Gaumont SA
EPA:GAM.PA
90 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.026 | -8.278 | 4.595 | -8.273 | -4.064 | 7.286 | -6.246 | -10.862 | -5.911 | -20.445 | -18.064 | -9.635 | -6.606 | -2.165 | -2.161 | -7.483 | 130.527 | 30.742 | 12.531 | 6.413 | 4.746 | 16.576 | 4.476 | 1.241 | 4.476 | 11.793 | 4.597 | 6.481 | 4.597 | 4.575 | 3.194 | 8.115 | 3.194 | 3.194 | 5.319 | 0 | 5.319 | 5.319 | 6.667 | 0 | 6.667 | 6.667 | 3.089 | 0 | 3.089 | 3.089 | 2.704 | 2.704 | 2.704 | 2.704 | 0.573 | 0.573 | 0.573 | 0.573 | -1.725 | -1.725 | -1.725 | -1.725 | 6.404 | 6.404 | 6.404 | 6.404 |
Afschrijvingen & Amortisatie
| 29.156 | -29.432 | 34.89 | 43.256 | 53.339 | 130.066 | 24.836 | 48.86 | 34.87 | 116.124 | 26.593 | 36.034 | 94.143 | 34.594 | 32.184 | 74.304 | 34.652 | 27.239 | 76.537 | 38.657 | 28.799 | 122.752 | 39.353 | 34.661 | 39.353 | 101.663 | 31.02 | 22.416 | 31.02 | 39.67 | 27.112 | 68.776 | 27.112 | 27.112 | 9.316 | 9.316 | 9.316 | 9.316 | 10.589 | 10.589 | 10.589 | 10.589 | 16.101 | 16.101 | 16.101 | 16.101 | 0 | 0 | 0 | 0 | 17.015 | 17.015 | 17.015 | 17.015 | 0 | 0 | 0 | 0 | 13.353 | 13.353 | 13.353 | 13.353 |
Uitgestelde Inkomstenbelasting
| -1.115 | -0.023 | 0.186 | 1.012 | -1 | 0.466 | -0.51 | -0.008 | 0.569 | -0.3 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 6.209 | 20.466 | -17.37 | 13.54 | -15.509 | -55.109 | 29.14 | 0.669 | 13.263 | -10.676 | 21.247 | 2.643 | -12.92 | 2.411 | -1.531 | -9.021 | 42.159 | 7.806 | -9.721 | 9.094 | -0.17 | -36.849 | -7.423 | 7.107 | -7.423 | 18.884 | 2.174 | -10.225 | 2.174 | 13.66 | -4.999 | -33.929 | -4.999 | -4.999 | 1.379 | 1.379 | 1.379 | 1.379 | -3.014 | -3.014 | -3.014 | -3.014 | -3.459 | -3.459 | -3.459 | -3.459 | 1.379 | 1.379 | 1.379 | 1.379 | 2.327 | 2.327 | 2.327 | 2.327 | 0.559 | 0.559 | 0.559 | 0.559 | -3.179 | -3.179 | -3.179 | -3.179 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | -0.016 | -0.016 | -0.016 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 6.209 | 20.466 | -17.255 | 13.497 | -15.509 | -55.109 | 29.14 | 0.669 | 13.263 | -10.495 | 21.19 | 2.613 | -12.92 | 2.411 | -1.516 | -9.021 | 42.159 | 7.797 | -9.721 | 9.094 | 0 | -36.849 | 0 | 7.107 | 0 | 18.884 | 0 | -10.225 | 0 | 13.66 | 0 | -33.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.219 | 75.496 | 77.226 | 97.91 | 103.517 | 259.239 | 56.385 | 109.749 | 66.379 | 233.544 | 54.327 | 2.036 | -1.245 | 5.223 | -0.133 | 6.807 | -149.046 | -35.062 | -6.426 | 4.762 | -0.413 | -6.13 | -0.907 | 2.643 | -0.907 | -59.748 | -2.097 | 51.506 | -2.097 | -3.642 | 0.077 | 4.311 | 0.077 | 0.077 | -0.699 | 4.619 | -0.699 | -0.699 | -2.355 | 4.311 | -2.355 | -2.355 | -3.329 | -0.24 | -3.329 | -3.329 | 11.134 | 11.134 | 11.134 | 11.134 | -1.251 | -1.251 | -1.251 | -1.251 | 9.567 | 9.567 | 9.567 | 9.567 | -1.672 | -1.672 | -1.672 | -1.672 |
Kasstroom uit Operationele Activiteiten
