Gale Pacific Limited
ASX:GAP.AX
0.13 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4.092 | -4.424 | 3.617 | 0.079 | 7.842 | -0.225 | 6.313 | 6.014 | 6.367 | -2.648 | 7.741 | 1.457 | 7.742 | 2.065 | -11.398 | 3.354 | 7.048 | 3.18 | 5.817 | -0.647 | 4.711 | 3.522 | 4.547 | 2.271 | 2.271 | 2.119 | 2.119 | 2.119 | 2.119 | 1.778 | 1.778 | 1.778 | 1.778 | 1.506 | 1.506 | 1.506 | 1.506 | -2.991 | -2.991 | -2.991 | -2.991 | 0.626 | 0.626 | 0.626 | 0.626 | -4.09 | -4.09 | -4.09 | -4.09 | -2.986 | -2.986 | -2.986 | -2.986 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.026 | -0.026 | -0.026 | -0.026 | 0.904 | 0.904 | 0.904 | 0.904 | 0.752 | 0.752 | 0.752 | 0.752 | 0.852 | 0.852 | 0.852 | 0.852 |
Afschrijvingen & Amortisatie
| 5.351 | 6.457 | 6.033 | 5.79 | 5.172 | 4.798 | 4.216 | 4.982 | 5.856 | 5.924 | 3.306 | 2.913 | 1.876 | 2.978 | 2.209 | 3.165 | 2.457 | 3.741 | 3.904 | 2.982 | 2.634 | 2.558 | 2.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.045 | 2.045 | 2.045 | 2.045 | 1.84 | 1.84 | 1.84 | 1.84 | 1.965 | 1.965 | 1.965 | 1.965 | 2.368 | 2.368 | 2.368 | 2.368 | 1.517 | 1.517 | 1.517 | 1.517 | 1.134 | 1.134 | 1.134 | 1.134 | 0.836 | 0.836 | 0.836 | 0.836 | 0.647 | 0.647 | 0.647 | 0.647 | 0.546 | 0.546 | 0.546 | 0.546 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 10.397 | -1.634 | -24.76 | -16.259 | -19.565 | -10.407 | -2.777 | -15.683 | 0 | -10.684 | 4.423 | 3.902 | 9.67 | -11.882 | 3.723 | -3.157 | 11.441 | -1.313 | 12.932 | -3.649 | 0 | -3.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.06 | -0.24 | 0.466 | 0.672 | 1.154 | 0.339 | 0.692 | 0.743 | 0.016 | 0 | -0.03 | 0.041 | 0.04 | 0.04 | 0.119 | 0.184 | 0.119 | 0.09 | 0.078 | 0.011 | -0.087 | 0 | -0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -6.453 | 19.92 | 14.032 | -13.806 | -1.713 | -11.286 | -0.26 | 7.691 | -1.913 | -4.041 | 9.87 | -3.942 | -3.189 | -9.721 | 11.627 | -4.349 | 3.506 | -11.331 | -0.671 | -11.296 | 3.304 | -13.048 | 4.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -7.455 | 15.117 | -5.5 | 9.627 | -8.389 | 2.565 | -3.423 | 1.555 | -9.752 | -1.699 | 3.624 | 2.086 | -3.725 | -0.64 | 1.126 | -0.398 | 1.281 | -4.426 | -6.527 | -0.803 | 1.35 | -2.276 | -0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 3.515 | 3.055 | 23.802 | -20.847 | 2.545 | -12.297 | -0.36 | 2.512 | 2.074 | -4.577 | 7.09 | -6.55 | -0.217 | -9.07 | 10.637 | -3.509 | 1.757 | -7.105 | 7.762 | -12.14 | 2.386 | -9.526 | 4.