Fortis Inc.
TSX:FTS.TO
59.21 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,670 | 3,118 | 2,885 | 2,719 | 2,594 | 3,319 | 3,168 | 2,553 | 2,487 | 2,835 | 2,583 | 2,196 | 2,130 | 2,539 | 2,346 | 2,121 | 2,077 | 2,391 | 2,326 | 2,051 | 1,970 | 2,436 | 2,206 | 2,040 | 1,947 | 2,197 | 2,111 | 1,901 | 2,015 | 2,274 | 2,094 | 1,510 | 1,477 | 1,757 | 1,708 | 1,566 | 1,538 | 1,915 | 1,693 | 1,197 | 1,056 | 1,455 | 1,173 | 971 | 790 | 1,113 | 999 | 714 | 792 | 1,149 | 1,012 | 721 | 850 | 1,164 | 1,037 | 720 | 836 | 1,076 | 1,018 | 664 | 754 | 1,201 | 1,182 | 727 | 848 | 1,146 | 1,018.1 | 651 | 565.9 | 483.046 | 393.111 | 341.947 | 345.851 | 390.827 | 353.084 | 341.65 | 364.946 | 381.789 | 337.169 | 303.653 | 254.513 | 250.793 | 210.624 | 191.445 | 205.582 | 235.429 | 196.218 | 169.927 | 166.565 | 182.756 | 154.344 | 137.636 | 157.78 | 180.238 | 146.532 | 127.482 | 143.723 | 166.838 | 135.249 | 103.53 | 121.7 | 144.739 | 114.535 | 100.457 | 115.167 | 144.195 | 121.912 | 100.999 | 123.16 | 147.755 |
Kosten van de omzet
| 1,932 | 2,242 | 899 | 773 | 787 | 1,312 | 1,268 | 804 | 797 | 1,083 | 885 | 624 | 593 | 849 | 726 | 572 | 514 | 750 | 669 | 522 | 496 | 833 | 685 | 574 | 507 | 729 | 605 | 478 | 524 | 754 | 684 | 485 | 480 | 692 | 664 | 533 | 531 | 833 | 709 | 406 | 403 | 679 | 474 | 356 | 282 | 505 | 430 | 235 | 291 | 566 | 490 | 246 | 358 | 603 | 508 | 259 | 367 | 552 | 520 | 253 | 319 | 707 | 685 | 320 | 439 | 668 | 557.7 | 272.2 | 242.5 | 214.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.588 | 77.466 | 66.364 | 44.792 | 53.967 | 77.996 |
Brutowinst
| 738 | 876 | 1,986 | 1,946 | 1,807 | 2,007 | 1,900 | 1,749 | 1,690 | 1,752 | 1,698 | 1,572 | 1,537 | 1,690 | 1,620 | 1,549 | 1,563 | 1,641 | 1,657 | 1,529 | 1,474 | 1,603 | 1,521 | 1,466 | 1,440 | 1,468 | 1,506 | 1,423 | 1,491 | 1,520 | 1,410 | 1,025 | 997 | 1,065 | 1,044 | 1,033 | 1,007 | 1,082 | 984 | 791 | 653 | 776 | 699 | 615 | 508 | 608 | 569 | 479 | 501 | 583 | 522 | 475 | 492 | 561 | 529 | 461 | 469 | 524 | 498 | 411 | 435 | 494 | 497 | 407 | 409 | 478 | 460.4 | 378.8 | 323.4 | 268.38 | 393.111 | 341.947 | 345.851 | 390.827 | 353.084 | 341.65 | 364.946 | 381.789 | 337.169 | 303.653 | 254.513 | 250.793 | 210.624 | 191.445 | 205.582 | 235.429 | 196.218 | 169.927 | 166.565 | 182.756 | 154.344 | 137.636 | 157.78 | 180.238 | 146.532 | 127.482 | 143.723 | 166.838 | 135.249 | 103.53 | 121.7 | 144.739 | 114.535 | 100.457 | 61.579 | 66.729 | 55.548 | 56.207 | 69.193 | 69.759 |
