 | -0.6 | -3.2 | -6.7 | -3.8 | -9.8 | -1.3 | -6.6 | -2.1 | -1.1 | -1.3 | -8.9 | 4.3 | -3.9 | -3.3 | -4.5 | -3.1 | -1.6 | -4 | -2.1 | -3.1 | -4.9 | -3.4 | 0.2 | -4.4 | -3.1 | -1.1 | -4.2 | 60.7 | 127.1 | 116.4 | 335.9 | 57.7 | 57.3 | 52.3 | 322.9 | 54.3 | 55.1 | 51.7 | 55.9 | 55.3 | 55.4 | 51.1 | 52.2 | 54.4 | 53.9 | 83.5 | 133.6 | 129.7 | 122.7 | 65.3 | -132.5 | 200.5 | 202 | 158.7 | -93 | 196.1 | 193 | 156.3 | -200.9 | 178.7 | 174.8 | 181.6 | -282 | 204.3 | 73.4 | 184 | 126.4 | 73.4 | 10.5 | 67.2 | 99 | 78.9 | 76.5 | 85.5 | 227.7 | 57.5 | 54 | 122.1 | -223.1 | 269.7 | 286 | 270.2 | 314.7 | 285.1 | 275.5 | 244.9 | 304.6 | 275 | 280.7 | 243.4 | 277.8 | 223.9 | 213.8 | 194.5 | 229.9 | 200.9 | 194.1 | 177.9 | 218.8 | 192.2 | 186.4 | 166.4 | 37.8 | 40.1 | 37.8 | 35 | 36.3 | 35.6 | 34.2 | 32.2 | 33.6 | 32.1 | 33.1 | 28.9 | 31.7 | 29.7 | 28.6 | 25.4 | 26.2 | 24.6 | 0 | 22.2 | -372.7 | 0 | 0 | 0 | -356.5 | 0 | 0 | 0 | -369 | 0 | 0 | 0 | -518.3 | 0 |
Bedrijfskosten
| 198.1 | 72.4 | 69.5 | 71.9 | 63 | 63 | 61.4 | 61 | 56.3 | 57.2 | 57.9 | 70.2 | 55.6 | 59.2 | 57.3 | 55.5 | 50.3 | 52.6 | 50.9 | 60.8 | 52.1 | 52.9 | 54.1 | 60.4 | 55 | 55.3 | 53.5 | 61.2 | 51.3 | 50.9 | 52.5 | 57 | 58.2 | 55.7 | 47.6 | 72.7 | 52.7 | 52.4 | 53 | 63.5 | 53.8 | 51.6 | 49.3 | 55.4 | 48.9 | 52.8 | 47.3 | 52.2 | 184 | 111.6 | 104.1 | 378.9 | 104.4 | 128 | 100.6 | 360.4 | 100.4 | 93.3 | 104.2 | 59.4 | 99.1 | 98.9 | 87.5 | 60.6 | 110.3 | 107.9 | 122 | 172.9 | 171.9 | 161.9 | 103.3 | -92.5 | 236.7 | 245.9 | 197.6 | -47 | 236.6 | 235.3 | 195 | -157 | 216.7 | 218 | 229.2 | -224.4 | 251.4 | 123.3 | 228.1 | 189.9 | 120.8 | 59.7 | 111.6 | 150 | 134 | 142.8 | 142.8 | 289.5 | 112.3 | 105.3 | 179.5 | -172 | 334 | 357.6 | 329.5 | 371.4 | 350.2 | 341 | 303 | 359.7 | 342.4 | 341.3 | 298.6 | 325.4 | 268.7 | 259.4 | 229.4 | 258.1 | 239.5 | 233.2 | 215.5 | 237.4 | 229.1 | 221.6 | 200.9 | 76.2 | 79.6 | 69.5 | 65.6 | 67.6 | 135.9 | 69.2 | 62.4 | 75.7 | 76.6 | 66.1 | 63.4 | 67.2 | 63.8 | 59 | 57.6 | 20.6 | 74 | 0 | 50.6 | -372.7 | 0 | 0 | 0 | -356.5 | 0 | 0 | 0 | -369 | 0 | 0 | 0 | -518.3 | 0 |
