Cedar Fair, L.P.
NYSE:FUN
46.55 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 135.464 | 55.553 | -133.466 | -9.953 | 215.492 | 53.564 | -134.546 | 12.355 | 333.05 | 50.772 | -88.509 | -27.219 | 147.987 | -58.87 | -110.416 | -105.453 | -136.261 | -132.552 | -215.977 | 2.785 | 189.955 | 63.298 | -83.673 | -22.497 | 213.307 | 19.243 | -83.4 | 57.547 | 191.315 | 31.368 | -64.754 | -6.796 | 174.987 | 57.983 | -48.486 | -25.679 | 164.151 | 57.583 | -83.833 | -18.049 | 161.902 | 43.902 | -83.54 | -20.484 | 190.424 | 47.39 | -109.126 | -10.379 | 140.688 | 36.322 | -65.182 | 71.612 | 152.73 | 4.666 | -84.692 | -63.167 | 75.748 | -4.215 | -39.933 | -26.292 | 107.614 | 7.388 | -53.281 | -56.749 | 91.549 | 14.688 | -43.782 | -9.029 | 54.132 | 5.53 | -55.124 | -29.982 | 132.903 | 11.06 | -26.504 | 2.315 | 146.243 | 36.858 | -24.564 | -13.852 | 108.873 | 13.179 | -29.885 | -10.697 | 111.427 | 16.692 | -31.534 | -19.908 | 103.173 | 20.678 | -32.526 | -25.534 | 107.246 | 6.638 | -30.456 | -0.997 | 86.712 | 18.643 | -26.552 | -0.6 | 89 | 19.2 | -21.8 | 5.8 | 81.4 | 19.7 | -23.5 | -12.8 | 83.9 | 14.4 | -17 | -13.4 | 83.9 | 19.4 | -15.7 | -13.7 | 80.6 | 11.5 | -12.3 | -11.3 | 71.4 | 12.7 | -10 | -11.2 | 73.8 | 10.5 | -11.2 | -11.4 | 52 | 10.4 | -8.1 | -8.3 | 40.9 | 11.8 | -8.4 | -7.5 | 42.3 | 5.8 | -7.4 | -7.2 | 40 |
| Afschrijvingen & Amortisatie
| 144.56 | 57.015 | 10.312 | 30.284 | 65.936 | 48.094 | 13.681 | 26.833 | 67.805 | 49.037 | 9.599 | 35.897 | 77.461 | 33.992 | 1.453 | 30.102 | 67.436 | 54.923 | 5.088 | 32.628 | 68.335 | 55.904 | 13.589 | 23.415 | 74.374 | 52.219 | 5.521 | 26.985 | 70.06 | 50.812 | 5.365 | 13.701 | 64.685 | 48.299 | 5.191 | 15.456 | 59.059 | 47.105 | 4.011 | 14.761 | 58.244 | 46.974 | 4.307 | 14.174 | 57.495 | 46.032 | 4.786 | 14.183 | 60.747 | 48.33 | 3.846 | 14.632 | 62.619 | 42.764 | 3.79 | 15.172 | 63.746 | 43.989 | 3.889 | 19.141 | 66.413 | 42.977 | 4.214 | 14.58 | 60.986 | 44.089 | 6.183 | 13.448 | 67.204 | 45.653 | 4.318 | 12.699 | 56.312 | 18.218 | 3.474 | 6.723 | 28.102 | 17.486 | 3.454 | 6.718 | 24.425 | 16.104 | 3.443 | 5.941 | 20.091 | 15.443 | 3.218 | 5.27 | 18.596 | 14.516 | 3.3 | 5.08 | 21.424 | 12.9 | 3.082 | 1.545 | 22.947 | 11.831 | 3.249 | 0.8 | 19 | 12 | 3.3 | 2.4 | 16.7 | 10.5 | 2.5 | 0.7 | 12.3 | 8.2 | 0.3 | 0.4 | 11 | 7.6 | 0.1 | 0.1 | 1.8 | 14.7 | 0.1 | 14.5 | -5.2 | 5.6 | 0.1 | 0.1 | 8.8 | 5.5 | 0.1 | 0 | 8.1 | 4.2 | 0.1 | 0.1 | 6 | 4.2 | 0 | 0 | 6 | 3.7 | 0 | 0.1 | 5.6 |
| Uitgestelde Inkomstenbelasting
