Fleetwood Limited
ASX:FWD.AX
2 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 39.33 | 34.066 | 46.578 | 39.853 | 55.266 | 56.236 | 57.567 | 64.639 | 65.726 | 28.671 | 33.635 | 16.426 | 6.572 | 9.327 | 5.383 | 5.383 | 6.378 | 6.378 | 6.116 | 6.116 | 7.256 | 7.256 | 6.634 | 6.634 | 13.982 | 13.982 | 6.405 | 6.405 | 9.848 | 9.848 | 12.665 | 12.665 | 9.017 | 9.017 | 17.38 | 17.985 | 15.599 | 6.018 | 8.226 | 10.288 | 10.49 | 3.506 | 2.197 | 9.713 | 4.995 | 0.575 | 2.079 | 1.611 | 2.083 |
Kortetermijnbeleggingen
| 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0.187 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.302 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 39.33 | 34.066 | 46.578 | 39.853 | 55.266 | 56.236 | 57.567 | 64.639 | 65.726 | 28.671 | 33.635 | 16.426 | 6.572 | 9.465 | 5.383 | 5.383 | 6.565 | 6.565 | 6.116 | 6.116 | 7.256 | 7.256 | 6.634 | 6.634 | 14.071 | 14.071 | 6.405 | 6.405 | 9.848 | 9.848 | 12.665 | 12.665 | 9.017 | 9.017 | 17.38 | 23.287 | 15.801 | 6.018 | 8.226 | 10.288 | 10.49 | 3.506 | 2.197 | 9.713 | 4.995 | 0.575 | 2.079 | 1.611 | 2.083 |
Nettovorderingen
| 75.6 | 101.352 | 82.521 | 110.691 | 99.214 | 107.789 | 87.229 | 77.817 | 63.509 | 87.187 | 59.88 | 49.364 | 39.315 | 58.919 | 64.953 | 53.536 | 46.049 | 46.049 | 40.628 | 29.405 | 28.967 | 28.967 | 96.197 | 33.581 | 27.575 | 27.575 | 46.654 | 33.724 | 38.853 | 38.853 | 54.054 | 44.142 | 49.071 | 49.071 | 53.538 | 74.73 | 40.489 | 36.545 | 49.679 | 48.485 | 40.954 | 35.138 | 36.666 | 29.254 | 19.693 | 22.398 | 12.059 | 4.53 | 3.477 |
Voorraad
| 26.598 | 27.933 | 32.554 | 31.98 | 27.858 | 25.437 | 26.522 | 22.022 | 25.138 | 26.499 | 24.488 | 68.665 | 60.025 | 67.699 | 63.211 | 63.211 | 67.793 | 67.793 | 49.291 | 49.291 | 59.771 | 59.771 | 45.246 | 45.246 | 53.328 | 53.328 | 44.504 | 44.504 | 47.097 | 47.097 | 41.707 | 41.707 | 51.744 | 51.744 | 46.416 | 45.559 | 37.485 | 35.559 | 42.134 | 35.004 | 33.857 | 32.851 | 28.389 | 22.262 | 19.133 | 20.402 | 12.848 | 7.636 | 3.646 |
Overige vlottende activa
| 0.055 | 0.23 | 0.188 | 14.944 | 4.826 | 1.129 | 1.149 | 3.191 | 3.191 | 4.33 | 20.035 | 9.259 | 9.301 | 21.348 | 20.22 | 31.637 | 23.881 | 23.881 | 25.839 | 37.062 | 11.036 | 11.036 | 0.206 | 62.822 | 60.109 | 60.109 | 0.106 | 13.036 | 4.165 | 4.165 | 4.168 | 14.08 | 0.813 | 0.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0.008 | 0 | 6.313 | 2.599 | 3.091 | 1.811 |
Totaal vlottende activa
