
Fuse Medical, Inc.
OTC:FZMD
0.1655 (USD) • At close November 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4.997 | 3.984 | 4.886 | 4.537 | 4.668 | 4.554 | 6.058 | 4.251 | 5.665 | 4.441 | 7.013 | 5.739 | 4.011 | 4.637 | 7.337 | 5.716 | 5.076 | 4.771 | 7.835 | 6.784 | 5.718 | 6.004 | 25.496 | 0.428 | 0.335 | 0.148 | 0.146 | 0.108 | 0.121 | 0.193 | 0.484 | 0.443 | 0.487 | 0.263 | 0.309 | 0.207 | 0.263 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.036 | 0.045 | 0.049 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0.63 | 1 | 1.23 | 1.45 | 1.74 | 2.21 | 2.83 | 3.46 | 3.31 | 3.27 | 2.52 | 2.58 | 2.48 | 3.48 |
Kosten van de omzet
| 1.528 | 1.168 | 2.273 | 1.482 | 1.724 | 1.625 | 2.543 | 1.862 | 2.22 | 1.854 | 2.871 | 2.044 | 1.797 | 1.983 | 2.776 | 4.788 | 2.224 | 1.975 | 3.411 | 3.047 | 3.77 | 3.124 | 14.249 | 0.17 | 0.115 | 0.048 | 0.059 | 0.043 | 0.021 | 0.081 | 0.227 | 0.165 | 0.178 | 0.093 | 0.249 | 0.073 | 0.105 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0.81 | 0.88 | 1.16 | 1.84 | 1.83 | 2.39 | 2.61 | 2.27 | 2.59 | 1.84 | 2.03 | 1.96 | 2.8 |
Brutowinst
| 3.469 | 2.816 | 2.613 | 3.055 | 2.945 | 2.929 | 3.514 | 2.389 | 3.445 | 2.587 | 4.142 | 3.695 | 2.214 | 2.654 | 4.562 | 0.928 | 2.852 | 2.795 | 4.424 | 3.737 | 1.948 | 2.881 | 11.247 | 0.258 | 0.22 | 0.098 | 0.087 | 0.065 | 0.1 | 0.112 | 0.257 | 0.278 | 0.309 | 0.169 | 0.06 | 0.134 | 0.159 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.036 | 0.045 | 0.049 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0.14 | 0.19 | 0.35 | 0.29 | -0.1 | 0.38 | 0.44 | 0.85 | 1.04 | 0.68 | 0.68 | 0.55 | 0.52 | 0.68 |
Brutowinstmarge
| 0.694 | 0.707 | 0.535 | 0.673 | 0.631 | 0.643 | 0.58 | 0.562 | 0.608 | 0.583 | 0.591 | 0.644 | 0.552 | 0.572 | 0.622 | 0.162 | 0.562 | 0.586 | 0.565 | 0.551 | 0.341 | 0.48 | 0.441 | 0.603 | 0.656 | 0.661 | 0.594 | 0.605 | 0.827 | 0.579 | 0.53 | 0.627 | 0.634 | 0.644 | 0.194 | 0.649 | 0.602 | 0.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0.222 | 0.19 | 0.285 | 0.2 | -0.057 | 0.172 | 0.155 | 0.246 | 0.314 | 0.208 | 0.27 | 0.213 | 0.21 | 0.195 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.618 | 1.706 | 1.697 | 1.709 | 1.423 | 1.71 | 1.997 | 1.56 | 2.022 | 1.435 | 1.52 | 1.379 | 1.161 | 2.481 | 1.862 | 2.264 | 1.976 | 2.364 | 2.033 | 1.933 | 2.293 | 2.207 | 2.508 | 1.12 | 0.773 | 0.914 | 0.253 | 0.182 | 0.186 | 0.232 | 0.239 | 0.755 | 0.425 | 0.385 | 0.399 | 0 | 0.366 | 0.219 | 0.048 | 0.031 | 0.022 | 0.024 | 0.032 | 0.026 | 0 | 0.022 | 0.029 | 0.021 | 0.018 | 0.025 | 0 | 0.081 | 0.024 | 0.026 | 0.036 | 0.025 | 0.026 | 0.031 | 0 | 0 | 0 | 0.037 | 0.039 | 0 | 0.03 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.069 | 0.05 | 0.054 | 0.077 | 0.072 | 0.097 | 0.109 | 0.11 | 0.16 | 0.13 | 0.11 | 0.07 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.17 | 0.03 | 0.09 | 0.02 | 0.58 | 0.37 | 0.09 | 0.65 | 0.77 | 0.67 | 0.77 | 0.74 | 0.92 | 0.72 | 0.72 | 0.65 | 0.7 | 0.75 |
