Genpact Limited
NYSE:G
45.91 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,211.861 | 1,175.691 | 1,130.846 | 1,146.253 | 1,135.792 | 1,105.524 | 1,089.319 | 1,102.545 | 1,111.037 | 1,089.147 | 1,068.443 | 1,072.277 | 1,015.737 | 988.126 | 946.071 | 950.568 | 935.523 | 900.094 | 923.192 | 940.739 | 888.799 | 881.799 | 809.206 | 835.339 | 747.978 | 728.561 | 688.912 | 734.413 | 708.824 | 670.697 | 622.995 | 681.747 | 648.783 | 630.523 | 609.703 | 646.528 | 617.831 | 609.532 | 587.153 | 601.53 | 588.107 | 561.611 | 528.19 | 558.459 | 534.886 | 534.804 | 503.848 | 507.704 | 491.157 | 467.631 | 435.479 | 442.694 | 429.565 | 397.623 | 330.553 | 341.546 | 321.571 | 307.627 | 288.219 | 296.946 | 284.44 | 272.85 | 265.833 | 281.846 | 270.799 | 253.576 | 234.434 | 231.649 | 214.562 | 140.956 | 175.982 | 160.384 | 160.384 | 160.384 | 131.896 |
Kosten van de omzet
| 779.511 | 768.695 | 743.431 | 738.699 | 732.962 | 715.484 | 719.078 | 717.337 | 717.219 | 714.256 | 685.962 | 702.656 | 653.686 | 632.982 | 600.928 | 613.645 | 605.829 | 593.892 | 604.771 | 630.648 | 573.659 | 571.244 | 519.137 | 533.134 | 481.412 | 462.898 | 444.324 | 455.883 | 429.191 | 415.293 | 383.337 | 405.672 | 392.432 | 383.755 | 372.848 | 393.937 | 375.83 | 366.304 | 357.476 | 359.199 | 354.475 | 340.125 | 324.289 | 345.842 | 329.289 | 332.714 | 311.726 | 309.826 | 297.253 | 285.222 | 265.465 | 268.069 | 268.312 | 254.03 | 214.487 | 215.903 | 204.833 | 191.101 | 176.685 | 176.108 | 166.995 | 165.803 | 163.719 | 170.293 | 155.765 | 147.092 | 157.599 | 143.974 | 133.09 | 85.753 | 109.885 | 0 | 0 | 0 | 0 |
Brutowinst
| 432.35 | 406.996 | 387.415 | 407.554 | 402.83 | 390.04 | 370.241 | 385.208 | 393.818 | 374.891 | 382.481 | 369.621 | 362.051 | 355.144 | 345.143 | 336.923 | 329.694 | 306.202 | 318.421 | 310.091 | 315.14 | 310.555 | 290.069 | 302.205 | 266.566 | 265.663 | 244.588 | 278.53 | 279.633 | 255.404 | 239.658 | 276.075 | 256.351 | 246.768 | 236.855 | 252.591 | 242.001 | 243.228 | 229.677 | 242.331 | 233.632 | 221.486 | 203.901 | 212.617 | 205.597 | 202.09 | 192.122 | 197.878 | 193.904 | 182.409 | 170.014 | 174.625 | 161.253 | 143.593 | 116.066 | 125.643 | 116.738 | 116.526 | 111.534 | 120.838 | 117.445 | 107.047 | 102.114 | 111.553 | 115.034 | 106.484 | 76.835 | 87.675 | 81.472 | 55.203 | 66.097 | 160.384 | 160.384 | 160.384 | 131.896 |
Brutowinstmarge