Brutowinstmarge
| 0.276 | 0.281 | 0.688 | 0.716 | 0.697 | 0.605 | 0.6 | 0.685 | 0.68 | 0.618 | 0.657 | 0.716 | 0.722 | 0.666 | 0.691 | 0.73 | 0.753 | 0.686 | 0.712 | 0.745 | 0.748 | 0.658 | 0.689 | 0.719 | 0.74 | 0.668 | 0.713 | 0.749 | 0.74 | 0.668 | 0.673 | 0.679 | 0.675 | 0.606 | 0.611 | 0.66 | 0.655 | 0.565 | 0.581 | 0.661 | 0.618 | 0.533 | 0.596 | 0.633 | 0.643 | 0.546 | 0.57 | 0.671 | 0.633 | 0.507 | 0.516 | 0.659 | 0.579 | 0.482 | 0.51 | 0.64 | 0.561 | 0.487 | 0.489 | 0.619 | 0.577 | 0.411 | 0.42 | 0.56 | 0.482 | 0.417 | 0.452 | 0.582 | 0.571 | 0.556 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.535 | 0.463 | 0.456 | 0.557 | 0.562 | 0.472 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 18 | 18 | 15 | 15 | 16 | 16 | 24 | 19 | 25 | 24 | 8 | 14 | 12 | 11 | 10 | 3 | 9 | 8 | 11 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 51 | 27 | 18 | 20 | 20 | 1,177 | 1,147 | 1,052 | 1,076 | 1,076 | 7 | 13 | 19 | 17 | -83 | 57 | 12 | 1 | 4 | 4 | 3 | 9 | -67 | 23 | 18 | -10 | -1 | -1 | 2 | 9 | -4 | 1 | 686 | 5 | -1 | -2 | -1 | 1 | 693 | 565 | 1 | -1 | 452 | 1 | 336 | 350 | 366 | 321 | 318 | -3 | 33 | 4 | -4 | 316 | 331 | 313 | 300 | 299 | 302 | 273 | 279 | 91 | 556 | 174 | 268 | 262 | 269.6 | 247.3 | 203.5 | 169.56 | -239.621 | 251.688 | 266.449 | 297.582 | 280.173 | 249.002 | 262.094 | 293.741 | 268.032 | 227.709 | 188.513 | 198.03 | 167.271 | 140.686 | 151.287 | 183.019 | 158.443 | 123.048 | 120.859 | 139.994 | 123.296 | 102.84 | 119.48 | 143.685 | 126.698 | 100.992 | 111.573 | 131.912 | 112.394 | 82.168 | 94.458 | 112.871 | 97.288 | 80.103 | 37.529 | 37.009 | 37.64 | 34.464 | 37.743 | 36 |
Bedrijfskosten
| 1,219 | 1,233 | 1,207 | 1,125 | 1,153 | 1,177 | 1,147 | 1,052 | 1,076 | 1,076 | 1,052 | 974 | 980 | 1,022 | 970 | 947 | 965 | 983 | 967 | 944 | 941 | 950 | 944 | 870 | 862 | 855 | 898 | 794 | 869 | 879 | 947 | 673 | 686 | 692 | 693 | 678 | 678 | 688 | 693 | 565 | 456 | 467 | 452 | 440 | 336 | 350 | 366 | 321 | 318 | 333 | 346 | 307 | 316 | 316 | 331 | 313 | 300 | 299 | 302 | 273 | 279 | 91 | 556 | 174 | 268 | 262 | 269.6 | 247.3 | 203.5 | 169.56 | -239.621 | 251.688 | 266.449 | 297.582 | 280.173 | 249.002 | 262.094 | 293.741 | 268.032 | 227.709 | 188.513 | 198.03 | 167.271 | 140.686 | 151.287 | 183.019 | 158.443 | 123.048 | 120.859 | 139.994 | 123.296 | 102.84 | 119.48 | 143.685 | 126.698 | 100.992 | 111.573 | 131.912 | 112.394 | 82.168 | 94.458 | 112.871 | 97.288 | 80.103 | 37.529 | 37.009 | 37.64 | 34.464 | 37.743 | 36 |
