Gale Pacific Limited
ASX:GAP.AX
0.13 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29.169 | 34.147 | 23.641 | 26.732 | 28.465 | 26.173 | 30.407 | 27.717 | 27.811 | 17.02 | 29.846 | 18.234 | 22.991 | 20.999 | 24.974 | 23.302 | 24.563 | 15.841 | 17.769 | 15.998 | 13.058 | 10.574 | 11.187 | 11.187 | 8.732 | 8.732 | 3.121 | 9.596 | 15.139 | 7.141 | 16.594 | 7.642 | 10.552 | 3.965 | 6.71 | 1.457 | 0.526 | 5.206 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.164 | 0 | 0.772 | 1.58 | 1.58 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 29.169 | 34.147 | 23.641 | 26.732 | 28.465 | 26.173 | 30.407 | 29.252 | 27.811 | 17.02 | 29.846 | 18.234 | 22.991 | 20.999 | 24.974 | 23.302 | 24.563 | 15.841 | 17.769 | 17.162 | 13.058 | 11.346 | 11.187 | 12.767 | 8.768 | 8.768 | 3.121 | 9.596 | 15.139 | 7.141 | 16.594 | 7.642 | 10.552 | 3.965 | 6.71 | 1.457 | 0.526 | 5.206 |
Nettovorderingen
| 35.875 | 28.052 | 42.953 | 37.668 | 47.295 | 38.906 | 41.471 | 38.048 | 39.603 | 29.851 | 28.152 | 31.776 | 33.862 | 30.137 | 29.497 | 30.624 | 29.569 | 31.507 | 26.89 | 22.705 | 19.32 | 21.793 | 19.026 | 0 | 0 | 0 | 16.992 | 13.971 | 14.142 | 14.674 | 19.552 | 19.363 | 36.702 | 32.753 | 28.605 | 13.42 | 11.934 | 10.301 |
Voorraad
| 46.774 | 50.289 | 53.344 | 77.146 | 56.299 | 58.844 | 46.547 | 46.187 | 48.699 | 50.773 | 46.196 | 53.286 | 46.736 | 46.519 | 37.449 | 48.086 | 44.577 | 46.334 | 39.229 | 49.008 | 34.851 | 38.034 | 27.876 | 27.876 | 30.781 | 30.781 | 24.538 | 21.827 | 20.281 | 23.663 | 26.576 | 30.143 | 47.599 | 50.577 | 34.093 | 19.82 | 15.202 | 11.395 |
Overige vlottende activa
| 4.639 | 4.492 | 3.945 | 1.713 | 3.126 | 4.085 | 3.936 | 4.35 | 2.221 | 2.797 | 2.251 | 1.914 | 1.678 | 2.437 | 1.681 | 2.418 | 1.626 | 2.809 | 5.52 | 4.352 | 4.917 | 2.654 | 2.972 | 0 | 0 | 0 | 0.788 | 0.71 | 1.254 | 1.721 | 0.938 | 1.879 | 2.544 | 2.688 | 1.058 | 0.359 | 0.416 | 6.613 |
Totaal vlottende activa
| 115.993 | 116.98 | 123.883 | 143.259 | 135.185 | 128.008 | 122.361 | 116.302 | 118.334 | 100.441 | 106.318 | 105.21 | 105.082 | 100.092 | 93.339 | 104.43 | 100.335 | 96.491 | 89.408 | 93.227 | 72.146 | 73.827 | 61.061 | 61.061 | 58.578 | 58.578 | 45.439 | 46.104 | 50.816 | 47.199 | 63.66 | 59.027 | 97.397 | 89.983 | 70.466 | 35.056 | 28.078 | 33.515 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 50.542 | 53.772 | 59.276 | 54.626 | 57.26 | 49.058 | 51.019 | 48.843 | 54.134 | 55.472 | 35.492 | 34.48 | 30.123 | 28.281 | 26.955 | 29.049 | 30.414 | 32.573 | 34.872 | 34.061 | 30.469 | 35.47 | 34.669 | 34.669 | 32.91 | 32.91 | 35.368 | 36.905 | 49.552 | 57.635 | 56.021 | 62.388 | 72.546 | 61.012 | 33.55 | 28.906 | 25.58 | 21.37 |
Goodwill
| 3.433 | 0 | 3.43 | 0 | 3.314 | 0 | 3.066 | 0 | 3.325 | 0 | 3.261 | 0 | 3.112 | 0 | 3.004 | 0 | 20.553 | 0 | 20.462 | 20.311 | 19.978 | 0 | 19.933 | 19.933 | 0 | 0 | 16.667 | 16.453 | 5.829 | 5.95 | 8.659 | 9.327 | 9.491 | 11.82 | 9.006 | 6.561 | 2.506 | 2.671 |
