Great Eastern Holdings Limited
SGX:G07.SI
25.8 (SGD) • At close July 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,740.3 | 6,453.1 | 4,411.8 | 8,775.8 | 11,804.6 | 10,862 | 10,195.6 | 13,889.5 | 7,577.9 | 4,647.3 | 4,375.2 | 4,440.1 | 5,174.3 | 1,895.2 | 4,870.8 | 3,117.6 | 2,211.4 | 542.5 | 291.7 | 330.9 | 274.1 | 255.9 | 261.3 | 177.4 | 141.4 | 269.7 | 139.9 | 339.1 | 270.4 | 273.2 | 243.5 | 288.7 | 246.5 | 225.9 | 314.6 | 67.7 | 256.8 | 273.6 | 754.2 | 125.8 | 310.9 | 113.1 | 84.5 | 173.7 | 199.1 | 139.2 | 209.9 | 3,034.6 | 216 | 167.1 | 33 | 2,912.8 | 298.4 | 109.35 | 109.35 | 109.35 | 109.35 | 188.6 | 188.6 | 188.6 | 188.6 | 151.95 | 151.95 | 151.95 | 151.95 | 119.575 | 119.575 | 119.575 | 119.575 | 137.225 | 137.225 | 137.225 | 137.225 | 1,513.1 | 1,513.1 | 1,513.1 | 1,513.1 | 5,950.1 | 1,638.85 | 201.3 | 1,638.85 | 1,633.975 | 1,633.975 | 1,633.975 | 1,633.975 | 982.1 | 982.1 | 982.1 | 982.1 | 29.925 | 29.925 | 29.925 | 29.925 | 5.975 | 5.975 | 5.975 | 5.975 | 6.625 | 6.625 | 6.625 | 6.625 |
Kosten van de omzet
| 0 | 1,241.6 | 0 | 0 | 0 | 5,870.9 | 5,204.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,311.25 | 0 | -1,437.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 6,740.3 | 5,211.5 | 4,411.8 | 8,775.8 | 11,804.6 | 4,991.1 | 4,991.1 | 13,889.5 | 7,577.9 | 4,647.3 | 4,375.2 | 4,440.1 | 5,174.3 | 1,895.2 | 4,870.8 | 3,117.6 | 2,211.4 | 542.5 | 291.7 | 330.9 | 274.1 | 255.9 | 261.3 | 177.4 | 141.4 | 269.7 | 139.9 | 339.1 | 270.4 | 273.2 | 243.5 | 288.7 | 246.5 | 225.9 | 314.6 | 67.7 | 256.8 | 273.6 | 754.2 | 125.8 | 310.9 | 113.1 | 84.5 | 173.7 | 199.1 | 139.2 | 209.9 | 3,034.6 | 216 | 167.1 | 33 | 2,912.8 | 298.4 | 109.35 | 109.35 | 109.35 | 109.35 | 188.6 | 188.6 | 188.6 | 188.6 | 151.95 | 151.95 | 151.95 | 151.95 | 119.575 | 119.575 | 119.575 | 119.575 | 137.225 | 137.225 | 137.225 | 137.225 | 1,513.1 | 1,513.1 | 1,513.1 | 1,513.1 | 1,638.85 | 1,638.85 | 1,638.85 | 1,638.85 | 1,633.975 | 1,633.975 | 1,633.975 | 1,633.975 | 982.1 | 982.1 | 982.1 | 982.1 | 29.925 | 29.925 | 29.925 | 29.925 | 5.975 | 5.975 | 5.975 | 5.975 | 6.625 | 6.625 | 6.625 | 6.625 |