| 35.172 | 58.252 | 29.747 | 60.933 | 29.605 | 81.816 | 53.933 | 50.688 | 39.43 | 85.999 | 30.827 | 31.078 | 73.372 | 40.063 | 28.359 | 64.607 | 58.292 | 30.725 | 72.921 | 58.926 | 32.962 | 96.349 | 35.5 | 45.652 | 35.5 | 72.592 | 35.693 | 70.178 | 35.693 | 54.263 | 25.384 | 47.273 | 25.384 | 25.384 | 15.314 | 15.314 | 15.314 | 15.314 | 11.886 | 11.886 | 11.886 | 11.886 | 12.402 | 12.402 | 12.402 | 12.402 | 15.081 | 15.081 | 15.081 | 15.081 | 18.664 | 18.664 | 18.664 | 18.664 | 8.624 | 8.624 | 8.624 | 8.624 | 14.907 | 14.907 | 14.907 | 14.907 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.288 | 0.204 | -43.029 | -31.479 | -34.674 | -51.206 | -69.028 | -75.814 | -44.634 | -70.508 | -72.204 | -35.678 | -2.632 | -0.568 | -24.82 | -0.737 | -1.137 | -28.335 | 38.943 | -48.418 | -25.973 | 88.746 | -39.993 | -97.933 | -39.993 | 52.243 | -31.83 | -53.743 | -31.83 | 50.495 | -31.981 | -51.555 | -31.981 | -31.981 | -21.314 | -21.314 | -21.314 | -21.314 | -9.094 | -9.094 | -9.094 | -9.094 | -10.058 | -10.058 | -10.058 | -10.058 | -13.251 | -13.251 | -13.251 | -13.251 | -12.956 | -12.956 | -12.956 | -12.956 | -19.61 | -19.61 | -19.61 | -19.61 | -13.657 | -13.657 | -13.657 | -13.657 |
Netto Overnames
| 0.007 | -2.994 | 4.444 | 0.031 | 0.653 | 0.04 | 1.711 | -0.87 | 55.984 | -0.744 | -15.642 | 0 | -0.156 | -21.616 | 0 | 0 | 0 | 0 | -7.26 | -2.076 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | -0.874 | 0 | -1.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -1.385 | 0 | -3.855 | -0.019 | 4.512 | -4.533 | 2.797 | -6.444 | 4.78 | -6.443 | -0.01 | -0.01 | -0.006 | -0.006 | -0.006 | -0.017 | -0.017 | -0.017 | -0.008 | -0.008 | -0.008 | -0.003 | -0.003 | -0.003 | -0.003 | -0.012 | -0.012 | -0.012 | -0.012 | -0.467 | -0.467 | -0.467 | -0.467 | -0.036 | -0.036 | -0.036 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 25.333 | 0 | 36.53 | 31.885 | 45.368 | 68.173 | 68.144 | -7.724 | 58.546 | 90.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -40.105 | -25.333 | -36.639 | -36.53 | -31.885 | -43.041 | -68.173 | -68.23 | 9.99 | -58.516 | -83.398 | 35.688 | -40.809 | 13.635 | 24.826 | 14.507 | 135.891 | 28.352 | -87.528 | -7.346 | 25.981 | -144.139 | 39.996 | 3.242 | 39.996 | -130.852 | 31.841 | 2.119 | 31.841 | -129.585 | 32.448 | 5.995 | 32.448 | 32.448 | 21.35 | 21.35 | 21.35 | 21.35 | 9.094 | 9.094 | 9.094 | 9.094 | 10.058 | 10.058 | 10.058 | 10.058 | 13.251 | 13.251 | 13.251 | 13.251 | 12.956 | 12.956 | 12.956 | 12.956 | 19.61 | 19.61 | 19.61 | 19.61 | 13.657 | 13.657 | 13.657 | 13.657 |
Kasstroom uit Investeringsactiviteiten
| -42.393 | -28.123 | -38.585 | -35.303 | -34.04 | -44.327 | -71.85 | -73.887 | 4.906 | -66.472 | -94.289 | -37.906 | -43.597 | -8.549 | -7.671 | 13.77 | 134.754 | -57.886 | -55.845 | -57.84 | -26.091 | -55.643 | -37.524 | -94.691 | -37.524 | -78.609 | -32.65 | -52.498 | -32.65 | -80.812 | -31.324 | -45.56 | -31.324 | -31.324 | -22.27 | -22.27 | -22.27 | -22.27 | -10.474 | -10.474 | -10.474 | -10.474 | -11.302 | -11.302 | -11.302 | -11.302 | -12.996 | -12.996 | -12.996 | -12.996 | -13.308 | -13.308 | -13.308 | -13.308 | -27.164 | -27.164 | -27.164 | -27.164 | -12.903 | -12.903 | -12.903 | -12.903 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -12.597 | -5.958 | -21.146 | -25.054 | -20.654 | -86.448 | -45.437 | -10.504 | -1.804 | -28.616 | -34.031 | 0 | 0 | -18.791 | 0 | -6.657 | -14.494 | 0 | -23.337 | -2.812 | 0 | 0 | 0 | -34.916 | 0 | 0 | 0 | -9.149 | 0 | -1.067 | 0 | -2.