| -12.387 | 8.745 | -5.559 | -3.512 | -0.05 | 2.852 | -6.047 | 12.369 | -5.252 | 10.737 | -13.469 | 19.109 | 10.274 | -12.391 | 9.896 | 36.363 | -27.898 | -22.671 | -27.727 | -4.106 | 0 | 0 | 0 | 11.259 | 0 | 0 | 18.916 | -35.77 | 0 | 0 | -0.106 | 10.662 | 0 | 0 | 0 | 0 | 0 | 0 | 4.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.183 | 0 | 0 | 0 | -60.976 | -44.032 | -5.884 | 0 | -66.962 | 0 | 0 | 13.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 11 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 38.943 | 9.135 | 5.284 | 6.77 | 8.221 | 2.567 | 5.053 | 5.502 | 3.204 | 8.225 | 3.658 | 3.521 | 2.903 | 3.638 | 5.369 | 1.633 | 1.683 | 1.302 | -4.827 | 3.761 | 2.93 | 3.287 | 2.543 | 3.189 | 1.906 | 3.18 | 2.968 | 4.84 | 3.126 | 3.185 | 3.417 | 11.587 | 2.16 | 2.281 | 2.468 | 10.805 | 1.934 | 2.876 | 2.385 | 5.131 | 1.592 | 2.821 | 3.956 | 7.455 | 0.843 | 0.869 | 2.933 | 5.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | -0.01 | -0.057 | -0.299 | 0 | -0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 46.7 | -51.187 | 4.487 | -30.305 | 17.709 | 16.325 | 6.673 | -64.483 | 8.69 | 116.839 | 3.755 | -72.745 | 27.28 | 81.364 | 8.823 | -79.196 | 30.953 | -9.788 | -10.983 | -10.26 | 22.969 | 25.493 | 12.061 | -39.379 | -9.953 | 42.893 | -2.448 | -48.599 | 4.797 | 40.106 | -17.212 | 1.784 | -8.657 | 48.847 | -14.26 | 0.865 | 9.114 | 33.738 | -27.491 | 5.309 | 15.723 | 28.215 | -26.937 | -3.954 | -1.075 | 43.321 | -22.578 | -20.121 | -11.149 | 51.001 | -16.609 | -12.37 | -36.071 | 58.505 | -0.447 | -25.763 | 40.378 | 25.056 | -43.398 | -38.607 | 52.415 | 32.77 | -22.177 | -60.949 | 44.873 | 33.441 | -17.393 | -13.879 | -17.868 | 20.374 | -18.927 | -48.25 | 11.949 | 14.477 | -9.817 | -4.649 | -57.757 | 21.163 | -12.944 | -2.122 | 2.718 | 16.142 | 2.352 | 1.565 | -3.306 | 13.29 | -10.35 | 8.139 | -2.862 | 17.39 | -4.176 | 0.444 | -3.215 | 14.044 | 1.654 | 2.687 | -23.2 | 13.92 | 3.332 | -2.9 | -1.1 | 3.2 | 3.9 | -8.4 | 6.3 | 12.9 | 2.7 | 5.7 | -5 | 3.1 | 2.8 | 1.2 | -1.6 | 1 | 0.4 | 3.2 | -6 | 3.2 | 1.3 | -2.4 | 1.7 | -0.3 | 2.4 | 1.1 | 0 | 0 | 2.1 | -0.3 | -0.1 | -0.1 | 1.1 | -1.2 | 1.6 | 1.6 | -2 | -0.1 | 0.8 | -1 | 1.1 | -0.1 | 0.6 |
| Vorderingen
| 35.311 | -53.177 | 17.866 | 8.841 | 32.488 | -59.797 | 16.465 | -0.693 | 0 | 43.086 | 0.693 | -0.359 | -9.569 | -18.8 | 1.077 | -75.154 | 39.552 | -0.029 | -40.127 | 14.661 | 23.993 | -45.063 | 7.24 | -29.797 | 0 | 0 | 0 | -22.446 | 0 | 0 | 0 | 16.23 | 0 | 0 | 0 | -2.276 | 0 | 0 | 0 | -6.235 | 0 | 0 | 0 | -6.257 | 0 | 0 | 0 | -10.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.205 | -6.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.5 | -0.9 | -5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 8.971 | -5.654 | -11.874 | 10.896 | 10.84 | -8.905 | -11.55 | 4.366 | 6.807 | -17.466 | -7.107 | 4.75 | 9.957 | 1.141 | -0.464 | 3.451 | 4.07 | -7.922 | -14.098 | -0.211 | 10.891 | -4.158 | -11.827 | -1.203 | 0 | 0 | 0 | -3.332 | 0 | 0 | 0 | -1.208 | 0 | 0 | 0 | 0.607 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 1.535 | 0 | 0 | 0 | 5.