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 1.967 | 4.899 | -7.404 | -1.288 | 1.083 | 0.102 | 2.5 | 3.863 | 3.723 | 3.747 | 0.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.48 | -3.151 | 3.618 | -1.298 | 3.632 | -1.656 | 1.023 | -0.239 | 2.042 | -1.512 | -1.625 | 0.522 | 0.753 | -0.011 | -0.136 | -0.442 | 0.468 | 0.2 | -1.906 | 1.647 | -0.432 | -1.246 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4.057 | -12.554 | -2.443 | 20.324 | 16.408 | 20.057 | 12.56 | 5.366 | 16.143 | 11.515 | -3.415 | -7.683 | 5.902 | 1.191 | 17.814 | -3.072 | 3.187 | 5.817 | 4.293 | -0.098 | -2.378 | 2.953 | -0.694 | -2.271 | -2.271 | -2.119 | -2.119 | -2.119 | -2.119 | -1.778 | -1.778 | -1.778 | -1.778 | -1.506 | -1.506 | -1.506 | -1.506 | 0.946 | 0.946 | 0.946 | 0.946 | -2.467 | -2.467 | -2.467 | -2.467 | 2.125 | 2.125 | 2.125 | 2.125 | 0.618 | 0.618 | 0.618 | 0.618 | -1.517 | -1.517 | -1.517 | -1.517 | -1.133 | -1.133 | -1.133 | -1.133 | -0.811 | -0.811 | -0.811 | -0.811 | -1.551 | -1.551 | -1.551 | -1.551 | -1.298 | -1.298 | -1.298 | -1.298 | -0.852 | -0.852 | -0.852 | -0.852 |
Kasstroom uit Operationele Activiteiten
| 7.107 | 19.556 | 20.071 | -11.701 | 12.604 | -5.882 | 13.114 | 22.019 | 10.786 | -3.627 | 22.385 | -7.214 | 12.371 | -3.447 | 20.371 | -0.718 | 16.317 | 1.497 | 13.421 | -9.048 | 8.184 | -4.015 | 10.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.139 | -2.256 | -6.364 | -3.159 | -3.125 | -1.724 | -2.298 | -1.559 | -1.762 | -2.138 | -4.064 | -7.804 | -3.581 | -3.556 | -1.739 | -2.046 | -1.916 | -1.925 | -1.469 | -2.484 | 0.696 | -2.122 | -0.759 | -0.624 | -0.624 | -0.357 | -0.357 | -0.357 | -0.357 | -0.165 | -0.165 | -0.165 | -0.165 | -0.29 | -0.29 | -0.29 | -0.29 | -0.301 | -0.301 | -0.301 | -0.301 | -1.059 | -1.059 | -1.059 | -1.059 | -1.032 | -1.032 | -1.032 | -1.032 | -5.341 | -5.341 | -5.341 | -5.341 | -6.95 | -6.95 | -6.95 | -6.95 | -2.372 | -2.372 | -2.372 | -2.372 | -1.944 | -1.944 | -1.944 | -1.944 | -0.895 | -0.895 | -0.895 | -0.895 | -1.528 | -1.528 | -1.528 | -1.528 | -0.755 | -0.755 | -0.755 | -0.755 |
Netto Overnames
| 0.117 | 0.006 | 0.009 | 0.001 | 0.035 | 0.087 | 0.093 | 0.003 | 0 | 0.24 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.863 | -0.863 | -0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.84 | -1.169 | -3.556 | -0.328 | -0.406 | -0.361 | -0.354 | -0.405 | -0.367 | -0.206 | -0.366 | -0.153 | -0.163 | -0.246 | -0.259 | 0.028 | -0.085 | -0.284 | -2.264 | -0.303 | -1.954 | 0.007 | -0.93 | 3.504 | 3.504 | 2.721 | 2.721 | 2.721 | 2.721 | 3.02 | 3.02 | 3.02 | 3.02 | 4.778 | 4.778 | 4.778 | 4.778 | 3.148 | 3.148 | 3.148 | 3.148 | 3.514 | 3.514 | 3.514 | 3.514 | 3.167 | 3.167 | 3.167 | 3.167 | 4.859 | 4.859 | 4.859 | 4.859 | 6.27 | 6.27 | 6.27 | 6.27 | 5.472 | 5.472 | 5.472 | 5.472 | 3.522 | 3.522 | 3.522 | 3.522 | 2.649 | 2.649 | 2.649 | 2.649 | 1.973 | 1.973 | 1.973 | 1.973 | 1.231 | 1.231 | 1.231 | 1.231 |
