First US Bancshares, Inc.
NASDAQ:FUSB
12.45 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.867 | 58.22 | 60.242 | 50.279 | 66.129 | 74.668 | 68.427 | 30.152 | 36.82 | 33.761 | 97.839 | 61.244 | 75.26 | 81.823 | 125.867 | 94.415 | 65.643 | 108.268 | 56.121 | 57.03 | 35.435 | 44.859 | 60.046 | 49.599 | 50.083 | 41.798 | 34.473 | 27.124 | 32.554 | 26.727 | 32.905 | 23.53 | 26.093 | 42.725 | 30.486 | 44.072 | 27.616 | 25.053 | 30.317 | 34.166 | 34.531 | 41.443 | 60.02 | 47.72 | 43.478 | 48.979 | 68.599 | 54.126 | 61.835 | 74.801 | 69.926 | 52.797 | 45.552 | 32.142 | 38.492 | 13.531 | 21.59 | 12.84 | 12.14 | 12.449 | 11.769 | 12.687 | 13.367 | 13.372 | 28.13 | 27.215 | 26.661 | 20.674 | 29.139 | 18.149 | 37.754 | 28.46 | 31.709 | 17.279 | 14.32 | 21.552 | 30.337 | 12.571 | 27.399 | 13.949 | 12.058 | 10.779 | 12.869 | 12.644 | 12.846 | 17.8 | 14.356 | 16.741 | 11.764 | 14.888 | 19.163 | 23.973 | 13.304 | 21.034 | 23.428 | 32.458 | 18.876 | 11.587 | 10.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 144.275 | 144.008 | 125.38 | 135.565 | 126.551 | 122.933 | 127.007 | 130.795 | 143.794 | 150.192 | 135.018 | 130.883 | 117.56 | 118.735 | 70.104 | 84.993 | 85.682 | 94.658 | 96.541 | 94.016 | 96.55 | 117.961 | 127.185 | 132.487 | 137.258 | 141.421 | 156.642 | 153.871 | 158.425 | 172.287 | 183.858 | 181.91 | 181.251 | 179.613 | 199.488 | 198.843 | 204.719 | 202.247 | 209.79 | 204.966 | 179.346 | 169.11 | 150.84 | 135.754 | 121.744 | 102.621 | 92.396 | 92.614 | 102.572 | 107.457 | 113.647 | 122.17 | 140.165 | 136.186 | 133.145 | 203.52 | 153.259 | 162.31 | 164.963 | 173.018 | 192.852 | 179.886 | 0 | 210.538 | 172.493 | 172.427 | 0 | 265.011 | 0 | 135.884 | 116.457 | 507.127 | 122.554 | 123.918 | 121.878 | 537.194 | 120.356 | 132.44 | 127.579 | 703.24 | 135.151 | 0 | 0 | 139,104.173 | 0 | 0 | 0 | 134,529.828 | 157.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 155.142 | 63.74 | 65.774 | -12.987 | 192.68 | 197.601 | 195.434 | 160.947 | 180.614 | 33.841 | 232.857 | 192.127 | 192.82 | 200.558 | 195.971 | 179.408 | 151.325 | 202.926 | 152.662 | 151.046 | 131.985 | 162.82 | 187.231 | 182.086 | 187.341 | 183.219 | 191.115 | 180.995 | 190.979 | 199.014 | 216.763 | 205.44 | 207.344 | 222.338 | 229.974 | 242.915 | 232.335 | 227.3 | 240.107 | 239.132 | 213.877 | 210.553 | 210.86 | 183.474 | 165.222 | 151.6 | 160.995 | 146.741 | 61.835 | 74.801 | 69.926 | 52.797 | 45.552 | 32.142 | 38.492 | 13.531 | 21.59 | 12.84 | 12.14 | 12.449 | 11.769 | 12.687 | 13.367 | 13.372 | 28.13 | 27.215 | 26.661 | 20.674 | 29.139 | 18.149 | 37.754 | 28.46 | 31.709 | 17.279 | 14.32 | 21.552 | 30.337 | 12.571 | 27.399 | 13.949 | 12.058 | 10.779 | 12.869 | 12.644 | 12.846 | 17.8 | 14.356 | 16.741 | 11.764 | 14.888 | 19.163 | 23.973 | 13.304 | 21.034 | 23.428 | 32.458 | 18.876 | 11.587 | 10.