H.B. Fuller Company
NYSE:FUL
67.63 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 917.927 | 917.107 | 810.419 | 902.879 | 900.634 | 898.239 | 809.183 | 958.213 | 941.23 | 993.258 | 856.482 | 897.424 | 826.83 | 827.873 | 725.904 | 777.64 | 691.463 | 674.602 | 646.564 | 739.106 | 725.376 | 759.583 | 672.935 | 768.429 | 770.107 | 789.387 | 713.079 | 678.2 | 562.869 | 561.651 | 503.323 | 574.907 | 512.858 | 532.514 | 474.326 | 548.104 | 524.133 | 540.762 | 470.661 | 547.674 | 526.765 | 544.034 | 485.981 | 533.531 | 514.579 | 519.016 | 479.842 | 513.255 | 500.535 | 526.995 | 375.262 | 436.526 | 387.756 | 393.722 | 339.548 | 360.243 | 338.568 | 347.908 | 309.442 | 341.573 | 315.329 | 299.193 | 278.563 | 350.155 | 361.986 | 356.765 | 322.648 | 307.097 | 367.891 | 373.515 | 351.755 | 346.649 | 388.949 | 388.5 | 348.294 | 413.19 | 358.091 | 387.926 | 352.987 | 378.455 | 349.514 | 363.063 | 318.573 | 346.173 | 322.089 | 324.481 | 294.588 | 329.632 | 313.936 | 319.402 | 293.24 | 322.906 | 315.712 | 328.507 | 306.934 | 361.056 | 323.109 | 347.192 | 321.206 | 357.2 | 331.9 | 348.2 | 327.2 | 361.1 | 333.5 | 342 | 310.7 | 350.4 | 323.5 | 328.9 | 304.1 | 333.8 | 318.1 | 320.2 | 303.6 | 313.1 | 312.6 | 322.4 | 295.6 | 295.7 | 286.8 | 272.4 | 242.5 | 247.8 | 252.2 | 247.3 | 228.1 | 243.4 | 236.9 | 234.6 | 218.8 | 220.6 | 213.9 | 216.3 | 202.1 | 203 | 203.1 | 204.7 | 181.5 | 189.6 | 189.9 | 196.3 | 177.6 | 180.9 | 176.7 | 172.8 | 154.6 | 153.3 | 155.1 | 151.2 | 137.4 | 139.9 | 136.6 | 132.8 | 119.2 | 116.6 | 117 |
Kosten van de omzet
| 642.198 | 633.776 | 568.267 | 622.432 | 637.162 | 641.464 | 594.374 | 710.092 | 692.066 | 739.737 | 643.589 | 655.965 | 632.88 | 610.323 | 533.54 | 563.998 | 503.619 | 489.701 | 476.302 | 537.889 | 518.055 | 541.124 | 493.01 | 558.829 | 552.903 | 567.002 | 525.374 | 510.464 | 412.469 | 415.613 | 364.327 | 407.086 | 366.737 | 374.258 | 336.721 | 392.044 | 377.293 | 391.825 | 354.455 | 415.238 | 401.611 | 401.379 | 352.936 | 387.859 | 370.072 | 372.4 | 346.466 | 369.541 | 366.211 | 390.444 | 261.156 | 310.913 | 275.775 | 281.13 | 242.644 | 258.123 | 242.294 | 246.8 | 211.763 | 235.093 | 214.914 | 209.785 | 203.564 | 262.893 | 271.533 | 261.542 | 231.131 | 207.434 | 259.288 | 265.368 | 249.465 | 246.627 | 278.61 | 276.83 | 250.441 | 301.984 | 260.509 | 288.371 | 262.278 | 286.584 | 255.064 | 262.517 | 232.796 | 252.763 | 235.023 | 234.909 | 212.44 | 238.449 | 229.752 | 231.965 | 218.062 | 234.064 | 229.789 | 226.919 | 211.39 | 238.003 | 216.59 | 226.059 | 206.535 | 226.7 | 211.2 | 222.4 | 210.1 | 234.4 | 207.3 | 221.2 | 201.9 | 227.6 | 209.1 | 212.1 | 198.2 | 213.2 | 207.3 | 206.9 | 197.1 | 206.7 | 201.7 | 208.7 | 193.1 | 191.5 | 186.7 | 174.8 | 158.1 | 161.2 | 161.1 | 156.4 | 149.5 | 153.3 | 148.9 | 147.2 | 139.3 | 138.7 | 136.7 | 139.3 | 130.8 | 128.5 | 129.8 | 130.4 | 116.5 | 120.1 | 123.4 | 126.