Verkoop- en marketingkosten
| 1.449 | 1.242 | 1.493 | 1.219 | 1.464 | 1.506 | 2.155 | 1.496 | 1.834 | 1.565 | 2.089 | 2.185 | 1.42 | 1.391 | 2.23 | 1.742 | 1.005 | 1.006 | 1.833 | 1.405 | 1.615 | 1.579 | 1.083 | 1.064 | 1.349 | 2.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.07 | 0.05 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.03 | 0 | -0.42 | 0.07 | 0.38 | 0.02 | 0.73 | 0.08 | 0.1 | 0.1 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 | 0.09 |
Verkoop-, algemene en administratieve kosten
| 3.067 | 2.948 | 3.19 | 2.928 | 2.887 | 3.215 | 4.152 | 3.055 | 3.856 | 3 | 3.61 | 3.565 | 2.582 | 3.872 | 4.092 | 4.006 | 2.981 | 3.37 | 3.866 | 3.338 | 3.908 | 3.786 | 3.591 | 2.183 | 2.122 | 3.06 | 0.253 | 0.182 | 0.186 | 0.232 | 0.239 | 0.755 | 0.425 | 0.385 | -1.114 | 0.529 | 0.366 | 0.219 | 0.048 | 0.031 | 0.022 | 0.024 | 0.032 | 0.026 | 0.024 | 0.022 | 0.029 | 0.021 | 0.018 | 0.025 | 0.06 | 0.081 | 0.024 | 0.026 | 0.036 | 0.025 | 0.026 | 0.031 | 0.039 | 0.036 | 0.028 | 0.037 | 0.039 | 0.049 | 0.03 | 0.034 | 0.041 | 0.067 | 0.037 | 0.034 | 0.044 | 0.03 | 0.033 | 0.056 | 0.037 | 0.267 | 0.034 | 0.037 | 0.048 | 0.031 | 0.047 | 0.042 | 0.049 | 0.023 | 0.069 | 0.05 | 0.054 | 0.077 | 0.072 | 0.097 | 0.109 | 0.11 | 0.2 | 0.17 | 0.18 | 0.12 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.18 | -0.02 | 0.06 | 0.02 | 0.16 | 0.44 | 0.47 | 0.67 | 1.5 | 0.75 | 0.87 | 0.84 | 1.03 | 0.83 | 0.82 | 0.75 | 0.8 | 0.84 |
Overige kosten
| 0.033 | 0.033 | -0.089 | 0.082 | 0.034 | 0.034 | 0.021 | 0.014 | 0.015 | 0.017 | 0.02 | 0.023 | 0.031 | 0.03 | 0.03 | 0.026 | 0.026 | 0.026 | 0.039 | 0.005 | 0.004 | 0.002 | 0.011 | 0 | 0.001 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3.1 | 2.982 | 3.101 | 3.01 | 2.996 | 3.25 | 4.173 | 3.07 | 3.871 | 3.017 | 3.63 | 3.588 | 2.612 | 3.902 | 4.122 | 4.031 | 3.007 | 3.395 | 3.905 | 3.343 | 3.912 | 3.788 | 10.322 | 0.217 | 0.22 | 0.253 | 0.253 | 0.182 | 0.186 | 0.232 | 0.239 | 0.755 | 0.425 | 0.385 | 0.399 | 0.529 | 0.366 | 0.219 | 0.048 | 0.031 | 0.022 | 0.024 | 0.032 | 0.026 | 0.024 | 0.022 | 0.029 | 0.021 | 0.018 | 0.025 | 0.06 | 0.081 | 0.024 | 0.026 | 0.036 | 0.025 | 0.026 | 0.031 | 0.039 | 0.036 | 0.028 | 0.037 | 0.039 | 0.049 | 0.03 | 0.034 | 0.041 | 0.067 | 0.037 | 0.034 | 0.044 | 0.03 | 0.033 | 0.056 | 0.037 | 0.267 | 0.034 | 0.037 | 0.048 | 0.031 | 0.047 | 0.042 | 0.049 | 0.023 | 0.069 | 0.05 | 0.054 | 0.077 | 0.073 | 0.097 | 0.109 | 0.11 | 0.2 | 0.17 | 0.18 | 0.12 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.18 | -0.02 | 0.06 | 0.02 | 0.16 | 0.44 | 0.47 | 0.67 | 1.5 | 0.75 | 0.87 | 0.84 | 1.03 | 0.83 | 0.82 | 0.75 | 0.8 | 0.84 |
