Scout24 SE
FSX:G24.DE
82.5 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 41.974 | 34.3 | 48.463 | 41.7 | 39.14 | 37.8 | 39.085 | -228.002 | 226.09 | 73.4 | 120.009 | 82.4 | 165.978 | 245.562 | 177.663 | 420.906 | 1,384.319 | 2,332.261 | 65.574 | 103.099 | 69.234 | 92.798 | 58.42 | 61.541 | 33.609 | 58.002 | 56.659 | 52.912 | 62.668 | 73.874 | 43.441 | 53.42 | 56.366 | 67.783 | 70.639 | 74.825 | 44.825 | -21.459 | 44.825 |
Kortetermijnbeleggingen
| 2.071 | 0 | 0 | 0 | 2.2 | 0 | 0 | 456.004 | 1.912 | 311.9 | 465.124 | 533.3 | 513.287 | 1,451.089 | 1,558.248 | 1,469.185 | 682.703 | 320.657 | -0.867 | 1.506 | 1.242 | 2.234 | 2.139 | 1.511 | 1.418 | 0.91 | -2.512 | 0.668 | 0.682 | 0.502 | 0.047 | 0.378 | 0.222 | 0.19 | -2.831 | 4.559 | 0.464 | 42.918 | 0.56 |
Liquide middelen en kortetermijnbeleggingen
| 44.045 | 34.3 | 48.463 | 41.7 | 41.34 | 37.8 | 39.085 | 228.002 | 228.002 | 385.3 | 585.133 | 615.7 | 679.265 | 1,696.651 | 1,735.911 | 1,890.091 | 2,067.022 | 2,652.918 | 65.574 | 104.605 | 70.476 | 95.032 | 58.42 | 63.052 | 35.027 | 58.912 | 56.659 | 53.58 | 63.35 | 74.376 | 43.488 | 53.798 | 56.588 | 67.973 | 70.639 | 79.384 | 45.289 | 21.459 | 45.385 |
Nettovorderingen
| 40.856 | 39.9 | 41.595 | 40 | 37.919 | 0 | 32.183 | 0 | 33.578 | 0 | 24.874 | 0 | 27.764 | 23.18 | 22.248 | 25.003 | 27.147 | 28.325 | 31.241 | 62.575 | 60.859 | 57.883 | 59.378 | 59.001 | 53.033 | 49.588 | 47.432 | 43.388 | 42.922 | 43.311 | 43.275 | 38.687 | 38.693 | 37.891 | 38.237 | 34.018 | 0 | 0 | 32.326 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -512.035 | 0.99 | 0 | 0.059 | -126.545 | 641.551 | 643.149 | 0 | 1.223 | 35.372 | 50.306 | 2.082 | 1.909 | 0 | 10.812 | 0 | 1.048 | 1.03 | 0 | 0 | 0.209 | 0.249 | 8.408 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 9.933 | 23 | 21.002 | 17.9 | 88.793 | 47.1 | 12.17 | 0 | 8.675 | 38.2 | 9.481 | 36.7 | 9.504 | 9.003 | 0.592 | 13.924 | 38.463 | 15.655 | 0.418 | 12.223 | 14.058 | 11.756 | 0.775 | 17.379 | 12.902 | 12.652 | 0.372 | 9.356 | 9.785 | 11.099 | 0.329 | 8.348 | 9.078 | 9.378 | 0.385 | 9.399 | 7.882 | 0 | 8.228 |
Totaal vlottende activa
| 105.216 | 97.2 | 111.06 | 99.6 | 168.052 | 84.9 | 83.438 | 228.002 | 270.255 | 423.5 | 619.488 | 652.4 | 716.533 | 1,729.824 | 1,769.432 | 1,929.077 | 2,132.669 | 3,338.449 | 740.382 | 180.325 | 146.616 | 200.043 | 168.879 | 141.514 | 102.871 | 124.19 | 115.275 | 107.865 | 117.105 | 129.816 | 96.175 | 101.341 | 104.568 | 115.491 | 117.669 | 122.954 | 85.939 | 21.459 | 85.939 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 55.896 | 0 | 59.194 | 0 | 57.806 | 0 | 60.222 | 0 | 64.829 | 0 | 66.578 | 0 | 70.752 | 70.689 | 71.926 | 18.66 | 13.833 | 25.185 | 30.797 | 37.806 | 39.868 | 36.791 | 38.013 | 44.673 | 45.158 | 10.327 | 8.161 | 8.055 | 8.765 | 9.462 | 9.953 | 10.384 | 11.22 | 12.137 | 12.994 | 13.731 | 14.57 | 0 | 14.57 |