| 0.357 | 0.346 | 0.343 | 0.356 | 0.355 | 0.353 | 0.34 | 0.349 | 0.354 | 0.344 | 0.358 | 0.345 | 0.356 | 0.359 | 0.365 | 0.354 | 0.352 | 0.34 | 0.345 | 0.33 | 0.355 | 0.352 | 0.358 | 0.362 | 0.356 | 0.365 | 0.355 | 0.379 | 0.395 | 0.381 | 0.385 | 0.405 | 0.395 | 0.391 | 0.388 | 0.391 | 0.392 | 0.399 | 0.391 | 0.403 | 0.397 | 0.394 | 0.386 | 0.381 | 0.384 | 0.378 | 0.381 | 0.39 | 0.395 | 0.39 | 0.39 | 0.394 | 0.375 | 0.361 | 0.351 | 0.368 | 0.363 | 0.379 | 0.387 | 0.407 | 0.413 | 0.392 | 0.384 | 0.396 | 0.425 | 0.42 | 0.328 | 0.378 | 0.38 | 0.392 | 0.376 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.201 | 19.116 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0.375 | 0.347 | 4.531 | 0 | 0 | 0 | 3.511 | 0 | 0.338 | 0 | 0 | 0 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.86 | 0 | 183.272 | 194.375 | 210.046 | 192.002 | 194.196 | 188.69 | 177.942 | 165.389 | 173.546 | 168.457 | 186.487 | 169.596 | 165.553 | 158.382 | 168.352 | 154.671 | 163.015 | 157.978 | 163.267 | 142.487 | 146.976 | 146.4 | 164.982 | 151.001 | 140.636 | 120.435 | 134.122 | 114.898 | 116.267 | 111.079 | 116.525 | 116.337 | 114.253 | 105.005 | 99.35 | 95.868 | 86.724 | 67.441 | 70.527 | 69.074 | 72.526 | 69.975 | 70.427 | 67.242 | 63.866 | 63.857 | 43.398 | 71.175 | 66.632 | 66.089 | 54.148 | 62.849 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.04 | 0 | 2.604 | 2.535 | 2.116 | 2.712 | 0.638 | 2.621 | 2.62 | 2.652 | 2.506 | 2.499 | 2.348 | 2.476 | 2.362 | 2.298 | 2.182 | 2.171 | 2.146 | 2.236 | 2.254 | 2.348 | 0 | 2.147 | 2.079 | 2.063 | 0 | 2.107 | 2.136 | 2.145 | 0 | 2.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.198 | 2.751 | 2.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 242.475 | 239.974 | 235.539 | 237.419 | 229.731 | 229.426 | 216.485 | 236.557 | 231.436 | 233.096 | 237.296 | 244.858 | 215.957 | 204.168 | 200.732 | 207.86 | 198.335 | 186.312 | 194.375 | 212.65 | 194.537 | 196.312 | 191.402 | 178.58 | 168.01 | 176.166 | 171.109 | 188.993 | 172.095 | 167.901 | 160.858 | 170.714 | 156.969 | 165.197 | 160.149 | 165.413 | 144.723 | 149.23 | 148.748 | 164.982 | 153.148 | 142.715 | 122.498 | 134.122 | 117.005 | 118.403 | 113.224 | 116.525 | 118.536 | 114.253 | 105.005 | 99.35 | 95.868 | 86.724 | 67.441 | 70.527 | 71.272 | 75.277 | 72.891 | 70.427 | 67.242 | 63.866 | 63.857 | 43.398 | 71.175 | 66.632 | 66.089 | 54.148 | 62.849 | 37.025 | 48.774 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 3.25 | 5.787 | -7.454 | -0.508 | 3.425 | 8.644 | 20.9 | 10.115 | -4.258 | 11.309 | 3.929 | 1.48 | 6.094 | 1.392 | 2.292 | 0.96 | 2.92 | -2.934 | 0.719 | 0.704 | 0.56 | 3.803 | 5.078 | 5.385 | 9.748 | 15.55 | 17.227 | -4.03 | 12.488 | 0.553 | 2.948 | 5.791 | 0.503 | 0.878 | 0.069 | -1.868 | -16.541 | -8.567 | 0.776 | -6.439 | -6.505 | -6.533 | 1.156 | -3.454 | -10.539 | -5.111 | 9.478 | 5.494 | 4.989 | 4.578 | 13.347 | 8.637 | 5.805 | 2.121 | 0.715 | 5.234 | 5.705 | 4.305 | 4.098 | 5.29 | 5.332 | 5.156 | 17.27 | 7.531 | 10.674 | -13.291 | 46.003 | -6.928 | 10.77 | 6.749 | -569.89 | 0 | 0 | 0 |
Bedrijfskosten
