First US Bancshares, Inc.
NASDAQ:FUSB
11.971 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.222 | 2.127 | 2.107 | 2.277 | 2.113 | 2.023 | 2.072 | 2.228 | 1.86 | 1.415 | 1.361 | 1.711 | 0.837 | 0.953 | 0.95 | 1.045 | 0.411 | 0.404 | 0.847 | 1.209 | 1.118 | 1.005 | 1.234 | 1.477 | 0.24 | 0.359 | 0.414 | -1.866 | 0.635 | 0.416 | 0.404 | -0.105 | 0.55 | 0.462 | 0.317 | 0.441 | 0.544 | 0.774 | 0.836 | 0.72 | 0.837 | 1.218 | 0.774 | 0.955 | 0.904 | 1.182 | 0.886 | 0.883 | 1.179 | 1.37 | -1.237 | -9.489 | -1.309 | 0.904 | 0.819 | -1.091 | 0.351 | -0.348 | 3.16 | -0.414 | 1.027 | 2.872 | 1.269 | 0.584 | 1.402 | 1.481 | 1.903 | 1.906 | -1.867 | -2.732 | 3.042 | 3.634 | 3.455 | 3.476 | 3.68 | 3.056 | 3.72 | 3.578 | 3.302 | 3.599 | 2.961 | 3.142 | 3.429 | 3.65 | 2.915 | 2.511 | 2.339 | 2.253 | 2.636 | 2.157 | 2.129 | 1.686 | 1.906 | 1.56 | 1.435 | 1.114 | 1.815 | 1.799 | 2.05 | 1.77 | 2.1 | 2.05 | 2.24 | 1.85 | 2.31 | 2.18 | 2.24 | 2.32 | 1.19 | 1.71 | 1.77 | 1.54 | 1.86 | 1.81 | 1.76 | 0.98 | 0.87 | 0.97 |
Afschrijvingen & Amortisatie
| 0.306 | 0.472 | 0.481 | 0.437 | 0.425 | 0.447 | 0.467 | 0.468 | 0.489 | 0.465 | 0.46 | 0.465 | 0.507 | 0.525 | 0.536 | 0.536 | 0.537 | 0.517 | 0.509 | 0.513 | 0.531 | 0.524 | 0.528 | 0.505 | 0.417 | 0.353 | 0.351 | 0.352 | 0.279 | 0.26 | 0.242 | 0.24 | 0.247 | 0.247 | 0.232 | 0.231 | 0.212 | 0.215 | 0.213 | 0.205 | 0.234 | 0.184 | 0.18 | 0.197 | 0.18 | 0.175 | 0.165 | 0.191 | 0.164 | 0.18 | 0.18 | 4.27 | 0.174 | 0.025 | 0.325 | 0.187 | -0.213 | 0.442 | 0.34 | 0.224 | 0.226 | 0.214 | 0.21 | 0.03 | 0.233 | 0.233 | 0.234 | 0.217 | 0.159 | 0.192 | 0.224 | 0.231 | 0.238 | 0.241 | 0.278 | 0.316 | 0.305 | 0.309 | 0.297 | 0.316 | 0.313 | 0.376 | 0.355 | 0.319 | 0.464 | 0.482 | 0.536 | 0.517 | 0.365 | 0.347 | 0.264 | 0.187 | 0.602 | 0.498 | 0.42 | 0.369 | 0.273 | 0.514 | 0.535 | 0.15 | 0.48 | 0.39 | 0.41 | 0.29 | 0.37 | 0.39 | 0.39 | 0.8 | 0.01 | 0.36 | 0.34 | 0.6 | 0.01 | 0.48 | 0.22 | 0.48 | 0.19 | 0.26 |
Uitgestelde Inkomstenbelasting
| 0.125 | 0.116 | 0.395 | 0.699 | -0.104 | -0.035 | -0.427 | -0.058 | -0.474 | -0.104 | 0.269 | -0.561 | 0.049 | 0.082 | 0.029 | 0.264 | 0.09 | 0.1 | 0.266 | 0.396 | 0.114 | 0.28 | 0.344 | 0.667 | 0.667 | 0.075 | 0.079 | 2.594 | -0.011 | 0.114 | 0.128 | -0.247 | 0.133 | 0.138 | 0.097 | 0.08 | 0.198 | 0.298 | 0.35 | 0.272 | -0.048 | 0.717 | 0.871 | 0 | 0.821 | 1.977 | 1.