Bedrijfsresultaat
| 126.8 | 110.2 | 114 | 97.8 | 288.1 | 44.7 | 156.6 | -14.7 | -7.1 | -22.8 | -10.2 | 128.4 | 79.9 | 74.1 | 70.1 | 73.6 | 78.1 | 68.3 | 67.3 | 70 | 87.2 | 82.3 | 76 | 79.6 | 84.4 | 80.8 | 67.7 | 74.7 | 90.1 | 82.1 | 85 | 81.6 | 90.8 | 85 | 109.9 | 86.7 | 103.8 | 88.6 | 80.3 | 81.4 | 93.7 | 77.2 | 63.6 | 67.4 | 72.1 | 57.4 | 51.5 | -134.8 | 124.2 | 94.9 | 90.9 | -5 | 122.7 | 76.6 | 63.5 | -39.5 | 114 | 66.4 | 68.9 | 75.5 | 67.2 | 62.9 | 81 | 36 | 136.1 | 96.6 | 67.4 | 45.7 | 87 | 67.8 | 60.4 | 335.7 | -49.6 | 102.6 | -20.3 | 160.4 | -78.9 | 95 | 84.9 | 404.6 | -36.1 | 67.2 | 80.9 | -129.3 | 85 | 39.1 | 78.6 | -47.7 | 24 | 164.2 | 30.9 | -9.7 | 16.6 | 68.6 | 15.7 | -124.4 | 60.7 | 55.7 | 66.6 | 554.9 | -84.8 | -116.2 | -100 | -139.6 | -110.4 | -113.5 | -77 | -144.4 | -123.7 | -125 | -87.3 | -128.3 | -72.2 | -87.3 | -75.8 | -104.3 | -86.4 | -70.5 | -64.5 | -81.8 | -80 | -83 | -68.7 | 57.8 | 61.8 | 87.7 | 61.1 | 59.2 | 7.2 | 64.8 | 59.8 | 70.1 | 70.9 | 69.4 | 63.6 | 74.3 | 70.4 | 63.2 | 66.1 | 51.8 | 68.4 | 174.3 | 64.7 | -230.2 | 152.6 | 156.1 | 120.7 | -230.7 | 143.7 | 143.6 | 114.5 | -241.8 | 132.4 | 181.7 | 167.6 | -447.8 | 217 |
Bedrijfsresultaat ratio
| 0.313 | 0.285 | 0.3 | 0.265 | 0.8 | 0.13 | 0.462 | -0.046 | -0.022 | -0.073 | -0.032 | 0.4 | 0.255 | 0.234 | 0.229 | 0.241 | 0.257 | 0.227 | 0.218 | 0.196 | 0.242 | 0.229 | 0.24 | 0.223 | 0.241 | 0.231 | 0.222 | 0.212 | 0.251 | 0.236 | 0.269 | 0.225 | 0.25 | 0.237 | 0.329 | 0.229 | 0.269 | 0.243 | 0.251 | 0.203 | 0.236 | 0.211 | 0.222 | 0.189 | 0.204 | 0.169 | 0.189 | -0.406 | 0.362 | 0.277 | 0.32 | -0.014 | 0.363 | 0.243 | 0.24 | -0.129 | 0.369 | 0.23 | 0.261 | 0.27 | 0.243 | 0.223 | 0.306 | 0.148 | 0.324 | 0.255 | 0.217 | 0.133 | 0.229 | 0.195 | 0.22 | 1.054 | -0.148 | 0.294 | -0.07 | 0.577 | -0.263 | 0.288 | 0.303 | 0.987 | -0.116 | 0.236 | 0.261 | -0.386 | 0.253 | 0.116 | 0.256 | -0.154 | 0.07 | 0.495 | 0.092 | -0.028 | 