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.638 | -5.822 | 2.681 | 8.339 | -6.577 | -4.489 | 1.5 | 7.971 | -7.273 | -3.877 | 1.724 | 7.604 | -5.42 | -4.918 | 1.829 | 6.949 | -3.842 | -4.715 | 1.979 | 8.281 | -4.558 | -5.976 | 0.008 | 8.194 | -4.019 | -5.59 | -0.3 | 8.2 | -3.7 | -5.9 | 1.1 | 7.3 | -3.2 | -5.1 | 0.1 | 6.6 | -2.1 | -4.8 | 0 | 7 | -2.9 | -4.4 | 0.1 | 1 | 3.2 | -3.6 | -0.3 | 5.8 | -2.1 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| -30.203 | 25.903 | 9.218 | -19.638 | -13.083 | 7.939 | 9.703 | -11.337 | -17.106 | 24.872 | -5.15 | 3.202 | -2.071 | 24.879 | 8.505 | -6.418 | -3.626 | -8.513 | 8.64 | -1.107 | 0 | 0 | 0 | 0.549 | 0 | 0 | 6.182 | 1.906 | 0 | 0 | 11.898 | -0.407 | 0 | 0 | 4.809 | 0 | 0 | 0 | 8.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.1 | 0 | 0 | 11.771 | 4.1 | 0 | -16.559 | 25.716 | 0 | 0 | -11.872 | 19.9 | 11.283 | 0 | -16.971 | 12.054 | 5.035 | 0 | -15.154 | 16.892 | 9.456 | 0 | -14.081 | 16.718 | 0 | 0 | -19.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 11.1 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 32.621 | 7.644 | -10.723 | -30.404 | -12.536 | 77.088 | -7.945 | -56.819 | -74.689 | 163.577 | 15.319 | -80.338 | 28.963 | 74.144 | -0.295 | -1.075 | -9.043 | 6.676 | 34.602 | -23.603 | 22.969 | 25.493 | 12.061 | -8.928 | -9.953 | 42.893 | -8.63 | -24.727 | 4.797 | 40.106 | -29.11 | -12.831 | -8.657 | 48.847 | -19.069 | 0.865 | 9.114 | 33.738 | -35.678 | 5.309 | 15.723 | 28.215 | -26.937 | -3.954 | -1.075 | 43.321 | -22.578 | 0 | 0 | 51.001 | -16.609 | -12.37 | -36.071 | 58.505 | -0.447 | 0 | 0 | 0 | -43.398 | -38.607 | 0 | 0 | 0 | -60.949 | 44.873 | 33.441 | -17.393 | -13.879 | -17.868 | 20.374 | -23.027 | -48.25 | 11.949 | 0.139 | -1.273 | -7.33 | -49.537 | 2.024 | -8.455 | -3.622 | 6.619 | 3.515 | -5.054 | -0.159 | 6.061 | 6.656 | -10.467 | 6.31 | 5.343 | 4.34 | -8.917 | -1.535 | 2.585 | 1.884 | 7.63 | 2.679 | -12.35 | 17.939 | 8.922 | -2.6 | -9.3 | 6.9 | 9.8 | -9.5 | -1 | 16.1 | 7.8 | 5.6 | -11.6 | 5.2 | 7.6 | 0 | -8.6 | 3.9 | 4.8 | 3.1 | -7 | 0 | 4.9 | -9.4 | -14.3 | 14.5 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| -15.924 | 108.721 | 19.03 | 2.373 | 6.932 | -3.124 | 8.043 | 2.663 | 19.983 | 13.743 | -10.4 | 12.535 | 17.204 | -10.335 | -5.504 | -24.534 | 8.296 | -5.736 | 149.287 | -19.055 | 9.196 | 10.731 | 1.281 | 32.265 | -29.059 | 26.628 | 13.112 | -5.036 | -31.223 | 39.367 | 4.627 | -12.664 | 11.594 | 9.886 | -10.287 | 7.503 | 38.471 | -4.9 | 44.277 | 23.363 | 23.613 | 16.402 | 22.914 | 17.766 | -12.445 | 14.48 | 58.251 | 25.506 | 21.853 | 10.884 | -3.987 | -78.062 | 17.224 | 4.211 | -2.934 | 44.762 | 32.882 | 5.011 | 7.958 | 5.932 | 49.079 | 2.202 | 1.634 | 69.503 | 69.748 | 47.871 | 8.208 | -8.731 | 157.486 | 3.606 | 0.722 | -0.105 | 6.534 | -0.03 | 0.091 | -2.502 | 24.648 | -24.524 | 0.496 | -3.342 | 3.545 | -0.611 | 0.474 | 0.225 | 0.119 | 1.366 | 1.428 | 8.684 | 1.675 | 1.358 | 3.161 | 9.037 | -3.111 | 3.55 | 2.185 | 0 | -8.858 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | -0.1 | -0.2 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 13.5 | -13.4 | -0.1 | -0.1 | 11.2 | -71.3 | 60.3 | -0.1 | 79 | -81.1 | 4.1 | -0.2 | 0.1 | -19 | 8.5 | 0 | 0.2 | -0.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0.2 | -0.1 | 0 | 0.2 | -0.1 | 0 | 0.1 |