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 0 | 0 | 0 | -1.19 | 0 | 0 | 0 | -0.34 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0 | 0.38 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.149 | 0.162 | 0.157 | 0.148 | 0.149 | 0.146 | 0.153 | 0.124 | 0.123 | 0.123 | 0.115 | 0.112 | 0.111 | 0.11 | 0.103 | 0.106 | 0.112 | 0.113 | 0.09 | 0.084 | 0.084 | 0.099 | 0.093 | 0.111 | 0.118 | 0.103 | 0.112 | 0.104 | 0.093 | 0.09 | 0.079 | 0.063 | 0.063 | 0.064 | 0.091 | 0.114 | 0.113 | 0.114 | 0.075 | 0.048 | 0.32 | 0.037 | 0.038 | 0.038 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.361 | -0.16 | -2.201 | -0.751 | 1.316 | 0.691 | -1.153 | -0.838 | 1.262 | 1.575 | -2.037 | 0.395 | -0.224 | 1.105 | -0.243 | -0.472 | -0.57 | -0.441 | -1.56 | -0.358 | 0.293 | 0.327 | -0.772 | -3.047 | 1.354 | 0.427 | -0.498 | -0.706 | 0.061 | 0.271 | -0.239 | 0.458 | 0.257 | 0.101 | -0.124 | -0.571 | 0.28 | -0.479 | 0.957 | -0.672 | -0.727 | 0.843 | 0.763 | 0.456 | 0.543 | -1.298 | -0.052 | 0.361 | 0.804 | -0.567 | 0.085 | 0.246 | -481.721 | 2.063 | -0.74 | -3.451 | -9.295 | -11.009 | 2.96 | 12.193 | -4.472 | -4.274 | 7.859 | 13.764 | -11.938 | -0.677 | -17.635 | 0.627 | 2.913 | -4.206 | -1.583 | -1.051 | 1.498 | -1.8 | 0.088 | 1.655 | 0.938 | -3.105 | 1.488 | -0.611 | 0.271 | 0.704 | 0.71 | 0.625 | 2.205 | -1.049 | -1.714 | 1.353 | 0.754 | -0.813 | -0.745 | -1.255 | -10.791 | 13.019 | -0.131 | -1.092 | 2.164 | -1.161 | 0.459 | 302.646 | -304.6 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 29.6 | -0.7 | -7 | -3.4 | 4.5 | -0.5 | 1.4 | -5 | 3.7 | -26.6 |
Vorderingen
| -0.189 | 0.361 | -0.172 | -0.454 | -0.371 | -0.253 | 0.113 | -0.32 | -0.041 | -0.2 | 0.106 | 0.036 | -0.013 | 0.014 | 0.214 | 0.076 | 0.257 | -0.749 | 0.097 | -0.14 | 0.128 | 0.01 | 0.33 | -0.372 | 0.05 | 0.052 | 0.046 | -0.18 | -0.057 | 0.104 | 0.063 | -0.14 | -0.043 | -0.048 | 0.077 | -0.043 | 0.141 | 0.01 | 0.294 | 0.006 | 0.102 | -0.137 | 0.496 | -0.175 | 0.223 | -0.049 | 0.4 | 0.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | -134.183 | -790.35 | -777.344 | -804.696 | -752.918 | -711.93 | -695.289 | -630.42 | -631.636 | -618.315 | -602.547 | -611.919 | -598.691 | -605.557 | 9.894 | 9.761 | 16.065 | 10.424 | 9.963 | 10.817 | 10.543 | 5.326 | 5.033 | 0.106 | 7.328 | 0.885 | 1.859 | 0.218 | -0.163 | 0 | 1.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.004 | 0.312 | -0.316 | 0.166 | 0.301 | 0.722 | 0.234 | -0.112 | 0.227 | 0.187 | 0.081 | 0.041 | -0.04 | -0.019 | -0.05 | -0.073 | -0.073 | -0.049 | -0.05 | -0.011 | 0.022 | 0.033 | 0.069 | 0.069 | -0.089 | 0.057 | 0.006 | 0.1 | 0.028 | 0.024 | -0.012 | 0.01 | -0.002 | 0.054 | -0.001 | -0.009 | -0.009 | -0.01 | -0.013 | -0.008 | -0.009 | 0 | -0.028 | 0 | -0.023 | -0.006 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | 0.1 | -0.1 |