Bedrijfsresultaat
| 0.369 | -0.166 | -0.488 | 0.045 | -0.052 | -0.439 | -0.659 | -0.681 | -0.426 | -0.43 | 0.512 | 0.107 | -0.398 | -1.248 | -0.492 | -3.103 | -0.155 | -0.6 | 0.519 | 0.394 | -1.964 | -0.897 | 0.934 | 0.038 | -0.001 | -0.536 | -0.168 | -0.117 | -0.087 | -0.121 | 0.017 | -0.478 | -0.116 | -0.216 | -0.339 | -0.446 | -0.433 | -0.116 | -0.048 | -0.031 | -0.022 | -0.024 | -0.032 | -0.026 | -0.024 | -0.022 | -0.029 | -0.021 | -0.018 | -0.025 | -0.06 | -0.081 | -0.024 | -0.026 | -0.036 | -0.025 | -0.026 | -0.031 | -0.039 | -0.036 | -0.028 | -0.037 | -0.039 | -0.049 | -0.03 | -0.034 | -0.041 | -0.067 | -0.037 | -0.034 | -0.044 | -0.03 | -0.033 | -0.056 | -0.037 | -0.267 | -0.034 | -0.037 | -0.048 | -0.031 | -0.047 | -0.042 | -0.049 | -0.023 | -0.069 | -0.05 | -0.054 | -0.05 | -0.073 | -0.097 | -0.06 | -0.11 | -0.2 | -0.17 | -0.17 | -0.12 | -0.05 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.02 | -0.01 | -0.02 | -0.01 | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 | -0.01 | -0.18 | 0.02 | -0.06 | -0.02 | -0.02 | -0.25 | -0.12 | -0.38 | -1.6 | -0.37 | -0.43 | 0.01 | 0.01 | -0.16 | -0.15 | -0.19 | -0.27 | -0.16 |
Bedrijfsresultaat ratio
| 0.074 | -0.042 | -0.1 | 0.01 | -0.011 | -0.096 | -0.109 | -0.16 | -0.075 | -0.097 | 0.073 | 0.019 | -0.099 | -0.269 | -0.067 | -0.543 | -0.031 | -0.126 | 0.066 | 0.058 | -0.343 | -0.149 | 0.037 | 0.089 | -0.002 | -3.618 | -1.146 | -1.088 | -0.718 | -0.625 | 0.036 | -1.079 | -0.238 | -0.823 | -1.097 | -2.153 | -1.644 | -0.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.849 | -2.019 | -2.181 | -1.227 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.5 | 0 | 0 | 0 | -2 | 0 | 1 | 0 | 0 | 0 | 0 | -0.032 | -0.25 | -0.098 | -0.262 | -0.92 | -0.167 | -0.152 | 0.003 | 0.003 | -0.049 | -0.06 | -0.074 | -0.109 | -0.046 |
Totaal overige inkomsten en kosten netto
| -0.054 | -0.057 | 4.053 | -0.047 | -0.037 | -0.033 | 0.311 | -0.013 | 0.345 | -0.019 | -0.31 | -0.021 | -0.024 | -0.031 | 1.903 | -0.035 | -0.028 | -0.025 | 5.631 | -0.026 | -0.04 | -0.036 | -0.141 | -0.007 | -0.008 | 0.034 | -0.092 | 0.004 | -0.002 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.013 | -0.027 | -0.02 | -0.01 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | 0.003 | 0.003 | 0.003 | 0.001 | -0.011 | 0.001 | 0.006 | 0.004 | 0.01 | 0.01 | 0.037 | 0.023 | 0.031 | 0.028 | 0.027 | 0.027 | 0.027 | 0.026 | 0.022 | 0.021 | 0.017 | 0.015 | 0.011 | 0.008 | 0.006 | 0.005 | 0.005 | 0.004 | 0.006 | 0.006 | 0.005 | 0.008 | -0.053 | 0.009 | 0.05 | 0.003 | -0.005 | 0.036 | 0.045 | 0 | 0.05 | 0.05 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0.03 | 0.03 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0.08 | 0.02 | 0.03 | 0.01 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 0.315 | -0.223 | 3.565 | -0.002 | -0.088 | -0.353 | -0.347 | -0.693 | -0.081 | -0.449 | 0.202 | 0.086 | -0.422 | -1.279 | 1.41 | -3.138 | -0.183 | -0.626 | 6.15 | 0.368 | -2.004 | -0.943 | 0.792 | 0.031 | -0.007 | -0.116 | -0.26 | -0.113 | -0.088 | -0.124 | 0.014 | -0.481 | -0.118 | -0.217 | -0.352 | -0.473 | -0.454 | -0.126 | -0.048 | -0.031 | -0.022 | -0.024 | -0.032 | -0.026 | -0.024 | -0.022 | -0.029 | -0.021 | -0.018 | -0.025 | -0.059 | -0.078 | -0.022 | -0.023 | -0.035 | -0.025 | -0.025 | -0.025 | -0.035 | -0.026 | -0.018 | -0.022 | -0.016 | -0.018 | -0.003 | -0.007 | -0.014 | -0.041 | -0.011 | -0.013 | -0.024 | -0.013 | -0.018 | -0.045 | -0.028 | -0.261 | -0.029 | -0.032 | -0.045 | -0.025 | -0.041 | -0.036 | -0.04 | -0.067 | -0.06 | -0.008 | -0.051 | -0.055 | -0.037 | -0.053 | -0.06 | -0.06 | -0.15 | -0.15 | -0.14 | -0.1 | -0.03 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0 | 0.02 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.02 | -0.1 | 0.04 | -0.03 | -0.01 | 0.17 | -0.25 | -0.12 | -0.38 | -1.6 | -0.37 | -0.43 | 0.01 | 0 | -0.16 | -0.15 | -0.19 | -0.27 | -0.16 |
Inkomen voor belasting ratio
| 0.063 | -0.056 | 0.73 | -0 | -0.019 | -0.078 | -0.057 | -0.163 | -0.014 | -0.101 | 0.029 | 0.015 | -0.105 | -0.276 | 0.192 | -0.549 | -0.036 | -0.131 | 0.785 | 0.054 | -0.35 | -0.157 | 0.031 | 0.073 | -0.022 | -0.783 | -1.777 | -1.054 | -0.733 | -0.642 | 0.029 | -1.086 | -0.242 | -0.827 | -1.139 | -2.284 | -1.724 | -0.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.036 | -1.019 | -1.183 | -1.227 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | -2 | 0 | 0 | 0 | 0 | 0.27 | -0.25 | -0.098 | -0.262 | -0.92 | -0.167 | -0.152 | 0.003 | 0 | -0.049 | -0.06 | -0.074 | -0.109 | -0.046 |
Belastingkosten
| 0.007 | 0.006 | 0.006 | 0.007 | 0.005 | 0.005 | 0.005 | 0.004 | 0.005 | 0.004 | 0.008 | 0.006 | 0.001 | 0.005 | 0.01 | 0.927 | -0.04 | -0.115 | 0.119 | 0.091 | -0.388 | -0.198 | 0 | 0 | 0.007 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.09 | -0.04 | -0.06 | -0.04 | -0.04 | -0.05 | -0.06 | -0.06 | 0 | -0.06 | -0.06 | -0.05 | -0.06 | -0.06 | -0.06 | -0.06 | 0 | -0.06 | -0.06 | 0 | -0.06 | -0.06 | -0.05 | -0.05 | -0.08 | -0.04 | -0.05 | 0 | -0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -0.03 |
Nettowinst