0.045 | 0.157 | 0.042 | -0.332 | 0.167 | 0.163 | 0.143 | 1.041 | -0.193 | -0.255 | -0.232 | -0.305 | -0.24 | -0.259 | -0.188 | -0.327 | -0.287 | -0.288 | -0.221 | -0.317 | -0.196 | -0.258 | -0.25 | -0.327 | -0.277 | -0.224 | -0.224 | -0.263 | -0.268 | -0.292 | -0.264 | 0.206 | 0.221 | 0.303 | 0.258 | 0.232 | 0.026 | 0.25 | 0.258 | 0.267 | 0.26 | 0.286 | 0.3 | 0.307 | 0.313 | 0.297 | 0.346 | 0.276 | 0.37 | 1 | 0.417 | -1.615 | 1 | 1 | 1 | -1.834 | 1 | 1 | 1 | -1.901 | 1 | 1 | 1 | -6.352 | 1 |
Totaal overige inkomsten en kosten netto
| -41.3 | -68 | -40.8 | -49.7 | -49.4 | -27.5 | -15.9 | -44 | -52.2 | -87.4 | 20.5 | -17.8 | -28.2 | -23.4 | -32.4 | -50.2 | -40.9 | -44.4 | -27.6 | -33.8 | -43 | -14.8 | -40.8 | -50.3 | -36.1 | -45.9 | 14.9 | -49.9 | -32.9 | -19.1 | -15.6 | -71.9 | -60.9 | -3.5 | -17.3 | -12.8 | -45.3 | -31.4 | -75.4 | -95.7 | -34.9 | -16.2 | -17.3 | -90.7 | -22 | -26.7 | -25.3 | -21.5 | -16.4 | -56.1 | -47.4 | 48 | -79 | -40.9 | -37.7 | 57.1 | -85.7 | -40 | -43.3 | -53.7 | -40.3 | -43.3 | -41.5 | 4.3 | -36 | -35.6 | 15.2 | 75.1 | -0.8 | 24.3 | -1.5 | -290.9 | 0 | -46.3 | -3.1 | -338.1 | 103.8 | -40.8 | 83.9 | -309 | 103.2 | 88.3 | 75 | 153.1 | 98.8 | 81.8 | 72.9 | 0 | 66.2 | -132.4 | 12 | -26.9 | -28.1 | -30.6 | 0 | 0 | 0 | 0 | 0 | -476 | 0 | 0 | 0 | 138.6 | 174.2 | 164 | 139.5 | -79.8 | 164.7 | 170.5 | 137.7 | 131.9 | 123.4 | 124.4 | 112.6 | 97.4 | 128.8 | 114.7 | 107.9 | 100 | 117.5 | 114 | 99.8 | -31.6 | -32.7 | -46.7 | -33.3 | -37.1 | -36.9 | -41.4 | -36.7 | -38.6 | -40.5 | -41.1 | -37.5 | -40.8 | -40.4 | -39.1 | -35.5 | -29.7 | -41 | -174.3 | -37.7 | 230.2 | -152.6 | -156.1 | -120.7 | 230.7 | -143.7 | -143.6 | -114.5 | 241.8 | -132.4 | -181.7 | -167.6 | 447.8 | -217 |
Inkomen voor belasting