| 141.583 | 163.581 | 161.841 | 182.524 | 182.338 | 190.591 | 172.467 | 167.669 | 157.564 | 146.687 | 145.279 | 143.714 | 115.213 | 157.431 | 153.767 | 153.767 | 144.288 | 144.288 | 121.874 | 121.874 | 107.03 | 107.03 | 148.283 | 148.283 | 155.083 | 155.083 | 97.669 | 97.669 | 99.963 | 99.963 | 112.594 | 112.594 | 110.645 | 110.645 | 117.334 | 143.576 | 93.775 | 78.122 | 100.039 | 93.777 | 85.336 | 71.495 | 67.252 | 61.237 | 43.821 | 49.688 | 29.585 | 16.868 | 11.016 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 52.644 | 52.103 | 56.795 | 62.473 | 63.25 | 67.925 | 70.726 | 60.459 | 68.042 | 73.242 | 48.437 | 58.259 | 57.514 | 47.38 | 46.848 | 46.848 | 45.529 | 45.529 | 45.836 | 45.836 | 96.708 | 96.708 | 107.676 | 107.676 | 119.808 | 119.808 | 109.702 | 109.702 | 111.563 | 111.563 | 114.471 | 114.471 | 106.476 | 106.476 | 101.545 | 93.958 | 84.405 | 86.969 | 84.672 | 75.541 | 67.063 | 69.319 | 67.788 | 58.88 | 44.225 | 37.493 | 39.606 | 37.71 | 28.808 |
Goodwill
| 43.522 | 43.522 | 43.522 | 43.522 | 43.522 | 43.522 | 72.066 | 72.066 | 72.066 | 85.911 | 85.911 | 86.451 | 50.721 | 50.806 | 55.23 | 55.23 | 55.229 | 55.229 | 55.23 | 55.23 | 61.759 | 61.759 | 61.761 | 61.761 | 63.855 | 63.855 | 59.431 | 59.431 | 64.435 | 64.435 | 64.435 | 64.435 | 64.435 | 64.435 | 64.435 | 64.435 | 28.311 | 28.311 | 28.093 | 28.089 | 28.024 | 26.248 | 29.656 | 26.901 | 23.098 | 23.466 | 18.281 | 7.385 | 2.173 |
Immateriële activa
| 4.715 | 2.64 | 47.393 | 2.568 | 46.845 | 2.765 | 81.566 | 8.723 | 85.098 | 13.584 | 15.2 | 15.564 | 1.357 | 0 | 0.091 | 0 | 0 | 0 | 1.12 | 0 | 0 | 0 | 5.166 | 0 | 0 | 0 | 4.844 | 0 | 0 | 0 | 3.028 | 0 | 0 | 0 | 2.521 | 2.39 | 2.743 | 3.327 | 3.985 | 4.466 | 4.213 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0.925 | 0.985 |
Goodwill en immateriële activa
| 48.237 | 46.162 | 90.915 | 46.09 | 90.367 | 46.287 | 153.632 | 80.789 | 157.164 | 99.495 | 101.111 | 102.015 | 52.078 | 50.806 | 55.321 | 55.23 | 55.229 | 55.229 | 56.35 | 55.23 | 61.759 | 61.759 | 66.927 | 61.761 | 63.855 | 63.855 | 64.275 | 59.431 | 64.435 | 64.435 | 67.463 | 64.435 | 64.435 | 64.435 | 66.956 | 66.825 | 31.054 | 31.638 | 32.078 | 32.555 | 32.237 | 27.075 | 29.656 | 26.901 | 23.098 | 23.466 | 18.281 | 8.31 | 3.158 |
Langetermijnbeleggingen
| -4.715 | 0.943 | 1.198 | 1.449 | 1.697 | 2.057 | 2.992 | 4.466 | 5.429 | 7.097 | 5.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8.121 | 8.506 | 8.96 | 11.203 | 16.065 | 10.506 | 7.717 | 7.031 | 7.59 | 7.193 | 10.674 | 0 | 12.429 | 0 | 10.167 | 0 | 0 | 0 | 14.121 | 0 | 0 | 0 | 4.822 | 0 | 0 | 0 | 4.396 | 0 | 0 | 0 | 3.973 | 0 | 0 | 0 | 3.955 | 3.093 | 1.237 | 0.407 | 0 | 0 | 0 | 1.131 | 0.972 | 0.807 | 0.615 | 0.496 | 0.348 | 0.163 | 0.105 |
Overige niet-vlottende activa
| 4.715 | 0.594 | -43.522 | 0.878 | -43.522 | 0.677 | -72.066 | 2.697 | -72.066 | 0 | 2.004 | 10.842 | 2.836 | 15.652 | 1.369 | -102.078 | 14.42 | -100.758 | 0.427 | -101.066 | 9.863 | -158.467 | -169.437 | -169.437 | 10.374 | -183.663 | 45.745 | -169.133 | 48.657 | -175.998 | 14.088 | -178.906 | -170.911 | -170.911 | 0.018 | 0.025 | 0.03 | 0.038 | 0.049 | 0.062 | 0.096 | 0.12 | 0.168 | 0.303 | 0.659 | 0.668 | 0.789 | 0.209 | 0.075 |
