Formycon AG

FSX:FYB.DE

48.35 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Operationele Activiteiten:
Nettowinst -10.09473.9911.804-44.03980.031-3.306-10.17-4.544-1.382-1.598-0.695-0.497.5891.326-2.908-2.883-1.184-0.9511.529-1.6412.5020.215-1.935-1.935-1.935-1.935-0.599-0.599-0.599-0.599-0.323-0.323-0.323-0.323-0.252-0.252-0.252-0.252-0.048-0.048-0.048-0.048
Afschrijvingen & Amortisatie 1.0790.9830.9040.9280.9340.4880.4550.4670.4480.4630.4490.4990.4050.3960.3880.3590.340.4280.5070.5270.5450.2680.2760.2760.2760.2760.0990.0990.0990.0990.0150.0150.0150.0150.0040.0040.0040.0040.0020.0020.0020.002
Uitgestelde Inkomstenbelasting 2.43-3.8967.1790.402-2.551-1.385-1.27500000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0.8020.9290.6950.1820.3540.4090.36500000000000000000000000000000000000
Verandering in Werkkapitaal -15.9643.307-16.126-0.38-2.872-3.9982.0140.599-0.86315.045-15.1783.0842.356-8.3984.538-3.145-0.5091.247-0.5724.248-6.832-0.496-2.503-2.503-2.503-2.5031.2841.2841.2841.2840.1110.1110.1110.111-0.498-0.498-0.498-0.498-0.076-0.076-0.076-0.076
Vorderingen -11.38210.978-23.682-0.3273.407-1.961-2.4991.6130.87013.988000000006.804-6.804000000000000000000000
Voorraden -1.6560.498-0.394-0.6870.324-0.1430.024-1.613-0.8714.895-13.9883.5351.118-8.6894.273-3.065-0.6451.166-0.624-2.5850-0.646-0.048-0.048-0.048-0.048-0.008-0.008-0.008-0.008-0.003-0.003-0.003-0.00300000000
Crediteuren 0.628-3.4038.4021.294-4.062.6542.4751.2760.6750-1.190000000000000000000000000000000
Overig Werkkapitaal -2.926-3.43-0.452-0.66-2.543-4.5482.014-0.676-1.53813.855-13.988-0.4511.2370.2910.265-0.080.1360.0810.0530.028-0.0280.15-2.456-2.456-2.456-2.4561.2921.2921.2921.2920.1140.1140.1140.11400000000
Overige Niet-Contante Posten -7.008-81.815.62835.878-86.1031.150.911-0.3080.2551.9291.092-2.7112.5671.748-1.2622.639-0.656-0.785-0.886-4.0884.7080.005-0-0-0-0-0.244-0.244-0.244-0.2440.2060.2060.2060.2060.0350.0350.0350.035-0-0-0-0
Kasstroom uit Operationele Activiteiten -31.185-1.308-8.093-8.787-10.207-6.642-7.7-3.444-1.76414.913-16.4190.38212.917-4.9280.756-3.029-2.009-0.0610.578-0.9550.923-0.008-4.163-4.163-4.163-4.1630.540.540.540.540.010.010.010.01-0.712-0.712-0.712-0.712-0.122-0.122-0.122-0.122
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -0.982-8.63-12.566-24.434-2.325-0.383-0.868-0.294-0.356-0.521-0.492-0.38-0.571-0.145-0.287-0.829-0.497-0.32-0.35-0.555-0.016-0.143-0.027-0.027-0.027-0.027-1.38-1.38-1.38-1.38-0.051-0.051-0.051-0.051-0.057-0.057-0.057-0.057-0.002-0.002-0.002-0.002
Netto Overnames 00001.1080000-0.0010.0010000000000000000000000000000000
Aankoop van Beleggingen 000-6.5-4.919-1.992-0.996000-4.70000000000000000000-0.756-0.756-0.756-0.75600000000
Verkoop/verval van Beleggingen 00005.916000004.7620000000000000000.3420.3420.3420.342000000000000
Overige Investeringsactiviteiten -10.883.3-12.077-30.601-7.024-2.171-1.325-0.086-0.004-0.025-4.762-0.09-15.991-0.0780.001-0.0290.0010.07400.001-0.0010.1430.0270.0270.0270.0271.0381.0381.0381.0380.8070.8070.8070.8070.0570.0570.0570.0570.0020.0020.0020.002
Kasstroom uit Investeringsactiviteiten -11.862-5.33-12.566-30.934-6.136-2.375-1.864-0.294-0.356-0.522-5.191-0.47-16.563-0.224-0.286-0.858-0.496-0.245-0.35-0.554-0.017-0.143-0.027-0.027-0.027-0.027-1.038-1.038-1.038-1.038-0.807-0.807-0.807-0.807-0.057-0.057-0.057-0.057-0.002-0.002-0.002-0.002
Financieringsactiviteiten:
Schuldaflossingen -25.987-2.972-20.165-30-100-0.51500000000000000000000000000000000000
Uitgifte van Gewone Aandelen 82.8430.41868.3341.76300.5680.94425.750017.264000000000000.8860.8860.8860.8860.1270.1270.1270.1270.0840.0840.0840.08400000000
Terugkoop van Gewone Aandelen 000000000-000000000000000000000000000000000
Uitgekeerde Dividenden 000000000000000000000000000000000000000000
Overige Financieringsactiviteiten 82.619-3.26368.33631.316-0.136-0.0440.82425.673-0.029-0.02817.2640.582-0.0176.211-0.020.065-0.0030.04711.105-0.005-0.0030-0.886-0.886-0.886-0.886-0.127-0.127-0.127-0.127-0.084-0.084-0.084-0.08400000000
Kasstroom uit Financieringsactiviteiten 56.632-3.19247.70431.2989.5570.5680.94425.75-0.029017.2640.582-0.0176.211-0.020.065-0.0030.04711.105-0.005-0.00304.3594.3594.3594.3590.380.380.380.380.5890.5890.5890.5890.0580.0580.0580.0580.1240.1240.1240.124
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 009.82-9.81925.028-24.87841.947-42.24622.383-22.35412.308-12.30915.478-15.47713.967-13.96720.297-20.2979.224-9.78910.399000000.2440.2440.2440.244-0.206-0.206-0.206-0.2061.0521.0521.0521.0520.0010.0010.0010.001
Netto Kasstroomverandering 13.585-9.8327.045-8.423-6.786-8.444-8.53622.01-2.11714.1537.963-11.81511.815-14.41714.417-17.78917.789-20.55720.557-11.30311.303-0.1530.1690.1690.1690.1690.1250.1250.1250.125-0.415-0.415-0.415-0.4150.3410.3410.3410.3410.0010.0010.0010.001
Kaspositie aan het Einde van de Periode 40.6227.03536.8659.8218.24325.02933.47342.00919.99922.1167.489011.815014.417017.789020.557011.3030.0720.2250.2250.2250.2250.0530.0530.0530.053-0.072-0.072-0.072-0.0720.3430.3430.3430.3430.0020.0020.0020.002