| Kasstroom uit Operationele Activiteiten
| 337.356 | 179.237 | -110.61 | -4.343 | 314.24 | 120.278 | -107.143 | -4.761 | 266.185 | 241.614 | -95.366 | -28.902 | 283.109 | 37.398 | -90.379 | -141.085 | -55.791 | -114.522 | -105.139 | 13.902 | 290.455 | 155.426 | -56.742 | 16.306 | 248.669 | 140.983 | -55.218 | 8.561 | 234.949 | 161.653 | -73.984 | 17.645 | 242.609 | 165.015 | -67.842 | -1.855 | 270.795 | 133.526 | -60.249 | 25.384 | 259.482 | 135.493 | -83.256 | 7.502 | 234.399 | 151.223 | -68.667 | 9.189 | 212.139 | 146.537 | -81.932 | -4.188 | 196.502 | 110.146 | -84.283 | -28.996 | 212.754 | 69.841 | -71.484 | -39.826 | 209.296 | 85.337 | -69.61 | -33.615 | 206.17 | 96 | -52.967 | -18.191 | 193.75 | 75.163 | -69.011 | -52.243 | 207.698 | 43.725 | -32.756 | 1.887 | 141.236 | 50.983 | -33.558 | -12.598 | 139.561 | 44.814 | -23.616 | -2.966 | 128.331 | 46.791 | -37.238 | 2.185 | 120.582 | 53.942 | -30.241 | -10.973 | 122.344 | 37.132 | -23.535 | 3.235 | 86.459 | 44.394 | -19.971 | -2.8 | 107 | 34.5 | -14.7 | -0.3 | 104.2 | 43.2 | -18.2 | -6.5 | 91.2 | 25.7 | -13.9 | 1.7 | 79.9 | 27.9 | -15.3 | 0.8 | 5.1 | 89.7 | -11 | 68.8 | -2.2 | 22.1 | -7.6 | -9.9 | 63.6 | 24.5 | -9 | -11.5 | 59.9 | 14.5 | -6.9 | -9.5 | 48.5 | 17.5 | -10.2 | -7.7 | 49.1 | 8.7 | -6.4 | -7.2 | 46.3 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -109.652 | -60.882 | -57.086 | -50.843 | -45.085 | -69.797 | -54.697 | -45.306 | -42.256 | -61.809 | -33.981 | -19.635 | -14.057 | -17.13 | -8.361 | -8.204 | -20.246 | -42.605 | -58.032 | -34.046 | -33.763 | -209.456 | -53.397 | -44.1 | -45.079 | -55.845 | -44.792 | -35.711 | -28.745 | -75.229 | -48.465 | -34.369 | -20.631 | -54.012 | -52.221 | -31.389 | -24.096 | -60.65 | -59.73 | -29.706 | -30.323 | -66.348 | -40.342 | -22.914 | -18.345 | -43.36 | -35.829 | -20.422 | -10.93 | -37.412 | -27.468 | -17.31 | -21.195 | -31.382 | -20.303 | -12.037 | -6.408 | -28.316 | -24.945 | -15.885 | -12.411 | -17.978 | -22.862 | -10.381 | -12.362 | -35.429 | -25.309 | -11.669 | -13.672 | -31.781 | -21.4 | -10.658 | -10.988 | -21.381 | -16.431 | -14.957 | -14.813 | -28.769 | -17.116 | -20.756 | -19.314 | -19.95 | -15.858 | -7.76 | -6.002 | -12.052 | -13.975 | -10.97 | -12.203 | -13.635 | -18.471 | -43.412 | -11.55 | -19.874 | -10.235 | -28.533 | -53.458 | -40.26 | -28.302 | -21.9 | -34.4 | -18.6 | -34.5 | -258.6 | -285.8 | -21.4 | -19.5 | -273.3 | -5.5 | -17.8 | -10.1 | -0.4 | -8.4 | -11.1 | -11.1 | -1.3 | -1.9 | -18.2 | -7.1 | -19.2 | 15.1 | -9.4 | -5.7 | -5.4 | -10.1 | -3.6 | -4.7 | -53.7 | -4 | -5.8 | -3.6 | -2 | -1.2 | -4.5 | -2.6 | -2.1 | -3.6 | -6.3 | -3.2 | -1.1 | -1 |
| Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -270.171 | -270.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.431 | 0 | -1,252.685 | 0 | 0 | -0.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.405 | 0 | 1.405 | 0 | -2.109 | 2.109 | 0 | 0 | 0 | 0 | 0 | 0.617 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -151.085 | 0 | 0 | 0 | 0 | 0 | 0 | -183.352 | 0 | 0 | 0 | -19.635 | 0 | 1.405 | 0 | 8.266 | 2.109 | 0 | 0 | 270.171 | -270.171 | 0 | 0.617 | 0.112 | 0 | 0 | -44.792 | -3.281 | 3.281 | 0 | -48.465 | -0.577 | 0 | 0 | -52.221 | 0 | 0 | 0 | -57.73 | 229.731 | 0 | 1.377 | 0 | 0 | 15.297 | 0 | 0 | 14.885 | 0 | 1.173 | 0 | 0 | 0 | 0 | -20.303 | 0 | -6.362 | -18.312 | -22.862 | 0 | 53.831 | 0 | 0 | 0 | -13.62 | -31.782 | -21.4 | 0 | 1,252.685 | -21.381 | -16.431 | 0 | -1,252.685 | -21.381 | -16.431 | 0 | -14.813 | -28.769 | 0 | 0 | -19.314 | -144.269 | -15.858 | 0 | -6.001 | -12.053 | -13.975 | 0 | -12.615 | -13.419 | -18.471 | 37.268 | -11.55 | -36.912 | 0 | 56.839 | 0.227 | 0 | 0 | 0.2 | -0.2 | 0 | 0 | 505.6 | 11.6 | 0 | 0 | 10.3 | 0 | 0 | 0 | -15.1 | 0 | 0 | 0 | 0.1 | -36 | 0 | 0 | -3.2 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 51.2 | -49.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kasstroom uit Investeringsactiviteiten
| -260.737 | -60.882 | -57.086 | -50.843 | -45.085 | -69.797 | -54.697 | -45.306 | 267.744 | -61.809 | -33.981 | -19.635 | -14.057 | -15.725 | -8.361 | -2.047 | -18.137 | -42.605 | -58.032 | -34.046 | -303.934 | -209.456 | -52.78 | -43.988 | -45.079 | -55.845 | -44.792 | -35.711 | -25.464 | -75.229 | -48.465 | -34.369 | -20.631 | -54.012 | -52.221 | -31.389 | -24.096 | -60.65 | -61.73 | -29.706 | -30.323 | -64.971 | -40.342 | -22.914 | -3.048 | -43.36 | -35.829 | -5.537 | -10.93 | -36.239 | -27.468 | -17.31 | -21.195 | -31.382 | -20.303 | -12.037 | -6.408 | -28.316 | -24.945 | -15.885 | 41.42 | -17.978 | -22.862 | -10.381 | -12.362 | -35.429 | -18.878 | -11.669 | -13.672 | -31.781 | -21.4 | -11.434 | -1,263.673 | -21.381 | -16.431 | -14.957 | -14.813 | -28.769 | -17.116 | -20.756 | -19.314 | -164.219 | -15.858 | -7.76 | -6.002 | -12.052 | -13.975 | -10.97 | -12.203 | -13.635 | -18.471 | -6.144 | -11.55 | -56.786 | -10.235 | 28.306 | -53.231 | -40.26 | -28.302 | -21.7 | -34.6 | -18.6 | -34.5 | 247 | -274.2 | -21.4 | -19.5 | -263 | -5.5 | -17.8 | -10.1 | -15.5 | -8.4 | -11.1 | -11.1 | -1.2 | -37.9 | -18.2 | -7.1 | -22.4 | 18.3 | -9.4 | -5.7 | -5.4 | -10.1 | -3.6 | -4.7 | -2.5 | -53.1 | -5.8 | -3.6 | -2 | -1.2 | -4.5 | -2.6 | -2.1 | -3.6 | -6.3 | -3.2 | -1.1 | -1 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 930 | 158 | 0 | -154.474 | -13 | 170 | 0 | -285.25 | -104 | 125 | -460.755 | 0 | 0 | 0 | 300 | 0 | 464.875 | 70 | -3.75 | 0 | 378.125 | 120 | 0 | -22.488 | -15 | 40 | -0.125 | -15 | 46.692 | 85 | 0 | 0 | -10 | 65 | 0 | 0 | -15 | 57 | -10 | -39 | 7.852 | 55 | -9.575 | -58 | -39.575 | 94.9 | 0 | -120 | -60.004 | 155.004 | 0 | -105.95 | -45.064 | 126.852 | 32.425 | -127.683 | -22.886 | 89.7 | 26.187 | -214.381 | -30.229 | 113 | 13.975 | -127.814 | -18.702 | 103.705 | 16.636 | -142.288 | -4.862 | 106.262 | 32.163 | 1,177.347 | 17 | 73.75 | 33.35 | -115.5 | 16.65 | 75.95 | 51 | -175.6 | 154.45 | 62.8 | 29.1 | -105.65 | -3.85 | 73 | 26.8 | -96.4 | -8.083 | 69.833 | 34.05 | -94.5 | 51 | 53.9 | -20.45 | 1.35 | 23.3 | 73.15 | 29.2 | -46.2 | 10.4 | 67.4 | -92.7 | 43.7 | 4.9 | 54.7 | 128 | -36.7 | 10.7 | 37.8 | 10.8 | -44.4 | 1.5 | 39.7 | 5.4 | 8 | -35.9 | 31.1 | 0 | 0 | 0 | 25.1 | 36.1 | -44.2 | -8.7 | 13.9 | 0 | 0 | 1.7 | 19 | 15.9 | -37 | -3.7 | 20.8 | 30.5 | -40.8 | -0.4 | 9.5 | 27.1 | -41.6 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.084 | 0.454 | 0 | 0.608 | -0.001 | 0.012 | 0 | 0.242 | 0.211 | 0.296 | 0 | 0 | 0 | 0 | -0.01 | 73.281 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 4.689 | -0.036 | -4.653 | -2.735 | -12.038 | -7.648 | -54.851 | -120.713 | -63.933 | -0.012 | -5.114 | -0.069 | -0.076 | -0.018 | -4.489 | 0 | -0.006 | 0 | -4.618 | -0.001 | -0.107 | -0.063 | -4.079 | -1.485 | -0.013 | -0.011 | -6.919 | -2.12 | 0 | -0.149 | -1.904 | 0 | 0 | -0.011 | -0.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.866 | 0 | -0.166 | -6.274 | 3.25 | -19.437 | -4.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -30.764 | -15.451 | -15.313 | -14.831 | -15.305 | -15.402 | -15.568 | -16.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.02 | -0.002 | 0 | -53.022 | -52.966 | -52.359 | -52.352 | -52.334 | -52.347 | -50.294 | -50.292 | -50.266 | -50.239 | -48.187 | -48.195 | -48.135 | -48.14 | -46.366 | -92.676 | 0 | -46.347 | -42.113 | -42.102 | -42.052 | -41.964 | -39.193 | -39.184 | -39.091 | -38.999 | -34.819 | -34.819 | -34.82 | -22.248 | -22.207 | -22.207 | -22.151 | -38.743 | -6.642 | -5.534 | -4.428 | -43.264 | 0 | 0 | 0 | -13.802 | -13.802 | -13.798 | -26.462 | -26.431 | -26.424 | -26.41 | -25.813 | -25.758 | -25.752 | -25.748 | -25.432 | -25.403 | -25.343 | -25.337 | -24.747 | -24.731 | -24.695 | -24.63 | -24.066 | -24.066 | -22.922 | -22.844 | -22.319 | -22.301 | -22.299 | -22.289 | -21.252 | -41.464 | 0 | -20.732 | -20.732 | -20.733 | -19.759 | -19.834 | -19.837 | -0.848 | -57.81 | 0 | -18.86 | 0 | 0 | -18.3 | -17 | -2.3 | -31.5 | -16.8 | -14.8 | -14.8 | -14.5 | -14.5 | -14.5 | -1.2 | -26.7 | -13.3 | -13.3 | -0.7 | -1.4 | -36.5 | -12.6 | 0 | 0 | 0 | -11.2 | -21.6 | -10.4 | 0 | 0 | -10.3 | -8.6 | -8.5 | -8.6 | -8.7 | -7.7 | -7.7 | -7.7 | -21.1 | 0 | 0 | 0 | -18.4 | 0 |
| Overige Financieringsactiviteiten
