NG Energy International Corp.
TSXV:GASX.V
0.88 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -14.308 | -26.324 | -5.041 | -4.919 | -2.923 | -4.167 | -3.469 | -3.844 | -1.857 | -0.798 | -2.128 | -2.351 | -0.936 | -1.299 | -17.462 | -2.16 | -0.512 | -1.876 | -2.934 | -2.222 | 3.288 | -0.83 | -32.93 | -1.611 | -24.735 | -1.96 | -0.794 | -8.501 | -4.477 | 0.152 | 0.815 | -0.266 | -1.399 | -2.451 | 16.765 | -29.034 | -0.442 | -0.866 | -2.68 | 4.77 | -4.894 | -25.294 | -7.31 | 0.247 | -21.235 | 0.67 | -9.533 | 0.744 | -0.873 | -3.781 | -1.814 | 6.803 | 4.199 | 7.334 | -1.709 | -2.261 | -0.218 | -6.122 | -0.037 | -0.053 | -0.009 | -0.165 | 0.072 | -0.027 | -0.501 | -0.012 | -0.022 | -0.044 | -0.071 | -0.034 | -0.297 | -0.339 | -0.342 | -0.118 | -0.38 | -0.282 | -0.212 | -0.144 | -0.501 | -0.463 | -0.262 | -0.145 | -0.448 | -0.235 | -0.248 | -0.116 | -0.454 | -0.216 | -0.301 | -0.264 |
Afschrijvingen & Amortisatie
| 12.798 | 0 | 0 | 0.741 | 0 | 0 | 0 | 0.067 | 0.006 | 0.002 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.209 | 0.781 | 0.819 | 0.27 | 0.009 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0.024 | 0.027 | 0.031 | 0 | 0.02 | 0.023 | 0.125 | 0 | 0.091 | 0.096 | 0.08 | 0.069 | 0.063 | 0.056 | 0.046 | 0.045 | 0.043 | 0.041 | 0.028 | 0.015 | 0.005 | 0.004 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.005 | 0.005 | 0.006 | 0.006 | 0.004 | 0.004 | 0.006 | 0.004 | 0.004 | 0.003 | 0.007 | 0.004 | 0.004 | 0.004 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0.2 | -0.417 | 0 | 0 | -0.22 | 0 | -0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.736 | -0.096 | -1.193 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.746 | 0.023 | 0.037 | 0 | -5.86 | 4.056 | 23.892 | 0 | 0 | 0 | -2.428 | 0 | 0 | 0.639 | -0.639 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.742 | 1.768 | 1.82 | 0.022 | 0 | 0 | 0 | 1.861 | 0 | 0 | 0 | 1.298 | 0 | 0 | 1.92 | 0.009 | 0.249 | 0.012 | 0.012 | 0.535 | -0.168 | 0.067 | 0.085 | 0.075 | 0.203 | 0.16 | -0.848 | 5.441 | 0 | 0 | 0 | 0.141 | 0.074 | 0.019 | 0.024 | 0.043 | 0.054 | 0.055 | 0.054 | 0.015 | 0.115 | 0.066 | 0.235 | 0.011 | 0.172 | 0.21 | -0.093 | 0.52 | 0.396 | 0.431 | 0.472 | 0.809 | 0.424 | 0.419 | 0.418 | 0.763 | 0.068 | 5.679 | 0.004 | 0.016 | 0.015 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.636 | 1.595 | -2.022 | 0.657 | -0.826 | -0.046 | 1.257 | 0.165 | -0.043 | -0.188 | 0.051 | -0.782 | 0.08 | -0.296 | -0.71 | -0.1 | -0.122 | 0.379 | 0.105 | 0.167 | 0.337 | 0.579 | -0.381 | 1.004 | -0.732 | 0.579 | -1.587 | -0.73 | 1.542 | 0.028 | 0.137 | -0.197 | -0.032 | 0.067 | -0.252 | 1.013 | 2.312 | -3.154 | -0.224 | 2.838 | -2.763 | -0.184 | 0.072 | -0.715 | 0.344 | 0.003 | -0.866 | 1.583 | -1.606 | 0.157 | -0.577 | -0.061 | -0.398 | 0.307 | -0.346 | -0.072 | 0.247 | 0.201 | 0.007 | 0.052 | 0.009 | -0.014 | -0.023 | -0.024 | 0.007 | -0.002 | -0.003 | 0.001 | -0.015 | 0.01 | 0.407 | 0.021 | -0.291 | 0.072 | 0.803 | -0.038 | 0.061 | 0.175 | 0.078 | -0.074 | -0.171 | 0.036 | 0.875 | -0.831 | 0.089 | -0.088 | -0.445 | 0.179 | 0.306 | 0.232 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | -0.165 | 0.002 | 0.021 | 0 | 1.026 | 0.614 | -1.333 | 0 | 2.617 | -1.393 | -1.307 | 0 | -0.228 | 0.731 | -0.088 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | -0.032 | -0.034 | 0.046 | 0 | -0.013 | 1.698 | -1.821 | 0 | 0.221 | -1.37 | 1.123 | 0 | -0.487 | -0.387 | 0.091 | 0 | -1.915 | 3.01 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.731 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4.248 | 4.703 | 2.834 | 2.816 | 2.977 | 3.754 | 2.776 | 0.378 | 0.843 | -0.144 | -0.009 | 0.34 | 0.261 | 0.534 | 15.324 | 1.494 | -0.056 | 1.042 | 2.727 | 0.847 | -4.995 | -0.028 | 34.644 | 0.111 | 0.03 | 0.125 | 1.632 | 0.425 | 0.934 | -0.426 | -1.119 | 0.13 | -0.007 | 0.327 | -16.691 | 0.008 | 0.007 | 0.008 | 1.428 | 0.006 | 0.006 | 0.006 | 5.901 | -0.36 | 19.644 | 0.006 | 9.091 | -2.196 | -1.228 | 3.206 | 0.84 | -10.198 | -5.468 | -8.59 | 0.358 | 0.377 | -0.522 | -0.125 | 0.003 | 0.06 | -0.034 | -0.028 | -0.061 | -0.019 | 0.487 | 0 | 0 | 0 | -0 | -0 | 0.086 | 0.129 | 0.123 | -0.003 | -0.179 | 0.113 | 0.086 | 0.013 | -0.086 | 0.032 | 0.071 | 0.043 | 0.253 | 0.171 | 0.17 | 0.129 | 0.564 | -0 | 0 | -0 |
Kasstroom uit Operationele Activiteiten
| 2.551 | 7.369 | -1.214 | -1.102 | -0.771 | -0.459 | 0.344 | -1.373 | -1.43 | -1.128 | -2.087 | -1.494 | -0.596 | -1.061 | -0.927 | -0.757 | -0.44 | -0.443 | -0.09 | -0.673 | -1.537 | -0.211 | 1.418 | -0.42 | -2.761 | -0.411 | -1.971 | -2.786 | -1.992 | -0.246 | -0.167 | -0.192 | -1.364 | -2.025 | -0.154 | -0.2 | 1.981 | -3.889 | -1.422 | 1.789 | -3.457 | -1.389 | -1.102 | -0.726 | -0.979 | -1.459 | -1.332 | 0.714 | -2.616 | -0.58 | -1.034 | -2.604 | -1.202 | -0.502 | -1.265 | -1.051 | -0.597 | -0.167 | -0.023 | 0.074 | -0.019 | -0.04 | -0.012 | -0.07 | -0.007 | -0.014 | -0.026 | -0.043 | -0.086 | -0.024 | 0.194 | -0.183 | -0.505 | -0.043 | 0.25 | -0.201 | -0.06 | 0.049 | -0.504 | -0.498 | -0.357 | -0.062 | 0.686 | -0.891 | 0.015 | -0.072 | -0.327 | -0.034 | 0.009 | -0.028 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.28 | -3.791 | -8.059 | -6.729 | -2.713 | -1.52 | -17.175 | -6.921 | -5.927 | -0.616 | -0.441 | -0.497 | -3.978 | -0.576 | -2.865 | -0.881 | -0.324 | -0.445 | -0.861 | -0.098 | -0.631 | 0 | -0.173 | -0.363 | -1.426 | -11.267 | -5.081 | -1.755 | -1.457 | -2.746 | 0 | 0 | 0.019 | -0.008 | -0.902 | -0.001 | -0.456 | 0.69 | -12.822 | -0.001 | -0.009 | -0.004 | -23.119 | -0.039 | -0.007 | -0.139 | 6.987 | -4.696 | -0.066 | -2.498 | -0.067 | -0.016 | -0.057 | -0.115 | -7.548 | -5.435 | -0.255 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.001 | -0.005 | -0 | -0.001 | -0.005 | -0.005 | -0.005 | -0.015 | -0.007 | -0.007 | -0.013 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.112 | -2.125 | 1.521 | -10.068 | -1.9 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.042 | 0 | 0.018 | 0 | 0 | 0 | 0 | 2.39 | -0.073 | 2.463 | 0 | 0 | 0 | 0 | -0.105 | -0.055 | -0.244 | -2.