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 3.668 | 3.787 | 4.148 | 3.976 | 3.522 | 3.151 | 2.898 | 3.011 | 2.691 | 2.65 | 2.45 | 2.556 | 2.592 | 2.579 | 2.593 | 2.807 | 2.883 | 3.14 | 2.391 | 2.488 | 2.348 | 2.476 | 2.486 | 2.816 | 2.444 | 1.959 | 2.011 | 2.057 | 1.877 | 1.82 | 1.924 | 1.987 | 1.847 | 1.804 | 1.756 | 1.833 | 1.79 | 1.931 | 1.941 | 2.235 | 2.241 | 2.343 | 2.206 | 2.702 | 2.527 | 2.75 | 2.701 | 3.101 | 3.308 | 3.37 | 3.542 | 3.958 | 3.941 | 4.384 | 4.39 | 5.11 | 4.771 | 4.976 | 4.937 | 5.095 | 4.608 | 4.432 | 4.357 | 4.844 | 4.918 | 5.292 | 5.654 | 6.141 | 5.939 | 6.191 | 5.586 | 6.096 | 5.406 | 5.594 | 5.28 | 5.21 | 4.659 | 4.677 | 4.459 | 4.649 | 4.513 | 4.504 | 4.35 | 4.972 | 4.485 | 4.474 | 4.332 | 4.353 | 0 | 0 | 0 | 4.593 | 0 | 0 | 0 | 5.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -158.81 | -159.396 | -148.085 | 9.011 | -71.684 | -79.365 | -72.47 | -35.7 | -40.483 | -39.417 | -101.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 102.039 | 68.214 | 70.655 | 64.605 | 71.684 | 79.365 | 72.47 | 35.7 | 40.483 | 36.767 | 101.244 | -50.401 | 606.268 | 584.04 | 615.916 | 580.258 | 568.489 | 498.388 | 485.647 | 488.807 | 485.035 | 436.679 | 419.458 | 416.133 | 416.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433.248 | 443.979 | 439.721 | 448.791 | 450.362 | 469.5 | 467.627 | 454.93 | 461.228 | 464.755 | 456.827 | 443.981 | 440.814 | 442.375 | 455.502 | 464.282 | 467.886 | 477.054 | 477.96 | 469.016 | 462.746 | 466.34 | 469.776 | 460.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 102.039 | 68.214 | 70.655 | 64.605 | 196.202 | 200.752 | 198.332 | 163.958 | 183.305 | 33.841 | 235.307 | 144.282 | 801.68 | 787.177 | 814.48 | 762.473 | 722.697 | 704.454 | 640.7 | 642.341 | 619.368 | 601.975 | 609.175 | 601.035 | 606.422 | 185.178 | 166.459 | 7.577 | 190.979 | 199.014 | 216.763 | 207.427 | 207.344 | 222.338 | 231.73 | 244.748 | 215.005 | 213.405 | 220.127 | 9.697 | 192.924 | 181.746 | 164.319 | 148.732 | 136.319 | 115.999 | 104.461 | 83.329 | 115.68 | 122.819 | 129.033 | 291.113 | 482.741 | 480.505 | 482.603 | 467.433 | 476.723 | 487.316 | 484.704 | 472.474 | 477.605 | 481.874 | 474.551 | 462.197 | 473.862 | 474.882 | 487.817 | 491.098 | 502.964 | 501.394 | 521.3 | 503.571 | 499.861 | 489.213 | 489.376 | 487.195 | 139.3 | 149.482 | 143.212 | 2,214.212 | 151.586 | 15.283 | 17.219 | 156,672.089 | 17.331 | 22.274 | 18.688 | 150,458.844 | 0.012 | 14.888 | 19.163 | 28.566 | 13.304 | 21.034 | 23.428 | 37.515 | 18.876 | 11.587 | 10.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 25.042 | 26.755 | 26.981 | 26.417 | 24.259 | 24.05 | 24.29 | 24.439 | 24.209 | 24.786 | 24.881 | 25.123 | 25.445 | 27.959 | 27.953 | 28.206 | 28.337 | 28.724 | 29.071 | 29.216 | 29.319 | 29.491 | 28.95 | 27.643 | 27.12 | 26.336 | 26.197 | 26.433 | 26.242 | 25.694 | 22.192 | 18.34 | 15.481 | 14.96 | 15.058 | 12.084 | 11.708 | 10.929 | 10.505 | 9.764 | 9.216 | 9.249 | 9.447 | 8.928 | 8.756 | 8.697 | 8.784 | 8.902 | 8.949 | 9.04 | 9.083 | 9.049 | 9.142 | 9.193 | 16.556 | 16.609 | 16.677 | 16.84 | 16.905 | 17.253 | 17.542 | 17.599 | 17.407 | 17.495 | 17.744 | 17.99 | 17.962 | 18.132 | 18.256 | 18.665 | 18.817 | 18.864 | 18.984 | 19.392 | 19.324 | 19.425 | 19.504 | 19.758 | 19.828 | 19.77 | 19.952 | 20.334 | 20.303 | 11.363 | 11.469 | 11.257 | 10.998 | 10.833 | 10.757 | 10.566 | 10.118 | 10.011 | 9.467 | 9.405 | 9.321 | 9.201 | 8.915 | 9.146 | 9.422 | 9.5 | 9.7 | 9.4 | 8.9 | 8.2 | 7.8 | 7.5 | 7.3 | 6.8 | 7.3 | 6.9 | 4.2 | 6.7 | 4.2 | 4.2 | 3.5 | 3.6 | 3.7 | 3.7 |