Bedrijfsresultaat
| 738 | 876 | 779 | 821 | 654 | 830 | 753 | 697 | 614 | 676 | 646 | 598 | 557 | 668 | 650 | 602 | 598 | 658 | 690 | 585 | 1,110 | 653 | 578 | 596 | 578 | 613 | 608 | 629 | 622 | 641 | 463 | 352 | 311 | 373 | 351 | 355 | 329 | 394 | 291 | 226 | 197 | 309 | 247 | 175 | 172 | 258 | 203 | 158 | 183 | 250 | 176 | 168 | 176 | 245 | 198 | 148 | 169 | 225 | 196 | 138 | 156 | 211 | -59 | 233 | 141 | 216 | 190.8 | 131.5 | 119.9 | 98.82 | 92.247 | 90.259 | 79.402 | 93.245 | 72.911 | 92.648 | 102.852 | 88.048 | 69.137 | 75.944 | 66 | 52.763 | 43.353 | 50.759 | 54.295 | 52.41 | 37.775 | 46.879 | 45.706 | 42.762 | 31.048 | 34.796 | 38.3 | 36.553 | 19.834 | 26.49 | 32.15 | 34.926 | 22.855 | 21.362 | 27.242 | 31.868 | 17.247 | 20.354 | 24.05 | 29.72 | 17.908 | 21.743 | 31.45 | 33.759 |
Bedrijfsresultaat ratio
| 0.276 | 0.281 | 0.27 | 0.302 | 0.252 | 0.25 | 0.238 | 0.273 | 0.247 | 0.238 | 0.25 | 0.272 | 0.262 | 0.263 | 0.277 | 0.284 | 0.288 | 0.275 | 0.297 | 0.285 | 0.563 | 0.268 | 0.262 | 0.292 | 0.297 | 0.279 | 0.288 | 0.331 | 0.309 | 0.282 | 0.221 | 0.233 | 0.211 | 0.212 | 0.206 | 0.227 | 0.214 | 0.206 | 0.172 | 0.189 | 0.187 | 0.212 | 0.211 | 0.18 | 0.218 | 0.232 | 0.203 | 0.221 | 0.231 | 0.218 | 0.174 | 0.233 | 0.207 | 0.21 | 0.191 | 0.206 | 0.202 | 0.209 | 0.193 | 0.208 | 0.207 | 0.176 | -0.05 | 0.32 | 0.166 | 0.188 | 0.187 | 0.202 | 0.212 | 0.205 | 0.235 | 0.264 | 0.23 | 0.239 | 0.206 | 0.271 | 0.282 | 0.231 | 0.205 | 0.25 | 0.259 | 0.21 | 0.206 | 0.265 | 0.264 | 0.223 | 0.193 | 0.276 | 0.274 | 0.234 | 0.201 | 0.253 | 0.243 | 0.203 | 0.135 | 0.208 | 0.224 | 0.209 | 0.169 | 0.206 | 0.224 | 0.22 | 0.151 | 0.203 | 0.209 | 0.206 | 0.147 | 0.215 | 0.255 | 0.228 |
Totaal overige inkomsten en kosten netto
| -282 | -263 | 89 | 27 | 46 | -246 | -229 | -261 | -231 | -216 | 39 | 37 | 40 | 48 | 28 | 57 | 44 | 4 | 20 | 29 | 616 | 34 | -4 | 23 | 18 | 5 | 46 | 19 | 21 | 27 | 16 | 9 | 7 | -6 | -3 | 3 | 165 | 14 | 9 | -46 | -4 | 3 | 3 | -1 | -45 | 5 | 5 | -1 | -1 | -3 | 33 | 4 | -4 | -90 | -84 | -88 | -88 | -90 | -93 | -91 | -88 | -88 | 157 | -86 | -90 | -4 | 2.9 | -4.4 | -0.2 | -4.179 | 10.647 | -3.783 | -0.303 | -4.473 | -4.222 | -0.387 | -5.113 | 5.451 | -2.867 | -3.793 | -2.312 | -2.118 | -1.704 | -1.688 | -0.56 | -20.914 | -0.504 | -0.744 | -0.744 | -0.744 | -1.464 | -0.744 | 2.405 | -0.744 | 1.494 | -0.743 | -0.743 | -0.744 | -0.689 | -0.799 | -0.743 | -0.744 | 2.869 | -0.744 | -0.743 | -0.744 | -0.738 | -1.832 | -1.831 | -1.831 |