Brutowinstmarge
| 1 | 0.808 | 1 | 1 | 1 | 0.46 | 0.49 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.275 | 1 | 8.141 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 166.25 | 166.25 | 0 | 0 | 222.7 | 150.4 | 148.5 | 141.8 | 154.5 | 141 | 103.4 | 132.6 | 44.5 | 17.5 | 15.3 | 19.5 | 16.2 | 26.8 | 20.7 | 16.2 | 16 | 25.1 | 21.1 | 20.3 | 28 | 18.6 | 16.1 | 15.6 | 19.5 | -7.4 | 17.7 | 15.7 | 16.1 | 18.2 | 20.6 | 16.7 | 0 | 17.7 | 23.7 | 0 | 0 | 13 | 27.3 | 0 | 0 | 14.2 | 57.2 | 0 | 31.3 | 31.3 | 31.3 | 31.3 | 20.275 | 20.275 | 20.275 | 20.275 | 11.2 | 11.2 | 11.2 | 11.2 | 8.6 | 8.6 | 8.6 | 8.6 | 5.325 | 5.325 | 5.325 | 5.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 166.25 | 166.25 | 0 | 0 | 222.7 | 150.4 | 148.5 | 141.8 | 154.5 | 141 | 103.4 | 132.6 | 44.5 | 17.5 | 15.3 | 19.5 | 16.2 | 26.8 | 20.7 | 16.2 | 16 | 25.1 | 21.1 | 20.3 | 28 | 18.6 | 16.1 | 15.6 | 19.5 | -7.4 | 17.7 | 15.7 | 16.1 | 18.2 | 20.6 | 16.7 | 15.9 | 17.7 | 23.7 | 14.9 | 26 | 13 | 27.3 | 12.5 | -6.7 | 14.2 | 57.2 | 17.3 | 31.3 | 31.3 | 31.3 | 31.3 | 20.275 | 20.275 | 20.275 | 20.275 | 11.2 | 11.2 | 11.2 | 11.2 | 8.6 | 8.6 | 8.6 | 8.6 | 5.325 | 5.325 | 5.325 | 5.325 | 0 | 0 | 0 | 0 | 0 | 0 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -3,270.7 | -3,353.7 | -1,516.5 | -1,925.6 | -8,247 | -2,051.1 | -1,416.9 | -1,181.4 | -1,628.2 | -4,467.9 | -4,375.2 | -4,397.5 | -4,900.1 | -1,881.9 | -4,766.9 | -3,038.7 | -2,133 | -98.4 | -48.2 | -39.8 | -44.5 | -54.1 | -70.7 | -71.4 | -31.4 | -48.9 | -102.8 | -44.8 | -57.5 | -74.9 | -48.9 | -39 | -5 | -58.2 | 12.2 | -47.2 | -40.8 | -45.2 | -39.6 | -50.2 | -39.7 | -434.6 | -53.6 | -59.6 | -38 | -109.3 | -28.3 | -3,001.6 | -229.1 | 4 | -28.7 | -2,954.6 | -321.7 | -68.75 | -68.75 | -68.75 | -68.75 | -45.575 | -45.575 | -45.575 | -45.575 | -63.975 | -63.975 | -63.975 | -63.975 | -50.05 | -50.05 | -50.05 | -50.05 | -72.1 | -72.1 | -72.1 | -72.1 | -1,458.75 | -1,458.75 | -1,458.75 | -1,458.75 | -1,600 | -1,600 | 4.4 | -1,600 | -1,600.85 | -1,600.85 | -1,600.85 | -1,600.85 | -955.75 | -955.75 | -955.75 | -955.75 | 33.75 | 33.75 | 33.75 | 33.75 | -5.675 | -5.675 | -5.675 | -5.675 | -5.475 | -5.475 | -5.475 | -5.475 |