Immateriële activa
| 12.02 | 12.785 | 12.176 | 8.843 | 8.794 | 8.527 | 8.142 | 7.909 | 8.119 | 8.133 | 2.774 | 8.558 | 2.586 | 7.171 | 3.229 | 25.077 | 4.092 | 25.288 | 4.849 | 3.623 | 3.005 | 21.538 | 1.3 | 1.3 | 21.061 | 21.061 | 0.377 | 0.55 | 0.82 | 1.325 | 1.509 | 0.716 | 0.669 | 0.648 | 0.635 | 0.683 | 0.575 | 0.323 |
Goodwill en immateriële activa
| 15.453 | 12.785 | 15.606 | 8.843 | 12.108 | 8.527 | 11.208 | 7.909 | 11.444 | 8.133 | 6.035 | 8.558 | 5.698 | 7.171 | 6.233 | 25.077 | 24.645 | 25.288 | 25.311 | 23.934 | 22.983 | 21.538 | 21.233 | 21.233 | 21.061 | 21.061 | 17.044 | 17.003 | 6.649 | 7.275 | 10.168 | 10.043 | 10.16 | 12.468 | 9.641 | 7.244 | 3.081 | 2.994 |
Langetermijnbeleggingen
| 0 | 66.557 | 63.462 | 63.469 | 58.455 | 57.585 | 52.425 | 56.752 | 55.877 | 63.605 | 37.182 | 0 | 33.353 | 0 | 28.914 | 0 | 50.991 | 0 | 0 | 0 | 53.452 | 0 | 55.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.605 | 4.003 | 2.391 | 6.954 | 8.998 | 7.983 | 6.889 | 7.183 | 11.1 | 5.96 | 4.345 | 0 | 2.468 | 0 | 4.274 | 0 | 4.068 | 0 | 0 | 0 | 0.815 | 0 | 0.924 | 0 | 0 | 0 | 0.235 | 0.418 | 0.379 | 1.038 | 0.175 | 0.27 | 2.054 | 0.294 | 0.346 | 0.204 | 0.107 | 0.121 |
Overige niet-vlottende activa
| 0 | -66.557 | -66.892 | -63.469 | -61.769 | -57.585 | -55.491 | -56.752 | -59.202 | -63.605 | -41.527 | 3.493 | -35.821 | 3.699 | -33.188 | 4.313 | -55.059 | -57.861 | -60.183 | 1.557 | -53.452 | 1.345 | -55.902 | -55.902 | -53.971 | -53.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 70.6 | 70.56 | 73.843 | 70.423 | 75.052 | 65.568 | 66.05 | 63.935 | 73.353 | 69.565 | 41.527 | 46.531 | 35.821 | 39.151 | 33.188 | 58.439 | 55.059 | 57.861 | 60.183 | 59.552 | 54.267 | 58.353 | 56.826 | 55.902 | 53.971 | 53.971 | 52.647 | 54.326 | 56.58 | 65.948 | 66.364 | 72.701 | 84.76 | 73.774 | 43.537 | 36.354 | 28.768 | 24.486 |
Totaal activa
| 186.593 | 187.54 | 197.726 | 213.682 | 210.237 | 193.576 | 188.411 | 180.237 | 191.687 | 170.006 | 154.547 | 151.741 | 145.095 | 139.243 | 131.909 | 162.869 | 160.384 | 154.352 | 149.591 | 152.779 | 126.413 | 132.18 | 117.887 | 117.887 | 112.985 | 112.985 | 98.086 | 100.43 | 107.396 | 113.147 | 130.024 | 131.728 | 182.157 | 163.757 | 114.003 | 71.41 | 56.846 | 58 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 18.281 | 26.983 | 9.995 | 29.404 | 17.175 | 29.609 | 17.927 | 27.29 | 14.39 | 19.705 | 10.762 | 16.536 | 15.859 | 21.956 | 12.647 | 20.35 | 10.161 | 17.554 | 6.375 | 18.31 | 1.708 | 15.519 | 7.74 | 7.74 | 12.702 | 12.702 | 5.885 | 4.364 | 4.979 | 6.219 | 6.56 | 6.751 | 16.702 | 14.398 | 8.387 | 4.335 | 3.743 | 3.659 |
Kortlopende schulden
| 35.865 | 42.115 | 44.851 | 57.069 | 25.672 | 29.078 | 23.128 | 20.652 | 27.104 | 23.82 | 25.793 | 26.163 | 16.195 | 17.44 | 7.268 | 20.518 | 13.192 | 35.45 | 33.641 | 41.75 | 23.584 | 24.173 | 13.913 | 0 | 0 | 0 | 7.225 | 15.177 | 11.989 | 19.419 | 34.14 | 47.073 | 97.672 | 68.747 | 20.783 | 11.864 | 7.17 | 10.429 |