Inkomen voor belasting
| 456 | 613 | 554 | 537 | 395 | 584 | 524 | 436 | 383 | 460 | 438 | 391 | 344 | 466 | 433 | 394 | 382 | 411 | 473 | 356 | 890 | 422 | 338 | 374 | 353 | 386 | 429 | 427 | 414 | 443 | 260 | 198 | 170 | 230 | 213 | 219 | 354 | 277 | 162 | 24 | 72 | 193 | 147 | 74 | 36 | 175 | 119 | 66 | 91 | 156 | 117 | 80 | 84 | 155 | 114 | 60 | 81 | 135 | 103 | 47 | 68 | 123 | 98 | 147 | 51 | 121 | 101.5 | 34.4 | 49.2 | 49.93 | 44.961 | 45.469 | 40.327 | 50.553 | 31.299 | 56.985 | 61.831 | 57.398 | 32.417 | 39.666 | 36.928 | 28.771 | 21.003 | 26.614 | 32.754 | 31.496 | 17.531 | 27.016 | 26.742 | 24.451 | 13.035 | 17.862 | 23.956 | 19.513 | 6.525 | 10.776 | 16.938 | 20.154 | 10.179 | 10.191 | 15.732 | 20.614 | 9.806 | 9.009 | 13.015 | 18.65 | 6.918 | 10.219 | 20.195 | 22.123 |
Inkomen voor belasting ratio
| 0.171 | 0.197 | 0.192 | 0.197 | 0.152 | 0.176 | 0.165 | 0.171 | 0.154 | 0.162 | 0.17 | 0.178 | 0.162 | 0.184 | 0.185 | 0.186 | 0.184 | 0.172 | 0.203 | 0.174 | 0.452 | 0.173 | 0.153 | 0.183 | 0.181 | 0.176 | 0.203 | 0.225 | 0.205 | 0.195 | 0.124 | 0.131 | 0.115 | 0.131 | 0.125 | 0.14 | 0.23 | 0.145 | 0.096 | 0.02 | 0.068 | 0.133 | 0.125 | 0.076 | 0.046 | 0.157 | 0.119 | 0.092 | 0.115 | 0.136 | 0.116 | 0.111 | 0.099 | 0.133 | 0.11 | 0.083 | 0.097 | 0.125 | 0.101 | 0.071 | 0.09 | 0.102 | 0.083 | 0.202 | 0.06 | 0.106 | 0.1 | 0.053 | 0.087 | 0.103 | 0.114 | 0.133 | 0.117 | 0.129 | 0.089 | 0.167 | 0.169 | 0.15 | 0.096 | 0.131 | 0.145 | 0.115 | 0.1 | 0.139 | 0.159 | 0.134 | 0.089 | 0.159 | 0.161 | 0.134 | 0.084 | 0.13 | 0.152 | 0.108 | 0.045 | 0.085 | 0.118 | 0.121 | 0.075 | 0.098 | 0.129 | 0.142 | 0.086 | 0.09 | 0.113 | 0.129 | 0.057 | 0.101 | 0.164 | 0.15 |
Belastingkosten
| 69 | 101 | 119 | 92 | 49 | 100 | 104 | 65 | 53 | 67 | 67 | 49 | 48 | 70 | 57 | 58 | 58 | 58 | 66 | 32 | 125 | 66 | 30 | 52 | 61 | 22 | 274 | 106 | 102 | 106 | 35 | 40 | 28 | 42 | 50 | 40 | 76 | 57 | 26 | -8 | 9 | 39 | 29 | 7 | -34 | 30 | 17 | 7 | 14 | 23 | 23 | 12 | 15 | 30 | 19 | 5 | 15 | 28 | 15 | 2 | 7 | 25 | 17 | 93 | 19 | 29 | 20.9 | 2.1 | 6.1 | 6.859 | 9.49 | 6.719 | 2.381 | 13.948 | 9.036 | 19.535 | 23.643 | 18.202 | 11.241 | 14.214 | 12.982 | 8.49 | 6.243 | 8.5 | 11.958 | 11.535 | 3.807 | 9.027 | 10.197 | 9.457 | 3.869 | 6.158 | 8.169 | 6.961 | -3.414 | 5.566 | 6.598 | 8.883 | 4.354 | 5.272 | 7.824 | 10.026 | 2.807 | 4.734 | 6.37 | 9.155 | 3.564 | 5.051 | 9.978 | 10.856 |
Nettowinst