Totaal niet-vlottende activa
| 109.002 | 108.308 | 114.346 | 122.093 | 127.857 | 127.452 | 163.001 | 155.442 | 166.159 | 187.027 | 167.279 | 171.116 | 124.857 | 113.838 | 113.705 | 102.078 | 115.178 | 100.758 | 116.734 | 101.066 | 168.33 | 158.467 | 179.425 | 169.437 | 194.037 | 183.663 | 224.118 | 169.133 | 224.655 | 175.998 | 200.006 | 178.906 | 170.911 | 170.911 | 172.474 | 163.901 | 116.726 | 119.052 | 116.799 | 108.158 | 99.396 | 97.645 | 98.584 | 86.891 | 68.597 | 62.123 | 59.024 | 46.392 | 32.146 |
Totaal activa
| 250.585 | 271.889 | 276.187 | 304.617 | 310.195 | 318.043 | 335.468 | 323.111 | 323.723 | 333.714 | 312.558 | 314.83 | 240.07 | 271.269 | 267.472 | 267.472 | 259.466 | 259.466 | 238.608 | 238.608 | 275.36 | 275.36 | 327.708 | 327.708 | 349.12 | 349.12 | 321.787 | 321.787 | 324.618 | 324.618 | 312.6 | 312.6 | 288.432 | 288.432 | 289.808 | 307.477 | 210.501 | 197.174 | 216.838 | 201.935 | 184.732 | 169.14 | 165.836 | 148.128 | 112.418 | 111.811 | 88.609 | 63.26 | 43.162 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 35.968 | 38.184 | 37.216 | 72.939 | 62.224 | 75.086 | 54.904 | 51.029 | 46.48 | 51.906 | 33.278 | 59.302 | 31.862 | 53.204 | 34.289 | 34.289 | 46.257 | 46.257 | 27.506 | 27.506 | 43.468 | 43.468 | 43.672 | 25.782 | 45.225 | 45.225 | 23.706 | 23.706 | 41.521 | 41.521 | 25.084 | 25.084 | 40.944 | 40.944 | 27.024 | 35.715 | 26.097 | 16.593 | 28.021 | 23.461 | 20.963 | 18.98 | 20.333 | 25.157 | 14.759 | 13.79 | 8.736 | 5.069 | 4.286 |
Kortlopende schulden
| 7.294 | 5.872 | 5.97 | 6.583 | 5.027 | 6.814 | 7.131 | 5.892 | 7.082 | 7.539 | 0.018 | 0 | 1.957 | 0 | 5 | 0 | 16 | 0 | 3 | 0 | 16.5 | 0 | 62.5 | 0 | 77.3 | 0 | 62.411 | 0 | 55 | 0 | 44.61 | 0 | 0 | 0 | 0.272 | 0.398 | 0 | 0 | 0 | 0 | 33 | 0 | 0.197 | 0.26 | 0.223 | 4.246 | 1.545 | 1.898 | 2.693 |
Belastingschulden
| 0 | 0.702 | 0.199 | 0.318 | 0.199 | 0.387 | 4.926 | 4.272 | 0.608 | 0.385 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 11.761 | 24.079 | 38.308 | 29.193 | 30.794 | 27.164 | 12.947 | 13.476 | 15.721 | 8.882 | 32.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 0 | -0.223 | -4.246 | -1.545 | 0.453 | 1.364 |
Overige kortlopende verplichtingen
| 18.673 | 19.166 | 9.547 | 11.239 | 26.11 | 12.831 | 13.069 | 14.428 | 9.829 | 9.774 | 7.998 | 10.581 | 21.583 | 5.494 | 30.717 | 35.717 | 5.948 | 21.948 | 20.598 | 23.598 | 5.423 | 21.923 | 6.564 | 86.954 | 5.565 | 82.865 | 18.029 | 82.534 | 5.941 | 60.941 | 25.646 | 70.256 | 24.256 | 24.256 | 27.365 | 41.028 | 24.828 | 27.428 | 31.588 | 27.34 | 16.48 | 20.234 | 16.804 | 9.654 | 13.051 | 11.55 | 8.358 | 5.534 | 3.713 |
Totaal kortlopende verplichtingen