Overig Werkkapitaal
| 0.173 | -0.012 | -0.161 | -0.463 | 1.386 | 0.222 | -1.5 | -0.406 | 1.076 | 1.775 | -2.224 | 0.395 | 134.012 | 791.46 | 776.937 | 804.221 | 752.164 | 712.287 | 693.682 | 630.213 | 631.779 | 618.599 | 601.376 | 609.175 | 600.084 | 605.875 | -10.444 | -10.387 | -15.975 | -10.281 | -10.253 | -10.229 | -10.241 | -5.231 | -5.233 | -0.625 | -7.18 | -1.364 | -1.183 | -0.888 | -0.657 | 0.98 | -0.861 | 0.456 | 0.543 | -1.298 | -0.052 | 0.361 | 0.804 | -0.567 | 0.085 | 0.246 | -481.721 | 2.063 | -0.74 | -3.451 | -9.295 | -11.009 | 2.96 | 12.193 | -4.472 | -4.274 | 7.859 | 13.764 | -11.938 | -0.677 | -17.635 | 0.627 | 2.913 | -4.206 | -1.583 | -1.051 | 1.498 | -1.8 | 0.088 | 1.655 | 0.938 | -3.105 | 1.488 | -0.611 | 0.271 | 0.704 | 0.71 | 0.625 | 2.205 | -1.049 | -1.714 | 1.353 | 0.754 | -0.813 | 0 | 0 | -10.791 | 0 | 0 | 0 | 2.164 | -1.161 | 0.459 | 302.646 | -304.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.6 | -0.7 | -7 | -3.4 | 4.6 | -0.6 | 1.5 | -5.1 | 3.6 | 0.1 |
Overige Niet-Contante Posten
| -3.223 | 0.936 | 1.005 | -0.75 | 0.101 | 0.15 | 2.473 | 1.103 | 1.065 | 0.753 | 0.678 | 0.606 | 0.623 | 0.532 | 0.512 | 0.587 | 1.041 | 0.715 | 0.847 | 0.894 | 1.131 | 0.99 | 0.654 | 0.788 | 1.02 | 1.08 | 0.892 | 0.894 | 0.703 | 0.996 | 0.859 | 2.435 | 0.981 | 0.779 | 0.702 | 1.038 | 0.516 | 0.697 | 0.154 | 0.681 | 0.325 | 0.182 | 0.486 | -1.916 | 1.284 | 1.727 | 5.535 | 3.204 | 1.083 | 2.592 | 5.558 | 9.255 | 486.647 | 0.589 | 4.375 | 5.614 | 13.843 | 18.677 | -3.746 | -14.458 | 2.947 | 4.972 | -7.344 | -19.996 | 16.268 | 4.24 | 19.695 | 3.031 | 6.78 | 9.891 | 1.036 | 1.104 | 0.763 | 0.975 | 0.815 | 0.409 | 0.916 | 0.709 | 0.749 | 1.032 | 1.258 | 0.886 | 0.69 | 0.07 | 0.684 | 1.003 | 0.923 | 0.938 | 0.899 | 1.133 | 0.745 | 1.636 | 0.966 | 1.156 | 1.513 | 2.37 | 1.559 | 1.45 | 1.119 | -301.156 | 310.94 | -4.64 | -0.67 | 4.31 | -0.39 | 0.4 | -0.31 | -4.57 | -28.11 | 1.4 | 7.62 | 6.51 | -2.44 | -1.86 | -1.27 | 8.98 | -3.12 | 26.35 |
Kasstroom uit Operationele Activiteiten
| 1.94 | 2.547 | 0.825 | 2.06 | 4 | 3.422 | 3.585 | 3.027 | 4.325 | 4.331 | 0.846 | 2.728 | 1.903 | 3.307 | 1.887 | 2.066 | 1.621 | 1.408 | 0.999 | 2.738 | 3.271 | 3.225 | 2.081 | 0.501 | 3.816 | 2.397 | 1.35 | 1.372 | 1.76 | 2.147 | 1.473 | 2.844 | 2.231 | 1.791 | 1.315 | 1.333 | 1.863 | 1.619 | 2.585 | 1.254 | 1.052 | 3.169 | 3.088 | -0.308 | 2.911 | 1.786 | 6.534 | 4.639 | 3.23 | 3.575 | 4.586 | 4.282 | 3.791 | 3.581 | 4.779 | 1.26 | 4.686 | 7.762 | 2.714 | -2.455 | -0.272 | 3.784 | 1.994 | -5.618 | 5.965 | 5.277 | 4.197 | 5.78 | 7.985 | 3.145 | 2.719 | 3.917 | 5.954 | 2.892 | 4.861 | 5.435 | 5.879 | 1.491 | 5.836 | 4.335 | 4.803 | 5.108 | 5.184 | 4.664 | 6.268 | 2.947 | 2.084 | 5.061 | 4.654 | 2.824 | 2.393 | 2.253 | -7.317 | 16.233 | 3.237 | 2.761 | 5.811 | 2.602 | 4.163 | 3.92 | 8.92 | -2.2 | 1.98 | 5.26 | 2.29 | 2.97 | 2.32 | 2.11 | 2.69 | 2.77 | 2.73 | 5.13 | 3.93 | -0.07 | 2.11 | 5.82 | 1.64 | 0.98 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 1.166 | -0.199 | -0.967 | -0.485 | -0.737 | -0.103 | -0.139 | -0.59 | -0.331 | -0.223 | -0.118 | -0.174 | -0.109 | -0.417 | -0.122 | -0.336 | -0.158 | -0.228 | -0.233 | -0.328 | -0.214 | -0.951 | -1.691 | -0.896 | 0.062 | -0.6 | -0.115 | -0.535 | -2.008 | -3.763 | -4.087 | -3.337 | -0.976 | -0.349 | -3.229 | -0.553 | -1.252 | -0.456 | -1.403 | -0.7 | -0.127 | -0.16 | -0.721 | -0.299 | -0.002 | -0.04 | -0.04 | -0.152 | -0.131 | -0.076 | -0.213 | -0.051 | -0.15 | 0 | 0 | -0.155 | -0.134 | -0.036 | -0.024 | -0.148 | -0.183 | -0.3 | -0.042 | 0 | -0.452 | -0.103 | -0.118 | -0.138 | -0.067 | -0.095 | -0.176 | -0.12 | -0.074 | -0.32 | -0.131 | -0.179 | -0.135 | -0.151 | -0.206 | -0.076 | -0.153 | -0.304 | -0.131 | -0.155 | -0.457 | -0.499 | -0.4 | -0.268 | -0.452 | -0.708 | -0.373 | -0.486 | -0.422 | -0.344 | -0.352 | -0.537 | -0.061 | -0.057 | -0.183 | 0.05 | -0.61 | -0.7 | -0.94 | -0.52 | -0.52 | -0.46 | -0.69 | 0.08 | -0.45 | -0.89 | 0.29 | -0.23 | -0.02 | -0.57 | 0 | -0.48 | -0.05 | -0.01 |
Netto Overnames
| -0.48 | 0.186 | 0.294 | 0.015 | -1.914 | 0.163 | 0.128 | 0.192 | 0.512 | 0.83 | 1.55 | -2.157 | 0.883 | 0.468 | -21.641 | 0 | 0 | 0 | 0.889 | -1.499 | 0 | 0 | 5.178 | 2.299 | -19.014 | 0 | 7.05 | -23.651 | 0 | 0 | 4.821 | -7.296 | 0 | -32.58 | -11.191 | -17.77 | 7.907 | 0 | 19.416 | 5.27 | 7.258 | 2.963 | 21.476 | 10.09 | 6.794 | 7.42 | 15.415 | -0.091 | 5.634 | 0 | 0 | -9.425 | 7.718 | 0 | 0 | -4.235 | 15.161 | -12.189 | -11.31 | 6.328 | 0 | 0 | 0 | 0 | 0.452 | 0.103 | 0.118 | 0.138 | 0.067 | 0.095 | 0.176 | 0.12 | 0.074 | 0.32 | 0.131 | 0.179 | 0.135 | 0.151 | 0 | 0.076 | 0.153 | 0.304 | 0.131 | 0.155 | 0.457 | 0.499 | 0.4 | 0.268 | 0.452 | 0.708 | 0.373 | 0.486 | 0.422 | 0.344 | 0.352 | 0.537 | 0.061 | 0.057 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.001 | -21.732 | -5.791 | -15.842 | -6.756 | -0.163 | -0.128 | 0.001 | -0.038 | -24.965 | -14.291 | -21.107 | -5.573 | -56.45 | -3.512 | -9.996 | -0.036 | -17.154 | -9.142 | -6.31 | 0 | -0.224 | -2.56 | -4.452 | 0 | 0 | -15.224 | -10.106 | 0 | 0 | -19.95 | -21.524 | -31.716 | -16.707 | -14.663 | -15.108 | -19.004 | -15.74 | -41.983 | -43.202 | -20.719 | -28.228 | -26.713 | -20.476 | -27.527 | -31.442 | -25.047 | -18.078 | -15.066 | -3.265 | -10.154 | -17.192 | -13.472 | -19.703 | -9.192 | -9.154 | -3.835 | -15.413 | -1.036 | -14.662 | -33.701 | -22.452 | -12.138 | -24.267 | -22.359 | -25.906 | -27.962 | -19.317 | -7.12 | -31.788 | -7.206 | -4.644 | -4.993 | -11.391 | -17.947 | -7.637 | -0.502 | -9.837 | -5.662 | -3.793 | -0.057 | -22.824 | -7.737 | -4.436 | -38.723 | -7.833 | -50.593 | 3.789 | -33.137 | -8.299 | -32.085 | -4.396 | -20.714 | -16.172 | -17.606 | -7.726 | 4.388 | -11.111 | -0.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -0.192 | 3.789 | 19.979 | 2.132 | 3.101 | 3.219 | 3.534 | 12.916 | 5.21 | 5.135 | 6.083 | 6.848 | 7.573 | 8.574 | 18.937 | 11.772 | 10.435 | 24.569 | 8.152 | 12.454 | 22.356 | 13.054 | 9.466 | 10.499 | 12.057 | 15.707 | 11.316 | 14.178 | 14.733 | 13.552 | 15.153 | 18.574 | 34.857 | 35.855 | 14.637 | 22.014 | 25.63 | 17.991 | 25.787 | 25.686 | 13.687 | 8.97 | 8.237 | 6.413 | 7.223 | 10.189 | 19.111 | 18.272 | 12.834 | 9.82 | 14.261 | 34.187 | 10.877 | 17.399 | 12.027 | 24.371 | 13.39 | 18.29 | 30.972 | 12.618 | 21.513 | 21.864 | 17.599 | 14.65 | 23.436 | 12.034 | 12.259 | 9.641 | 11.465 | 10.408 | 11.356 | 7.936 | 7.861 | 7.791 | 6.767 | 11.012 | 11.749 | 5.558 | 4.472 | 10.512 | 7.851 | 20.183 | 6.14 | 9.011 | 27.686 | 21.486 | 36.236 | 25.153 | 14.736 | 14.98 | 21.375 | 20.943 | 39.568 | 2.598 | 8.811 | 10.106 | 7.673 | 4.283 | 3.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 10.567 | -14.525 | -0.293 | -5.167 | -0.349 | -39.747 | -1.208 | -25.343 | -38.013 | 0.05 | 30.193 | -1.389 | -19.148 | -18.713 | 0.265 | -11.397 | -61.059 | -12.139 | 0.002 | -0.424 | -28.894 | -9.682 | -0.01 | 4.691 | -23.607 | -16.281 | 0.196 | -0.213 | -7.62 | -13.099 | -0.028 | -0.213 | -19.102 | -0.638 | 0.295 | -0.51 | 0.225 | -4.715 | -0.003 | 2.626 | 0.601 | 1.827 | 1.448 | 1.24 | 0.714 | 1.107 | 0.99 | 5.991 | 0.481 | 10.746 | 12.134 | 0.61 | -2.158 | -2.073 | 0.722 | 3.463 | 0.88 | 1.344 | 1.215 | 1.722 | 3.089 | -7.662 | -15.052 | 5.133 | -4.526 | 12.134 | 5.814 | -2.609 | -0.921 | -6.295 | -9.79 | -7.625 | 2.175 | 1.628 | -10.487 | -11.666 | -13.94 | -11.009 | -3.218 | -2.145 | -15.451 | -8.521 | -2.616 | -13.111 | -14.579 | -6.473 | 0.846 | -19.146 | -5.004 | -0.019 | -6.438 | -13.533 | -11.669 | -8.158 | -9.053 | -2.472 | -7.859 | -7.935 | -9.94 | -8.24 | -17.98 | -5.8 | -16.21 | 6.87 | -5.68 | -6.38 | -5.98 | -4.66 | 0.48 | -2.8 | -1.56 | -0 | -3.08 | -8.21 | -9.67 | -5.27 | -7.12 | 0.13 |