| -7.814 | -1,015.015 | -4.773 | 1.14 | -2.71 | -0.175 | -5.404 | -0.08 | -0.008 | -0.007 | -7.094 | 0.408 | 0.061 | -0.062 | -6.085 | 44.027 | -1.999 | -33.654 | -6.359 | -0.219 | -0.154 | -7.915 | -5.5 | -0.988 | -2.538 | -0.689 | -4.754 | -1.815 | -2.486 | -18.389 | -3.273 | 1.481 | -55.299 | -6.066 | -2.458 | 0.459 | -42 | -0.749 | -1.299 | 0.925 | -0.06 | -9.952 | -0.568 | 0.292 | -0.051 | 0.724 | -23.59 | 1.691 | -0.016 | -22.209 | -50.839 | -0.719 | -0.002 | 0.002 | -20.49 | 0.007 | -40.997 | -21.141 | 0 | 0.004 | -13.802 | 0 | 0 | 0.257 | 0.042 | -25.03 | 0.053 | 9.65 | -13.444 | 0.057 | 2.166 | 0.066 | -26.962 | 0 | 0 | 0.225 | 3.585 | 0 | 0.037 | 0 | -23.63 | 0.066 | 0.017 | 0 | -22.299 | 0.382 | 0.03 | -21.252 | -20.731 | 0 | 0 | 27.615 | -19.759 | 0 | 0 | -1 | 8.858 | 0 | 0 | -5.4 | -35.2 | 0 | 0 | 0 | 154.4 | -1 | -3.5 | 157.4 | -37.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 22.3 | 0 | 0 | -51.1 | -15.3 | -9.2 | 0 | 0.1 | -0.1 | -10.3 | -0.1 | 23.7 | 0.5 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | -6.7 | 0 | 0 | -0.2 | -5.9 |
| Kasstroom uit Financieringsactiviteiten
| -38.578 | -100.502 | 137.914 | -16.426 | -184.527 | -36.225 | 94.177 | -137.118 | -366.321 | -104.019 | 117.906 | -460.347 | 0.061 | -0.062 | -6.085 | 291.007 | -1.997 | 431.221 | 10.619 | -56.935 | -52.62 | 317.858 | 62.166 | -53.335 | -75.32 | -65.981 | -21.939 | -54.299 | -65.673 | -20.041 | 33.592 | -46.659 | -101.665 | -108.731 | 63.451 | -45.888 | -84.113 | -57.851 | 13.649 | -51.039 | -78.253 | -41.284 | 15.341 | -48.282 | -92.87 | -73.67 | 36.49 | -20.557 | -142.223 | -82.213 | 82.014 | -39.462 | -112.594 | -50.596 | 101.934 | -10.832 | -168.68 | -22.886 | 89.7 | 12.389 | -228.183 | -44.027 | 86.538 | -12.199 | -154.196 | -39.648 | 78.399 | 0.528 | -180.876 | -30.554 | 83.008 | 6.826 | 1,125.284 | -8.126 | 49.299 | 8.844 | -136.61 | -7.98 | 51.921 | 26.924 | -125.949 | 131.672 | 40.498 | 6.799 | -127.925 | -25.758 | 51.778 | 5.548 | -117.132 | -28.815 | 49.101 | 13.319 | -116.125 | 28.544 | 33.897 | -28.572 | -44.352 | 3.863 | 50.185 | 23.8 | -81.4 | -7.9 | 50.4 | -252.4 | 166.6 | -12.9 | 36.4 | 270.6 | -89 | -3.8 | 23.3 | 9.6 | -71.1 | -11.8 | 26.4 | 4.6 | 28.9 | -72.4 | 18.5 | -51.1 | -15.3 | -9.2 | 13.9 | 14.6 | -54.7 | -19 | 13.8 | 13.4 | -8.1 | -6.9 | 10.5 | 7.2 | -44.7 | -11.4 | 13.1 | 9.4 | -47.5 | -0.4 | 9.5 | 8.5 | -47.5 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| -1.194 | -0.123 | -0.578 | 2.706 | -2.056 | 1.361 | 0.036 | -0.006 | -4.157 | -0.82 | 0.285 | 7.342 | 0.952 | -0.745 | -0.181 | 3.391 | 0.26 | 0.746 | -3.405 | 1.215 | -0.527 | 0.642 | 2.279 | -4.39 | 2.367 | -1.926 | -1.408 | -2.252 | 5.051 | 0.458 | 0.383 | -1.203 | -1.096 | 1.262 | 1.606 | 2.366 | -1.71 | 0.697 | -3.785 | -2.173 | -1.666 | 2.029 | -0.932 | -1.732 | 1.373 | -0.603 | -0.786 | -0.367 | 1.187 | 0.525 | -0.819 | 0.172 | -2.08 | 0.256 | 0.142 | -0.071 | 0.105 | -0.083 | 0.175 | -0.953 | 1.688 | 0.744 | -0.033 | -1.626 | -0.829 | -0.066 | -0.001 | -2.137 | 1.616 | 0.453 | 0.071 | -0.794 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.244 | 5.244 | 0 | 0 | -4.6 | 4.5 | -15.9 | 49.2 | -246.7 | 170 | -21.8 | 37.7 | 269.5 | -85.7 | -7.9 | 24 | 13.8 | -71.5 | -16.8 | 0 | 0.4 | 32.8 | -71.5 | 18.1 | -0.1 | 0 | -0 | 13.3 | 15.3 | -53.5 | -20.9 | 13.7 | 14 | -6.8 | -8.7 | 0 | 11.5 | -47.3 | -13 | 12.8 | 9.8 | -45.5 | -2.4 | 9.6 | 8.3 | -45.3 |