| 73.696 | 87.301 | 91.041 | 119.954 | 124.155 | 121.895 | 88.051 | 84.825 | 79.112 | 78.101 | 73.822 | 69.883 | 55.402 | 58.698 | 70.006 | 70.006 | 68.205 | 68.205 | 51.104 | 51.104 | 65.391 | 65.391 | 112.736 | 112.736 | 128.09 | 128.09 | 104.146 | 106.24 | 102.462 | 102.462 | 95.34 | 95.34 | 65.2 | 65.2 | 54.661 | 77.141 | 50.925 | 44.021 | 59.609 | 50.801 | 70.443 | 39.214 | 37.854 | 35.071 | 27.81 | 25.34 | 17.094 | 12.954 | 12.056 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11.358 | 15.468 | 19.375 | 21.187 | 22.154 | 21.325 | 24.246 | 13.459 | 16.122 | 17.659 | 0 | 0 | 4 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.622 | 20.89 | 0 | 9 | 24 | 28 | 0 | 22 | 27.347 | 28.95 | 33.053 | 38.031 | 29.67 | 16.277 | 9.579 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | -0.281 | -0.46 | -0.427 | -3.85 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 1.606 | 1.675 | 1.851 | 3.417 | 3.105 | 2.694 | 4.276 | 3.119 | 2.846 | 0.899 |
Overige niet-vlottende verplichtingen
| 0.29 | 1.434 | 0.137 | 0.305 | 0.366 | 0.813 | 0.706 | 0.643 | 1.96 | 2.658 | 6.65 | 0 | 0.649 | 1.52 | 1.551 | 0 | 0 | 0 | 1.177 | 0 | 0 | 0 | 0.971 | 0 | 0 | 0 | 3.232 | 0 | 0 | 0 | 3.158 | 0 | 0 | 0 | 3.28 | 3.217 | 2.703 | 2.404 | 2.287 | 1.948 | 1.895 | 0.873 | 0.786 | 0.708 | 0.477 | 0.608 | 0.663 | 0.499 | 3.85 |
Totaal niet-vlottende verplichtingen
| 11.648 | 16.902 | 19.512 | 21.492 | 22.52 | 22.138 | 24.952 | 14.102 | 18.082 | 20.317 | 6.65 | 0 | 4.649 | 23.52 | 1.551 | 0 | 0 | 0 | 1.177 | 0 | 0 | 0 | 0.971 | 0 | 0 | 0 | 3.232 | 0 | 0 | 0 | 3.169 | 0 | 0 | 0 | 3.902 | 24.107 | 2.703 | 11.404 | 26.303 | 31.554 | 3.57 | 24.724 | 31.55 | 32.763 | 36.171 | 42.634 | 32.992 | 19.195 | 10.478 |
Totaal passiva
| 85.344 | 104.203 | 110.553 | 141.446 | 146.675 | 144.033 | 113.003 | 98.927 | 97.194 | 98.418 | 80.472 | 69.883 | 60.051 | 82.218 | 71.557 | 70.006 | 68.205 | 68.205 | 52.281 | 52.281 | 65.391 | 66.321 | 113.707 | 113.707 | 128.09 | 131.386 | 107.378 | 106.24 | 102.462 | 105.521 | 98.509 | 98.509 | 68.657 | 68.657 | 58.563 | 101.248 | 53.628 | 55.425 | 85.912 | 82.355 | 74.013 | 63.938 | 69.404 | 67.834 | 63.981 | 67.974 | 50.086 | 32.149 | 22.535 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.244 | 0 | 0.278 | 0 | 0.257 | 0 | 0 | 0 | 0.219 | 0 | 0 | 0 | 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 253.156 | 253.361 | 253.361 | 253.361 | 253.17 | 254.111 | 253.726 | 255.372 | 255.054 | 254.758 | 254.528 | 253.949 | 196.428 | 196.133 | 195.371 | 195.371 | 195.227 | 195.227 | 195.079 | 195.079 | 194.918 | 194.918 | 194.762 | 194.762 | 194.5 | 194.5 | 194.096 | 194.096 | 193.499 | 193.499 | 193.001 | 193.001 | 188.182 | 188.182 | 179.425 | 164.448 | 125.78 | 114.637 | 106.063 | 95.647 | 83.735 | 70.506 | 68.791 | 65.953 | 43.233 | 41.656 | 36.52 | 29.485 | 10.885 |