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 275.729 | 283.331 | 242.152 | 280.447 | 263.472 | 256.775 | 214.809 | 248.121 | 249.164 | 253.521 | 212.893 | 241.459 | 193.95 | 217.55 | 192.364 | 213.642 | 187.844 | 184.901 | 170.262 | 201.217 | 207.321 | 218.459 | 179.925 | 209.6 | 217.204 | 222.385 | 187.705 | 167.736 | 150.4 | 146.038 | 138.996 | 167.821 | 146.121 | 158.256 | 137.605 | 156.06 | 146.84 | 148.937 | 116.206 | 132.436 | 125.154 | 142.655 | 133.045 | 145.672 | 144.507 | 146.616 | 133.376 | 143.714 | 134.324 | 136.551 | 114.106 | 125.613 | 111.981 | 112.592 | 96.904 | 102.12 | 96.274 | 101.108 | 97.679 | 106.48 | 100.415 | 89.408 | 74.999 | 87.262 | 90.453 | 95.223 | 91.517 | 99.663 | 108.603 | 108.147 | 102.29 | 100.022 | 110.339 | 111.67 | 97.853 | 111.206 | 97.582 | 99.555 | 90.709 | 91.871 | 94.45 | 100.546 | 85.777 | 93.41 | 87.066 | 89.572 | 82.148 | 91.183 | 84.184 | 87.437 | 75.178 | 88.842 | 85.923 | 101.588 | 95.544 | 123.053 | 106.519 | 121.133 | 114.671 | 130.5 | 120.7 | 125.8 | 117.1 | 126.7 | 126.2 | 120.8 | 108.8 | 122.8 | 114.4 | 116.8 | 105.9 | 120.6 | 110.8 | 113.3 | 106.5 | 106.4 | 110.9 | 113.7 | 102.5 | 104.2 | 100.1 | 97.6 | 84.4 | 86.6 | 91.1 | 90.9 | 78.6 | 90.1 | 88 | 87.4 | 79.5 | 81.9 | 77.2 | 77 | 71.3 | 74.5 | 73.3 | 74.3 | 65 | 69.5 | 66.5 | 69.4 | 177.6 | 180.9 | 176.7 | 172.8 | 154.6 | 153.3 | 155.1 | 151.2 | 137.4 | 139.9 | 136.6 | 132.8 | 119.2 | 116.6 | 117 |
Brutowinstmarge
| 0.3 | 0.309 | 0.299 | 0.311 | 0.293 | 0.286 | 0.265 | 0.259 | 0.265 | 0.255 | 0.249 | 0.269 | 0.235 | 0.263 | 0.265 | 0.275 | 0.272 | 0.274 | 0.263 | 0.272 | 0.286 | 0.288 | 0.267 | 0.273 | 0.282 | 0.282 | 0.263 | 0.247 | 0.267 | 0.26 | 0.276 | 0.292 | 0.285 | 0.297 | 0.29 | 0.285 | 0.28 | 0.275 | 0.247 | 0.242 | 0.238 | 0.262 | 0.274 | 0.273 | 0.281 | 0.282 | 0.278 | 0.28 | 0.268 | 0.259 | 0.304 | 0.288 | 0.289 | 0.286 | 0.285 | 0.283 | 0.284 | 0.291 | 0.316 | 0.312 | 0.318 | 0.299 | 0.269 | 0.249 | 0.25 | 0.267 | 0.284 | 0.325 | 0.295 | 0.29 | 0.291 | 0.289 | 0.284 | 0.287 | 0.281 | 0.269 | 0.273 | 0.257 | 0.257 | 0.243 | 0.27 | 0.277 | 0.269 | 0.27 | 0.27 | 0.276 | 0.279 | 0.277 | 0.268 | 0.274 | 0.256 | 0.275 | 0.272 | 0.309 | 0.311 | 0.341 | 0.33 | 0.349 | 0.357 | 0.365 | 0.364 | 0.361 | 0.358 | 0.351 | 0.378 | 0.353 | 0.35 | 0.35 | 0.354 | 0.355 | 0.348 | 0.361 | 0.348 | 0.354 | 0.351 | 0.34 | 0.355 | 0.353 | 0.347 | 0.352 | 0.349 | 0.358 | 0.348 | 0.349 | 0.361 | 0.368 | 0.345 | 0.37 | 0.371 | 0.373 | 0.363 | 0.371 | 0.361 | 0.356 | 0.353 | 0.367 | 0.361 | 0.363 | 0.358 | 0.367 | 0.35 | 0.354 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 48.64 | 0 | 0 | 0 | 44.853 | 0 | 0 | 0 | 39.344 | 0 | 0 | 0 | 36.969 | 0 | 0 | 0 | 36.624 | 0 | 0 | 0 | 35.534 | 0 | 0 | 0 | 30.072 | 0 | 0 | 0 | 28.614 | 0 | 0 | 0 | 26.17 | 0 | 0 | 0 | 21.245 | 0 | 0 | 0 | 24.57 | 0 | 0 | 0 | 21.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286.328 | 140.615 | 0 | 145.713 | 139.844 | 146.069 | 145.199 | 151.02 | 151.126 | 110.219 | 102.77 | 112.915 | 106.495 | 97.692 | 103.684 | 99.767 | 103.846 | 98.297 | 100.582 | 94.833 | 93.499 | 96.779 | 96.372 | 96.799 | 95.51 | 90.604 | 93.806 | 97.64 | 95.395 | 94.27 | 104.