PT Fuji Finance Indonesia Tbk
IDX:FUJI.JK
186 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 81,154.972 | 82,591.746 | 80,949.401 | 122,079.291 | 129,655.124 | 122,147.017 | 117,819.096 | 117,217.489 | 87,395.867 | 93,403.704 | 64,072.117 | 70,887.596 | 38,616.367 | 42,265.044 | 36,163.343 | 63,385.214 | 56,954.768 | 60,989.445 | 57,556.504 | 59,364.296 | 62,046.476 | 41,968.112 | 0 | 51,532.603 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 81,154.972 | 82,591.746 | 80,949.401 | 122,079.291 | 129,655.124 | 122,147.017 | 117,819.096 | 117,217.489 | 87,395.867 | 93,403.704 | 64,072.117 | 70,887.596 | 38,616.367 | 42,265.044 | 36,163.343 | 63,385.214 | 56,954.768 | 60,989.445 | 57,556.504 | 59,364.296 | 62,046.476 | 41,968.112 | 0 | 51,532.603 | 0 |
Nettovorderingen
| 86,682.721 | 88,645.879 | 86,558.452 | 41,859.247 | 32,723.657 | 34,114.351 | 42,757.376 | 44,023.964 | 73,666.963 | 64,725.467 | 88,970.758 | 81,480.116 | 109,892.231 | 104,709.987 | 109,662.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -86,412.339 | 0 | 0 | 0 | 0 | 157,537.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 86,682.721 | -171,237.625 | -167,507.853 | -163,938.538 | -162,378.781 | -156,261.367 | -160,576.472 | -161,241.453 | -161,062.83 | -158,129.171 | -153,042.876 | -152,367.712 | -148,508.598 | -146,975.031 | -145,826.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 168,108.074 | 171,237.625 | 167,507.853 | 163,938.538 | 162,378.781 | 157,537.901 | 161,253.973 | 161,969.273 | 161,450.856 | 158,240.508 | 153,052.876 | 152,377.712 | 148,518.598 | 146,985.031 | 145,836.341 | 139,894.972 | 142,861.419 | 139,013.661 | 138,050.979 | 136,552.53 | 135,311.962 | 41,968.112 | 0 | 99,058.702 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 800.719 | 987.201 | 1,173.728 | 744.365 | 931.491 | 1,107.091 | 1,304.808 | 877.221 | 1,064.046 | 1,250.947 | 823.585 | 1,010.65 | 1,200.589 | 2,472.571 | 958.527 | 1,147.413 | 1,026.462 | 33.662 | 35.856 | 38.194 | 40.684 | 43.337 | 0 | 49.172 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324.888 | 324.888 | 324.888 | 324.888 | 279.388 | 279.388 | 279.388 | 279.388 | 107.395 | 107.395 | 107.395 | 107.395 | 64.674 | 0 | 0 | 64.674 | 0 |
Overige niet-vlottende activa
| 218.297 | 218.297 | 218.297 | 10.325 | 10.325 | 10.325 | 10.325 | 10.325 | 0.325 | 0.325 | 0.325 | 0.325 | 0.325 | 0.325 | 0.325 | 0.325 | 0.325 | 0.325 | 0.325 | 0.325 | 0.325 | 60,136.475 | 0 | 10.325 | 0 |
Totaal niet-vlottende activa
| 1,019.016 | 1,205.498 | 1,392.025 | 754.69 | 941.816 | 1,117.416 | 1,315.133 | 887.546 | 1,389.259 | 1,576.16 | 1,148.798 | 1,335.863 | 1,480.302 | 2,752.283 | 1,238.24 | 1,427.126 | 1,134.182 | 141.382 | 143.577 | 145.914 | 105.683 | 60,179.812 | 0 | 124.171 | 0 |
Totaal activa
| 169,127.091 | 172,443.123 | 168,899.878 | 164,693.228 | 163,320.596 | 158,655.316 | 162,569.106 | 162,856.818 | 162,840.116 | 159,816.668 | 154,201.673 | 153,713.575 | 149,998.9 | 149,737.315 | 147,074.581 | 141,322.097 | 143,995.601 | 139,155.043 | 138,194.556 | 136,698.445 | 135,417.645 | 102,147.924 | 0 | 99,182.873 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 447.855 | 757.78 | 842.479 | 845.897 | 239.798 | 99.068 | 144.677 | 159.013 | 399.251 | 763.06 | 1,324.89 | 1,148.534 | 247.654 | 371.933 | 723.113 | 485.963 | 442.558 | 262.182 | 1,120.089 | 1,013.393 | 543.537 | 0 | 0 | 175.184 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 459.91 | 465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 927.383 | 0 | 0 | -459.91 | -465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 927.383 | 765.88 | 1,448.24 | 1,343.347 | 704.798 | 620.379 | 4,019.942 | 3,108.569 | 4,840.416 | 2,555.36 | 2,097.965 | 3,642.834 | 597.654 | 871.933 | 723.113 | 514.563 | 442.558 | 262.182 | 1,188.124 | 1,043.753 | 543.537 | 0 | 0 | 180.184 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| -311.993 | 314.904 | 466.508 | -1,343.347 | 159.434 | 314.904 | 466.508 | -2,909.64 | 159.434 | 314.904 | -147.834 | 0 | 160.812 | 1,441.