Ingehouden winsten
| -86.401 | -84.341 | -86.228 | -89.278 | -88.458 | -78.388 | -29.395 | -28.452 | -25.702 | -16.731 | -22.882 | -13.538 | -16.638 | -7.391 | 0.487 | 0.487 | -5.178 | -5.178 | -8.508 | -8.508 | 14.399 | 14.399 | 19.496 | 19.496 | 23.208 | 23.208 | 20.532 | 20.532 | 25.864 | 25.864 | 21.668 | 21.668 | 32.367 | 32.367 | 52.717 | 42.782 | 31.54 | 27.849 | 25.756 | 23.966 | 27.435 | 34.559 | 27.423 | 14.059 | 4.994 | 2.181 | 2.003 | 1.626 | -0.452 |
Overige gereserveerde algehele resultaten
| -1.514 | -1.334 | -1.499 | -0.912 | -1.192 | -1.713 | -1.866 | -2.736 | -2.823 | -2.731 | 0.44 | 0.221 | 0.229 | 0.309 | 0.057 | 0 | 0.078 | 0 | -0.244 | 0 | -0.278 | 0 | -0.257 | 0 | 0.026 | 0 | -0.219 | 0 | -0.266 | 0 | -0.578 | 0 | 0 | 0 | -0.897 | -1.001 | -0.447 | -0.737 | -0.893 | -0.033 | -0.451 | 0.137 | 0.218 | 0.282 | 0.21 | -11.075 | -12.965 | -6.842 | 10.194 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0.078 | -0.244 | -0.244 | -0.556 | -0.278 | -0.257 | -0.257 | 0 | 0.026 | -0.219 | -0.219 | -0 | -0.266 | -0.578 | -0.578 | -0.774 | -0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.075 | 12.965 | 6.842 | 0 |
Totaal eigen vermogen van aandeelhouders
| 165.241 | 167.686 | 165.634 | 163.171 | 163.52 | 174.01 | 222.465 | 224.184 | 226.529 | 235.296 | 232.086 | 240.632 | 180.019 | 189.051 | 195.915 | 195.915 | 190.127 | 190.127 | 186.327 | 186.327 | 209.039 | 209.039 | 214.001 | 214.001 | 217.734 | 217.734 | 214.409 | 214.409 | 219.097 | 219.097 | 214.091 | 214.091 | 219.775 | 219.775 | 231.245 | 206.229 | 156.873 | 141.749 | 130.926 | 119.58 | 110.719 | 105.202 | 96.432 | 80.294 | 48.437 | 43.837 | 38.523 | 31.111 | 20.628 |
Totaal eigen vermogen
| 165.241 | 167.686 | 165.634 | 163.171 | 163.52 | 174.01 | 222.465 | 224.184 | 226.529 | 235.296 | 232.086 | 240.632 | 180.019 | 189.051 | 195.915 | 195.915 | 190.127 | 190.127 | 186.327 | 186.327 | 209.039 | 209.039 | 214.001 | 214.001 | 217.734 | 217.734 | 214.409 | 214.409 | 219.097 | 219.097 | 214.091 | 214.091 | 219.775 | 219.775 | 231.245 | 206.229 | 156.873 | 141.749 | 130.926 | 119.58 | 110.719 | 105.202 | 96.432 | 80.294 | 48.437 | 43.837 | 38.523 | 31.111 | 20.628 |
Totaal passiva en aandeelhoudersvermogen
| 250.585 | 271.889 | 276.187 | 304.617 | 310.195 | 318.043 | 335.468 | 323.111 | 323.723 | 333.714 | 312.558 | 314.83 | 240.07 | 271.269 | 267.472 | 0 | 258.332 | 0 | 238.608 | 238.608 | 275.36 | 275.36 | 327.708 | 327.708 | 349.12 | 349.12 | 321.787 | 0 | 324.618 | 324.618 | 312.6 | 312.6 | 288.432 | 288.432 | 289.808 | 307.477 | 210.501 | 197.174 | 216.838 | 201.935 | 184.732 | 169.14 | 165.836 | 148.128 | 112.418 | 111.811 | 88.609 | 63.26 | 43.162 |