Goodwill
| 868.923 | 868.9 | 867.921 | 865.7 | 784.668 | 0 | 784.668 | 0 | 785.093 | 0 | 782.346 | 0 | 766.467 | 712.61 | 712.61 | 712.61 | 692.69 | 692.69 | 692.69 | 1,071.074 | 1,071.074 | 1,064.086 | 1,064.086 | 1,080.987 | 836.675 | 836.675 | 836.675 | 816.231 | 816.231 | 816.231 | 816.231 | 816.231 | 816.183 | 788.807 | 787.283 | 787.267 | 785.067 | 0 | 785.067 |
Immateriële activa
| 961.977 | 100.9 | 967.234 | 107.1 | 941.695 | 0 | 939.948 | 0 | 940.224 | 0 | 940.46 | 0 | 942.572 | 947.357 | 952.504 | 958.493 | 953.736 | 958.716 | 964.256 | 1,140.344 | 1,148.487 | 1,140.639 | 1,149.952 | 1,182.389 | 1,156.967 | 1,204.598 | 1,173.483 | 1,175.604 | 1,183.2 | 1,191.222 | 1,201.083 | 1,211.489 | 1,222.95 | 1,230.657 | 1,243.139 | 1,253.462 | 1,261.171 | 0 | 1,261.171 |
Goodwill en immateriële activa
| 1,830.9 | 969.8 | 1,835.155 | 972.8 | 1,726.363 | 0 | 1,724.616 | 0 | 1,725.317 | 0 | 1,722.806 | 0 | 1,709.039 | 1,659.967 | 1,665.114 | 1,671.103 | 1,646.426 | 1,651.406 | 1,656.946 | 2,211.418 | 2,219.561 | 2,204.725 | 2,214.038 | 2,263.376 | 1,993.642 | 2,041.273 | 2,010.158 | 1,991.835 | 1,999.431 | 2,007.453 | 2,017.314 | 2,027.72 | 2,039.133 | 2,019.464 | 2,030.422 | 2,040.729 | 2,046.238 | 0 | 2,046.238 |
Langetermijnbeleggingen
| 4.208 | 0 | 4.392 | 0 | 5.398 | 0 | 0.674 | 0 | 2.534 | 0 | 10.298 | 0 | -509.303 | -1,438.325 | -1,556.087 | -1,457.309 | -679.344 | -317.691 | 2.772 | 37.799 | 38.632 | 38.08 | 39.392 | 1.944 | 0.551 | 1.098 | 4.555 | 25.569 | 2.551 | 2.738 | 2.154 | 1.908 | 1.96 | 29.997 | 5.274 | -2.301 | 1.861 | 0 | 2.312 |
Belastingvorderingen
| 0.234 | 0 | 33.848 | 0 | 0.004 | 0 | 26.529 | 0 | 0.004 | 0 | 27.17 | 0 | 0.521 | 0.547 | 0.568 | 0.667 | 0.006 | 0.006 | 0.277 | 1.778 | 1.878 | 1.23 | 1.206 | 1.45 | 1.708 | 1.837 | 2.312 | 2.861 | 2.327 | 2.441 | 3.482 | 3.827 | 5.248 | 6.057 | 6.746 | 3.332 | 2.94 | 0 | 0 |
Overige niet-vlottende activa
| 8.471 | 937.2 | -24.235 | 942.7 | 9.182 | 1,803.7 | -14.858 | -228.002 | 10.173 | 1,801.3 | 2.263 | 1,818 | 521.978 | 1,451.099 | 1,569.438 | 1,469.201 | 692.74 | 320.674 | 0.018 | 2.505 | 2.226 | 3.226 | 3.16 | 2.549 | 3.89 | 3.382 | 0.002 | 3.504 | 3.419 | 3.089 | 1.819 | 2.961 | 2.916 | 2.993 | 0.085 | 6.114 | 2.102 | -21.459 | 4.591 |
Totaal niet-vlottende activa