Bedrijfskosten
| 3,270.7 | 3,353.7 | 1,516.5 | 1,925.6 | 8,247 | 2,051.1 | 1,416.9 | 1,181.4 | 1,628.2 | -4,245.2 | -4,224.8 | -4,249 | -4,758.3 | -1,727.4 | -4,625.9 | -2,935.3 | -2,000.4 | -53.9 | -30.7 | -24.5 | -25 | -37.9 | -43.9 | -50.7 | -15.2 | -32.9 | -77.7 | -23.7 | -37.2 | -46.9 | -30.3 | -22.9 | 10.6 | -38.7 | 4.8 | -29.5 | -25.1 | -29.1 | -21.4 | -29.6 | -23 | -418.7 | -35.9 | -35.9 | -23.1 | -83.3 | -15.3 | -2,974.3 | -216.6 | -2.7 | -14.5 | -2,897.4 | -304.4 | -37.45 | -37.45 | -37.45 | -37.45 | -25.3 | -25.3 | -25.3 | -25.3 | -52.775 | -52.775 | -52.775 | -52.775 | -41.45 | -41.45 | -41.45 | -41.45 | -66.775 | -66.775 | -66.775 | -66.775 | -1,458.75 | -1,458.75 | -1,458.75 | -1,458.75 | -1,600 | -1,600 | -1,600 | -1,600 | -1,600.85 | -1,600.85 | -1,600.85 | -1,600.85 | -955.75 | -955.75 | -955.75 | -955.75 | 33.75 | 33.75 | 33.75 | 33.75 | -5.675 | -5.675 | -5.675 | -5.675 | -5.475 | -5.475 | -5.475 | -5.475 |
Bedrijfsresultaat
| -9.8 | -6.6 | -8 | -2.6 | -0.1 | 333.575 | 333.575 | -19.3 | -8.5 | 402.1 | 150.4 | 191.1 | 416 | 167.8 | 244.9 | 182.3 | 211 | 488.6 | 261 | 306.4 | 249.1 | 218 | 217.4 | 126.7 | 126.2 | 236.8 | 62.2 | 315.4 | 233.2 | 226.3 | 213.2 | 265.8 | 257.1 | 187.2 | 319.4 | 38.2 | 231.7 | 244.5 | 732.8 | 96.2 | 287.9 | -305.6 | 48.6 | 137.8 | 176 | 55.9 | 194.6 | 60.3 | -0.6 | 164.4 | 18.5 | 15.4 | -6 | 71.9 | 71.9 | 71.9 | 71.9 | 163.3 | 163.3 | 163.3 | 163.3 | 99.175 | 99.175 | 99.175 | 99.175 | 78.125 | 78.125 | 78.125 | 78.125 | 70.45 | 70.45 | 70.45 | 70.45 | 54.35 | 54.35 | 54.35 | 54.35 | 38.85 | 38.85 | 38.85 | 38.85 | 33.125 | 33.125 | 33.125 | 33.125 | 26.35 | 26.35 | 26.35 | 26.35 | 63.675 | 63.675 | 63.675 | 63.675 | 0.3 | 0.3 | 0.3 | 0.3 | 1.15 | 1.15 | 1.15 | 1.15 |
Bedrijfsresultaat ratio