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 471.428 | -765.88 | 605.761 | 459.91 | 465 | 515.14 | 3,875.265 | 2,909.64 | 4,441.165 | 1,792.3 | 773.075 | 2,492.3 | 350 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 413.272 | 413.272 | 413.272 | 413.272 | 1,098.189 | 1,098.189 | 1,098.189 | 1,098.189 | -4,441.165 | -1,792.3 | -773.075 | 0 | -350 | -500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,602.993 | 2,368.873 | 997.232 | 2,486.43 | 775.518 | 725.378 | -2,634.747 | 1,240.518 | 653.732 | 653.732 | 653.732 | -1,838.568 | 624.213 | 624.213 | 624.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,175.699 | 2,331.169 | 2,482.773 | 2,016.265 | 2,498.141 | 2,653.611 | 2,805.215 | 2,338.707 | 813.166 | 968.636 | 505.898 | 653.732 | 785.025 | 2,065.577 | 624.213 | 624.213 | 81.168 | 81.168 | 81.168 | 81.168 | 38.545 | 0 | 0 | 38.545 | 0 |
Totaal passiva
| 3,103.082 | 3,097.05 | 3,931.013 | 2,946.34 | 3,202.939 | 3,273.991 | 6,825.157 | 5,447.276 | 5,653.583 | 3,523.997 | 2,603.863 | 4,296.566 | 1,382.68 | 2,937.51 | 1,347.326 | 1,138.776 | 523.726 | 343.35 | 1,269.292 | 1,124.921 | 582.082 | 0 | 0 | 218.729 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 22,636.768 | 0 | 0 | 63.433 | 111.729 | 111.729 | 111.729 | 111.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 100,000 | 0 | 100,000 | 0 |
Ingehouden winsten
| 13,514.107 | 16,836.172 | 12,458.964 | 8,760.282 | 7,656.051 | 2,919.72 | 3,282.343 | 4,947.937 | 4,405.056 | 3,511.195 | -1,183.667 | -3,364.468 | -4,131.487 | -5,947.903 | -7,020.453 | -12,564.386 | -9,563.885 | -14,224.067 | -16,110.496 | -17,462.236 | -18,199.751 | -20,269.243 | 0 | -23,413.584 | 0 |
Overige gereserveerde algehele resultaten
| -63.433 | -63.433 | -63.433 | -63.433 | -111.729 | -111.729 | -111.729 | -111.729 | 208.142 | 208.142 | 208.142 | 208.142 | 174.373 | 174.373 | 174.373 | 174.373 | 462.425 | 462.425 | 462.425 | 462.425 | 461.98 | 461.98 | 98,964.144 | 461.98 | 48,645.221 |
Overige totale aandeelhoudersvermogen
| -63.433 | 22,573.335 | 22,573.335 | 22,573.335 | 22,461.606 | 22,461.606 | 22,461.606 | 22,461.606 | 22,573.335 | 22,573.335 | 22,573.335 | 22,573.335 | 22,573.335 | 22,573.335 | 22,573.335 | 22,573.335 | 22,573.335 | 22,573.335 | 22,573.335 | 22,573.335 | 22,573.335 | 21,915.748 | 0 | 21,915.748 | 0 |
Totaal eigen vermogen van aandeelhouders
| 166,024.009 | 169,346.073 | 164,968.865 | 161,333.617 | 160,117.657 | 155,381.326 | 155,743.949 | 157,409.543 | 157,186.533 | 156,292.672 | 151,597.81 | 149,417.009 | 148,616.221 | 146,799.805 | 145,727.255 | 140,183.321 | 143,471.875 | 138,811.693 | 136,925.264 | 135,573.524 | 134,835.563 | 102,108.485 | 98,964.144 | 98,964.144 | 48,645.221 |
Totaal eigen vermogen
| 166,024.009 | 169,346.073 | 164,968.865 | 161,333.617 | 160,117.657 | 155,381.326 | 155,743.949 | 157,409.543 | 157,186.533 | 156,292.672 | 151,597.81 | 149,417.009 | 148,616.221 | 146,799.805 | 145,727.255 | 140,183.321 | 143,471.875 | 138,811.693 | 136,925.264 | 135,573.524 | 134,835.563 | 102,108.485 | 98,964.144 | 98,964.144 | 48,645.221 |
Totaal passiva en aandeelhoudersvermogen
| 169,127.091 | 172,443.123 | 168,899.878 | 164,693.228 | 163,320.596 | 158,655.316 | 162,569.106 | 162,856.818 | 162,840.116 | 159,816.668 | 154,201.673 | 153,713.575 | 149,998.9 | 149,737.315 | 147,074.581 | 141,322.097 | 143,995.601 | 139,155.043 | 138,194.556 | 136,698.445 | 135,417.645 | 102,108.485 | 98,964.144 | 99,182.873 | 48,645.221 |