| 85.5 | 42.2 | 73.2 | 48.1 | 53.6 | 66.9 | 76.9 | 45.6 | 35.3 | -5.6 | 101.8 | 55 | 51.7 | 50.7 | 37.7 | 23.4 | 37.2 | 23.9 | 39.7 | 36.2 | 44.2 | 67.5 | 35.2 | 29.3 | 48.3 | 34.9 | 82.6 | 24.8 | 57.2 | 63 | 69.4 | 9.7 | 121.6 | 81.5 | 92.6 | 73.9 | 58.5 | 57.2 | 80.7 | 65 | 58.8 | 61 | 46.3 | 52 | 50.1 | 30.7 | 26.2 | 33.2 | 51.6 | 38.8 | 43.5 | 43 | 43.7 | 35.7 | 25.8 | 17.6 | 28.3 | 25.2 | 26.3 | 21.8 | 26.9 | 19.7 | 39.5 | 40.3 | 100.3 | 61.6 | 67.4 | 45.7 | 86.2 | 67.8 | 58.9 | 44.8 | 64.2 | 55.2 | 74.8 | -177.7 | 52.5 | 54.2 | 43.2 | 95.6 | 73.1 | 27.3 | 35.8 | 23.8 | 36.3 | 39.1 | 3.7 | -47.7 | 24 | 31.8 | 30.9 | -36.6 | -11.5 | 38 | 15.7 | -124.4 | 60.7 | 55.7 | 66.6 | 78.9 | 61.8 | 53.6 | 59.6 | -1 | 58.9 | 46.9 | 57.8 | -224.2 | 41 | 45.5 | 50.4 | 3.6 | 51.2 | 37.1 | 36.8 | -6.9 | 38.7 | 44.4 | 40.8 | 18.2 | 37.5 | 31 | 31.1 | 26.2 | 29.1 | 41 | 27.8 | 22.1 | -29.7 | 23.4 | 23.1 | 31.5 | 30.4 | 28.3 | 26.1 | 33.5 | 30 | 24.1 | 30.6 | 22.1 | 27.4 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.211 | 0.109 | 0.193 | 0.13 | 0.149 | 0.195 | 0.227 | 0.141 | 0.11 | -0.018 | 0.322 | 0.171 | 0.165 | 0.16 | 0.123 | 0.077 | 0.122 | 0.08 | 0.129 | 0.101 | 0.123 | 0.188 | 0.111 | 0.082 | 0.138 | 0.1 | 0.271 | 0.07 | 0.159 | 0.181 | 0.22 | 0.027 | 0.335 | 0.227 | 0.277 | 0.195 | 0.151 | 0.157 | 0.252 | 0.162 | 0.148 | 0.167 | 0.162 | 0.146 | 0.142 | 0.091 | 0.096 | 0.1 | 0.15 | 0.113 | 0.153 | 0.123 | 0.129 | 0.113 | 0.097 | 0.057 | 0.092 | 0.087 | 0.1 | 0.078 | 0.097 | 0.07 | 0.149 | 0.166 | 0.239 | 0.163 | 0.217 | 0.133 | 0.227 | 0.195 | 0.214 | 0.141 | 0.191 | 0.158 | 0.258 | -0.639 | 0.175 | 0.164 | 0.154 | 0.233 | 0.236 | 0.096 | 0.115 | 0.071 | 0.108 | 0.116 | 0.012 | -0.154 | 0.07 | 0.096 | 0.092 | -0.106 | -0.031 | 0.087 | 0.042 | -0.332 | 0.167 | 0.163 | 0.143 | 0.148 | 0.141 | 0.118 | 0.138 | -0.002 | 0.128 | 0.107 | 0.141 | -0.508 | 0.095 | 0.105 | 0.128 | 0.009 | 0.139 | 0.11 | 0.121 | -0.022 | 0.124 | 0.141 | 0.142 | 0.059 | 0.125 | 0.109 | 0.119 | 0.093 | 0.104 | 0.142 | 0.117 | 0.087 | -0.109 | 0.09 | 0.1 | 0.12 | 0.112 | 0.117 | 0.123 | 0.138 | 0.133 | 0.113 | 0.16 | 0.118 | 0.148 | 0 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 22.9 | 10.4 | 18.6 | 6.4 | 14.5 | 17.6 | 20.2 | 16 | 13.7 | 2.7 | 22.4 | 