Goodwill
| 0 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 7.435 | 0 | 7.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 0 | 0 | 0 | 4.098 | 4.098 | 0 | 4.098 | 4.098 | 4.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.097 | 0.134 | 0.171 | 0.207 | 0.256 | 0.311 | 0.366 | 0.421 | 0.488 | 0.561 | 0.634 | 0.707 | 0.792 | 0.884 | 0.975 | 1.067 | 1.17 | 1.28 | 1.39 | 1.499 | 1.621 | 1.749 | 9.312 | 2.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 7.502 | 7.532 | 7.569 | 7.606 | 7.642 | 7.691 | 7.746 | 7.801 | 7.856 | 7.923 | 7.996 | 8.069 | 8.142 | 8.227 | 8.319 | 8.41 | 8.502 | 8.605 | 8.715 | 8.825 | 8.934 | 9.056 | 9.184 | 9.312 | 9.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 72.223 | 48.486 | 43.179 | 38.493 | 127.823 | 124.404 | 128.689 | 132.657 | 145.903 | 152.536 | 137.736 | 134.319 | 121.467 | 123.583 | 75.783 | 91.422 | 93.405 | 103.964 | 110.079 | 108.356 | 114.309 | 136.649 | 148.025 | 153.949 | 159.496 | 165.74 | 181.942 | 180.15 | 185.802 | 200.831 | 213.497 | 207.814 | 209.566 | 213.165 | 231.466 | 231.202 | 239.009 | 246.176 | 249.864 | 234.086 | 215.87 | 209.945 | 189.906 | 170.804 | 157.671 | 138.562 | 119.398 | 114.586 | 115.617 | 114.036 | 120.245 | 124.797 | 142.811 | 138.891 | 136.102 | 138.853 | 156.284 | 165.394 | 168.067 | 197.929 | 195.981 | 181.798 | 182.014 | 184.213 | 174.527 | 172.427 | 163.402 | 146.569 | 133.638 | 135.884 | 116.457 | 119.763 | 122.554 | 123.918 | 121.878 | 110.765 | 120.356 | 132.44 | 127.579 | 127.721 | 135.151 | 141.132 | 141.463 | 139.104 | 143.616 | 134.123 | 148.24 | 134.53 | 157.655 | 145.225 | 150.247 | 138.842 | 149.097 | 157.843 | 160.701 | 151.831 | 149.643 | 155.274 | 154.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 4.8 | 5 | 7.24 | 6.3 | 6.1 | 6 | 7.255 | 5.1 | -150.471 | -23.855 | 4.261 | -20.874 | -20.407 | -761.399 | -756.325 | -747.264 | -696.801 | -676.201 | -683.587 | -684.553 | -674.908 | -9.184 | -9.312 | -707.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74,457.818 | 0 | 0 | 0 | -81,361.278 | 0 | 0 | 0 | -4.098 | -4.098 | -4.098 | -4.098 | -4.098 | -4.098 | -4.098 | -4.098 | -4.098 | -4.098 | -4.098 | -4.098 | -4.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 893.429 | 927.526 | 917.157 | 930.477 | -6.3 | -6.1 | -6 | -7.255 | -5.1 | 886.77 | 23.855 | -4.261 | 20.874 | 20.407 | 761.399 | 756.325 | 747.264 | 696.801 | 676.201 | 683.587 | 684.553 | 674.908 | 9.184 | 9.312 | 707.274 | -192.076 | -181.942 | -180.15 | -212.044 | -226.525 | -235.689 | -226.154 | -225.047 | -228.125 | -246.524 | -243.286 | -239.009 | -246.176 | -249.864 | -234.086 | -215.87 | -209.945 | -189.906 | -170.804 | -157.671 | -138.562 | -119.398 | 68,989.125 | -115.617 | -114.036 | -120.245 | 66,266.691 | 0 | 0 | 0 | 74,457.818 | 0 | 0 | 0 | 81,361.278 | 0 | 0 | 0 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | 4.098 | -120.356 | -132.44 | -127.579 | 79,697.22 | -135.151 | -161.466 | -161.766 | 11,212.622 | -155.085 | -145.38 | -159.238 | 10,688.26 | -157.655 | -155.791 | -160.365 | -148.852 | -158.564 | -167.248 | -170.022 | -161.032 | -158.558 | -164.42 | -163.994 | -9.5 | -9.7 | -9.4 | -8.9 | -8.2 | -7.8 | -7.5 | -7.3 | -6.8 | -7.3 | -6.9 | -4.2 | -6.7 | -4.2 | -4.2 | -3.5 | -3.6 | -3.7 | -3.7 |