| -0.001 | -0.001 | -0.002 | -0 | -0 | 0.031 | 0.033 | -0.001 | -0.001 | 0.087 | 0.034 | 0.043 | 0.08 | 0.089 | 0.05 | 0.058 | 0.095 | 0.901 | 0.895 | 0.926 | 0.909 | 0.852 | 0.832 | 0.714 | 0.893 | 0.878 | 0.445 | 0.93 | 0.862 | 0.828 | 0.876 | 0.921 | 1.043 | 0.829 | 1.015 | 0.564 | 0.902 | 0.894 | 0.972 | 0.765 | 0.926 | -2.702 | 0.575 | 0.793 | 0.884 | 0.402 | 0.927 | 0.02 | -0.003 | 0.984 | 0.561 | 0.005 | -0.02 | 0.658 | 0.658 | 0.658 | 0.658 | 0.866 | 0.866 | 0.866 | 0.866 | 0.653 | 0.653 | 0.653 | 0.653 | 0.653 | 0.653 | 0.653 | 0.653 | 0.513 | 0.513 | 0.513 | 0.513 | 0.036 | 0.036 | 0.036 | 0.036 | 0.007 | 0.024 | 0.193 | 0.024 | 0.02 | 0.02 | 0.02 | 0.02 | 0.027 | 0.027 | 0.027 | 0.027 | 2.128 | 2.128 | 2.128 | 2.128 | 0.05 | 0.05 | 0.05 | 0.05 | 0.174 | 0.174 | 0.174 | 0.174 |
Totaal overige inkomsten en kosten netto
| 781.3 | 523.2 | 547.3 | 370.3 | 337 | 1,575.7 | 1,072.8 | 317.5 | 421.2 | -58.9 | 68.4 | 6.9 | -0.8 | -0.3 | 17.1 | 104.2 | -28.2 | -2.7 | -1.2 | -1.4 | -4.8 | 10.9 | 3.3 | 0.5 | -12.2 | -1.9 | 28.1 | -6.6 | 10.2 | 9 | 4.6 | -1.7 | -1.3 | 5.5 | -5 | 3 | 1.5 | 3 | -3.5 | 2.1 | 2.3 | 392.9 | 8.5 | 2.4 | 0.8 | 54.7 | -1.5 | 226.9 | 199.1 | 4.8 | -3.4 | 408.9 | 283.8 | 3.075 | 3.075 | 3.075 | 3.075 | 4.075 | 4.075 | 4.075 | 4.075 | 43.55 | 43.55 | 43.55 | 43.55 | 32.425 | 32.425 | 32.425 | 32.425 | 61.3 | 61.3 | 61.3 | 61.3 | 48.9 | 48.9 | 48.9 | 48.9 | 210.6 | 40.5 | 191.1 | 40.5 | 36.1 | 36.1 | 36.1 | 36.1 | 38.5 | 38.5 | 38.5 | 38.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 781.3 | 523.2 | 547.3 | 370.3 | 337 | 1,575.7 | 1,072.8 | 317.5 | 421.2 | 347.7 | 223.2 | 201.3 | 421.3 | 168.2 | 264.8 | 290 | 185.1 | 489 | 262.5 | 307.6 | 246.8 | 230.9 | 223.4 | 129.5 | 116.5 | 236.8 | 91.9 | 311.1 | 245.6 | 238.3 | 220 | 266.4 | 257.7 | 195.5 | 316.6 | 43.2 | 235.2 | 248.8 | 730.8 | 99.4 | 290.2 | 87.6 | 58 | 140.2 | 179.3 | 112 | 195.5 | 292.5 | 201.2 | 170.6 | 17.3 | 428.6 | 279.6 | 74.975 | 74.975 | 74.975 | 74.975 | 167.375 | 167.375 | 167.375 | 167.375 | 142.725 | 142.725 | 142.725 | 142.725 | 110.55 | 110.55 | 110.55 | 110.55 | 131.75 | 131.75 | 131.75 | 131.75 | 103.25 | 103.25 | 103.25 | 103.25 | 210.6 | 79.35 | 191.1 | 79.35 | 69.225 | 69.225 | 69.225 | 69.225 | 64.85 | 64.85 | 64.85 | 64.85 | 63.675 | 63.675 | 63.675 | 63.675 | 0.3 | 0.3 | 0.3 | 0.3 | 1.15 | 1.15 | 1.15 | 1.15 |