16.8 | 14.4 | 13.6 | 8.4 | 7.7 | 11.8 | 4.7 | 12.9 | 12.5 | 11.9 | 15.6 | 8.4 | -8.7 | 13.1 | 9.1 | 20.6 | -304 | 20.4 | 19.3 | 20.6 | -2.9 | 41.1 | 26.7 | 30.8 | 42.8 | 20.3 | 20.8 | 27 | 21.4 | 19.9 | 20.2 | 14.1 | 17.6 | 31.3 | 9.1 | 7.5 | 3.8 | -2.2 | 15.3 | 13.2 | 11.4 | 10.8 | 9.3 | 5.9 | -1.9 | 7.2 | 3.7 | 7.6 | 0.3 | 7.3 | 7 | 11.9 | 11.4 | 26.3 | 20.7 | 15.2 | 4.3 | 22.3 | 24.3 | 21.9 | 17.1 | 21.6 | 14.9 | 26.9 | -65.4 | 18.2 | 19.7 | 14.8 | 24.7 | 24.9 | 7.6 | 12.9 | -3.8 | 13.6 | 14.3 | 1.9 | -18.3 | 4.9 | 11.4 | 12 | -24.5 | -4.2 | 15.5 | 11.3 | -47.6 | 23.1 | 23.3 | 26 | 47.1 | 19.6 | 15.5 | 20.4 | 17 | 20.8 | 16.1 | 20.4 | -53 | 13 | 15.3 | 19.2 | 13.1 | 17.8 | 11.4 | 12.1 | 5.8 | 12.2 | 14.5 | 15.1 | 15.6 | 12.2 | 10.1 | 10.9 | 10 | 17.4 | 14.8 | 9.2 | 9.7 | -14.3 | 6.9 | 7.3 | 10.4 | 8.3 | 7.7 | 7.2 | 9.2 | 9.2 | 6.2 | 10.7 | 6.9 | 9.6 | -15.3 | 9.6 | -9 | -13.1 | -15.6 | -9.3 | -8.1 | -9.1 | -9.8 | -7.7 | -9.7 | -3.3 | -7.9 | -7.8 | -8 | 70.8 |
Nettowinst
| 89 | 44.4 | 74.3 | 66 | 52.5 | 49.3 | 56.7 | 29.6 | 21.6 | -8.3 | 75.8 | 61 | 40.1 | 5.5 | 36.5 | 17.8 | 47.9 | 39.3 | 46.3 | 56.6 | 45.1 | 68 | 41.5 | 49.2 | 47 | 38.8 | 76.3 | 342.1 | 49 | 53.4 | 57.5 | 30.9 | 95.7 | 61.2 | 69.3 | 58.2 | 39.5 | 45.4 | 62.2 | 58.5 | 51.3 | 53.1 | 42.1 | 53.3 | 53.8 | 35.1 | 27.1 | 29.7 | 53.8 | 23.5 | 30.3 | 31.6 | 32.9 | 26.4 | 19.9 | 19.5 | 21.1 | 21.5 | 18.7 | 21.5 | 19.6 | 12.7 | 27.6 | 28.9 | 74 | 40.9 | 52.2 | 40.8 | 85.6 | 42.4 | 34.9 | 35.1 | -11.6 | 40.3 | 47.9 | -111.9 | 34.3 | 34.9 | 28.4 | 71.2 | 40.7 | 34.8 | 22.9 | 27.6 | 22.7 | 24.8 | 1.8 | -29.4 | 19.1 | 20.4 | 25.1 | -12.1 | -7.3 | 21.6 | 170.7 | -60.6 | 45.1 | 41.5 | 40.6 | 31.8 | 42.2 | 38.1 | 39.2 | 25.6 | 38.1 | 30.8 | 37.4 | -140.3 | 28 | 30.2 | 31.2 | 18.9 | 33.4 | 25.7 | 24.7 | 18.7 | 26.5 | 29.9 | 25.7 | 25.1 | 25.3 | 20.9 | 20.2 | 16.2 | 11.7 | 26.2 | 18.6 | 9.5 | -15.4 | 16.5 | -27.1 | 21.1 | 22.1 | 20.6 | 18.9 | 24.3 | 20.8 | 17.9 | 19.9 | 15.2 | 17.8 | 15.3 | 17.4 | 9 | 13.1 | 15.6 | 9.3 | 8.1 | 9.1 | 9.8 | 7.7 | 9.7 | 3.3 | 7.9 | 7.8 | 8 | -70.8 |