| 0.308 | -0.228 | 3.559 | -0.009 | -0.093 | -0.358 | -0.352 | -0.697 | -0.085 | -0.453 | 0.194 | 0.08 | -0.423 | -1.284 | 1.401 | -4.064 | -0.142 | -0.511 | 6.031 | 0.277 | -1.615 | -0.735 | 0.792 | 0.031 | -0.007 | -0.116 | -0.26 | -0.113 | -0.088 | -0.124 | 0.014 | -0.481 | -0.118 | -0.217 | -0.352 | -0.473 | -0.454 | -0.126 | -0.048 | -0.031 | -0.022 | -0.024 | -0.032 | -0.026 | -0.024 | -0.022 | -0.029 | -0.021 | -0.018 | -0.025 | -0.059 | -0.078 | -0.022 | -0.023 | -0.035 | -0.025 | -0.025 | -0.025 | -0.035 | -0.026 | -0.018 | -0.022 | -0.016 | -0.018 | -0.003 | -0.007 | -0.014 | -0.041 | -0.011 | -0.013 | -0.024 | -0.013 | -0.018 | -0.045 | -0.028 | -0.261 | -0.029 | -0.032 | -0.045 | -0.025 | -0.041 | -0.036 | -0.04 | -0.067 | -0.06 | -0.008 | -0.051 | -0.055 | -0.037 | -0.053 | -0.06 | 0.04 | -0.06 | -0.11 | -0.08 | -0.06 | 0.01 | 0.06 | 0.07 | 0.07 | 0 | 0.07 | 0.07 | 0.06 | 0.07 | 0.08 | 0.07 | 0.08 | 0 | 0.08 | 0.07 | 0 | 0.07 | 0.07 | 0.06 | 0.07 | -0.02 | 0.08 | 0.02 | -0.01 | 0.36 | -0.25 | -0.12 | -0.38 | -1.6 | -0.37 | -0.43 | 0.01 | 0 | -0.16 | -0.15 | -0.19 | -0.29 | -0.13 |
Nettowinstmarge
| 0.062 | -0.057 | 0.728 | -0.002 | -0.02 | -0.079 | -0.058 | -0.164 | -0.015 | -0.102 | 0.028 | 0.014 | -0.105 | -0.277 | 0.191 | -0.711 | -0.028 | -0.107 | 0.77 | 0.041 | -0.282 | -0.122 | 0.031 | 0.073 | -0.022 | -0.783 | -1.777 | -1.054 | -0.733 | -0.642 | 0.029 | -1.086 | -0.242 | -0.827 | -1.139 | -2.284 | -1.724 | -0.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.036 | -1.019 | -1.183 | -1.227 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 4 | 0 | 0 | 0 | 7 | 0 | -7 | 0 | 0 | 0 | 0 | 0.571 | -0.25 | -0.098 | -0.262 | -0.92 | -0.167 | -0.152 | 0.003 | 0 | -0.049 | -0.06 | -0.074 | -0.117 | -0.037 |
WPA (Winst Per Aandeel)
| 0.004 | -0.003 | 0.048 | -0 | -0.005 | -0.005 | -0.005 | -0.01 | -0.001 | -0.007 | 0.003 | 0.001 | -0.006 | -0.018 | 0.02 | -0.058 | -0.002 | -0.007 | 0.11 | 0.004 | -0.025 | -0.011 | 0.05 | 0.04 | 0.05 | -0.06 | -0.038 | -0.017 | -0.013 | -0.018 | 0.002 | -0.077 | -0.02 | -0.04 | -0.088 | -0.12 | -0.12 | -0.036 | -0.15 | -0.13 | -0.15 | -0.15 | -0.15 | -0.11 | -0.15 | -0.091 | -0.12 | -0.085 | -0.073 | -0.1 | -0.24 | -0.33 | -0.15 | -0.15 | -0.15 | -0.1 | -0.15 | -0.15 | -0.15 | -0.11 | -0.077 | -0.093 | -0.067 | -0.077 | -0.011 | -0.028 | -0.057 | -0.17 | -0.046 | -0.054 | -0.1 | -0.055 | -0.076 | -0.19 | -0.12 | -1.11 | -0.15 | -0.15 | -0.15 | -0.11 | -0.17 | -0.15 | -0.17 | -0.29 | -0.25 | -0.032 | -0.22 | -0.23 | -0.16 | -0.22 | -0.26 | 0.17 | -0.27 | -0.79 | -0.57 | -0.46 | 0.071 | 0.46 | 0.54 | 0.5 | 0 | 0.54 | 0.54 | 0.46 | 0.54 | 0.62 | 0.54 | 0.62 | 0 | 0.62 | 0.54 | 0 | 0.54 | 0.54 | 0.46 | 0.54 | -0.14 | 0.57 | 0.14 | -0.071 | 2.57 | -1.79 | -0.86 | -2.71 | -11.43 | -2.64 | -3.07 | 0.071 | 0 | -1.14 | -1.07 | -1.36 | -2.07 | -0.93 |
Verwaterde WPA