| 1,899.709 | 1,907 | 1,908.354 | 1,915.5 | 1,798.753 | 1,803.7 | 1,797.183 | -228.002 | 1,802.857 | 1,801.3 | 1,829.115 | 1,818 | 1,792.987 | 1,743.977 | 1,750.959 | 1,702.322 | 1,673.661 | 1,679.58 | 1,690.81 | 2,291.306 | 2,302.165 | 2,284.052 | 2,295.809 | 2,313.992 | 2,044.949 | 2,057.917 | 2,025.188 | 2,031.824 | 2,016.493 | 2,025.183 | 2,034.722 | 2,046.8 | 2,060.477 | 2,070.648 | 2,055.521 | 2,061.605 | 2,067.711 | -21.459 | 2,067.711 |
Totaal activa
| 2,004.925 | 2,004.2 | 2,019.414 | 2,015.1 | 1,966.805 | 1,888.6 | 1,880.621 | 0 | 2,073.112 | 2,224.8 | 2,448.603 | 2,470.4 | 2,509.52 | 3,473.801 | 3,520.391 | 3,631.399 | 3,806.33 | 5,018.029 | 2,431.192 | 2,471.631 | 2,448.781 | 2,484.095 | 2,464.688 | 2,455.506 | 2,147.82 | 2,182.108 | 2,140.463 | 2,139.689 | 2,133.598 | 2,154.998 | 2,130.897 | 2,148.141 | 2,165.045 | 2,186.139 | 2,173.19 | 2,184.559 | 2,153.65 | 0 | 2,153.65 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13.338 | 0 | 13.851 | 0 | 13.745 | 0 | 18.399 | 0 | 15.77 | 0 | 17.211 | 0 | 13.466 | 15.51 | 13.25 | 12.186 | 13.505 | 44.297 | 17.905 | 28.547 | 25.056 | 32.918 | 37.648 | 26.08 | 20.932 | 22.276 | 22.224 | 22.552 | 19.889 | 22.257 | 27.897 | 18.955 | 18.405 | 20.338 | 25.642 | 28.267 | 20.68 | 0 | 20.68 |
Kortlopende schulden
| 10.797 | 72.2 | 130.134 | 153.5 | 10.311 | 86 | 108.659 | 0 | 9.567 | 44.9 | 68.645 | 59.6 | 8.883 | 9.585 | 76.433 | 3.194 | 4.52 | 125.551 | 29.795 | 28.482 | 28.704 | 6.085 | 28.842 | 77.29 | 56.64 | 57.985 | 79.511 | 0.448 | 32.079 | 32.456 | 31.741 | 5.712 | 5.77 | 45.777 | 1.676 | 4.127 | 4.279 | 0 | 4.279 |
Belastingschulden
| 8.563 | 0 | 7.243 | 0 | 16.612 | 0 | 3.036 | 0 | 2.543 | 0 | 1.532 | 0 | 1.243 | 2.072 | 6.453 | 30.876 | 48.738 | 22.499 | 22.129 | 14.762 | 17.051 | 22.22 | 35.352 | 25.813 | 24.583 | 17.211 | 18.947 | 8.287 | 6.884 | 24.191 | 21.355 | 45.267 | 27.732 | 22.857 | 21.134 | 37.477 | 30.913 | 0 | 0 |
Uitgestelde opbrengsten
| 191.877 | 0 | 18.017 | 0 | 242.93 | 0 | 12.949 | 0 | 13.159 | 0 | 10.768 | 0 | 9.251 | 0 | 0 | 90.124 | 83.581 | 141.338 | 162.885 | 34.957 | 36.837 | 76.247 | 79.362 | 46.964 | 44.963 | 34.392 | 55.061 | 13.554 | 12.412 | 26.711 | 51.291 | 50.39 | 32.177 | 26.853 | 57.903 | 41.476 | 36.748 | 0 | 0 |
Overige kortlopende verplichtingen
| 19.016 | 121.7 | 48.32 | 93.8 | 16.066 | 75.3 | 37.747 | 0 | 78.747 | 78 | 44.444 | 72.8 | 100.384 | 107.444 | 52.885 | 18.334 | 16.799 | 2,857.096 | 0.224 | 26.367 | 24.053 | 25.401 | 2.162 | 32.088 | 24.749 | 32.226 | 2.398 | 40.29 | 34.761 | 34.416 | 1.371 | 36.237 | 30.179 | 33.506 | 1.666 | 34.076 | 31.82 | 0 | 68.568 |
Totaal kortlopende verplichtingen