Kasstroom uit Investeringsactiviteiten
| -3.862 | -2.25 | -6.355 | -3.158 | -3.09 | -1.637 | -2.205 | -1.556 | -1.762 | -1.898 | -4.016 | -7.957 | -3.744 | -3.802 | -1.998 | -2.018 | -2.001 | -2.209 | -3.733 | -2.787 | -0.395 | -2.978 | -1.937 | 2.88 | 2.88 | 2.364 | 2.364 | 2.364 | 2.364 | 2.855 | 2.855 | 2.855 | 2.855 | 4.488 | 4.488 | 4.488 | 4.488 | 2.847 | 2.847 | 2.847 | 2.847 | 2.455 | 2.455 | 2.455 | 2.455 | 2.135 | 2.135 | 2.135 | 2.135 | -0.483 | -0.483 | -0.483 | -0.483 | -0.679 | -0.679 | -0.679 | -0.679 | 3.101 | 3.101 | 3.101 | 3.101 | 1.578 | 1.578 | 1.578 | 1.578 | 1.754 | 1.754 | 1.754 | 1.754 | 0.445 | 0.445 | 0.445 | 0.445 | 0.477 | 0.477 | 0.477 | 0.477 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -2.815 | 0 | 15.523 | 0 | 10.078 | 0 | -11.494 | 0 | -2.476 | -2.17 | 13.204 | 0 | 8.732 | 0 | 4.286 | 0 | 1.451 | 0 | 17.524 | 0 | 10.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.489 | 4.16 | 1.46 | 0 | 3.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.172 | 1.172 | 1.172 | 1.172 | 4.599 | 4.599 | 4.599 | 4.599 | 4.754 | 4.754 | 4.754 | 4.754 | 1.17 | 1.17 | 1.17 | 1.17 | 0.069 | 0.069 | 0.069 | 0.069 | 3.865 | 3.865 | 3.865 | 3.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.423 | 3.423 | 3.423 | 3.423 | 3.794 | 3.794 | 3.794 | 3.794 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -2.013 | -1.99 | -0.554 | -1.789 | -1.935 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.787 | -1.787 | -1.787 | -1.787 | -2.099 | -2.099 | -2.099 | -2.099 |
Uitgekeerde Dividenden
| 0 | 0 | -2.764 | -2.764 | -2.764 | -5.508 | -5.508 | -2.754 | 0 | -2.822 | -2.85 | -2.872 | -2.888 | -2.968 | -2.975 | -2.975 | -2.231 | -2.975 | 0 | -4.016 | -3.868 | -4.015 | -3.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -8.712 | -3.509 | -14.452 | 0 | -6.368 | -1.594 | -4.144 | -2.703 | 1.426 | 0 | -0.007 | 0 | -3.067 | -0.336 | -13.24 | 0 | -3.272 | 0 | -7.374 | 0 | -0.662 | -0 | -4.247 | 6.549 | 2.88 | 6.06 | 2.364 | 6.06 | 2.364 | 4.952 | 2.855 | 4.952 | 2.855 | 6.638 | 4.488 | 6.638 | 4.488 | 6.821 | 2.847 | 6.821 | 2.847 | -0.717 | 2.455 | -0.717 | 2.455 | 5.118 | 2.135 | 5.118 | 2.135 | 0.017 | -0.483 | 0.017 | -0.483 | -0.032 | -0.679 | -0.032 | -0.679 | -0.106 | 3.101 | -0.106 | 3.101 | 2.093 | 1.578 | 2.093 | 1.578 | 2.248 | 1.754 | 2.248 | 1.754 | -0.992 | 0.445 | -0.992 | 0.445 | -0.939 | 0.477 | -0.939 | 0.477 |