Inkomen voor belasting ratio
| 0.116 | 0.081 | 0.124 | 0.042 | 0.029 | 0.145 | 0.105 | 0.023 | 0.056 | 0.075 | 0.051 | 0.045 | 0.081 | 0.089 | 0.054 | 0.093 | 0.084 | 0.901 | 0.9 | 0.93 | 0.9 | 0.902 | 0.855 | 0.73 | 0.824 | 0.878 | 0.657 | 0.917 | 0.908 | 0.872 | 0.903 | 0.923 | 1.045 | 0.865 | 1.006 | 0.638 | 0.916 | 0.909 | 0.969 | 0.79 | 0.933 | 0.775 | 0.686 | 0.807 | 0.901 | 0.805 | 0.931 | 0.096 | 0.931 | 1.021 | 0.524 | 0.147 | 0.937 | 0.686 | 0.686 | 0.686 | 0.686 | 0.887 | 0.887 | 0.887 | 0.887 | 0.939 | 0.939 | 0.939 | 0.939 | 0.925 | 0.925 | 0.925 | 0.925 | 0.96 | 0.96 | 0.96 | 0.96 | 0.068 | 0.068 | 0.068 | 0.068 | 0.035 | 0.048 | 0.949 | 0.048 | 0.042 | 0.042 | 0.042 | 0.042 | 0.066 | 0.066 | 0.066 | 0.066 | 2.128 | 2.128 | 2.128 | 2.128 | 0.05 | 0.05 | 0.05 | 0.05 | 0.174 | 0.174 | 0.174 | 0.174 |
Belastingkosten
| 184.4 | 179.2 | 102.1 | 86.4 | -166 | 1,124.4 | 390.7 | -331 | 81.3 | 56.2 | 13.7 | 29 | 72.5 | 30.6 | 48.7 | 48.9 | 29.9 | 62.3 | 24.3 | 25.5 | 26.4 | 33.7 | 25.7 | 25 | 17.1 | 16.1 | 21.9 | 31.1 | 22.9 | 27.5 | 23.2 | 19.5 | 24.2 | 26.8 | 31.6 | 22.6 | 25.7 | 21.9 | 109.7 | 16.9 | 25.4 | 18.4 | 16.7 | 20.1 | 18.1 | 25.5 | 24.5 | 33.7 | 19.4 | 20.8 | -18.5 | 89.6 | 40.8 | 3.8 | 3.8 | 3.8 | 3.8 | 26.575 | 26.575 | 26.575 | 26.575 | -20.05 | -20.05 | -20.05 | -20.05 | -15.1 | -15.1 | -15.1 | -15.1 | -30.05 | -30.05 | -30.05 | -30.05 | -24.45 | -24.45 | -24.45 | -24.45 | -20.25 | -20.25 | -20.25 | -20.25 | -18.05 | -18.05 | -18.05 | -18.05 | -19.25 | -19.25 | -19.25 | -19.25 | 8.05 | 8.05 | 8.05 | 8.05 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 | -0.2 | -0.2 |
Nettowinst
| 587.1 | 337.4 | 437.2 | 281.3 | 502.9 | 443.1 | 669.9 | 629.2 | 331.4 | 287 | 205.1 | 169 | 342.7 | 136.9 | 213.3 | 237.6 | 152.9 | 423.6 | 235.5 | 279.5 | 217.9 | 195.2 | 195 | 102.2 | 96.9 | 218.8 | 68.4 | 277.7 | 220.5 | 207.8 | 194.6 | 244.6 | 231.6 | 165.9 | 282.8 | 18.6 | 207.5 | 225.6 | 619.6 | 81.4 | 262.5 | 68.9 | 40.4 | 117.7 | 158.7 | 85.1 | 168.6 | 253.5 | 179.1 | 148.4 | 33.6 | 334.7 | 237 | 71.175 | 71.175 | 71.175 | 71.175 | 140.8 | 140.8 | 