Totaal niet-vlottende activa
| 998.196 | 1,015.099 | 999.886 | 1,010.233 | 159.724 | 156.145 | 160.725 | 164.897 | 177.968 | 921.544 | 170.613 | 167.511 | 155.054 | 159.769 | 112.055 | 128.038 | 130.244 | 141.293 | 147.865 | 146.397 | 152.562 | 175.196 | 186.159 | 190.904 | 196.173 | 192.076 | 26.197 | 26.433 | 212.044 | 226.525 | 235.689 | 226.154 | 225.047 | 228.125 | 246.524 | 243.286 | 11.708 | 10.929 | 10.505 | 9.764 | 9.216 | 9.249 | 9.447 | 8.928 | 8.756 | 8.697 | 8.784 | 69,112.613 | 8.949 | 9.04 | 9.083 | 66,400.537 | 156.051 | 152.182 | 156.756 | 159.56 | 177.059 | 186.332 | 189.07 | 219.279 | 217.621 | 203.495 | 203.519 | 205.806 | 196.369 | 194.515 | 185.462 | 168.799 | 155.992 | 158.647 | 139.372 | 142.726 | 145.636 | 147.408 | 145.3 | 134.288 | 19.504 | 19.758 | 19.828 | 79,844.711 | 19.952 | 161.466 | 161.766 | 11,363.089 | 155.085 | 145.38 | 159.238 | 10,833.623 | 10.757 | 155.791 | 160.365 | 148.852 | 158.564 | 167.248 | 170.022 | 161.032 | 158.558 | 164.42 | 163.994 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0.1 | 0 |
Totaal activa
| 1,100.235 | 1,083.313 | 1,070.541 | 1,074.838 | 1,065.239 | 1,068.126 | 1,026.054 | 994.667 | 989.277 | 955.385 | 968.646 | 958.302 | 956.734 | 946.946 | 926.535 | 890.511 | 852.941 | 845.747 | 788.565 | 788.738 | 771.93 | 777.171 | 795.334 | 791.939 | 802.595 | 634.036 | 627.319 | 625.581 | 614.599 | 616.218 | 619.827 | 606.892 | 600.307 | 601.754 | 575.582 | 575.782 | 548.537 | 560.65 | 564.882 | 572.609 | 562.741 | 570.692 | 575.716 | 569.801 | 560.002 | 555.706 | 564.639 | 567.132 | 584.322 | 603.285 | 617.423 | 621.81 | 638.792 | 632.687 | 639.359 | 626.993 | 653.782 | 673.648 | 673.774 | 691.754 | 695.226 | 685.369 | 678.07 | 668.002 | 670.231 | 669.397 | 673.279 | 659.896 | 658.956 | 660.041 | 660.672 | 646.296 | 645.497 | 636.621 | 634.676 | 621.483 | 622.567 | 603.491 | 602.394 | 586.153 | 588.516 | 580.074 | 574.73 | 567.188 | 559.547 | 541.816 | 546.191 | 535.318 | 542.911 | 523.653 | 534.603 | 523.112 | 517.556 | 522.143 | 516.678 | 509.165 | 495.721 | 494.397 | 479.452 | 476.6 | 471.6 | 463.7 | 447.6 | 450.1 | 446.1 | 442.3 | 429.9 | 425.9 | 434.8 | 435 | 244.1 | 430.4 | 239.3 | 239 | 207.1 | 197.4 | 199.1 | 194.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 2.026 | 1.714 | 2.03 | 1.864 | 1.563 | 0.841 | 0.607 | 0.719 | 0.492 | 0.305 | 0.224 | 0.183 | 0.223 | 0.242 | 0.292 | 0.365 | 0.438 | 0.487 | 0.537 | 0.548 | 0.526 | 0.493 | 0.424 | 0.355 | 0.444 | 0.387 | 0.381 | 0.281 | 0.253 | 0.229 | 0.241 | 0.231 | 0.233 | 0.179 | 0.18 | 0.189 | 0.198 | 0.208 | 0.221 | 0.229 | 0.238 | 0.238 | 0.266 | 0.263 | 0.286 | 0.291 | 0.413 | 0.523 | 0.574 | 0.675 | 0.79 | 0.859 | 0.882 | 2.213 | 2.235 | 2.384 | 2.382 | 2.357 | 2.477 | 3.037 | 3.102 | 3.178 | 3.402 | 3.345 | 3.231 | 0 | 0 | 3.895 | 3.72 | 3.221 | 0 | 0 | 0 | 0 | 2.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0.9 | 0.8 | 0.9 | 0.8 | 0.9 | 1 |
Kortlopende schulden