Kasstroom uit Investeringsactiviteiten
| 11.06 | -14.724 | 11.402 | -19.347 | -6.655 | -36.631 | 2.187 | -12.824 | -32.66 | -56.582 | 21.867 | -17.979 | -17.257 | -67.006 | -6.073 | -9.957 | -50.818 | -4.952 | -0.332 | 3.893 | -6.752 | 2.197 | 10.383 | 12.141 | -11.488 | -1.174 | 3.223 | -20.327 | 5.105 | -3.31 | -4.091 | -13.796 | -16.937 | -14.419 | -14.151 | -11.927 | 13.506 | -2.92 | 1.814 | -10.32 | 0.7 | -14.628 | 3.727 | -3.032 | -12.798 | -12.766 | 10.429 | 5.941 | 3.752 | 17.225 | 16.028 | 8.128 | 2.815 | -4.377 | 3.557 | 14.29 | 25.462 | -8.004 | 19.817 | 5.858 | -9.282 | -8.55 | -9.633 | -4.483 | -3.449 | -1.738 | -9.889 | -12.285 | 3.424 | -27.675 | -5.64 | -4.333 | 5.043 | -1.972 | -21.667 | -8.291 | -2.693 | -15.288 | -4.614 | 4.575 | -7.657 | -11.162 | -4.213 | -8.537 | -25.616 | 7.18 | -13.511 | 9.796 | -23.405 | 6.662 | -17.148 | 3.013 | 7.185 | -21.732 | -17.848 | -0.092 | 4.202 | -14.763 | -7.74 | -8.19 | -18.59 | -6.5 | -17.15 | 6.35 | -6.2 | -6.84 | -6.67 | -4.58 | 0.03 | -3.69 | -1.27 | -0.23 | -3.1 | -8.78 | -9.67 | -5.75 | -7.17 | 0.12 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5 | 0 | -5 | -20 | 0 | -5 | -4.962 | -20.068 | -30.018 | -0.008 | -0.034 | -10.662 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.977 | -0.619 | -9.511 | -10.131 | -10.337 | -0.196 | -10.027 | -0.168 | -13.197 | -10.586 | -0.373 | -30.844 | 0 | 0 | -0.461 | -1.185 | 0 | 0 | 0 | 0 | -67.364 | -0.437 | -0.239 | -10.347 | -45.7 | -6.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.826 | -5.809 | -8.327 | -1.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | 0 | 0 | 0.168 | 0 | 0.131 | 0 | 0.256 | -0 | 0.027 | -0.001 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.5 | 0 | 0 | 0 | 164.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.319 | -0.817 | 0 | -1.422 | 0 | 0 | 0 | 4.481 | -0.653 | -2.87 | -0.958 | -0.525 | 0 | 0 | 0 | 0.452 | 0 | 0 | -0.452 | -0.677 | -0.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.111 | 0 | 0 | 0.059 | -0 | 0 | -0.001 | -0.002 | -0.003 | -0.002 | -0.071 | -0.002 | -0.002 | -0.002 | -0.003 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -164.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.14 | 0.08 | 0.13 | 0.02 | 0.04 | 0.02 | 0.08 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 0 | 0 |
Uitgekeerde Dividenden