140.8 | 140.8 | 162.775 | 162.775 | 162.775 | 162.775 | 125.65 | 125.65 | 125.65 | 125.65 | 161.8 | 161.8 | 161.8 | 161.8 | 127.7 | 127.7 | 127.7 | 127.7 | 93 | 99.6 | 140.8 | 99.6 | 87.275 | 87.275 | 87.275 | 87.275 | 84.1 | 84.1 | 84.1 | 84.1 | 55.625 | 55.625 | 55.625 | 55.625 | 0.4 | 0.4 | 0.4 | 0.4 | 1.35 | 1.35 | 1.35 | 1.35 |
Nettowinstmarge
| 0.087 | 0.052 | 0.099 | 0.032 | 0.043 | 0.041 | 0.066 | 0.045 | 0.044 | 0.062 | 0.047 | 0.038 | 0.066 | 0.072 | 0.044 | 0.076 | 0.069 | 0.781 | 0.807 | 0.845 | 0.795 | 0.763 | 0.746 | 0.576 | 0.685 | 0.811 | 0.489 | 0.819 | 0.815 | 0.761 | 0.799 | 0.847 | 0.94 | 0.734 | 0.899 | 0.275 | 0.808 | 0.825 | 0.822 | 0.647 | 0.844 | 0.609 | 0.478 | 0.678 | 0.797 | 0.611 | 0.803 | 0.084 | 0.829 | 0.888 | 1.018 | 0.115 | 0.794 | 0.651 | 0.651 | 0.651 | 0.651 | 0.747 | 0.747 | 0.747 | 0.747 | 1.071 | 1.071 | 1.071 | 1.071 | 1.051 | 1.051 | 1.051 | 1.051 | 1.179 | 1.179 | 1.179 | 1.179 | 0.084 | 0.084 | 0.084 | 0.084 | 0.016 | 0.061 | 0.699 | 0.061 | 0.053 | 0.053 | 0.053 | 0.053 | 0.086 | 0.086 | 0.086 | 0.086 | 1.859 | 1.859 | 1.859 | 1.859 | 0.067 | 0.067 | 0.067 | 0.067 | 0.204 | 0.204 | 0.204 | 0.204 |
WPA (Winst Per Aandeel)
| 1.24 | 0.71 | 0.92 | 0.59 | 1.06 | 0.94 | 1.42 | 1.33 | 0.7 | 0.61 | 0.43 | 0.36 | 0.72 | 0.28 | 0.45 | 0.51 | 0.32 | 0.9 | 0.61 | 0.49 | 0.19 | 0.42 | 0.41 | 0.22 | 0.2 | 0.46 | 0.15 | 0.58 | 0.47 | 0.44 | 0.41 | 0.52 | 0.49 | 0.35 | 0.6 | 0.04 | 0.44 | 0.47 | 1.31 | 0.18 | 0.55 | 0.14 | 0.09 | 0.24 | 0.34 | 0.18 | 0.35 | 0.16 | 0.38 | 0.31 | 0.07 | 0.71 | 0.5 | 0.15 | 0.15 | 0.15 | 0.15 | 0.3 | 0.3 | 0.3 | 0.3 | 0.34 | 0.34 | 0.34 | 0.34 | 0.27 | 0.27 | 0.27 | 0.27 | 0.34 | 0.34 | 0.34 | 0.34 | 0.27 | 0.27 | 0.27 | 0.27 | 0.19 | 0.21 | 0.3 | 0.21 | 0.18 | 0.18 | 0.18 | 0.18 | 0.21 | 0.21 | 0.21 | 0.21 | 0.14 | 0.14 | 0.14 | 0.14 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 |
Verwaterde WPA