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -137.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.915 | -11.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 171.388 | 180.177 | 172.067 | 162.316 | 172.153 | 166.625 | 154.542 | 157.872 | 161.432 | 165.993 | 155.894 | 165.789 | 134.497 | 148.409 | 144.014 | 139.712 | 129.113 | 127.998 | 141.509 | 148.521 | 140.615 | 146.079 | 145.713 | 139.844 | 146.069 | 145.199 | 151.02 | 151.126 | 110.219 | 102.77 | 112.915 | 106.495 | 97.692 | 103.684 | 99.767 | 103.846 | 98.297 | 100.582 | 94.833 | 93.499 | 96.779 | 96.372 | 96.799 | 95.51 | 90.604 | 93.806 | 97.64 | 95.395 | 91.355 | 92.956 | 83.331 | 85.243 | 79.542 | 77.608 | 75.653 | 72.512 | 73.584 | 75.292 | 71.448 | 71.695 | 68.324 | 61.516 | 62.606 | 62.824 | 64.282 | 62.795 | 64.997 | 62.102 | 69.228 | 70.943 | 73.62 | 56.89 | 75.739 | 79.056 | 75.856 | 79.421 | 73.46 | 78.509 | 80.321 | 78.041 | 79.078 | 77.731 | 75.409 | 72.332 | 67.838 | 73.129 | 70.944 | 73.673 | 67.673 | 71.382 | 68.832 | 63.382 | 61.173 | 64.6 | 68.291 | 81.327 | 75.217 | 76.465 | 78.001 | 80 | 78.4 | 81.8 | 81.9 | 86.5 | 81.2 | 84 | 82.2 | 82.3 | 80.8 | 83.2 | 79.4 | 81.8 | 75.5 | 84.2 | 82 | 83 | 79.7 | 81.8 | 78.3 | 77.1 | 73.5 | 70.1 | 66.8 | 72.5 | 63.8 | 65 | 62.5 | 63.8 | 60.3 | 59.7 | 58.3 | 56 | 53.6 | 55 | 54.2 | 53 | 52.2 | 52.2 | 50 | 49.4 | 48.6 | 50.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 3.634 | 1.501 | -3.655 | 1.555 | 0.605 | 2.604 | 0.251 | 6.559 | 0 | 6.142 | 6.954 | 6.15 | 11.879 | 7.869 | 3.658 | 3.722 | 3.049 | 4.969 | 8.83 | 22.762 | 2.986 | 3.365 | -2.324 | -1.375 | 3.85 | 4.074 | -24.401 | 0.15 | -0.11 | 0.621 | 0.054 | -0.956 | -1.565 | -5.082 | -1.219 | -1.04 | -0.645 | 0.363 | 2.259 | -0.289 | -0.204 | -1.05 | 1.777 | -1.046 | -1.814 | 0.378 | 0.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.652 | 0 | 0 | 0 | 2.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.375 | 12.969 | 13.96 | 12.289 | 12.751 | 13.165 | 13 | 12 | 13.3 | 12.5 | 14.3 | 23.1 | 12.1 | 11.1 | 12.7 | 11.6 | 11.3 | 11.2 | 12.2 | 8.3 | 12.1 | 14.4 | 10.4 | 11.6 | 10 | 9.2 | 10.1 | 7.8 | 7.4 | 7.4 | 6.3 | 8.7 | 7.4 | 7.5 | 9.1 | 7.5 | 7.5 | 7.4 | 7.8 | 6.9 | 7 | 7 | 7.4 | 6.8 | 7 | 6.4 | 6.9 | 5.8 | 5.6 | 0 | -638.5 | 0 | 0 | 0 | -549.3 | 0 | 0 | 0 | -489 | 0 | 0 | 0 | -427.2 | 0 |
Bedrijfskosten
| 171.388 | 180.177 | 172.067 | 162.316 | 172.153 | 166.625 | 154.542 | 157.872 | 161.432 | 165.993 | 155.894 | 165.789 | 134.497 | 148.409 | 144.014 | 139.712 | 129.113 | 127.998 | 141.509 | 148.521 | 140.615 | 146.079 | 145.713 | 139.844 | 146.069 | 145.199 | 151.02 | 151.126 | 110.219 | 102.77 | 112.915 | 106.495 | 97.692 | 103.684 | 99.767 | 103.846 | 98.297 | 100.582 | 94.833 | 93.499 | 96.779 | 96.372 | 96.799 | 95.51 | 90.604 | 93.806 | 97.64 | 95.395 | 91.355 | 92.956 | 83.331 | 85.243 | 79.542 | 77.608 | 75.653 | 72.512 | 73.584 | 75.292 | 71.448 | 71.695 | 68.324 | 61.516 | 62.606 | 62.824 | 64.282 | 62.795 | 64.997 | 62.102 | 69.228 | 70.943 | 73.62 | 75.542 | 75.739 | 79.056 | 75.856 | 82.331 | 73.46 | 78.509 | 80.321 | 78.041 | 79.078 | 77.731 | 75.409 | 72.332 | 67.838 | 73.129 | 70.944 | 73.673 | 67.673 | 71.382 | 68.832 | 63.382 | 61.173 | 77.975 | 81.26 | 95.287 | 87.506 | 89.216 | 91.166 | 93 | 90.4 | 95.1 | 94.4 | 100.8 | 104.3 | 96.1 | 93.3 | 95 | 92.4 | 94.5 | 90.6 | 94 | 83.8 | 96.3 | 96.4 | 93.4 | 91.3 | 91.8 | 87.5 | 87.2 | 81.3 | 77.5 | 74.2 | 78.8 | 72.5 | 72.4 | 70 | 72.9 | 67.8 | 67.2 | 65.7 | 63.8 | 60.5 | 62 | 61.2 | 60.4 | 59 | 59.2 | 56.4 | 56.3 | 54.4 | 55.8 | 0 | -638.5 | 0 | 0 | 0 | -549.3 | 0 | 0 | 0 | -489 | 0 | 0 | 0 | -427.2 | 0 |
Bedrijfsresultaat
| 104.341 | 103.154 | 70.085 | 118.131 | 91.319 | 91.687 | 63.538 | 92.109 | 87.732 | 87.528 | 65.081 | 59.045 | 68.123 | 83.55 | 58.878 | 54.407 | 65.398 | 62.85 | 36.64 | 29.845 | 57.803 | 42.685 | 4.576 | 34.473 | 71.135 | 77.186 | 4.094 | 16.61 | 20.028 | 23.258 | 7.402 | 40.935 | 28.787 | 34.41 | 12.8 | 31.448 | 28.511 | 28.784 | 3.912 | 22.74 | 9.699 | 28.556 | 19.068 | 52.676 | 37.05 | 36.651 | 20.471 | 32.431 | 28.199 | 27.728 | 20.643 | 40.37 | 22.223 | 25.087 | 11.185 | 29.608 | 12.607 | 15.633 | 26.231 | 34.785 | 20.837 | 27.892 | 12.393 | 111.941 | 25.397 | 31.584 | 25.251 | 34.465 | 38.429 | 35.906 | 27.208 | 25.814 | 34.34 | 33.075 | 20.685 | 27.021 | 23.869 | 16.503 | 8.946 | 9.544 | 16.947 | 24.965 | 11.301 | 21.429 | 18.235 | 17.057 | 13.884 | 17.493 | 14.917 | 15.349 | 6.589 | 24.445 | 26.287 | 23.251 | 14.343 | 26.602 | 20.252 | 29.433 | 24.944 | 41.1 | 33.5 | 37.2 | 25.3 | 26.5 | 57.7 | 24.1 | 16 | 29.5 | 21.8 | 21.2 | 15.8 | 27.7 | 12.8 | 15.1 | 10.4 | 12.8 | 19.4 | 22.7 | 15.4 | 17 | 18.8 | 21.2 | 10.6 | 8.2 | 19 | 19.6 | 9.1 | 16 | 19.8 | 20.1 | 13.5 | 17 | 16.2 | 14.2 | 10.1 | 13.2 | 14.4 | 15.4 | 9.9 | 14.4 | 12.7 | 14.2 | 177.6 | -457.6 | 176.7 | 172.8 | 154.6 | -396 | 155.1 | 151.2 | 137.4 | -349.1 | 136.6 | 132.8 | 119.2 | -310.6 | 117 |
Bedrijfsresultaat ratio
| 0.114 | 0.112 | 0.086 | 0.131 | 0.101 | 0.102 | 0.079 | 0.096 | 0.093 | 0.088 | 0.076 | 0.066 | 0.082 | 0.101 | 0.081 | 0.07 | 0.095 | 0.093 | 0.057 | 0.04 | 0.08 | 0.056 | 0.007 | 0.045 | 0.092 | 0.098 | 0.006 | 0.024 | 0.036 | 0.041 | 0.015 | 0.071 | 0.056 | 0.065 | 0.027 | 0.057 | 0.054 | 0.053 | 0.008 | 0.042 | 0.018 | 0.052 | 0.039 | 0.099 | 0.072 | 0.071 | 0.043 | 0.063 | 0.056 | 0.053 | 0.055 | 0.092 | 0.057 | 0.064 | 0.033 | 0.082 | 0.037 | 0.045 | 0.085 | 0.102 | 0.066 | 0.093 | 0.044 | 0.32 | 0.07 | 0.089 | 0.078 | 0.112 | 0.104 | 0.096 | 0.077 | 0.074 | 0.088 | 0.085 | 0.059 | 0.065 | 0.067 | 0.043 | 0.025 | 0.025 | 0.048 | 0.069 | 0.035 | 0.062 | 0.057 | 0.053 | 0.047 | 0.053 | 0.048 | 0.048 | 0.022 | 0.076 | 0.083 | 0.071 | 0.047 | 0.074 | 0.063 | 0.085 | 0.078 | 0.115 | 0.101 | 0.107 | 0.077 | 0.073 | 0.173 | 0.07 | 0.051 | 0.084 | 0.067 | 0.064 | 0.052 | 0.083 | 0.04 | 0.047 | 0.034 | 0.041 | 0.062 | 0.07 | 0.052 | 0.057 | 0.066 | 0.078 | 0.044 | 0.033 | 0.075 | 0.079 | 0.04 | 0.066 | 0.084 | 0.086 | 0.062 | 0.077 | 0.076 | 0.066 | 0.05 | 0.065 | 0.071 | 0.075 | 0.055 | 0.076 | 0.067 | 0.072 | 1 | -2.53 | 1 | 1 | 1 | -2.583 | 1 | 1 | 1 | -2.495 | 1 | 1 | 1 | -2.664 | 1 |