| -0.286 | -0.289 | -0.289 | -0.294 | -0.294 | -0.293 | -0.294 | -0.291 | -0.175 | -0.181 | -0.185 | -0.186 | -0.186 | -0.187 | -0.186 | -0.185 | -0.185 | -0.186 | -0.184 | -0.185 | -0.124 | -0.127 | -0.126 | -0.126 | -0.126 | -0.121 | -0.122 | -0.122 | -0.121 | -0.122 | -0.121 | -0.121 | -0.121 | -0.12 | -0.121 | -0.121 | -0.121 | -0.121 | -0.121 | -0.121 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.241 | -0.664 | -0.663 | -0.664 | -0.663 | -0.663 | -0.664 | -0.663 | -1.629 | -1.63 | -1.631 | -1.636 | -1.638 | -1.585 | -1.607 | -1.606 | -2.54 | -1.454 | -1.458 | -1.467 | -2.443 | -1.287 | -1.286 | -1.287 | -2.251 | -1.158 | -1.157 | -1.158 | -1.158 | -1.094 | -1.093 | -1.062 | -1.061 | -0.964 | -0.965 | -0.966 | -0.991 | -0.91 | -0.86 | -0.875 | -0.911 | -0.822 | -0.821 | -0.821 | -0.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 16.694 | 0.074 | -0.052 | 23.153 | -5.59 | 44.743 | 37.759 | 3.42 | 32.222 | -8.776 | 15.025 | 1.946 | 8.977 | 19.842 | 35.824 | 36.848 | 6.757 | 55.877 | -0.94 | 15.826 | -5.018 | -20.482 | -1.891 | -13 | 16.083 | 6.223 | 2.898 | 13.647 | -0.917 | -4.893 | 12.114 | 15.51 | -1.805 | 24.987 | 6.371 | 27.171 | -12.685 | -3.842 | -8.127 | 8.654 | -8.664 | -7.118 | 5.317 | 7.582 | 4.255 | -8.64 | -2.746 | -17.311 | -19.356 | -6.414 | 6.587 | 5.172 | 7 | -5.553 | 16.868 | -9.745 | -10.147 | 2.05 | 8.669 | -2.058 | 9.302 | 5.213 | 10.452 | -3.027 | 0.03 | -1.349 | 13.317 | 66.988 | 1.625 | 6.77 | 25.103 | 44.321 | 11.458 | 3.506 | 11.699 | -4.642 | 15.866 | 0.256 | 14.479 | -5.861 | 5.29 | 5.122 | 0.412 | 35.591 | 21.296 | 2.706 | 11.876 | -173.415 | 16.592 | -12.795 | 10.936 | 6.311 | -6.738 | 3.98 | 6.973 | 11.736 | -1.903 | 13.891 | 2.187 | 6.47 | 5.76 | 15.91 | -1.12 | 3.07 | -0.37 | 11.6 | 0.91 | 0.4 | -3.86 | 2.89 | -0.09 | -5.92 | 4.31 | 6.23 | 8.07 | 3.54 | 2.72 | 0.13 |
Kasstroom uit Financieringsactiviteiten
| 11.089 | 10.155 | -2.264 | 1.437 | -5.884 | 39.45 | 32.503 | 3.129 | 31.394 | -11.827 | 13.882 | 1.235 | 8.791 | 19.655 | 35.638 | 36.663 | 6.572 | 55.691 | -1.576 | 14.964 | -5.943 | -20.609 | -2.017 | -13.126 | 15.957 | 6.102 | 2.776 | 13.525 | -1.038 | -5.015 | 11.993 | 8.389 | -1.926 | 24.867 | -0.75 | 27.05 | -12.806 | -3.963 | -8.248 | 8.701 | -8.664 | -7.118 | 5.485 | 7.582 | 4.386 | -8.64 | -2.49 | -18.288 | -19.948 | -15.925 | -3.485 | -5.166 | 6.804 | -5.554 | 16.625 | -23.608 | -21.398 | 0.942 | -22.84 | -2.723 | 8.636 | 4.086 | 7.634 | -4.657 | -1.601 | -2.985 | 11.679 | -1.961 | -0.419 | 4.925 | 12.216 | -2.833 | 3.433 | 2.039 | 9.573 | -5.928 | 14.58 | -1.031 | 12.228 | -7.02 | 4.133 | 3.964 | -0.746 | 3.671 | 