Belastingschulden
| 0.711 | 0.022 | 0.789 | 2.269 | 3.053 | 1.404 | 1.156 | 0.45 | 1.023 | 0.985 | 2.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -11.38 | 0.022 | 0.789 | 2.269 | 3.053 | 1.404 | 1.156 | 0.45 | 1.023 | 0.985 | -25.793 | 0 | -16.195 | 0 | -7.268 | 0 | -13.192 | 0 | -33.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.044 | 3.49 |
Overige kortlopende verplichtingen
| 15.902 | 6.006 | 19.664 | 2.971 | 17.938 | 3.43 | 17.099 | 4.245 | 12.649 | 2.138 | 9.01 | 3.801 | 10.245 | 2.34 | 10.142 | 2.937 | 15.779 | 2.287 | 10.511 | 1.882 | 15.34 | 2.313 | 7.499 | 13.672 | 21.726 | 9.024 | 6.067 | 8.07 | 6.477 | 5.849 | 5.901 | 11.224 | 7.168 | 6.783 | 9.268 | 4.871 | 4.283 | 10.439 |
Totaal kortlopende verplichtingen
| 70.759 | 75.148 | 76.088 | 93.982 | 66.891 | 64.925 | 60.466 | 53.087 | 56.189 | 47.633 | 47.734 | 46.5 | 42.299 | 41.736 | 30.057 | 43.805 | 39.132 | 55.291 | 50.527 | 61.942 | 40.632 | 42.005 | 29.152 | 29.152 | 34.428 | 34.428 | 19.177 | 27.611 | 23.445 | 31.487 | 46.601 | 65.048 | 121.542 | 89.928 | 38.438 | 21.07 | 15.197 | 24.527 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 20.215 | 23.037 | 26.405 | 21.313 | 37.046 | 30.778 | 28.154 | 31.417 | 39.162 | 38.846 | 14.956 | 16.756 | 13.52 | 14.96 | 16.4 | 16.483 | 19.523 | 0.425 | 0.783 | 0.423 | 0.69 | 0.763 | 0.462 | 0.462 | 0.089 | 0.089 | 0 | 0.155 | 0 | 1.754 | 2.978 | 4.348 | 12.07 | 14.15 | 18.046 | 13.872 | 10.72 | 7.118 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 24.111 | 16.969 | 18.579 | 16.859 | 19.338 | 19.19 | 13.483 | 0 | 11.841 | 0 | 14.454 | 0 | 17.523 | 0 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.82 | -2.818 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.245 | 0.239 | 0.242 | 3.911 | 8.112 | 6.587 | 6.702 | 7.104 | 7.765 | 1.43 | 1.473 | 0 | 1.679 | 0 | 1.946 | 0 | 2 | 0 | 0.397 | 0 | 4.834 | 0 | 5.059 | 0 | 0 | 0 | 4.65 | 4.651 | 4.382 | 4.372 | 1.587 | 1.133 | 1.185 | 4.853 | 4.213 | 3.515 | 2.895 | 2.922 |
Overige niet-vlottende verplichtingen
| 0.072 | 0.351 | 0.112 | 4.013 | 0.212 | 6.769 | 0.17 | 0.225 | 0.205 | 0.177 | 0.187 | 0.135 | 0.117 | 0.122 | 0.109 | 2.198 | 0.106 | 0.193 | 0 | 4.829 | 0.09 | 4.945 | 5.109 | -0.462 | -0.089 | -0.089 | 0.082 | 0.054 | 0.073 | 0.118 | 0.112 | 0.998 | 0.427 | 0.547 | 0.11 | 0.11 | 0.59 | 0.1 |
Totaal niet-vlottende verplichtingen
| 20.532 | 23.388 | 26.759 | 25.326 | 45.37 | 37.547 | 35.026 | 38.746 | 47.132 | 40.453 | 14.956 | 18.203 | 13.52 | 16.356 | 16.4 | 18.681 | 19.523 | 0.618 | 0.783 | 5.252 | 5.614 | 5.708 | 5.571 | 0.462 | 0.089 | 0.089 | 4.732 | 4.86 | 4.455 | 6.244 | 4.677 | 6.479 | 13.682 | 19.55 | 22.369 | 17.497 | 14.205 | 10.14 |
Totaal passiva