| 243.315 | 239.974 | 235.539 | 237.419 | 237.137 | 237.594 | 225.129 | 257.457 | 241.551 | 265.208 | 248.605 | 257.696 | 229.762 | 218.241 | 216.424 | 223.87 | 205.052 | 215.838 | 207.763 | 190.573 | 201.556 | 204.353 | 199.997 | 191.364 | 172.538 | 186.141 | 180.827 | 206.481 | 182.182 | 175.373 | 160.562 | 177.984 | 169.227 | 166.828 | 161.233 | 169.145 | 154.658 | 153.875 | 155.627 | 172.974 | 160.765 | 148.435 | 126.654 | 141.188 | 119.64 | 124.102 | 118.173 | 126.003 | 123.952 | 119.242 | 109.583 | 112.697 | 104.505 | 92.529 | 69.562 | 71.242 | 74.308 | 78.231 | 74.28 | 74.525 | 72.532 | 69.198 | 69.013 | 60.668 | 78.706 | 77.306 | 52.798 | 100.151 | 55.921 | 47.795 | 55.523 | -569.89 | 0 | 0 | 0 |
Bedrijfsresultaat
| 192.989 | 167.022 | 151.876 | 162.732 | 165.693 | 157.32 | 145.112 | 127.751 | 130.841 | 109.683 | 133.876 | 111.925 | 132.289 | 136.903 | 127.882 | 113.053 | 124.642 | 90.364 | 110.658 | 119.518 | 113.584 | 106.202 | 90.072 | 110.841 | 94.028 | 79.522 | 63.761 | 72.049 | 97.451 | 80.031 | 79.096 | 98.091 | 87.124 | 79.94 | 75.622 | 83.446 | 87.343 | 89.353 | 74.05 | 70.866 | 72.867 | 73.051 | 77.247 | 71.633 | 85.957 | 77.988 | 73.949 | 70.795 | 69.952 | 63.167 | 60.431 | 61.928 | 56.748 | 51.064 | 46.504 | 59.885 | 42.43 | 38.295 | 37.254 | 46.313 | 44.913 | 37.849 | 33.101 | 50.885 | 36.328 | 29.178 | 24.037 | 31.101 | 25.551 | 7.408 | 10.574 | -409.506 | 160.384 | 160.384 | 131.896 |
Bedrijfsresultaat ratio
| 0.159 | 0.142 | 0.134 | 0.142 | 0.146 | 0.142 | 0.133 | 0.116 | 0.118 | 0.101 | 0.125 | 0.104 | 0.13 | 0.139 | 0.135 | 0.119 | 0.133 | 0.1 | 0.12 | 0.127 | 0.128 | 0.12 | 0.111 | 0.133 | 0.126 | 0.109 | 0.093 | 0.098 | 0.137 | 0.119 | 0.127 | 0.144 | 0.134 | 0.127 | 0.124 | 0.129 | 0.141 | 0.147 | 0.126 | 0.118 | 0.124 | 0.13 | 0.146 | 0.128 | 0.161 | 0.146 | 0.147 | 0.139 | 0.142 | 0.135 | 0.139 | 0.14 | 0.132 | 0.128 | 0.141 | 0.175 | 0.132 | 0.124 | 0.129 | 0.156 | 0.158 | 0.139 | 0.125 | 0.181 | 0.134 | 0.115 | 0.103 | 0.134 | 0.119 | 0.053 | 0.06 | -2.553 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -17.502 | -7.834 | -3.618 | -4.258 | -10.788 | -6.95 | -6.637 | -4.634 | -9.767 | -14.32 | -8.194 | -8.167 | -8.552 | -1.494 | -7.657 | -12.725 | -14.199 | -11.217 | -0.099 | -5.169 | -2.795 | -11.247 | -10.748 | -4.199 | 3.689 | 2.131 | 12.248 | 9.534 | -8.177 | 3.614 | -14.411 | -3.952 | -1.881 | -0.196 | -5.103 | -1.565 | -1.09 | -11.448 | -18.335 | -12.958 | -11.077 | -10.3 | -10.106 | -9.03 | 7.395 | 6.708 | -8.449 | 9.309 | -28.102 | 21.265 | -3.808 | 25.4 | 11.862 | 4.022 | 4.531 | 2.119 | 6.723 | -4.283 | 0.206 | -2.499 | -2.271 | -0.368 | 3.647 | -14.498 | 4.82 | 2.265 | 23.997 | 2.246 | 0.41 | -3.067 | -3.58 | 409.506 | -160.384 | -160.384 | -131.896 |
Inkomen voor belasting