| Netto Kasstroomverandering
| 36.847 | 17.73 | -30.36 | -68.906 | 85.215 | 15.617 | -67.627 | -187.191 | 163.451 | 74.966 | -11.156 | -501.542 | 270.065 | 20.866 | -105.006 | 151.266 | -75.665 | 274.84 | -155.957 | -75.864 | -66.626 | 264.47 | -45.077 | -85.407 | 130.637 | 17.231 | -123.357 | -83.701 | 148.863 | 66.841 | -88.474 | -64.586 | 119.217 | 3.534 | -55.006 | -76.766 | 160.876 | 15.722 | -112.115 | -57.534 | 149.24 | 31.267 | -109.189 | -65.426 | 139.854 | 33.59 | -68.792 | -17.272 | 60.173 | 28.61 | -28.205 | -60.788 | 60.633 | 28.424 | -2.51 | -51.936 | 37.771 | 18.556 | -6.554 | -44.275 | 24.221 | 24.076 | -5.967 | -57.821 | 38.783 | 20.857 | 6.553 | -31.469 | 0.818 | 13.281 | -7.332 | -57.645 | 69.097 | 14.218 | 0.112 | -4.226 | -10.187 | 14.234 | 1.247 | -6.43 | -5.702 | 12.267 | 1.024 | -3.927 | -5.596 | 8.981 | 0.565 | -3.237 | -8.753 | 11.492 | 0.389 | -3.798 | -5.331 | 8.89 | 0.127 | -2.275 | -5.88 | 7.997 | 1.912 | -5.3 | -4.5 | -7.9 | 50.4 | -252.4 | 166.6 | -12.9 | 36.4 | 270.6 | -89 | -3.8 | 23.3 | 9.6 | -71.1 | -11.8 | 0 | 4.6 | 28.9 | -72.4 | 18.5 | -4.8 | 0.8 | 3.5 | 13.9 | 14.6 | -54.7 | -19 | 13.8 | 13.4 | -8.1 | -6.9 | 0 | 7.2 | -44.7 | -11.4 | 13.1 | 9.4 | -47.5 | -0.4 | 9.5 | 8.5 | -47.5 |
| Kaspositie aan het Einde van de Periode
| 89.705 | 52.858 | 35.128 | 65.488 | 134.394 | 49.179 | 33.562 | 101.189 | 288.38 | 124.929 | 49.963 | 61.119 | 562.661 | 292.596 | 271.73 | 376.736 | 225.47 | 301.135 | 26.295 | 182.252 | 258.116 | 324.742 | 60.272 | 105.349 | 190.756 | 60.119 | 42.888 | 166.245 | 249.946 | 101.083 | 34.242 | 122.716 | 187.302 | 68.085 | 64.551 | 119.557 | 196.323 | 35.447 | 19.725 | 131.84 | 189.374 | 40.134 | 8.867 | 118.056 | 183.482 | 43.628 | 10.038 | 78.83 | 96.102 | 35.929 | 7.319 | 35.524 | 96.312 | 35.679 | 7.255 | 9.765 | 61.701 | 23.93 | 5.374 | 11.928 | 56.203 | 31.982 | 7.906 | 13.873 | 71.694 | 32.911 | 12.054 | 5.501 | 36.97 | 36.152 | 22.871 | 30.203 | 87.848 | 18.751 | 4.533 | 4.421 | 8.647 | 18.834 | 4.6 | 3.353 | 9.783 | 15.485 | 3.218 | 2.194 | 6.121 | 11.717 | 2.736 | 2.171 | 5.408 | 14.161 | 2.669 | 2.28 | 6.078 | 11.409 | 2.519 | 2.392 | 4.667 | 10.547 | 2.55 | 0.6 | 5.9 | 10.4 | 51.5 | -252.4 | 166.6 | -12.9 | 38.9 | 270.6 | -89 | -3.8 | 24.6 | 9.6 | -71.1 | -11.8 | 0.1 | 4.6 | 28.9 | -72.4 | 18.9 | 1.1 | 5.2 | 4.3 | 14.1 | 14.6 | -54.7 | -19 | 13.9 | 13.4 | -8.1 | -6.9 | 0.2 | 7.2 | -44.7 | -11.4 | 13.2 | 9.4 | -47.5 | -0.4 | 10 | 8.5 | -47.5 |