| 0 | 15.198 | 15.297 | 10.78 | 30 | 30 | 25 | 20.038 | 40.106 | 10.088 | 10.062 | 10.046 | 10.037 | 10.017 | 10.017 | 10.017 | 10.045 | 10.334 | 10.152 | 9.766 | 0.221 | 0.073 | 0 | 0.527 | 0.192 | 10.366 | 10.298 | 15.594 | 10.635 | 10.692 | 10.75 | 10.119 | 5.337 | 5.352 | 0.446 | 7.354 | 1.175 | 0.985 | 0.68 | 0.436 | 0.755 | 0.623 | 0.803 | 1.231 | 1.777 | 0.456 | 0.399 | 0.638 | 1.332 | 0.714 | 0.225 | 0.356 | 1.307 | 1.111 | 1.138 | 0.97 | 0.817 | 0.403 | 0.776 | 0.62 | 0.718 | 0.648 | 1.108 | 2.293 | 2.078 | 2.535 | 1.066 | 11.212 | 2.113 | 1.667 | 11.418 | 1.757 | 6.94 | 0.364 | 11.443 | 1.248 | 1.518 | 4.689 | 1.113 | 0.941 | 9.005 | 3.565 | 0.598 | 2.587 | 8.188 | 2.349 | 0.647 | 2.391 | 117.69 | 0 | 0 | 0.355 | 0 | 0 | 0 | 1.128 | 1.109 | 2.507 | 1.954 | 304.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 33.5 | 32.8 | 25 | 22.4 | 26 | 25.6 | 26.9 | 22 | 25.6 | 19 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.393 | 0 | 0 | 0 | 5.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -2.026 | -1.714 | -2.03 | 0 | 0 | 0 | 0 | 0 | 0 | -183.841 | -174.725 | -175.569 | -174.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 157.054 | 150.763 | 142.944 | 326.889 | -33.728 | -33.126 | -26.682 | -21.252 | -41.544 | -10.58 | 183.536 | 174.501 | 175.386 | 174.691 | -0.242 | -0.292 | -0.365 | -0.438 | -0.639 | -0.278 | -0.548 | -0.526 | -0.986 | -0.424 | -0.355 | -0.81 | -0.685 | -0.381 | -0.916 | -0.945 | -0.979 | -1.753 | -0.568 | -0.585 | -0.179 | -5.912 | -0.189 | -0.198 | -0.208 | -0.221 | -0.229 | -0.238 | -0.238 | -0.266 | -0.263 | -0.286 | -0.291 | -0.413 | -0.523 | -0.574 | -0.675 | -0.79 | -0.859 | -0.882 | -2.213 | -2.235 | -2.384 | -2.382 | -2.357 | -2.477 | -3.037 | -3.102 | -3.178 | -3.402 | -3.345 | -3.231 | 0 | 0 | -3.895 | -3.72 | -3.221 | 0 | 0 | 0 | 0 | -2.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | -0.9 | -0.8 | -0.9 | -0.8 | -0.9 | -1 |
Totaal kortlopende verplichtingen
| 157.054 | 167.987 | 159.955 | 339.699 | 31.864 | 31.563 | 25.841 | 20.645 | 40.825 | 0.492 | 10.367 | 10.27 | 10.22 | 10.24 | 10.259 | 10.309 | 10.41 | 10.772 | 10.487 | 10.562 | 0.769 | 0.599 | 0.493 | 0.951 | 0.547 | 10.444 | 10.387 | 15.975 | 10.281 | 10.253 | 10.229 | 10.241 | 5.231 | 5.233 | 0.625 | 7.18 | 1.364 | 1.183 | 0.888 | 0.657 | 0.984 | 0.861 | 1.041 | 1.497 | 2.04 | 0.742 | 0.69 | 1.051 | 1.855 | 1.288 | 0.9 | 1.146 | 2.166 | 1.993 | 3.351 | 3.206 | 3.201 | 2.785 | 3.133 | 3.097 | 3.755 | 3.75 | 4.286 | 5.696 | 5.423 | 5.766 | 1.066 | 11.212 | 6.008 | 5.387 | 14.639 | 1.757 | 6.94 | 0.364 | 11.443 | 3.683 | 1.518 | 4.689 | 1.113 | 0.941 | 9.005 | 3.565 | 0.598 | 2.587 | 8.188 | 2.349 | 0.647 | 2.391 | 117.69 | 0 | 0 | 0.355 | 0 | 0 | 0 | 1.128 | 1.109 | 2.507 | 1.954 | 304.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 33.5 | 32.8 | 25.8 | 22.4 | 26.9 | 26.4 | 27.8 | 22.8 | 26.5 | 20 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10.854 | 10.836 | 10.817 | 10.414 | 10.781 | 10.763 | 10.744 | 10.726 | 10.708 | 10.69 | 10.671 | 10.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 15 | 15 | 15 | 15 | 5 | 5 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 10 | 20 | 20 | 20 | 30 | 30 | 43 | 54 | 54 | 85 | 100 | 90 | 90 | 90 | 90 | 90 | 97.509 | 77.518 | 77.526 | 77.535 | 67.544 | 87.553 | 82.561 | 82.57 | 82.579 | 89.588 | 89.597 | 89.605 | 89.614 | 89.637 | 99.666 | 99.696 | 99.726 | 95.755 | 95.785 | 95.814 | 105.844 | 105.874 | 0 | 100.267 | 98.198 | 95.992 | 97.785 | 97.909 | 96.757 | 96.11 | 88.14 | 88.17 | 83.