Totaal overige inkomsten en kosten netto
| -32.048 | -30.039 | -32.303 | -31.891 | -32.422 | -31.594 | -29.798 | -45.957 | -14.53 | -17.751 | -10.114 | 6.954 | -10.726 | -5.533 | -9.833 | 3.658 | -13.529 | -15.697 | -14.87 | -12.116 | 9.173 | -20.931 | -20.389 | -26.893 | -26.299 | -21.373 | -19.592 | -43.474 | -7.95 | -8.258 | -7.759 | -9.447 | -4.958 | -8.532 | -11.803 | -7.537 | -8.785 | -7.718 | -8.1 | -9.247 | -17.924 | -18.502 | -16.91 | -18.844 | -18.4 | -17.541 | -10.282 | -37.197 | -8.311 | -27.229 | 1.175 | -7.615 | 0.283 | -0.467 | -2.619 | -2.5 | -1.628 | -10.488 | -2.011 | -1.627 | 16.807 | -3.481 | -4.24 | -91.494 | -3.623 | -3.098 | -1.659 | 0.028 | -1.924 | -1.898 | 5.053 | -2.485 | -2.563 | -5.438 | -0.288 | 0.9 | -2.689 | 6.191 | -0.446 | 0.977 | -4.082 | -5.788 | -4.497 | -3.815 | -2.669 | -4.216 | -6.445 | -3.76 | -2.759 | -4.249 | -5.342 | -4.741 | -6.735 | -5.636 | -5.737 | -5.215 | -7.326 | -4.234 | -7.808 | -12.9 | -9.416 | -13.3 | -9.61 | -9.5 | -32.1 | -6 | -5.7 | -7 | -4.1 | -3.8 | -5.5 | -5.5 | 24.1 | -2.9 | -5.6 | -4.2 | -5.1 | -5.3 | -4.7 | -4 | -3.9 | -4.2 | -3.4 | -2.7 | -2.9 | -3.5 | -3.5 | -1.6 | -2.5 | -3.4 | -3.6 | -3 | -3.3 | -2.9 | -3.9 | -2.7 | -3.7 | -3.7 | -5.5 | -4.2 | -4.1 | -4.4 | -177.6 | 457.6 | -176.7 | -172.8 | -154.6 | 396 | -155.1 | -151.2 | -137.4 | 349.1 | -136.6 | -132.8 | -119.2 | 310.6 | -117 |
Inkomen voor belasting
| 72.293 | 73.115 | 37.782 | 86.24 | 58.897 | 58.556 | 30.469 | 62.063 | 73.202 | 69.777 | 46.885 | 65.999 | 48.727 | 63.608 | 38.517 | 58.065 | 45.202 | 41.206 | 13.883 | 40.58 | 66.976 | 51.449 | 13.823 | 42.863 | 44.836 | 55.813 | 13.214 | -26.864 | 32.231 | 35.01 | 18.322 | 51.879 | 43.471 | 46.04 | 26.035 | 44.677 | 39.758 | 40.561 | 13.273 | 21.744 | 10.451 | 27.781 | 19.336 | 31.318 | 35.503 | 35.269 | 25.454 | 33.552 | 31.743 | 5.279 | 21.818 | 32.755 | 31.244 | 32.361 | 18.632 | 27.108 | 21.062 | 15.328 | 24.22 | 33.158 | 48.898 | 24.411 | 8.153 | -67.056 | 23.073 | 29.33 | 24.861 | 37.589 | 37.453 | 35.321 | 26.524 | 21.995 | 30.285 | 27.185 | 20.566 | 29.775 | 21.433 | 22.694 | 8.5 | 14.807 | 10.592 | 17.027 | 5.871 | 17.263 | 16.559 | 12.227 | 4.759 | 13.75 | 13.752 | 11.806 | 1.004 | 20.719 | 18.015 | 17.977 | 8.547 | 22.551 | 11.687 | 27.683 | 15.697 | 24.6 | 20.9 | 17.4 | 13.1 | 16.4 | -10.2 | 18.7 | 9.8 | 20.8 | 17.9 | 18.5 | 9.8 | 21.1 | 36.9 | 14.1 | 4.5 | 8.8 | 14.5 | 16.6 | 10.3 | 13 | 14.9 | 15.9 | 6.8 | 5.1 | 15.7 | 15 | 5.1 | 15.6 | 17.7 | 16.8 | 10.2 | 15.1 | 13.4 | 12.1 | 6.2 | 11.4 | 10.6 | 11.4 | 3.1 | 9 | 8 | 9.