| 349 | 477 | 398 | 411 | 311 | 453 | 386 | 342 | 300 | 366 | 343 | 311 | 269 | 371 | 348 | 307 | 291 | 328 | 363 | 294 | 737 | 328 | 278 | 292 | 257 | 339 | 150 | 294 | 274 | 310 | 205 | 149 | 125 | 181 | 154 | 170 | 263 | 218 | 133 | 29 | 60 | 157 | 113 | 64 | 68 | 165 | 100 | 56 | 74 | 132 | 92 | 65 | 66 | 124 | 92 | 52 | 63 | 106 | 85 | 41 | 58 | 96 | 81 | 54 | 32 | 92 | 80.6 | 32.3 | 43.1 | 43.071 | 35.471 | 38.75 | 37.946 | 36.605 | 22.263 | 37.45 | 38.188 | 39.196 | 21.176 | 25.452 | 23.946 | 20.281 | 14.76 | 18.114 | 20.796 | 19.961 | 13.724 | 17.989 | 16.545 | 14.994 | 9.887 | 11.704 | 15.787 | 12.552 | 9.939 | 5.21 | 10.34 | 11.271 | 5.768 | 4.919 | 7.908 | 10.588 | 6.999 | 4.275 | 6.645 | 9.495 | 3.354 | 5.168 | 10.217 | 11.267 |
Nettowinstmarge
| 0.131 | 0.153 | 0.138 | 0.151 | 0.12 | 0.136 | 0.122 | 0.134 | 0.121 | 0.129 | 0.133 | 0.142 | 0.126 | 0.146 | 0.148 | 0.145 | 0.14 | 0.137 | 0.156 | 0.143 | 0.374 | 0.135 | 0.126 | 0.143 | 0.132 | 0.154 | 0.071 | 0.155 | 0.136 | 0.136 | 0.098 | 0.099 | 0.085 | 0.103 | 0.09 | 0.109 | 0.171 | 0.114 | 0.079 | 0.024 | 0.057 | 0.108 | 0.096 | 0.066 | 0.086 | 0.148 | 0.1 | 0.078 | 0.093 | 0.115 | 0.091 | 0.09 | 0.078 | 0.107 | 0.089 | 0.072 | 0.075 | 0.099 | 0.083 | 0.062 | 0.077 | 0.08 | 0.069 | 0.074 | 0.038 | 0.08 | 0.079 | 0.05 | 0.076 | 0.089 | 0.09 | 0.113 | 0.11 | 0.094 | 0.063 | 0.11 | 0.105 | 0.103 | 0.063 | 0.084 | 0.094 | 0.081 | 0.07 | 0.095 | 0.101 | 0.085 | 0.07 | 0.106 | 0.099 | 0.082 | 0.064 | 0.085 | 0.1 | 0.07 | 0.068 | 0.041 | 0.072 | 0.068 | 0.043 | 0.048 | 0.065 | 0.073 | 0.061 | 0.043 | 0.058 | 0.066 | 0.028 | 0.051 | 0.083 | 0.076 |
WPA (Winst Per Aandeel)
| 0.67 | 0.93 | 0.78 | 0.81 | 0.61 | 0.9 | 0.77 | 0.71 | 0.63 | 0.77 | 0.78 | 0.63 | 0.54 | 0.76 | 0.74 | 0.63 | 0.59 | 0.67 | 0.78 | 0.64 | 1.66 | 0.72 | 0.65 | 0.65 | 0.57 | 0.77 | 0.36 | 0.66 | 0.62 | 0.72 | 0.5 | 0.45 | 0.38 | 0.57 | 0.55 | 0.54 | 0.88 | 0.72 | 0.48 | 0.06 | 0.22 | 0.67 | 0.53 | 0.23 | 0.28 | 0.79 | 0.52 | 0.24 | 0.33 | 0.64 | 0.49 | 0.3 | 0.32 | 0.66 | 0.53 | 0.26 | 0.32 | 0.58 | 0.5 | 0.21 | 0.31 | 0.54 | 0.48 | 0.31 | 0.19 | 0.58 | 0.51 | 0.2 | 0.31 | 0.38 | 0.32 | 0.37 | 0.37 | 0.35 | 0.22 | 0.36 | 0.37 | 0.4 | 0.22 | 0.27 | 0.31 | 0.29 | 0.21 | 0.26 | 0.3 | 0.29 | 0.2 | 0.26 | 0.26 | 0.25 | 0.16 | 0.2 | 0.28 | 0.26 | 0.17 | 0.12 | 0.21 | 0.21 | 0.11 | 0.095 | 0.15 | 0.2 | 0.13 | 0.083 | 0.15 | 0.17 | 0.065 | 0.1 | 0.2 | 0.23 |
Verwaterde WPA