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 622.932 | 0 | 0 | 0 | -2.115 | 0 | 0 | 0 | -8.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 1.898 | 0 | 0 | 0 | 2.115 | 0 | 0 | 0 | 1.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 833.836 | 810.654 | 810.314 | 9.302 | -10.781 | -10.763 | 15.097 | 9.919 | 30.117 | 861.627 | 0 | 7.096 | 857.1 | 848.151 | 828.601 | 793.816 | 757.238 | 750.132 | 694.081 | 693.965 | 687.919 | 693.35 | 0 | 711.975 | 724.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 471.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 486.239 | 495.238 | 0 | 514.896 | 535.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 844.69 | 821.49 | 821.131 | 644.546 | 10.781 | 10.763 | 25.841 | 20.645 | 40.825 | 872.317 | 10.671 | 10.653 | 857.1 | 848.151 | 828.601 | 793.816 | 757.238 | 750.132 | 694.081 | 693.965 | 687.919 | 693.35 | 0 | 711.975 | 724.933 | 10 | 10 | 10 | 10 | 10 | 15 | 15 | 15 | 15 | 5 | 5 | 471.079 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 486.239 | 495.238 | 0 | 514.896 | 535.83 | 10 | 20 | 20 | 20 | 30 | 30 | 43 | 54 | 54 | 85 | 100 | 90 | 90 | 90 | 90 | 90 | 97.509 | 77.518 | 77.526 | 77.535 | 67.544 | 87.553 | 82.561 | 82.57 | 82.579 | 89.588 | 89.597 | 89.605 | 89.614 | 89.637 | 99.666 | 99.696 | 99.726 | 95.755 | 95.785 | 95.814 | 105.844 | 105.874 | 0 | 100.267 | 98.198 | 95.992 | 97.785 | 97.909 | 96.757 | 96.11 | 88.14 | 88.17 | 83.199 | 5.4 | 410.5 | 403.3 | 386.6 | 389.5 | 386.6 | 385.7 | 375 | 5.9 | 6.7 | 4.2 | 2.6 | 4.9 | 2.7 | 2.6 | 2.2 | 1.9 | 2.3 | 1.4 |
Totaal passiva
| 1,001.744 | 989.477 | 981.086 | 984.245 | 977.831 | 982.401 | 941.901 | 909.532 | 906.174 | 872.809 | 880.839 | 868.238 | 867.137 | 858.168 | 838.618 | 803.833 | 767.283 | 760.466 | 704.233 | 703.99 | 688.14 | 693.423 | 713.761 | 712.502 | 725.125 | 558.402 | 551.794 | 549.373 | 535.745 | 537.845 | 542.53 | 530.651 | 521.459 | 523.229 | 497.855 | 499.466 | 472.254 | 484.867 | 489.137 | 497.447 | 488.85 | 497.46 | 504.366 | 499.706 | 490.595 | 486.695 | 495.637 | 498.485 | 516.228 | 536.544 | 552.463 | 555.602 | 561.33 | 554.786 | 564.103 | 547.217 | 570.752 | 590.447 | 589.787 | 610.29 | 612.478 | 604.557 | 598.966 | 589.338 | 592.254 | 591.675 | 593.12 | 580.328 | 579.468 | 577.084 | 572.014 | 554.701 | 555.801 | 548.57 | 546.374 | 533.773 | 535.982 | 518.558 | 520.05 | 504.24 | 508.767 | 502.845 | 498.347 | 493.859 | 488.977 | 472.474 | 478.082 | 468.287 | 476.948 | 459.325 | 470.299 | 457.905 | 451.824 | 452.494 | 448.005 | 441.537 | 430.4 | 431.107 | 417.156 | 414.9 | 410.5 | 403.3 | 386.6 | 389.5 | 386.6 | 385.7 | 375 | 373.2 | 383.4 | 384.8 | 216.1 | 382.8 | 212.9 | 212.3 | 181 | 172.2 | 174.9 | 171.7 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.344 | 2.381 | 2.