| 235.028 | 193.9 | 210.322 | 247.3 | 283.052 | 161.3 | 177.754 | 0 | 117.243 | 122.9 | 141.068 | 132.4 | 131.984 | 132.539 | 142.568 | 123.838 | 118.405 | 3,168.282 | 210.809 | 118.353 | 114.65 | 140.651 | 148.014 | 182.422 | 147.284 | 146.879 | 159.194 | 76.844 | 99.141 | 115.84 | 112.3 | 111.294 | 86.531 | 126.474 | 86.887 | 107.946 | 93.527 | 0 | 93.527 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 44.842 | 71.3 | 72.827 | 82.2 | 47.851 | 52 | 66.31 | 0 | 52.369 | 181.3 | 136.356 | 223.7 | 57.59 | 58.2 | 252.732 | 15.494 | 15.858 | 467.051 | 821.18 | 826.362 | 726.722 | 18.481 | 773.895 | 780.048 | 558.73 | 564.896 | 535.663 | 646.189 | 645.321 | 645.045 | 641.618 | 676.198 | 735.189 | 732.067 | 766.012 | 977.448 | 975.994 | 0 | 975.994 |
Uitgestelde opbrengsten niet-vlottend
| 60.352 | 0 | 0.246 | 0 | 24.47 | 0 | 0.597 | 0 | 0 | 0 | 0.528 | 0 | -320.399 | -319.012 | 0.668 | 275.255 | 285.415 | 34.698 | 1.647 | 38.702 | 33.176 | 776.897 | 2.077 | 5.989 | 1.598 | 3.149 | 1.814 | 1.226 | 1.122 | 1.132 | 1.618 | 1.315 | 1.145 | 1.409 | 1.279 | 2.812 | 2.831 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 270.295 | 0 | 307.508 | 0 | 263.594 | 0 | 304.703 | 0 | 279.904 | 0 | 307.693 | 0 | 285.158 | 285.907 | 287.712 | 287.896 | 287.946 | 288.266 | 296.06 | 347.844 | 347.318 | 346.622 | 352.23 | 373.958 | 363.492 | 366.544 | 371.492 | 369.57 | 371.075 | 374.844 | 378.579 | 382.25 | 386.187 | 388.592 | 392.961 | 396.873 | 399.172 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.722 | 292 | -19.021 | 291.2 | 0.965 | 290.1 | -17.209 | 0 | 42.94 | 291.1 | 89.428 | 294 | 490.132 | 478.029 | 22.896 | 2.322 | 2.434 | 1.981 | 47.577 | 2.345 | 2.456 | 2.538 | 15.702 | 2.069 | 2.113 | 2.127 | 6.804 | 2.21 | 2.335 | 2.461 | 6.012 | 2.86 | 2.992 | 2.554 | 4.721 | 2.532 | 1.478 | 0 | 403.481 |
Totaal niet-vlottende verplichtingen
| 376.211 | 363.3 | 361.56 | 373.4 | 336.88 | 342.1 | 354.401 | 0 | 375.213 | 472.4 | 534.005 | 517.7 | 512.481 | 503.124 | 564.008 | 580.967 | 591.653 | 791.996 | 1,166.464 | 1,215.253 | 1,109.672 | 1,144.538 | 1,143.904 | 1,162.064 | 925.933 | 936.716 | 915.773 | 1,019.195 | 1,019.853 | 1,023.482 | 1,027.827 | 1,062.623 | 1,125.513 | 1,124.622 | 1,164.973 | 1,379.665 | 1,379.475 | 0 | 1,379.475 |
Totaal passiva
| 611.239 | 557.2 | 571.882 | 620.7 | 619.932 | 503.4 | 532.155 | 0 | 492.456 | 595.3 | 675.073 | 650.1 | 644.465 | 635.663 | 706.576 | 704.805 | 710.058 | 3,960.278 | 1,377.273 | 1,333.606 | 1,224.322 | 1,285.189 | 1,291.918 | 1,344.486 | 1,073.217 | 1,083.595 | 1,074.967 | 1,096.039 | 1,118.994 | 1,139.322 | 1,140.127 | 1,173.917 | 1,212.044 | 1,251.096 | 1,251.86 | 1,487.611 | 1,473.002 | 0 | 1,473.002 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 75 | 1,447 | 75 | 1,394.4 | 75 | 1,385.2 | 80.2 | 0 | 80.2 | 1,629.5 | 83.6 | 1,820.3 | 92.1 | 105.7 | 105.7 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 107.6 | 2 | 0 | 2 |