Nettowinstmarge
| 0.22 | 0.115 | 0.196 | 0.179 | 0.146 | 0.144 | 0.167 | 0.092 | 0.067 | -0.027 | 0.239 | 0.19 | 0.128 | 0.017 | 0.119 | 0.058 | 0.157 | 0.131 | 0.15 | 0.159 | 0.125 | 0.189 | 0.131 | 0.138 | 0.134 | 0.111 | 0.25 | 0.97 | 0.136 | 0.153 | 0.182 | 0.085 | 0.264 | 0.171 | 0.207 | 0.154 | 0.102 | 0.124 | 0.195 | 0.146 | 0.129 | 0.145 | 0.147 | 0.149 | 0.152 | 0.104 | 0.1 | 0.09 | 0.157 | 0.069 | 0.107 | 0.09 | 0.097 | 0.084 | 0.075 | 0.064 | 0.068 | 0.075 | 0.071 | 0.077 | 0.071 | 0.045 | 0.104 | 0.119 | 0.176 | 0.108 | 0.168 | 0.119 | 0.225 | 0.122 | 0.127 | 0.11 | -0.035 | 0.116 | 0.165 | -0.402 | 0.114 | 0.106 | 0.101 | 0.174 | 0.131 | 0.122 | 0.074 | 0.082 | 0.067 | 0.074 | 0.006 | -0.095 | 0.056 | 0.062 | 0.075 | -0.035 | -0.02 | 0.049 | 0.46 | -0.162 | 0.124 | 0.121 | 0.087 | 0.06 | 0.096 | 0.084 | 0.091 | 0.056 | 0.083 | 0.07 | 0.091 | -0.318 | 0.065 | 0.069 | 0.079 | 0.047 | 0.091 | 0.076 | 0.081 | 0.059 | 0.085 | 0.095 | 0.089 | 0.081 | 0.085 | 0.073 | 0.077 | 0.058 | 0.042 | 0.091 | 0.078 | 0.037 | -0.056 | 0.064 | -0.117 | 0.08 | 0.081 | 0.085 | 0.089 | 0.1 | 0.093 | 0.084 | 0.104 | 0.081 | 0.096 | 0.088 | 0.112 | 0.063 | 0.086 | 0.1 | 0.077 | 0.064 | 0.063 | 0.068 | 0.067 | 0.076 | 0.025 | 0.043 | 0.047 | 0.113 | -0.326 |
WPA (Winst Per Aandeel)
| 2.44 | 1.22 | 2.04 | 1.85 | 1.45 | 1.38 | 1.61 | 0.84 | 0.61 | -0.23 | 2.14 | 1.72 | 1.13 | 0.16 | 1.04 | 0.51 | 1.37 | 1.13 | 1.33 | 1.62 | 1.27 | 1.89 | 1.14 | 1.33 | 1.25 | 1.03 | 2.01 | 8.98 | 1.27 | 1.37 | 1.46 | 0.78 | 2.39 | 1.51 | 1.67 | 1.39 | 0.92 | 1.04 | 1.41 | 1.32 | 1.16 | 1.17 | 0.92 | 1.16 | 1.16 | 0.75 | 0.58 | 0.63 | 1.15 | 0.5 | 0.65 | 0.68 | 0.71 | 0.57 | 0.43 | 0.42 | 0.46 | 0.47 | 0.41 | 0.47 | 0.43 | 0.27 | 0.57 | 0.59 | 1.52 | 0.88 | 1.12 | 0.84 | 1.76 | 0.84 | 0.67 | 0.69 | -0.23 | 0.79 | 0.95 | -2.23 | 0.68 | 0.7 | 0.57 | 1.44 | 0.82 | 0.71 | 0.46 | 0.56 | 0.46 | 0.51 | 0.037 | -0.6 | 0.39 | 0.42 | 0.51 | -0.25 | -0.15 | 0.45 | 3.53 | -1.28 | 0.95 | 0.87 | 0.84 | 0.64 | 0.85 | 0.77 | 0.79 | 0.52 | 0.78 | 0.63 | 0.76 | -2.91 | 0.58 | 0.63 | 0.69 | 0.42 | 0.75 | 0.56 | 0.53 | 0.4 | 0.57 | 0.66 | 0.56 | 0.55 | 0.55 | 0.44 | 0.42 | 0.35 | 0.25 | 0.58 | 0.39 | 0.3 | -0.48 | 0.34 | -0.79 | 0.46 | 0.48 | 0.45 | 0.4 | 0.54 | 0.46 | 0.38 | 0.43 | 0.36 | 0.42 | 0.41 | 0.46 | 0.24 | 0.35 | 0.42 | 0.26 | 0.21 | 0.24 | 0.26 | 0.2 | 0.26 | 0.09 | 0.15 | 0.14 | 0.16 | -1.4 |
Verwaterde WPA
| 2.44 | 1.21 | 2.03 | 1.84 | 1.44 | 1.38 | 1.58 | 0.83 | 0.61 | -0.23 | 2.11 | 1.69 | 1.11 | 0.15 | 1.02 | 0.5 | 1.35 | 1.11 | 1.31 | 1.59 | 1.25 | 1.85 | 1.12 | 1.3 | 1.22 | 1.01 | 1.98 | 8.84 | 1.25 | 1.35 | 1.44 | 0.77 | 2.36 | 1.49 | 1.66 | 1.37 | 0.91 | 1.03 | 1.39 | 1.3 | 1.13 | 1.15 | 0.9 | 1.14 | 1.15 | 0.75 | 0.57 | 0.62 | 1.13 | 0.49 | 0.64 | 0.68 | 0.7 | 0.56 | 0.42 | 0.42 | 0.45 | 0.46 | 0.39 | 0.47 | 0.41 | 0.26 | 0.55 | 0.59 | 1.45 | 0.81 | 1.01 | 0.84 | 1.59 | 0.76 | 0.59 | 0.69 | -0.19 | 0.65 | 0.78 | -2.23 | 0.56 | 0.57 | 0.47 | 1.44 | 0.68 | 0.64 | 0.42 | 0.56 | 0.42 | 0.5 | 0.037 | -0.6 | 0.39 | 0.41 | 0.51 | -0.25 | -0.15 | 0.44 | 3.45 | -1.28 | 0.93 | 0.85 | 0.82 | 0.64 | 0.83 | 0.75 | 0.78 | 0.52 | 0.76 | 0.61 | 0.74 | -2.91 | 0.56 | 0.61 | 0.64 | 0.42 | 0.69 | 0.53 | 0.51 | 0.4 | 0.54 | 0.62 | 0.53 | 0.55 | 0.52 | 0.44 | 0.42 | 0.35 | 0.25 | 0.55 | 0.39 | 0.3 | -0.48 | 0.34 | -0.79 | 0.46 | 0.47 | 0.44 | 0.4 | 0.54 | 0.46 | 0.38 | 0.43 | 0.36 | 0.42 | 0.41 | 0.46 | 0.24 | 0.35 | 0.42 | 0.26 | 0.21 | 0.24 | 0.26 | 0.2 | 0.26 | 0.09 | 0.15 | 0.14 | 0.16 | -1.4 |
EBITDA
| 282.8 | 214.4 | 215.8 | 201.1 | 204 | 190.1 | 187.4 | 175.7 | 179 | 173.4 | 173.3 | 202.5 | 173.7 | 168.9 | 161.4 | 159.7 | 163.5 | 65.3 | 148.9 | 170.3 | 157.5 | 153 | 156.5 | 159.7 | 170.4 | 155.3 | 193 | 159.4 | 173.7 | 179.8 | 176.8 | 161.6 | 229.4 | 163.9 | 182.4 | 171.6 | 182.1 | 166 | 152 | 156.5 | 169.1 | 151.6 | 125.7 | 139.1 | 141 | 140.2 | 128 | 50.8 | 139.2 | 144.1 | 139.3 | 49.6 | 183.2 | 139.2 | 123.8 | 5.3 | 171.2 | 123 | 120.6 | 123.7 | 122.5 | 118.3 | 134.1 | 139.2 | 190.5 | 152.7 | 118.6 | 99.8 | 170.7 | 118.1 | 105 | 396 | 111.9 | 170.7 | 103.3 | 304.7 | -19 | 148.1 | 13.7 | 473.6 | 22.5 | -8.3 | 9.4 | -5.5 | 28.6 | 51.2 | 17.5 | 69.3 | 58 | 311.8 | 68.6 | 105.3 | 158 | 209.4 | 118.8 | -75 | 155.1 | 150.7 | 162.6 | 1,083.4 | 140.5 | 123.3 | 135.4 | 320.7 | -54.9 | -59.5 | -25.3 | 293.1 | -69.7 | -70.1 | -33.1 | 219.3 | -26.9 | -47 | -37.8 | 192.9 | -54.2 | -35.3 | -30.7 | 204.2 | -44 | -48.3 | -35.2 | 91.3 | 101.9 | 121 | 91.2 | 95.5 | 42.8 | 99 | 86.1 | 103.7 | 103 | 102.5 | 87.7 | 102.5 | 100.1 | 87.7 | 88.6 | 78 | 93 | 174.3 | 86.9 | -230.2 | 152.6 | 156.1 | 120.7 | -230.7 | 143.7 | 143.6 | 114.5 | -241.8 | 132.4 | 181.7 | 167.6 | -447.8 | 217 |
EBITDA ratio
| 0.698 | 0.552 | 0.565 | 0.543 | 0.291 | 0.261 | 0.262 | 0.243 | 0.265 | 0.225 | 0.25 | 0.245 | 0.254 | 0.208 | 0.225 | 0.239 | 0.253 | 0.217 | 0.191 | 0.19 | 0.237 | 0.227 | 0.23 | 0.205 | 0.23 | 0.203 | 0.217 | 0.193 | 0.245 | 0.232 | 0.265 | 0.201 | 0.262 | 0.226 | 0.319 | 0.217 | 0.261 | 0.238 | 0.239 | 0.197 | 0.228 | 0.401 | 0.21 | 0.19 | 0.192 | 0.16 | 0.185 | 0.153 | 0.452 | 0.408 | 0.498 | -0.096 | 0.421 | 0.476 | 0.392 | -0.69 | 0.383 | 0.399 | 0.458 | 0.442 | 0.443 | 0.419 | 0.507 | 0.574 | 0.453 | 0.404 | 0.381 | 0.29 | 0.37 | 0.34 | 0.393 | 1.249 | -0.018 | 0.49 | 0.012 | 1.352 | -0.172 | 0.448 | 0.505 | 1.303 | -0.014 | 0.444 | 0.508 | -0.016 | 0.508 | 0.395 | 0.607 | 0.224 | 0.362 | 1.683 | 0.378 | 0.385 | 0.507 | 0.548 | 0.32 | -0.2 | 0.426 | 0.44 | 0.348 | 2.11 | -0.047 | -0.126 | -0.103 | 0.675 | -0.119 | -0.136 | -0.062 | 1.153 | -0.162 | -0.161 | -0.084 | 0.524 | -0.073 | -0.139 | -0.125 | 0.582 | -0.174 | -0.112 | -0.107 | 0.638 | -0.147 | -0.17 | -0.135 | 0.325 | 0.343 | 0.418 | 0.385 | 0.374 | 0.157 | 0.382 | 0.371 | 0.37 | 0.352 | 0.399 | 0.414 | 0.424 | 0.428 | 0.412 | 0.464 | 0.416 | 0.503 | 1 | 0.561 | -1.615 | 1 | 1 | 1 | -1.834 | 1 | 1 | 1 | -1.901 | 1 | 1 | 1 | -6.352 | 1 |