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.079 | 0.08 | 0.047 | 0.096 | 0.065 | 0.065 | 0.038 | 0.065 | 0.078 | 0.07 | 0.055 | 0.074 | 0.059 | 0.077 | 0.053 | 0.075 | 0.065 | 0.061 | 0.021 | 0.055 | 0.092 | 0.068 | 0.021 | 0.056 | 0.058 | 0.071 | 0.019 | -0.04 | 0.057 | 0.062 | 0.036 | 0.09 | 0.085 | 0.086 | 0.055 | 0.082 | 0.076 | 0.075 | 0.028 | 0.04 | 0.02 | 0.051 | 0.04 | 0.059 | 0.069 | 0.068 | 0.053 | 0.065 | 0.063 | 0.01 | 0.058 | 0.075 | 0.081 | 0.082 | 0.055 | 0.075 | 0.062 | 0.044 | 0.078 | 0.097 | 0.155 | 0.082 | 0.029 | -0.192 | 0.064 | 0.082 | 0.077 | 0.122 | 0.102 | 0.095 | 0.075 | 0.063 | 0.078 | 0.07 | 0.059 | 0.072 | 0.06 | 0.059 | 0.024 | 0.039 | 0.03 | 0.047 | 0.018 | 0.05 | 0.051 | 0.038 | 0.016 | 0.042 | 0.044 | 0.037 | 0.003 | 0.064 | 0.057 | 0.055 | 0.028 | 0.062 | 0.036 | 0.08 | 0.049 | 0.069 | 0.063 | 0.05 | 0.04 | 0.045 | -0.031 | 0.055 | 0.032 | 0.059 | 0.055 | 0.056 | 0.032 | 0.063 | 0.116 | 0.044 | 0.015 | 0.028 | 0.046 | 0.051 | 0.035 | 0.044 | 0.052 | 0.058 | 0.028 | 0.021 | 0.062 | 0.061 | 0.022 | 0.064 | 0.075 | 0.072 | 0.047 | 0.068 | 0.063 | 0.056 | 0.031 | 0.056 | 0.052 | 0.056 | 0.017 | 0.047 | 0.042 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 18.264 | 22.418 | 7.814 | 42.274 | 22.231 | 19.291 | 9.733 | 15.163 | 28.259 | 23.616 | 10.148 | 2.814 | 19.095 | 16.66 | 10.607 | 19.727 | 5.112 | 11.471 | 5.611 | 10.506 | 19.321 | 16.441 | 3.14 | 3.488 | 9.3 | 13.488 | -32.632 | -17.092 | 9.262 | 11.151 | 5.765 | 14.873 | 12.513 | 14.29 | 8.76 | 21.327 | 14.372 | 15.387 | 4.769 | 10.934 | 8.035 | 8.838 | 6.541 | 11.675 | 10.29 | 10.864 | 7.12 | 11.191 | 9.358 | 2.367 | 8.683 | 8.734 | 9.948 | 9.984 | 6.285 | 8.155 | 4.071 | 6.022 | 7.059 | 10.553 | 15.113 | 8.054 | 3.008 | -23.512 | 2.266 | 8.343 | 7.21 | 9.132 | 10.645 | 10.243 | 7.692 | 1.903 | 7.454 | 8.156 | 6.17 | 7.991 | 6.855 | 7.424 | 2.72 | 5.579 | 1.806 | 5.449 | 1.879 | 5.205 | 4.804 | 2.664 | 1.634 | 3.725 | 4.728 | 4.078 | 0.442 | 7.043 | 3.676 | 6.117 | 2.997 | 8.284 | 4.293 | 9.911 | 5.967 | 10.2 | 8.8 | 7.4 | 5.5 | 7.4 | 0.1 | 7.4 | 3.8 | 8.2 | 7.1 | 7.4 | 4 | 8.8 | 14.9 | 5.7 | 1.8 | 2.5 | 5.7 | 6.5 | 4.3 | 4.4 | 6 | 6.6 | 2.8 | 4 | 6.9 | 6.1 | 2.1 | 6.4 | 7.4 | 6.7 | 4.2 | 6.3 | 5.2 | 5 | 2.6 | 4.4 | 4.3 | 5.1 | 1.5 | 3.9 | 4.2 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 55.361 | 51.264 | 30.991 | 44.99 | 37.627 | 40.401 | 21.889 | 48.306 | 46.497 | 47.203 | 38.306 | 64.741 | 31.616 | 49.102 | 29.791 | 40.604 | 41.607 | 31.613 | 9.895 | 32.214 | 49.718 | 36.641 | 12.244 | 41.345 | 37.73 | 44.451 | 47.682 | -7.558 | 25.138 | 25.867 | 14.795 | 39.134 | 32.745 | 33.331 | 18.918 | 24.991 | 26.807 | 24.615 | 9.71 | 10.761 | 3.987 | 20.537 | 14.571 | 21.886 | 28.269 | 25.929 | 20.677 | 25.112 | 83.268 | 1.936 | 15.305 | 26.408 | 23.22 | 25.126 | 14.351 | 21.936 | 18.978 | 11.011 | 18.952 | 24.567 | 35.413 | 17.558 | 6.116 | -42.406 | 21.716 | 21.366 | 18.213 | 25.72 | 28.366 | 27.267 | 20.82 | 75.204 | 24.198 | 19.54 | 15.27 | 23.319 | 15.541 | 16.215 | 6.501 | 9.776 | 9.516 | 11.697 | 4.613 | 13.321 | 12.286 | 9.766 | 3.246 | 10.376 | 9.199 | 7.935 | 0.666 | 12.441 | 14.588 | 11.86 | 5.55 | 14.267 | 7.394 | 17.772 | 9.73 | 13.7 | 12.1 | 10 | 7.6 | 9 | -10.3 | 11.3 | 6 | 9.2 | 10.8 | 11.1 | 5.8 | 12.3 | 22 | 8.4 | 2.7 | 6.3 | 8.8 | 10.1 | 3.5 | 8.6 | 8.9 | 9.3 | 4 | -10.6 | 8.8 | 8.9 | 3 | 