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.078 | 0.078 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.037 | 0.036 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 115.551 | 113.615 | 111.777 | 109.959 | 107.976 | 106.157 | 103.823 | 104.46 | 102.523 | 100.838 | 99.604 | 98.428 | 96.903 | 96.252 | 95.486 | 94.722 | 93.862 | 93.636 | 93.418 | 92.755 | 91.731 | 90.737 | 89.859 | 88.668 | 87.317 | 87.203 | 86.965 | 86.673 | 88.525 | 88.011 | 87.717 | 87.434 | 87.66 | 87.231 | 86.889 | 86.693 | 86.373 | 85.95 | 85.297 | 84.582 | 83.983 | 83.206 | 81.988 | 81.214 | 80.259 | 79.355 | 78.173 | 77.286 | 76.403 | 75.224 | 73.854 | 75.091 | 84.58 | 85.889 | 84.985 | 89.661 | 91.54 | 91.852 | 92.864 | 88.97 | 90.211 | 89.847 | 87.639 | 87.998 | 89.044 | 89.458 | 89.613 | 89.348 | 89.028 | 92.876 | 97.215 | 96.713 | 95.082 | 93.085 | 91.076 | 89.839 | 88.07 | 85.636 | 83.344 | 82.293 | 79.853 | 78.05 | 76.065 | 73.794 | 71.238 | 69.416 | 68.003 | 66.725 | 65.435 | 63.764 | 62.574 | 61.436 | 60.659 | 59.613 | 58.928 | 58.404 | 58.112 | 57.118 | 56.14 | 54.9 | 53.9 | 52.5 | 51.2 | 49.7 | 48.6 | 46.9 | 45.4 | 43.9 | 42.1 | 41.4 | 23.1 | 38.7 | 21.5 | 20.6 | 19.9 | 19.1 | 18.3 | 17.7 |
Overige gereserveerde algehele resultaten
| -3.479 | -6.368 | -6.621 | -6.431 | -8.907 | -8.622 | -7.714 | -7.241 | -7.212 | -6.584 | -2.866 | -0.276 | 0.369 | 0.312 | 0.327 | -0.052 | -0.106 | -0.145 | -0.763 | -0.046 | -0.573 | -0.338 | -1.536 | -2.377 | -2.882 | -2.187 | -1.955 | -0.868 | 0.025 | 0.151 | -0.543 | -1.277 | 1.169 | 1.338 | 0.946 | 0.536 | 0.899 | 0.968 | 1.659 | 1.829 | 1.167 | 1.65 | 0.995 | 0.529 | 0.796 | 1.435 | 2.608 | 3.139 | 3.47 | 3.347 | 2.936 | 3.005 | 4.796 | 3.926 | 3.57 | 3.412 | 4.785 | 4.641 | 4.344 | 4.315 | 4.356 | 2.783 | 3.279 | 2.476 | 0.589 | -0.257 | 1.864 | 0.875 | -0.173 | -1.076 | -0.132 | -0.275 | -0.564 | -1.613 | -0.614 | -0.385 | 0.26 | 0.699 | 0.402 | 0.947 | 1.224 | 0.19 | 1.377 | 0.977 | 0.775 | 1.369 | 1.585 | 1.86 | 2.072 | 1.949 | 0.82 | 0.939 | 1.869 | 1.516 | 1.16 | 0.67 | -1.344 | -2.381 | -2.397 | -3.6 | -2.2 | -0.8 | 3.2 | 5.6 | 5.8 | 3.6 | 3 | 2 | 3 | 2 | -1.2 | 2 | -1.2 | 1 | 1.4 | 1.2 | 0.6 | -1.6 |
Overige totale aandeelhoudersvermogen
| -13.659 | -13.489 | -12.905 | -13.01 | -11.736 | -11.885 | -12.031 | -12.159 | -12.283 | -11.753 | -9.006 | -8.163 | -7.75 | -7.861 | -7.971 | -8.067 | -8.173 | -8.285 | -8.398 | -8.036 | -7.443 | -6.726 | -6.825 | -6.918 | -7.029 | -9.444 | -9.547 | -9.659 | -9.757 | -9.85 | -9.938 | -9.978 | -10.041 | -10.104 | -10.168 | -10.973 | -11.049 | -11.195 | -11.271 | -11.309 | -11.319 | -11.684 | -11.693 | -11.708 | -11.708 | -11.839 | -11.839 | -11.839 | -11.839 | -11.891 | -11.891 | -11.95 | -11.975 | -11.975 | -11.974 | -11.972 | -11.97 | -11.967 | -11.896 | -11.894 | -11.892 | -11.891 | -11.887 | -11.884 | -11.729 | -11.552 | -11.391 | -10.728 | -9.44 | -8.916 | -8.498 | -4.915 | -4.346 | -3.32 | -2.059 | -1.644 | -1.644 | -1.64 | -1.64 | -1.566 | -1.566 | -1.566 | -1.563 | -1.515 | -1.516 | -1.516 | -1.516 | -1.59 | -1.581 | -1.422 | 0.874 | 2.795 | 3.168 | 8.484 | 8.549 | 8.517 | 7.173 | 6.136 | 6.12 | 10.4 | 9.4 | 8.7 | 6.6 | 5.3 | 5.1 | 6.1 | 6.5 | 6.8 | 6.3 | 6.8 | 6.1 | 6.9 | 6.1 | 5.1 | 4.8 | 4.9 | 5.3 | 6.3 |
Totaal eigen vermogen van aandeelhouders