| 0.004 | -0.003 | 0.048 | -0 | -0.005 | -0.005 | -0.005 | -0.01 | -0.001 | -0.007 | 0.003 | 0.001 | -0.006 | -0.018 | 0.02 | -0.06 | -0.002 | -0.007 | 0.11 | 0.004 | -0.025 | -0.011 | 0.05 | 0.03 | 0.04 | -0.06 | -0.038 | -0.017 | -0.013 | -0.018 | 0.002 | -0.077 | -0.02 | -0.04 | -0.088 | -0.12 | -0.12 | -0.036 | -0.15 | -0.13 | -0.15 | -0.15 | -0.15 | -0.11 | -0.15 | -0.091 | -0.12 | -0.085 | -0.073 | -0.1 | -0.24 | -0.33 | -0.15 | -0.15 | -0.15 | -0.1 | -0.15 | -0.15 | -0.15 | -0.11 | -0.077 | -0.093 | -0.067 | -0.077 | -0.011 | -0.028 | -0.057 | -0.17 | -0.046 | -0.054 | -0.1 | -0.055 | -0.076 | -0.19 | -0.12 | -1.11 | -0.15 | -0.15 | -0.15 | -0.11 | -0.17 | -0.15 | -0.17 | -0.29 | -0.25 | -0.032 | -0.22 | -0.23 | -0.16 | -0.22 | -0.26 | 0.17 | -0.27 | -0.79 | -0.57 | -0.46 | 0.071 | 0.46 | 0.54 | 0.5 | 0 | 0.54 | 0.54 | 0.46 | 0.54 | 0.62 | 0.54 | 0.62 | 0 | 0.62 | 0.54 | 0 | 0.54 | 0.54 | 0.46 | 0.54 | -0.14 | 0.57 | 0.14 | -0.071 | 2.57 | -1.79 | -0.86 | -2.71 | -11.43 | -2.64 | -3.07 | 0.071 | 0 | -1.14 | -1.07 | -1.36 | -2.07 | -0.93 |
EBITDA
| 0.402 | -0.132 | 3.531 | 0.127 | 0.058 | -0.404 | -0.295 | -0.666 | -0.049 | -0.413 | 0.242 | 0.13 | -0.368 | -1.218 | 1.474 | -3.077 | -0.129 | -0.574 | 6.221 | 0.399 | -1.96 | -0.895 | 0.945 | 0.554 | 0.658 | -0.488 | -0.163 | -0.078 | -0.083 | -0.118 | 0.019 | -0.47 | -0.107 | -0.211 | -0.335 | -0.442 | -0.429 | -0.113 | -0.048 | -0.031 | -0.022 | -0.024 | -0.032 | -0.026 | -0.024 | -0.022 | -0.029 | -0.021 | -0.018 | -0.025 | -0.06 | -0.081 | -0.024 | -0.026 | -0.036 | -0.025 | -0.026 | -0.031 | -0.039 | -0.036 | -0.028 | -0.037 | -0.039 | -0.049 | -0.03 | -0.034 | -0.041 | -0.067 | -0.037 | -0.034 | -0.044 | -0.03 | -0.033 | -0.056 | -0.037 | -0.267 | -0.034 | -0.037 | -0.048 | -0.031 | -0.047 | -0.042 | -0.049 | -0.023 | -0.069 | -0.05 | -0.054 | -0.05 | -0.072 | -0.097 | -0.06 | -0.01 | -0.11 | -0.13 | -0.11 | -0.08 | -0.01 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.03 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | -0.1 | 0.06 | -0.01 | -0.02 | 0.17 | -0.25 | -0.12 | -0.38 | -1.6 | -0.37 | -0.43 | 0.01 | 0.01 | -0.16 | -0.15 | -0.19 | -0.24 | -0.16 |
EBITDA ratio
| 0.08 | -0.033 | 0.723 | 0.028 | 0.012 | -0.089 | -0.049 | -0.157 | -0.009 | -0.093 | 0.034 | 0.023 | -0.092 | -0.263 | 0.201 | -0.538 | -0.025 | -0.12 | 0.794 | 0.059 | -0.343 | -0.149 | 0.037 | 1.293 | 1.966 | -3.294 | -1.111 | -0.726 | -0.689 | -0.614 | 0.039 | -1.061 | -0.22 | -0.804 | -1.084 | -2.134 | -1.629 | -0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.835 | -2.008 | -2.172 | -1.219 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | 2.5 | 0 | 0 | 0 | 4 | 0 | -4 | 0 | 0 | 0 | 0 | 0.27 | -0.25 | -0.098 | -0.262 | -0.92 | -0.167 | -0.152 | 0.003 | 0.003 | -0.049 | -0.06 | -0.074 | -0.097 | -0.046 |