9.2 | 10.3 | 10.1 | 6 | 8.8 | 8.2 | 7.1 | 3.6 | 7 | 6.3 | 6.3 | 1.6 | 5.1 | 3.8 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.06 | 0.056 | 0.038 | 0.05 | 0.042 | 0.045 | 0.027 | 0.05 | 0.049 | 0.048 | 0.045 | 0.072 | 0.038 | 0.059 | 0.041 | 0.052 | 0.06 | 0.047 | 0.015 | 0.044 | 0.069 | 0.048 | 0.018 | 0.054 | 0.049 | 0.056 | 0.067 | -0.011 | 0.045 | 0.046 | 0.029 | 0.068 | 0.064 | 0.063 | 0.04 | 0.046 | 0.051 | 0.046 | 0.021 | 0.02 | 0.008 | 0.038 | 0.03 | 0.041 | 0.055 | 0.05 | 0.043 | 0.049 | 0.166 | 0.004 | 0.041 | 0.06 | 0.06 | 0.064 | 0.042 | 0.061 | 0.056 | 0.032 | 0.061 | 0.072 | 0.112 | 0.059 | 0.022 | -0.121 | 0.06 | 0.06 | 0.056 | 0.084 | 0.077 | 0.073 | 0.059 | 0.217 | 0.062 | 0.05 | 0.044 | 0.056 | 0.043 | 0.042 | 0.018 | 0.026 | 0.027 | 0.032 | 0.014 | 0.038 | 0.038 | 0.03 | 0.011 | 0.031 | 0.029 | 0.025 | 0.002 | 0.039 | 0.046 | 0.036 | 0.018 | 0.04 | 0.023 | 0.051 | 0.03 | 0.038 | 0.036 | 0.029 | 0.023 | 0.025 | -0.031 | 0.033 | 0.019 | 0.026 | 0.033 | 0.034 | 0.019 | 0.037 | 0.069 | 0.026 | 0.009 | 0.02 | 0.028 | 0.031 | 0.012 | 0.029 | 0.031 | 0.034 | 0.016 | -0.043 | 0.035 | 0.036 | 0.013 | 0.038 | 0.043 | 0.043 | 0.027 | 0.04 | 0.038 | 0.033 | 0.018 | 0.034 | 0.031 | 0.031 | 0.009 | 0.027 | 0.02 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.01 | 0.93 | 0.57 | 0.83 | 0.69 | 0.74 | 0.4 | 0.9 | 0.87 | 0.88 | 0.69 | 1.22 | 0.6 | 0.93 | 0.57 | 0.78 | 0.8 | 0.61 | 0.19 | 0.63 | 0.98 | 0.72 | 0.24 | 0.82 | 0.75 | 0.88 | 0.94 | -0.15 | 0.5 | 0.51 | 0.29 | 0.78 | 0.65 | 0.66 | 0.38 | 0.5 | 0.53 | 0.49 | 0.19 | 0.21 | 0.08 | 0.41 | 0.29 | 0.44 | 0.57 | 0.52 | 0.42 | 0.51 | 1.67 | 0.04 | 0.31 | 0.53 | 0.47 | 0.51 | 0.29 | 0.44 | 0.39 | 0.23 | 0.39 | 0.5 | 0.73 | 0.36 | 0.13 | -0.88 | 0.45 | 0.42 | 0.32 | 0.43 | 0.47 | 0.45 | 0.35 | 0.33 | 0.41 | 0.33 | 0.26 | 0.4 | 0.27 | 0.28 | 0.12 | 0.19 | 0.16 | 0.21 | 0.08 | 0.23 | 0.22 | 0.18 | 0.06 | 0.18 | 0.17 | 0.14 | 0.01 | 0.23 | 0.26 | 0.21 | 0.1 | 0.25 | 0.13 | 0.32 | 0.18 | 0.24 | 0.22 | 0.18 | 0.14 | 0.16 | -0.19 | 0.21 | 0.11 | 0.23 | 0.2 | 0.2 | 0.1 | 0.22 | 0.39 | 0.15 | 0.048 | 0.11 | 0.16 | 0.18 | 0.063 | 0.15 | 0.16 | 0.17 | 0.073 | -0.19 | 0.16 | 0.16 | 0.053 | 0.16 | 0.18 | 0.18 | 0.11 | 0.16 | 0.15 | 0.13 | 0.068 | 0.13 | 0.12 | 0.11 | 0.028 | 0.091 | 0.068 | 0.085 | 0.033 | 0.085 | 0.1 | 0.1 | 0.083 | 0.13 | 0.14 | 0.12 | 0.063 | 0.09 | 0.1 | 0.093 | 0.05 | 0.075 | 0.07 |
Verwaterde WPA
| 0.98 | 0.91 | 0.55 | 0.8 | 0.67 | 0.73 | 0.39 | 0.87 | 0.84 | 0.86 | 0.66 | 1.18 | 0.58 | 0.9 | 0.56 | 0.77 | 0.79 | 0.61 | 0.19 | 0.61 | 0.97 | 0.7 | 0.24 | 0.79 | 0.72 | 0.86 | 0.92 | -0.15 | 0.49 | 0.5 | 0.29 | 0.76 | 0.64 | 0.65 | 0.37 | 0.49 | 0.52 | 0.48 | 0.19 | 0.21 | 0.08 | 0.4 | 0.28 | 0.44 | 0.55 | 0.51 | 0.41 | 0.49 | 1.64 | 0.04 | 0.3 | 0.53 | 0.47 | 0.5 | 0.29 | 0.44 | 0.38 | 0.22 | 0.38 | 0.5 | 0.72 | 0.36 | 0.13 | -0.88 | 0.44 | 0.41 | 0.32 | 0.43 | 0.46 | 0.44 | 0.34 | 0.33 | 0.4 | 0.32 | 0.26 | 0.4 | 0.26 | 0.28 | 0.11 | 0.19 | 0.16 | 0.21 | 0.08 | 0.23 | 0.22 | 0.17 | 0.055 | 0.18 | 