| 98.491 | 93.836 | 92.326 | 90.593 | 87.408 | 85.725 | 84.153 | 85.135 | 83.103 | 82.576 | 87.807 | 90.064 | 89.597 | 88.778 | 87.917 | 86.678 | 85.658 | 85.281 | 84.332 | 84.748 | 83.79 | 83.748 | 81.573 | 79.448 | 77.481 | 75.645 | 75.536 | 76.219 | 78.866 | 78.385 | 77.309 | 76.252 | 78.861 | 78.538 | 77.74 | 76.329 | 76.296 | 75.796 | 75.758 | 75.175 | 73.904 | 73.245 | 71.363 | 70.108 | 69.42 | 69.024 | 69.015 | 68.659 | 68.107 | 66.753 | 64.972 | 66.22 | 77.474 | 77.913 | 76.654 | 81.174 | 84.428 | 84.599 | 85.385 | 81.464 | 82.748 | 80.812 | 79.104 | 78.664 | 77.977 | 77.722 | 80.159 | 79.569 | 79.488 | 82.957 | 88.658 | 91.596 | 90.245 | 88.225 | 88.476 | 87.883 | 86.759 | 84.768 | 82.179 | 81.748 | 79.584 | 76.747 | 75.952 | 73.329 | 70.57 | 69.342 | 68.109 | 67.031 | 65.963 | 64.328 | 64.304 | 65.206 | 65.732 | 69.649 | 68.673 | 67.628 | 65.321 | 63.29 | 62.296 | 61.7 | 61.1 | 60.4 | 61 | 60.6 | 59.5 | 56.6 | 54.9 | 52.7 | 51.4 | 50.2 | 28 | 47.6 | 26.4 | 26.7 | 26.1 | 25.2 | 24.2 | 22.4 |
Totaal eigen vermogen
| 98.491 | 93.836 | 92.326 | 90.593 | 87.408 | 85.725 | 84.153 | 85.135 | 83.103 | 82.576 | 87.807 | 90.064 | 89.597 | 88.778 | 87.917 | 86.678 | 85.658 | 85.281 | 84.332 | 84.748 | 83.79 | 83.748 | 81.573 | 79.437 | 77.47 | 75.634 | 75.525 | 76.208 | 78.854 | 78.373 | 77.297 | 76.241 | 78.848 | 78.525 | 77.727 | 76.316 | 76.283 | 75.783 | 75.745 | 75.162 | 73.891 | 73.232 | 71.35 | 70.095 | 69.407 | 69.011 | 69.002 | 68.647 | 68.094 | 66.741 | 64.96 | 66.207 | 77.462 | 77.901 | 75.256 | 79.776 | 83.03 | 83.201 | 83.987 | 80.191 | 82.748 | 80.812 | 79.104 | 78.664 | 77.977 | 77.722 | 80.159 | 79.569 | 79.488 | 82.957 | 88.658 | 91.596 | 89.696 | 88.051 | 88.302 | 87.709 | 86.585 | 84.933 | 82.344 | 81.913 | 79.749 | 77.229 | 76.383 | 73.329 | 70.57 | 69.342 | 68.109 | 67.031 | 65.963 | 64.328 | 64.304 | 65.206 | 65.732 | 69.649 | 68.673 | 67.628 | 65.321 | 63.29 | 62.296 | 61.7 | 61.1 | 60.4 | 61 | 60.6 | 59.5 | 56.6 | 54.9 | 52.7 | 51.4 | 50.2 | 28 | 47.6 | 26.4 | 26.7 | 26.1 | 25.2 | 24.2 | 22.4 |
Totaal passiva en aandeelhoudersvermogen
| 1,100.235 | 1,083.313 | 1,073.412 | 1,074.838 | 1,065.239 | 1,068.126 | 1,026.054 | 994.667 | 989.277 | 955.385 | 968.646 | 958.302 | 956.734 | 946.946 | 926.535 | 890.511 | 852.941 | 845.747 | 788.565 | 788.738 | 771.93 | 777.171 | 795.334 | 791.939 | 802.595 | 634.036 | 627.319 | 625.581 | 614.599 | 616.218 | 619.827 | 606.892 | 600.307 | 601.754 | 575.582 | 575.782 | 548.537 | 560.65 | 564.882 | 572.609 | 562.741 | 570.692 | 575.716 | 569.801 | 560.002 | 555.706 | 564.639 | 567.132 | 584.322 | 603.285 | 617.423 | 621.81 | 638.792 | 632.687 | 639.359 | 626.993 | 653.782 | 673.648 | 673.774 | 691.754 | 695.226 | 685.369 | 678.07 | 668.002 | 670.231 | 669.397 | 673.279 | 659.896 | 658.956 | 660.041 | 660.672 | 646.296 | 645.497 | 636.621 | 634.676 | 621.483 | 622.567 | 603.491 | 602.394 | 586.153 | 588.516 | 580.074 | 574.73 | 567.188 | 559.547 | 541.816 | 546.191 | 535.318 | 542.911 | 523.653 | 534.603 | 523.112 | 517.556 | 522.143 | 516.678 | 509.165 | 495.721 | 494.397 | 479.452 | 476.6 | 471.6 | 463.7 | 447.6 | 450.1 | 446.1 | 442.3 | 429.9 | 425.9 | 434.8 | 435 | 244.1 | 430.4 | 239.3 | 239 | 207.1 | 197.4 | 199.1 | 194.1 |