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | -7.952 | -10.183 | -8.218 | -7.961 | -14.751 | -1.2 | -13.305 | -34.992 | -3.642 | -19.719 | -8.475 | -3.546 | -21.115 | -5.424 | -14.911 | 0 | 0 | -0.172 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.494 | 0 | 0 | 7.145 | 8.048 | 11.131 | 8.184 | 8.331 | 12.09 | 10.408 | 12.516 | 15.418 | 9.891 | 15.076 | 15.931 | 0.061 | 4.811 | 0 | 0 | 0.123 | 0.082 | -0.129 | 3.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.158 | -4.366 | 0.118 | -3.008 | 0.486 | -2.369 | 0.658 | 0.392 | 2.527 | -1.249 | -0.278 | -0.279 | 1.232 | -1.114 | 0.725 | -0.048 | -0.088 | -0.109 | 0.247 | 0.177 | -0.021 | 0.092 | -1.787 | -2.672 | -0.295 | 13.103 | -4.991 | 0.206 | -2.065 | -0.019 | 0.103 | 4.993 | 3.963 | 31.451 | 4.693 | -0.996 | -1.646 | -1.51 | 7.984 | -18.02 | 8.422 | -14.201 | 34.261 | 0.198 | -5.213 | 4.911 | 5.343 | 3.415 | 19.572 | -2.463 | 0.967 | -0.05 | 0.162 | -13.464 | -1.614 | 2.316 | -10.043 | 0.241 | 0 | 0 | 0 | 0 | -3.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.005 | 0.005 | -0 | -0.001 | 0 | 0 | 0 | 0.002 | -0.055 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -7.438 | -8.158 | -7.941 | -9.737 | -2.227 | -3.89 | -16.517 | -6.529 | -3.4 | -1.865 | -0.719 | -0.776 | -2.746 | -1.69 | -2.14 | -0.929 | -0.413 | -0.554 | -0.615 | 0.079 | -0.653 | 0.092 | -1.96 | -3.048 | -1.834 | 1.836 | -8.552 | -12.792 | -5.422 | -0.019 | 0.103 | 4.993 | 3.982 | 31.443 | 3.791 | 1.497 | -1.646 | -1.51 | 2.639 | -17.925 | 9.403 | -14.239 | 11.53 | -2.502 | 3.988 | 3.983 | -7.244 | 7.358 | 14.79 | 4.958 | -2.585 | -16.37 | -5.319 | -28.49 | -9.144 | -3.091 | -10.671 | 1.815 | 0 | 0 | 0 | 0 | -3.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.009 | 0.004 | -0.005 | -0.001 | -0.001 | -0.005 | -0.005 | -0.003 | -0.07 | -0.007 | -0.007 | -0.013 | -0.002 | -0.006 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.82 | -14.641 | -7.89 | -1.65 | -1.65 | -1.621 | -1.267 | -0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.119 | -6.157 | -6.053 | -8.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.369 | 0 | 0 | 6.993 | -0.022 | 0 | 1.289 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.204 | 0.003 | 29.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.057 | 2.044 | 70.353 | 24.23 | 0.287 | 0 | 0 | 0 | -0.506 | 0.224 | 0.715 | 2.947 | 0.001 | 0.027 | 0.082 | 0.232 | 0.331 | 0 | 0 | 0 | 0 | 0.022 | -0 | 0.172 | 0.436 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0.003 | 0.057 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.289 | -0.152 | -5.169 | -1.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1.123 | -2.778 | -7.534 | 19.121 | 7.504 | 0.798 | 22.793 | 0.319 | 11.444 | 0.596 | 0.666 | 0.537 | 0.705 | 0.655 | 1.861 | 2.905 | 0.116 | 0.013 | 1.052 | -0.022 | 2.379 | 0.037 | 0 | 0 | 0 | 0 | 0 | 3.648 | 7.438 | 0.3 | -0.137 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.007 | 0 | 0 | 0.157 | 2.091 | 0.999 | 6.046 | 1.647 | -1.