Ingehouden winsten
| 1,217.19 | 0 | 1,242.152 | 0 | 1,105.909 | 0 | 1,425.431 | 0 | 1,415.197 | 0 | 1,566.051 | 0 | 2,153.479 | 3,074.073 | 3,049.733 | 3,128.772 | 3,109.708 | 931.345 | 904.083 | 910.173 | 945.009 | 919.299 | 640.555 | 576.04 | 539.808 | 563.878 | 533.659 | 506.392 | 477.662 | 479.274 | 455.041 | 437.012 | 417.52 | -399.412 | -412.175 | -420.964 | -429.18 | 0 | -429.18 |
Overige gereserveerde algehele resultaten
| 208.785 | 0 | 208.793 | 0 | 0.922 | 0 | 199.453 | 1,580.656 | 0.906 | 0 | 0.893 | 0 | 0.871 | 173.899 | 173.916 | 176.07 | 173.656 | 171.815 | 171.807 | 171.878 | 171.85 | 172.007 | 424.615 | 427.38 | 427.195 | 427.035 | 424.237 | 429.658 | 429.342 | 428.802 | 428.592 | 429.165 | 427.414 | 1,226.308 | 425.154 | 1,009.497 | 0 | 1,058.964 | 1,106.881 |
Overige totale aandeelhoudersvermogen
| -107.627 | 0 | -78.731 | 0 | 165.042 | 0 | -356.618 | 0 | 84.353 | 0 | 122.986 | 0 | -381.395 | -515.534 | -515.534 | -485.848 | -294.692 | -153.009 | -129.571 | -51.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.463 | 0 | 0 | 0 | 800.064 | -0 | 1,106.881 | 1.258 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,393.348 | 1,447 | 1,447.214 | 1,394.4 | 1,346.873 | 1,385.2 | 1,348.466 | 1,580.656 | 1,580.656 | 1,629.5 | 1,773.53 | 1,820.3 | 1,865.055 | 2,838.138 | 2,813.815 | 2,926.594 | 3,096.272 | 1,057.751 | 1,053.919 | 1,138.025 | 1,224.459 | 1,198.906 | 1,172.77 | 1,111.02 | 1,074.603 | 1,098.513 | 1,065.496 | 1,043.65 | 1,014.604 | 1,015.676 | 990.77 | 973.777 | 952.534 | 934.496 | 920.643 | 696.133 | 679.701 | 1,060.222 | 679.701 |
Totaal eigen vermogen
| 1,393.686 | 1,447 | 1,447.532 | 1,394.4 | 1,346.873 | 1,385.2 | 1,348.466 | 1,580.656 | 1,580.656 | 1,629.5 | 1,773.53 | 1,820.3 | 1,865.055 | 2,838.138 | 2,813.815 | 2,926.594 | 3,096.272 | 1,057.751 | 1,053.919 | 1,138.025 | 1,224.459 | 1,198.906 | 1,172.77 | 1,111.02 | 1,074.603 | 1,098.513 | 1,065.496 | 1,043.65 | 1,014.604 | 1,015.676 | 990.77 | 974.224 | 953.001 | 935.043 | 921.33 | 696.948 | 680.648 | 1,060.222 | 680.648 |
Totaal passiva en aandeelhoudersvermogen
| 2,004.925 | 2,004.2 | 2,019.414 | 2,015.1 | 1,966.805 | 1,888.6 | 1,880.621 | 1,580.656 | 2,073.112 | 2,224.8 | 2,448.603 | 2,470.4 | 2,509.52 | 3,473.801 | 3,520.391 | 3,631.399 | 3,806.33 | 5,018.029 | 2,431.192 | 2,471.631 | 2,448.781 | 2,484.095 | 2,464.688 | 2,455.506 | 2,147.82 | 2,182.108 | 2,140.463 | 2,139.689 | 2,133.598 | 2,154.998 | 2,130.897 | 2,148.141 | 2,165.045 | 2,186.139 | 2,173.19 | 2,184.559 | 2,153.65 | 1,060.222 | 2,153.65 |