| 91.291 | 98.536 | 102.847 | 119.308 | 112.261 | 102.472 | 95.492 | 91.833 | 103.321 | 88.086 | 64.35 | 64.703 | 57.615 | 58.092 | 48.512 | 62.486 | 60.761 | 55.909 | 51.803 | 67.194 | 46.246 | 47.713 | 34.723 | 34.723 | 39.095 | 39.095 | 23.909 | 32.471 | 27.9 | 37.731 | 51.278 | 71.527 | 135.224 | 109.478 | 60.807 | 38.567 | 29.402 | 34.668 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.715 | 2.591 | 0.379 | 0.988 | 0 | 0 | 1.334 | 12.802 | 6.43 | 9.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 63.403 | 63.403 | 63.403 | 63.403 | 63.403 | 63.403 | 63.068 | 63.068 | 63.068 | 63.084 | 65.097 | 67.087 | 67.641 | 69.43 | 71.365 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.338 | 71.338 | 71.338 | 71.338 | 70.988 | 107.086 | 105.586 | 105.594 | 100.813 | 81.936 | 47.124 | 41.939 | 38.899 | 22.798 | 20.858 | 17.55 |
Ingehouden winsten
| 20.982 | 17.22 | 21.655 | 21.13 | 24.238 | 19.547 | 25.392 | 24.689 | 21.306 | 15.348 | 24.363 | 16.33 | 20.895 | 13.436 | 17.326 | 29.277 | 31.227 | 24.91 | 26.107 | 15.434 | 20.097 | 19.412 | 19.905 | 21.277 | 19.625 | 19.625 | 18.781 | -19.583 | -18.191 | -24.213 | -12.03 | -14.444 | 1.916 | 15.436 | 14.576 | 10.847 | 6.884 | 5.673 |
Overige gereserveerde algehele resultaten
| 10.917 | 8.381 | 9.821 | 9.841 | 10.335 | 8.154 | 4.459 | 0.647 | 3.992 | 3.488 | 4.07 | 3.621 | 1.752 | -1.715 | -2.591 | -0.379 | -0.988 | 2.048 | 1.598 | -1.334 | -11.415 | -6.43 | -8.079 | 0 | 0 | 0 | -15.592 | -19.544 | -7.899 | -5.965 | -10.026 | -7.28 | -2.096 | -3.087 | -0.273 | -1.496 | -0.298 | 0.109 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.333 | 0 | 0 | -1.715 | -5.294 | -0.379 | -3.089 | 0 | -1.402 | -1.334 | -17.658 | -6.43 | -9.451 | -92.615 | -90.963 | -90.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 95.302 | 89.004 | 94.879 | 94.374 | 97.976 | 91.104 | 92.919 | 88.404 | 88.366 | 81.92 | 90.197 | 87.038 | 87.48 | 81.151 | 83.397 | 100.383 | 99.623 | 98.443 | 97.788 | 85.585 | 80.167 | 84.467 | 83.164 | 92.615 | 90.963 | 90.963 | 74.177 | 67.959 | 79.496 | 75.416 | 78.757 | 60.212 | 46.944 | 54.288 | 53.202 | 32.149 | 27.444 | 23.332 |
Totaal eigen vermogen
| 95.302 | 89.004 | 94.879 | 94.374 | 97.976 | 91.104 | 92.919 | 88.404 | 88.366 | 81.92 | 90.197 | 87.038 | 87.48 | 81.151 | 83.397 | 100.383 | 99.623 | 98.443 | 97.788 | 85.585 | 80.167 | 84.467 | 83.164 | 92.615 | 90.963 | 90.963 | 74.177 | 67.959 | 79.496 | 75.416 | 78.746 | 60.201 | 46.933 | 54.279 | 53.196 | 32.843 | 27.444 | 23.332 |
Totaal passiva en aandeelhoudersvermogen
| 186.593 | 187.54 | 197.726 | 213.682 | 210.237 | 193.576 | 188.411 | 180.237 | 191.687 | 170.006 | 154.547 | 151.741 | 145.095 | 139.243 | 131.909 | 162.869 | 160.384 | 154.352 | 149.591 | 152.779 | 126.413 | 132.18 | 117.887 | 0 | 0 | 0 | 98.086 | 100.43 | 107.396 | 113.147 | 130.024 | 131.728 | 182.157 | 163.757 | 114.003 | 71.41 | 56.846 | 58 |