| 175.487 | 162.417 | 156.368 | 158.474 | 154.905 | 150.37 | 138.475 | 123.117 | 121.074 | 95.363 | 125.682 | 103.758 | 123.737 | 135.409 | 120.225 | 100.328 | 110.443 | 79.147 | 110.559 | 114.349 | 110.789 | 94.955 | 79.324 | 106.642 | 97.717 | 81.653 | 76.009 | 81.583 | 89.742 | 84.573 | 64.685 | 94.139 | 85.243 | 79.744 | 70.519 | 81.881 | 86.253 | 77.905 | 55.715 | 57.908 | 61.79 | 62.751 | 67.141 | 62.603 | 93.352 | 84.696 | 65.5 | 80.104 | 41.85 | 84.432 | 56.623 | 87.001 | 68.61 | 55.086 | 51.035 | 62.004 | 49.049 | 34.012 | 37.46 | 43.814 | 42.642 | 37.481 | 36.748 | 36.387 | 41.148 | 31.443 | 25.911 | 33.347 | 24.932 | 4.778 | 6.994 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.145 | 0.138 | 0.138 | 0.138 | 0.136 | 0.136 | 0.127 | 0.112 | 0.109 | 0.088 | 0.118 | 0.097 | 0.122 | 0.137 | 0.127 | 0.106 | 0.118 | 0.088 | 0.12 | 0.122 | 0.125 | 0.108 | 0.098 | 0.128 | 0.131 | 0.112 | 0.11 | 0.111 | 0.127 | 0.126 | 0.104 | 0.138 | 0.131 | 0.126 | 0.116 | 0.127 | 0.14 | 0.128 | 0.095 | 0.096 | 0.105 | 0.112 | 0.127 | 0.112 | 0.175 | 0.158 | 0.13 | 0.158 | 0.085 | 0.181 | 0.13 | 0.197 | 0.16 | 0.139 | 0.154 | 0.182 | 0.153 | 0.111 | 0.13 | 0.148 | 0.15 | 0.137 | 0.138 | 0.129 | 0.152 | 0.124 | 0.111 | 0.144 | 0.116 | 0.034 | 0.04 | 0 | 0 | 0 | 0 |
Belastingkosten
| 42.669 | 40.427 | 39.421 | -132.835 | 37.312 | 34.118 | 32.374 | 33.405 | 25.231 | 23.693 | 29.503 | 30.673 | 21.351 | 32.705 | 28.952 | 25.346 | 25.008 | 16.986 | 24.861 | 32.151 | 22.669 | 21.233 | 18.483 | 27.495 | 24.114 | 17.079 | 12.075 | 15.445 | 16.581 | 15.471 | 12.245 | 17.262 | 17.198 | 15.395 | 12.243 | 17.468 | 18.203 | 15.204 | 11.062 | 12.156 | 15.124 | 13.851 | 16.288 | 12.697 | 21.921 | 19.234 | 17.248 | 25.18 | 15.239 | 21.633 | 16.367 | 24.27 | 18.907 | 14.357 | 13.122 | 14.631 | 7.49 | 4.865 | 7.217 | 7.036 | 7.895 | 5.663 | 4.872 | -3.412 | 5.692 | 3.376 | 3.166 | -0.306 | 6.486 | -2.244 | 4.169 | -11.568 | -11.568 | -11.568 | -5.068 |
Nettowinst
| 132.818 | 121.99 | 116.947 | 291.309 | 117.593 | 116.252 | 106.101 | 89.712 | 95.843 | 71.67 | 96.179 | 73.085 | 102.386 | 102.704 | 91.273 | 74.982 | 85.435 | 62.161 | 85.698 | 82.198 | 88.12 | 73.722 | 60.841 | 79.147 | 73.603 | 64.574 | 63.934 | 66.138 | 73.161 | 69.102 | 52.44 | 76.877 | 68.045 | 64.349 | 58.276 | 64.413 | 68.05 | 62.701 | 44.653 | 45.752 | 46.666 | 48.9 | 50.853 | 49.906 | 71.431 | 65.462 | 48.252 | 59.775 | 25.175 | 61.1 | 38.54 | 61.12 | 48.046 | 39.009 | 36.119 | 46.029 | 40.131 | 27.847 | 28.174 | 34.589 | 33.062 | 29.687 | 31.876 | 46.997 | 33.634 | 24.816 | 19.693 | 31.161 | 16.323 | 7.022 | 1.848 | 11.568 | 11.568 | 11.568 | 5.068 |
Nettowinstmarge