14.394 | -6.683 | 9.041 | -9.879 | 15.627 | -13.761 | 9.945 | 5.402 | -7.598 | 3.105 | 5.581 | 10.915 | -2.724 | 13.07 | 1.366 | 5.2 | 5.15 | 15.25 | -1.74 | 2.56 | -1 | 10.94 | 0.32 | 0.17 | -4.43 | 2.49 | -0.48 | -6.25 | 3.96 | 5.78 | 7.83 | 3.52 | 2.48 | -0.11 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.01 | -0.01 | 0.02 | -0.01 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0.01 | 0 | 0.02 | -0.02 | 0.01 | -0.01 | 0.01 | 0 |
Netto Kasstroomverandering
| 24.089 | -2.022 | 9.963 | -15.85 | -8.539 | 6.241 | 38.275 | -6.668 | 3.059 | -64.078 | 36.595 | -14.016 | -6.563 | -44.044 | 31.452 | 28.772 | -42.625 | 52.147 | -0.909 | 21.595 | -9.424 | -15.187 | 10.447 | -0.484 | 8.285 | 7.325 | 7.349 | -5.43 | 5.827 | -6.178 | 9.375 | -2.563 | -16.632 | 12.239 | -13.586 | 16.456 | 2.563 | -5.264 | -3.849 | -0.365 | -6.912 | -18.577 | 12.3 | 4.242 | -5.501 | -19.62 | 14.473 | -7.709 | -12.966 | 4.875 | 17.129 | 7.245 | 13.41 | -6.35 | 24.961 | -8.059 | 8.75 | 0.7 | -0.309 | 0.68 | -0.918 | -0.68 | -0.005 | -14.758 | 0.915 | 0.554 | 5.987 | -8.465 | 10.99 | -19.605 | 9.295 | -3.249 | 14.43 | 2.959 | -7.233 | -8.785 | 17.766 | -14.828 | 13.45 | 1.891 | 1.279 | -2.09 | 0.225 | -0.202 | -4.954 | 3.444 | -2.386 | 4.978 | -3.124 | -4.275 | -4.81 | 10.669 | -7.73 | -2.394 | -9.03 | 13.582 | 7.289 | 0.909 | -2.211 | 0.94 | -4.53 | 6.57 | -16.92 | 14.16 | -4.91 | 7.07 | -4.03 | -2.31 | -1.71 | 1.56 | 0.99 | -1.35 | 4.81 | -3.09 | 0.28 | 3.58 | -3.04 | 0.99 |
Kaspositie aan het Einde van de Periode
| 82.309 | 58.22 | 60.242 | 50.279 | 66.129 | 74.668 | 68.427 | 30.152 | 36.82 | 33.761 | 97.839 | 61.244 | 75.26 | 81.823 | 125.867 | 94.415 | 65.643 | 108.268 | 56.121 | 57.03 | 35.435 | 44.859 | 60.046 | 49.599 | 50.083 | 41.798 | 34.473 | 27.124 | 32.554 | 26.727 | 32.905 | 23.53 | 26.093 | 42.725 | 30.486 | 44.072 | 27.616 | 25.053 | 30.317 | 34.166 | 34.531 | 41.443 | 60.02 | 47.72 | 43.478 | 48.979 | 68.599 | 54.126 | 61.835 | 74.801 | 69.926 | 52.797 | 45.552 | 32.142 | 38.492 | 13.531 | 21.59 | 12.84 | 12.14 | 12.449 | 11.769 | 12.687 | 13.367 | 13.372 | 28.13 | 27.215 | 26.661 | 20.674 | 29.139 | 18.149 | 37.754 | 28.46 | 31.709 | 17.279 | 14.32 | 21.552 | 30.337 | 12.571 | 27.399 | 13.949 | 12.058 | 10.779 | 12.869 | 12.644 | 12.846 | 17.8 | 14.356 | 16.742 | 11.764 | 14.888 | 19.163 | 23.973 | 13.304 | 21.034 | 23.428 | 32.458 | 18.876 | 11.587 | 10.678 | 0.94 | -4.53 | 6.57 | -16.92 | 14.16 | -4.91 | 7.07 | -4.03 | -2.31 | -1.71 | 1.56 | 0.99 | -1.35 | 4.81 | -3.09 | 0.28 | 3.58 | -3.04 | 0.99 |