0.16 | 0.14 | 0.01 | 0.23 | 0.26 | 0.21 | 0.098 | 0.25 | 0.13 | 0.32 | 0.17 | 0.24 | 0.22 | 0.18 | 0.14 | 0.16 | -0.18 | 0.2 | 0.11 | 0.23 | 0.19 | 0.2 | 0.1 | 0.22 | 0.39 | 0.15 | 0.048 | 0.11 | 0.16 | 0.18 | 0.063 | 0.15 | 0.16 | 0.17 | 0.073 | -0.19 | 0.16 | 0.16 | 0.053 | 0.16 | 0.18 | 0.18 | 0.11 | 0.16 | 0.15 | 0.13 | 0.068 | 0.13 | 0.12 | 0.11 | 0.028 | 0.091 | 0.068 | 0.085 | 0.033 | 0.085 | 0.1 | 0.1 | 0.083 | 0.13 | 0.14 | 0.12 | 0.063 | 0.09 | 0.1 | 0.093 | 0.05 | 0.075 | 0.07 |
EBITDA
| 151.621 | 144.304 | 113.608 | 158.821 | 136.177 | 130.732 | 101.469 | 129.7 | 124.372 | 124.318 | 101.036 | 120.947 | 104.12 | 119.446 | 94.607 | 117.706 | 100.243 | 96.921 | 71.225 | 64.513 | 92.583 | 78.389 | 40.63 | 70.437 | 110.422 | 114.534 | 75.2 | 20.021 | 61.754 | 68.802 | 26.702 | 61.38 | 67.115 | 53.007 | 57.794 | 50.995 | 47.503 | 47.71 | 21.736 | 41.196 | 28.086 | 63.806 | 52.374 | 69.104 | 55.889 | 54.498 | 46.424 | 55.675 | 42.969 | 43.595 | 31.166 | 46.687 | 32.439 | 41.621 | 31.279 | 40.345 | 22.69 | 28.554 | 36.619 | 47.943 | 32.091 | 37.571 | 21.755 | 123.4 | 38.462 | 43.09 | 36.941 | 45.46 | 51.164 | 48.312 | 41.43 | 36.95 | 47.772 | 45.973 | 31.674 | 41.149 | 24.122 | 21.046 | 10.388 | 23.938 | 31.478 | 22.815 | 24.846 | 35.284 | 33.03 | 29.527 | 26.9 | 31.284 | 29.039 | 30.697 | 20.872 | 39.423 | 39.366 | 36.626 | 27.312 | 40.562 | 32.541 | 42.184 | 38.109 | 54.1 | 45.5 | 50.5 | 37.8 | 40.8 | 45 | 36.2 | 27.1 | 42.2 | 33.4 | 32.5 | 27 | 39.9 | 21.1 | 27.2 | 24.8 | 23.2 | 31 | 32.7 | 24.6 | 27.1 | 27.4 | 27.5 | 18 | 14.5 | 27.7 | 25.9 | 16.6 | 25.1 | 27.7 | 27.8 | 20.9 | 24.8 | 23.1 | 21.2 | 17.1 | 20.6 | 21.2 | 22.4 | 16.3 | 21.3 | 18.5 | 19.8 | 177.6 | -457.6 | 176.7 | 172.8 | 154.6 | -396 | 155.1 | 151.2 | 137.4 | -349.1 | 136.6 | 132.8 | 119.2 | -310.6 | 117 |
EBITDA ratio
| 0.165 | 0.157 | 0.14 | 0.176 | 0.151 | 0.146 | 0.125 | 0.135 | 0.132 | 0.125 | 0.118 | 0.094 | 0.126 | 0.144 | 0.13 | 0.103 | 0.145 | 0.144 | 0.11 | 0.087 | 0.128 | 0.103 | 0.06 | 0.092 | 0.091 | 0.103 | 0.057 | -0.011 | 0.072 | 0.077 | 0.053 | 0.107 | 0.093 | 0.1 | 0.069 | 0.093 | 0.091 | 0.088 | 0.046 | 0.075 | 0.053 | 0.085 | 0.072 | 0.128 | 0.103 | 0.098 | 0.075 | 0.096 | 0.086 | 0.083 | 0.082 | 0.118 | 0.084 | 0.089 | 0.063 | 0.111 | 0.067 | 0.074 | 0.119 | 0.141 | 0.102 | 0.13 | 0.085 | 0.352 | 0.102 | 0.121 | 0.114 | 0.148 | 0.139 | 0.129 | 0.118 | 0.107 | 0.123 | 0.118 | 0.091 | 0.1 | 0.104 | 0.078 | 0.065 | 0.063 | 0.09 | 0.106 | 0.078 | 0.102 | 0.103 | 0.091 | 0.091 | 0.095 | 0.092 | 0.096 | 0.071 | 0.122 | 0.125 | 0.111 | 0.089 | 0.112 | 0.101 | 0.122 | 0.119 | 0.151 | 0.137 | 0.145 | 0.116 | 0.113 | 0.209 | 0.106 | 0.087 | 0.12 | 0.103 | 0.099 | 0.089 | 0.12 | 0.066 | 0.085 | 0.082 | 0.074 | 0.099 | 0.101 | 0.083 | 0.092 | 0.096 | 0.105 | 0.074 | 0.059 | 0.11 | 0.108 | 0.073 | 0.103 | 0.115 | 0.118 | 0.096 | 0.112 | 0.108 | 0.098 | 0.085 | 0.101 | 0.104 | 0.109 | 0.09 | 0.112 | 0.097 | 0.101 | 1 | -2.53 | 1 | 1 | 1 | -2.583 | 1 | 1 | 1 | -2.495 | 1 | 1 | 1 | -2.664 | 1 |