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.704 | 1.104 | 0.088 | -0.099 | 0.178 | 0.234 | 0.019 | -0.249 | 0.034 | 0.244 | 0.543 | -0.21 | -0.548 | 0.895 | -0.03 | 0.023 | 0.457 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -3.166 | 10.143 | -1.116 | 17.471 | 5.854 | -0.823 | 21.526 | -0.004 | 11.444 | 0.596 | 7.034 | 0.537 | 0.705 | 7.648 | 1.838 | 2.899 | 1.405 | 0.217 | 1.052 | -0.022 | 2.379 | 0.037 | 0 | 0 | 0 | 0 | 0 | 12.852 | 7.441 | 29.751 | -0.137 | -0.002 | -43.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.007 | 0 | 0 | 0.157 | 2.091 | 3.648 | 1.933 | 65.947 | 14.418 | 0.287 | 0 | 0 | 0 | -0.506 | 0.224 | 0.715 | 2.947 | 0.001 | 0.027 | 0.082 | 0.232 | -0.373 | 1.104 | 0.088 | -0.099 | 0.178 | 0.256 | 0.018 | -0.077 | 0.47 | 0.266 | 0.543 | -0.21 | -0.548 | 0.895 | -0.03 | 0.023 | 0.457 | 0.004 | 0.003 | 0.057 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.181 | 0.038 | -0.433 | 0.343 | 0.329 | 0.046 | -0.343 | -0.005 | -0.274 | 0.073 | -0.07 | -0.008 | -0.045 | 0.005 | 0.085 | -0.007 | -0.001 | -0.047 | -0.021 | -0.035 | 0.028 | 0.011 | -0.012 | 0.191 | -0.345 | 0 | -0.36 | 0.402 | 0.062 | 0.052 | 0 | 0 | 0.056 | -0.001 | 0.004 | -0.155 | 0 | 0.076 | -0.01 | 0.052 | -0.063 | 0.06 | -0.07 | -0.338 | 0.409 | 0.149 | -0.068 | -0.054 | 0.077 | -0.071 | 0.053 | -0.589 | -0.072 | 1.317 | 0.034 | -0.257 | 0.534 | -0 | 0 | 0 | 0 | 0 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | -0.001 | 0.03 | -0 | 0 | 0.013 | -0.003 | -0 | 0.032 | 0.035 | -0.01 | -0 | 0.024 | -0.002 | 0.046 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -8.234 | 9.393 | -10.704 | 6.976 | 3.185 | -5.125 | 5.009 | -7.911 | 6.339 | -2.324 | 4.158 | -1.739 | -2.681 | 4.902 | -1.144 | 1.206 | 0.551 | -0.827 | 0.327 | -0.629 | 0.217 | -0.108 | -0.554 | -3.277 | -4.94 | 1.425 | -10.883 | -2.325 | 0.09 | -0.213 | -0.201 | 4.799 | -40.65 | 29.417 | 3.641 | 1.142 | 0.335 | -5.323 | 1.207 | -16.059 | 5.883 | -15.568 | 10.358 | -3.566 | 3.418 | 2.673 | -8.644 | 8.018 | 12.25 | 4.314 | -3.566 | -19.563 | -6.436 | -25.584 | -6.713 | -2.457 | 55.199 | 16.066 | 0.018 | 0.105 | 0.01 | -0.04 | -4.518 | 0.112 | 0.72 | 2.933 | -0.022 | 0.049 | 0.065 | 0.209 | -0.204 | 0.91 | -0.383 | -0.147 | 0.427 | 0.067 | -0.05 | -0.034 | -0.004 | -0.268 | 0.168 | -0.279 | 0.148 | -0 | 0.024 | -0.049 | 0.133 | -0.046 | 0.029 | 0.029 |
Kaspositie aan het Einde van de Periode
| 2.454 | 10.688 | 1.294 | 11.998 | 5.022 | 1.837 | 6.962 | 1.953 | 9.864 | 3.525 | 5.849 | 1.691 | 3.43 | 6.111 | 1.209 | 2.353 | 1.147 | 0.596 | 1.423 | 1.097 | 1.725 | 1.508 | 1.617 | 2.171 | 5.448 | 10.388 | 8.962 | 19.845 | 22.17 | 4.618 | 4.831 | 5.032 | 0.233 | 40.883 | 11.466 | 7.825 | 6.683 | 6.348 | 11.671 | 10.464 | 26.523 | 20.64 | 36.208 | 25.85 | 29.416 | 25.998 | 23.325 | 31.969 | 23.951 | 11.701 | 7.387 | 10.953 | 30.516 | 36.952 | 62.526 | 69.239 | 71.696 | 16.497 | 0.42 | 0.402 | 0.297 | 0.287 | 0.339 | 4.857 | 4.745 | 4.026 | 1.135 | 1.157 | 1.108 | 1.043 | 0.825 | 1.029 | 0.119 | 0.502 | 0.651 | 0.224 | 0.157 | 0.207 | 0.242 | 0.246 | 0.514 | 0.346 | 0.631 | 0.483 | 0.483 | 0.459 | 0.474 | 0.341 | 0.387 | 0.357 |