| 0.67 | 0.93 | 0.78 | 0.81 | 0.61 | 0.9 | 0.77 | 0.71 | 0.63 | 0.77 | 0.78 | 0.62 | 0.54 | 0.76 | 0.74 | 0.63 | 0.59 | 0.67 | 0.78 | 0.63 | 1.66 | 0.72 | 0.65 | 0.65 | 0.57 | 0.76 | 0.36 | 0.66 | 0.62 | 0.72 | 0.5 | 0.45 | 0.38 | 0.57 | 0.53 | 0.54 | 0.87 | 0.71 | 0.47 | 0.06 | 0.22 | 0.66 | 0.51 | 0.23 | 0.28 | 0.76 | 0.49 | 0.24 | 0.33 | 0.62 | 0.46 | 0.3 | 0.32 | 0.64 | 0.49 | 0.26 | 0.32 | 0.56 | 0.46 | 0.21 | 0.31 | 0.52 | 0.46 | 0.31 | 0.18 | 0.55 | 0.47 | 0.2 | 0.27 | 0.35 | 0.26 | 0.36 | 0.35 | 0.34 | 0.22 | 0.33 | 0.34 | 0.36 | 0.22 | 0.25 | 0.29 | 0.28 | 0.21 | 0.26 | 0.29 | 0.28 | 0.2 | 0.26 | 0.26 | 0.25 | 0.16 | 0.2 | 0.28 | 0.26 | 0.17 | 0.12 | 0.21 | 0.21 | 0.11 | 0.095 | 0.15 | 0.2 | 0.13 | 0.083 | 0.15 | 0.17 | 0.065 | 0.1 | 0.2 | 0.23 |
EBITDA
| 1,218 | 1,343 | 1,273 | 1,304 | 1,132 | 1,299 | 1,287 | 1,150 | 1,077 | 1,121 | 1,060 | 1,012 | 964 | 1,081 | 1,025 | 1,017 | 979 | 1,021 | 1,115 | 928 | 878 | 1,000 | 907 | 932 | 905 | 909 | 980 | 923 | 925 | 952 | 745 | 589 | 546 | 616 | 596 | 572 | 549 | 613 | 516 | 410 | 350 | 460 | 397 | 320 | 303 | 388 | 324 | 278 | 298 | 366 | 316 | 279 | 280 | 349 | 301 | 265 | 267 | 322 | 287 | 229 | 249 | 302 | -59 | 233 | 227 | 299 | 269.4 | 207.1 | 184.6 | 152.915 | 138.377 | 132.706 | 124.022 | 137.559 | 111.965 | 129.632 | 145.101 | 128.476 | 105.952 | 110.113 | 91.24 | 72.195 | 56.765 | 65.154 | 69.09 | 72.561 | 53.542 | 61.84 | 62.591 | 60.525 | 44.946 | 49.011 | 55.278 | 54.192 | 31.031 | 38.218 | 46.941 | 49.974 | 34.721 | 30.095 | 39.798 | 44.377 | 26.743 | 30.025 | 36.19 | 41.453 | 28.804 | 32.222 | 41.978 | 44.108 |
EBITDA ratio
| 0.456 | 0.431 | 0.441 | 0.48 | 0.436 | 0.391 | 0.406 | 0.45 | 0.433 | 0.395 | 0.41 | 0.461 | 0.453 | 0.426 | 0.437 | 0.479 | 0.471 | 0.427 | 0.479 | 0.452 | 0.446 | 0.411 | 0.411 | 0.457 | 0.465 | 0.414 | 0.464 | 0.486 | 0.459 | 0.419 | 0.356 | 0.39 | 0.37 | 0.351 | 0.349 | 0.365 | 0.357 | 0.32 | 0.305 | 0.343 | 0.331 | 0.316 | 0.338 | 0.33 | 0.384 | 0.349 | 0.324 | 0.389 | 0.376 | 0.319 | 0.312 | 0.387 | 0.329 | 0.3 | 0.29 | 0.368 | 0.319 | 0.299 | 0.282 | 0.345 | 0.33 | 0.251 | -0.05 | 0.32 | 0.268 | 0.261 | 0.265 | 0.318 | 0.326 | 0.317 | 0.352 | 0.388 | 0.359 | 0.352 | 0.317 | 0.379 | 0.398 | 0.337 | 0.314 | 0.363 | 0.358 | 0.288 | 0.27 | 0.34 | 0.336 | 0.308 | 0.273 | 0.364 | 0.376 | 0.331 | 0.291 | 0.356 | 0.35 | 0.301 | 0.212 | 0.3 | 0.327 | 0.3 | 0.257 | 0.291 | 0.327 | 0.307 | 0.233 | 0.299 | 0.314 | 0.287 | 0.236 | 0.319 | 0.341 | 0.299 |