Kasstroom uit Financieringsactiviteiten
| -8.712 | -6.324 | -17.216 | 12.759 | -9.132 | 2.976 | -9.652 | -16.951 | 1.41 | -7.311 | -7.017 | 9.778 | -7.408 | 3.493 | -16.335 | 1.311 | -5.503 | -1.524 | -7.374 | 13.508 | -4.53 | 6.546 | -8.105 | 2.88 | 2.88 | 2.364 | 2.364 | 2.364 | 2.364 | 2.855 | 2.855 | 2.855 | 2.855 | 4.488 | 4.488 | 4.488 | 4.488 | 2.847 | 2.847 | 2.847 | 2.847 | 2.455 | 2.455 | 2.455 | 2.455 | 2.135 | 2.135 | 2.135 | 2.135 | -0.483 | -0.483 | -0.483 | -0.483 | -0.679 | -0.679 | -0.679 | -0.679 | 3.101 | 3.101 | 3.101 | 3.101 | 1.578 | 1.578 | 1.578 | 1.578 | 1.754 | 1.754 | 1.754 | 1.754 | 0.445 | 0.445 | 0.445 | 0.445 | 0.477 | 0.477 | 0.477 | 0.477 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.489 | -0.476 | 0.409 | 0.367 | 1.021 | 0.684 | 0.413 | -2.071 | 0.348 | 0.019 | 0.091 | 0.636 | 0.773 | -0.219 | -0.366 | 0.164 | -0.091 | 0.308 | -0.543 | 1.267 | -0.775 | -0.166 | 1.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.978 | 10.506 | -3.091 | -1.733 | 2.292 | -4.234 | 2.69 | -0.094 | 10.791 | -12.817 | 11.612 | -4.757 | 1.992 | -3.975 | 1.672 | -1.261 | 8.722 | -1.928 | 1.771 | 2.94 | -7.31 | 7.777 | 2.017 | 2.017 | 2.017 | -1.568 | -1.568 | -1.568 | -1.568 | -1.437 | -1.437 | -1.437 | -1.437 | 2 | 2 | 2 | 2 | -2.136 | -2.136 | -2.136 | -2.136 | 3.787 | 3.787 | 3.787 | 3.787 | 1.738 | 1.738 | 1.738 | 1.738 | -1.017 | -1.017 | -1.017 | -1.017 | -1.945 | -1.945 | -1.945 | -1.945 | 0.993 | 0.993 | 0.993 | 0.993 | 0.274 | 0.274 | 0.274 | 0.274 | -1.193 | -1.193 | -1.193 | -1.193 | 2.102 | 2.102 | 2.102 | 2.102 | 1.566 | 1.566 | 1.566 | 1.566 |
Kaspositie aan het Einde van de Periode
| 29.169 | 34.147 | 23.641 | 26.732 | 28.465 | 26.173 | 30.407 | 27.717 | 27.811 | 17.02 | 29.846 | 18.234 | 22.991 | 20.999 | 24.974 | 23.302 | 24.563 | 15.841 | 17.769 | 15.998 | 3.265 | 10.574 | 2.797 | 2.797 | 2.797 | 0.78 | 0.78 | 0.78 | 0.78 | 2.348 | 2.348 | 2.348 | 2.348 | 3.785 | 3.785 | 3.785 | 3.785 | 1.785 | 1.785 | 1.785 | 1.785 | 3.921 | 3.921 | 3.921 | 3.921 | 0.135 | 0.135 | 0.135 | 0.135 | -1.604 | -1.604 | -1.604 | -1.604 | -0.587 | -0.587 | -0.587 | -0.587 | 1.358 | 1.358 | 1.358 | 1.358 | 0.364 | 0.364 | 0.364 | 0.364 | 0.09 | 0.09 | 0.09 | 0.09 | 1.283 | 1.283 | 1.283 | 1.283 | 0.575 | 0.575 | 0.575 | 0.575 |