| 1.24 | 0.71 | 0.92 | 0.59 | 1.06 | 0.94 | 1.42 | 1.33 | 0.7 | 0.61 | 0.43 | 0.36 | 0.72 | 0.28 | 0.45 | 0.51 | 0.32 | 0.9 | 0.61 | 0.49 | 0.19 | 0.42 | 0.41 | 0.22 | 0.2 | 0.46 | 0.15 | 0.58 | 0.47 | 0.44 | 0.41 | 0.52 | 0.49 | 0.35 | 0.6 | 0.04 | 0.44 | 0.47 | 1.31 | 0.18 | 0.55 | 0.14 | 0.09 | 0.24 | 0.34 | 0.18 | 0.35 | 0.16 | 0.38 | 0.31 | 0.07 | 0.71 | 0.5 | 0.15 | 0.15 | 0.15 | 0.15 | 0.3 | 0.3 | 0.3 | 0.3 | 0.34 | 0.34 | 0.34 | 0.34 | 0.27 | 0.27 | 0.27 | 0.27 | 0.34 | 0.34 | 0.34 | 0.34 | 0.27 | 0.27 | 0.27 | 0.27 | 0.19 | 0.21 | 0.3 | 0.21 | 0.18 | 0.18 | 0.18 | 0.18 | 0.21 | 0.21 | 0.21 | 0.21 | 0.14 | 0.14 | 0.14 | 0.14 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 |
EBITDA
| 30.6 | 37.2 | 36 | 46.6 | 38.7 | 353.425 | 353.425 | 21.6 | 28.7 | 424.8 | 170.2 | 206.8 | 431.3 | 184.4 | 258.6 | 196 | 223.7 | 511.8 | 282.1 | 320.3 | 261.6 | 235.1 | 231.5 | 139.8 | 138.1 | 252.3 | 74.4 | 327.2 | 244.7 | 241.1 | 224.6 | 278.8 | 268.6 | 202.3 | 332 | 56.9 | 243.8 | 258.3 | 745.5 | 107.9 | 299.7 | -292.3 | 60.3 | 149.3 | 187.4 | 69.5 | 207.3 | 60.5 | 10.6 | 176.8 | 30.2 | 15.7 | 5.3 | 72.15 | 72.15 | 72.15 | 72.15 | 163.6 | 163.6 | 163.6 | 163.6 | 99.175 | 99.175 | 99.175 | 99.175 | 78.125 | 78.125 | 78.125 | 78.125 | 70.45 | 70.45 | 70.45 | 70.45 | 54.35 | 54.35 | 54.35 | 54.35 | 38.85 | 38.85 | 38.85 | 38.85 | 33.125 | 33.125 | 33.125 | 33.125 | 26.35 | 26.35 | 26.35 | 26.35 | 63.675 | 63.675 | 63.675 | 63.675 | 0.3 | 0.3 | 0.3 | 0.3 | 1.15 | 1.15 | 1.15 | 1.15 |
EBITDA ratio
| 0.005 | 0.006 | 0.008 | 0.005 | 0.003 | 0.033 | 0.035 | 0.002 | 0.004 | 0.091 | 0.039 | 0.047 | 0.083 | 0.097 | 0.053 | 0.063 | 0.101 | 0.943 | 0.967 | 0.968 | 0.954 | 0.919 | 0.886 | 0.788 | 0.977 | 0.935 | 0.532 | 0.965 | 0.905 | 0.883 | 0.922 | 0.966 | 1.09 | 0.896 | 1.055 | 0.84 | 0.949 | 0.944 | 0.988 | 0.858 | 0.964 | -2.584 | 0.714 | 0.86 | 0.941 | 0.499 | 0.988 | 0.02 | 0.049 | 1.058 | 0.915 | 0.005 | 0.018 | 0.66 | 0.66 | 0.66 | 0.66 | 0.867 | 0.867 | 0.867 | 0.867 | 0.653 | 0.653 | 0.653 | 0.653 | 0.653 | 0.653 | 0.653 | 0.653 | 0.513 | 0.513 | 0.513 | 0.513 | 0.036 | 0.036 | 0.036 | 0.036 | 0.007 | 0.024 | 0.193 | 0.024 | 0.02 | 0.02 | 0.02 | 0.02 | 0.027 | 0.027 | 0.027 | 0.027 | 2.128 | 2.128 | 2.128 | 2.128 | 0.05 | 0.05 | 0.05 | 0.05 | 0.174 | 0.174 | 0.174 | 0.174 |