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.015 | 0.015 | 0.015 | 0.057 | 0.057 | 0.057 | 0.043 | 0.043 | 0.043 | 0.043 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 0.019 | 0.276 | 0.276 | 0.276 | 0.276 | 0.322 | 0.322 | 0.322 | 0.322 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.002 | -0.002 | -6.66 | -97.385 | -22.574 | -22.574 | -0.057 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 9.143 | 0 | -0.006 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.088 | -0.088 | -0.088 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.115 | 0 | 0 | -3.115 | 0 | -3.115 | 0 | 0 | 0 | -4.269 | 0 | 0 | 0 | -4.267 | 0 | 0 | 0 | -4.266 | 0 | 0 | 0 | -4.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.188 | -7.877 | -1.821 | 20.327 | -1.248 | -92.992 | -1.237 | 5.245 | -1.566 | -34.987 | -0.159 | 0.779 | -29.754 | -1.672 | 0.778 | -106.535 | 4.226 | 23.337 | -16.379 | -2.303 | 1.011 | -38.109 | 1.024 | -2.527 | 1.024 | 25.943 | 1.061 | -2.619 | 1.061 | 23.234 | 1.068 | -2.49 | 1.068 | 1.068 | 1.384 | 1.384 | 1.384 | 1.384 | 0.323 | 0.323 | 0.323 | 0.323 | 0.396 | 0.396 | 0.396 | 0.396 | 0.32 | 0.32 | 0.32 | 0.32 | 0.301 | 0.301 | 0.301 | 0.301 | 0.786 | 0.786 | 0.786 | 0.786 | 0.311 | 0.311 | 0.311 | 0.311 |
Kasstroom uit Financieringsactiviteiten
| -12.409 | -7.877 | -22.576 | 23.402 | -22.229 | -87.959 | 43.726 | 8.84 | 0.181 | -30.056 | 29.598 | -1.349 | -29.765 | 14.004 | -0.778 | -116.31 | -78.665 | -23.337 | -16.379 | -3.817 | -1.011 | -38.109 | -1.024 | 28.121 | -1.024 | 25.943 | -1.061 | -16.034 | -1.061 | 23.228 | -1.068 | -3.95 | -1.068 | -1.068 | -1.384 | -1.384 | -1.384 | -1.384 | -0.323 | -0.323 | -0.323 | -0.323 | -0.396 | -0.396 | -0.396 | -0.396 | -0.32 | -0.32 | -0.32 | -0.32 | -2.977 | -2.977 | -2.977 | -2.977 | -0.786 | -0.786 | -0.786 | -0.786 | -2.024 | -2.024 | -2.024 | -2.024 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.752 | -0.435 | -0.259 | 0.249 | 2.172 | 1.547 | 0.682 | -1.47 | 0.061 | 0.175 | 0.083 | -2.857 | 0.31 | 0.173 | -8.408 | -0.435 | -0.352 | 69.414 | 0.279 | -0.096 | -6.323 | 0.161 | -1.337 | 0.62 | -1.337 | 0.686 | 3.572 | -0.044 | 3.572 | 0.006 | 5.64 | 0.082 | 5.64 | 5.64 | 9.266 | 9.266 | 9.266 | 9.266 | -0.446 | -0.446 | -0.446 | -0.446 | -1.849 | -1.849 | -1.849 | -1.849 | -0.069 | -0.069 | -0.069 | -0.069 | 0.186 | 0.186 | 0.186 | 0.186 | 0.045 | 0.045 | 0.045 | 0.045 | -0.012 | -0.012 | -0.012 | -0.012 |
Netto Kasstroomverandering
| -18.911 | 21.85 | -31.668 | 48.971 | -24.324 | -48.78 | 26.487 | -15.954 | 44.582 | -10.206 | 63.652 | -11.034 | -108.033 | 108.502 | 11.503 | -89.676 | 120.094 | 18.915 | 13.826 | 4.627 | -0.463 | -5.158 | -4.385 | 0.311 | -4.385 | -4.382 | 5.554 | 5.55 | 5.554 | -1.71 | -1.368 | 5.896 | -1.368 | -1.368 | 0.926 | 0.926 | 0.926 | 0.926 | 0.643 | 0.643 | 0.643 | 0.643 | -1.145 | -1.145 | -1.145 | -1.145 | 1.933 | 1.933 | 1.933 | 1.933 | 1 | 1 | 1 | 1 | -1.517 | -1.517 | -1.517 | -1.517 | -0.284 | -0.284 | -0.284 | -0.284 |
Kaspositie aan het Einde van de Periode
| 87.997 | 106.908 | 85.087 | 116.755 | 67.784 | 92.108 | 140.888 | 114.401 | 130.355 | 85.773 | 96.092 | 21.406 | 21.406 | 129.439 | 32.44 | 32.44 | 122.116 | 20.937 | 20.937 | 7.111 | 2.022 | 2.022 | 2.485 | 7.18 | 2.485 | 2.485 | 6.87 | 6.866 | 6.87 | 6.87 | 1.316 | 8.579 | 1.316 | 1.316 | 2.684 | 2.684 | 2.684 | 2.684 | 1.757 | 1.757 | 1.757 | 1.757 | 1.114 | 1.114 | 1.114 | 1.114 | 2.259 | 2.259 | 2.259 | 2.259 | 0.327 | 0.327 | 0.327 | 0.327 | -0.674 | -0.674 | -0.674 | -0.674 | 0.843 | 0.843 | 0.843 | 0.843 |