| 0.11 | 0.104 | 0.103 | 0.254 | 0.104 | 0.105 | 0.097 | 0.081 | 0.086 | 0.066 | 0.09 | 0.068 | 0.101 | 0.104 | 0.096 | 0.079 | 0.091 | 0.069 | 0.093 | 0.087 | 0.099 | 0.084 | 0.075 | 0.095 | 0.098 | 0.089 | 0.093 | 0.09 | 0.103 | 0.103 | 0.084 | 0.113 | 0.105 | 0.102 | 0.096 | 0.1 | 0.11 | 0.103 | 0.076 | 0.076 | 0.079 | 0.087 | 0.096 | 0.089 | 0.134 | 0.122 | 0.096 | 0.118 | 0.051 | 0.131 | 0.089 | 0.138 | 0.112 | 0.098 | 0.109 | 0.135 | 0.125 | 0.091 | 0.098 | 0.116 | 0.116 | 0.109 | 0.12 | 0.167 | 0.124 | 0.098 | 0.084 | 0.135 | 0.076 | 0.05 | 0.011 | 0.072 | 0.072 | 0.072 | 0.038 |
WPA (Winst Per Aandeel)
| 0.74 | 0.68 | 0.65 | 1.61 | 0.65 | 0.63 | 0.58 | 0.49 | 0.52 | 0.39 | 0.52 | 0.39 | 0.55 | 0.55 | 0.48 | 0.4 | 0.45 | 0.33 | 0.45 | 0.43 | 0.46 | 0.39 | 0.32 | 0.42 | 0.39 | 0.34 | 0.34 | 0.35 | 0.38 | 0.36 | 0.27 | 0.38 | 0.33 | 0.31 | 0.28 | 0.3 | 0.32 | 0.29 | 0.2 | 0.21 | 0.22 | 0.23 | 0.22 | 0.22 | 0.31 | 0.28 | 0.21 | 0.27 | 0.11 | 0.27 | 0.17 | 0.28 | 0.22 | 0.18 | 0.16 | 0.21 | 0.18 | 0.13 | 0.13 | 0.16 | 0.15 | 0.14 | 0.14 | 0.22 | 0.16 | 0.12 | 0.09 | 0.17 | 0.07 | -0.17 | -0.22 | 29.48 | -6.92 | -6.92 | -6.17 |
Verwaterde WPA
| 0.73 | 0.67 | 0.64 | 1.59 | 0.64 | 0.63 | 0.57 | 0.48 | 0.51 | 0.38 | 0.51 | 0.38 | 0.53 | 0.53 | 0.47 | 0.38 | 0.43 | 0.32 | 0.44 | 0.42 | 0.45 | 0.38 | 0.31 | 0.41 | 0.38 | 0.33 | 0.33 | 0.34 | 0.38 | 0.36 | 0.26 | 0.38 | 0.33 | 0.31 | 0.27 | 0.3 | 0.31 | 0.28 | 0.2 | 0.21 | 0.21 | 0.22 | 0.21 | 0.22 | 0.3 | 0.27 | 0.2 | 0.27 | 0.11 | 0.27 | 0.17 | 0.28 | 0.21 | 0.17 | 0.16 | 0.21 | 0.18 | 0.12 | 0.13 | 0.16 | 0.15 | 0.14 | 0.14 | 0.22 | 0.15 | 0.11 | 0.09 | 0.17 | 0.07 | -0.17 | -0.22 | 29.48 | -6.92 | -6.92 | -6.17 |
EBITDA
| 181.65 | 203.648 | 194.731 | 199.898 | 196.486 | 193.291 | 180.1 | 167.566 | 164.283 | 136.93 | 170.264 | 153.837 | 172.997 | 184.848 | 174.905 | 153.167 | 165.371 | 134.261 | 149.233 | 161.797 | 138.343 | 140.009 | 122.639 | 146.003 | 111.949 | 102.32 | 84.735 | 119.893 | 126.294 | 99.678 | 92.69 | 121.097 | 111.013 | 95.467 | 90.523 | 102.106 | 111.308 | 107.862 | 94.908 | 93.336 | 93.646 | 93.735 | 93.964 | 90.293 | 102.595 | 80.728 | 94.568 | 110.874 | 91.159 | 107.637 | 79.646 | 110.395 | 93.014 | 77.203 | 68.823 | 81.627 | 54.026 | 53.461 | 56.325 | 65.585 | 63.491 | 58.08 | 57.448 | 71.729 | 51.678 | 54.961 | 51.608 | 61.008 | 46.904 | 40.924 | 30.782 | -409.506 | 160.384 | 160.384 | 131.896 |
EBITDA ratio
| 0.15 | 0.16 | 0.153 | 0.142 | 0.15 | 0.168 | 0.159 | 0.119 | 0.166 | 0.131 | 0.155 | 0.116 | 0.174 | 0.148 | 0.186 | 0.165 | 0.179 | 0.113 | 0.162 | 0.16 | 0.156 | 0.156 | 0.153 | 0.165 | 0.15 | 0.14 | 0.123 | 0.135 | 0.166 | 0.149 | 0.169 | 0.176 | 0.167 | 0.151 | 0.157 | 0.159 | 0.168 | 0.168 | 0.174 | 0.145 | 0.167 | 0.171 | 0.188 | 0.166 | 0.176 | 0.151 | 0.191 | 0.173 | 0.186 | 0.226 | 0.175 | 0.297 | 0.199 | 0.174 | 0.188 | 0.218 | 0.168 | 0.199 | 0.191 | 0.244 | 0.22 | 0.147 | 0.206 | 0.289 | 0.191 | 0.207 | 0.119 | 0.204 | 0.145 | 0.208 | 0.161 | -2.553 | 1 | 1 | 1 |