Fortis Inc.
TSX:FTS.TO
59.21 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 561 | 569 | 625 | 765 | 690 | 576 | 209 | 395 | 338 | 365 | 131 | 225 | 599 | 317 | 249 | 494 | 380 | 272 | 370 | 228 | 191 | 233 | 332 | 195 | 197 | 333 | 327 | 252 | 231 | 298 | 269 | 301 | 296 | 232 | 242 | 347 | 797 | 299 | 230 | 458 | 612 | 528 | 72 | 155 | 267 | 168 | 154 | 147 | 231 | 110 | 89 | 108 | 298 | 86 | 109 | 64 | 71 | 92 | 85 | 106 | 137 | 94 | 66 | 68 | 59 | 67 | 58 | 50.7 | 63.5 | 43.223 | 40.921 | 61.394 | 27.365 | 21.523 | 33.416 | 18.622 | 26.847 | 64.204 | 37.203 | 40.051 | 51.112 | 44.809 | 65.094 | 79.15 | 34.222 | 28.165 | 26.258 | 37.805 | 64.031 | 16.091 | 14.285 | 12.171 | 17.613 | 12.799 | 18.432 | 10.777 | 7.008 | 11.032 | 11.291 | 9.073 | 4.051 | 4.334 | 6.961 | 9.121 | 7.797 | 15.376 | 11.823 | 10.155 | 8.505 | 11.109 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 9 | 11 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 561 | 569 | 625 | 765 | 690 | 576 | 209 | 395 | 338 | 365 | 131 | 225 | 599 | 317 | 249 | 494 | 380 | 272 | 370 | 228 | 191 | 233 | 332 | 195 | 197 | 333 | 327 | 252 | 231 | 298 | 269 | 301 | 296 | 232 | 242 | 347 | 797 | 299 | 230 | 458 | 612 | 528 | 72 | 155 | 267 | 168 | 154 | 147 | 231 | 110 | 89 | 108 | 298 | 86 | 109 | 64 | 71 | 92 | 85 | 106 | 137 | 94 | 66 | 68 | 59 | 67 | 58 | 50.7 | 63.5 | 43.223 | 40.921 | 61.394 | 27.365 | 21.523 | 33.416 | 18.622 | 26.847 | 64.204 | 37.203 | 40.051 | 51.112 | 44.809 | 65.094 | 79.15 | 34.222 | 28.165 | 26.258 | 37.805 | 64.031 | 16.091 | 14.285 | 12.171 | 17.613 | 12.799 | 18.432 | 10.777 | 7.008 | 11.032 | 11.291 | 9.073 | 4.051 | 4.334 | 6.961 | 9.121 | 7.797 | 15.376 | 11.823 | 10.155 | 8.505 | 11.109 |
Nettovorderingen
| 1,787 | 1,909 | 1,627 | 1,648 | 1,580 | 1,876 | 1,759 | 1,808 | 1,657 | 1,693 | 1,269 | 1,436 | 1,370 | 1,408 | 1,174 | 1,232 | 1,229 | 1,308 | 1,105 | 1,118 | 1,170 | 1,452 | 1,171 | 991 | 979 | 1,026 | 1,044 | 1,047 | 1,106 | 1,133 | 1,051 | 837 | 834 | 877 | 855 | 796 | 814 | 945 | 838 | 1,983 | 628 | 865 | 682 | 523 | 591 | 675 | 536 | 410 | 509 | 696 | 644 | 469 | 589 | 700 | 655 | 443 | 517 | 604 | 595 | 357 | 449 | 735 | 681 | 458 | 736 | 792 | 635 | 423.2 | 471.1 | 268.588 | 285.619 | 207.306 | 194.473 | 214.232 | 204.169 | 183.885 | 183.424 | 189.967 | 169.649 | 147.666 | 158.274 | 141.074 | 130.251 | 131.011 | 142.221 | 164.091 | 136.072 | 121.735 | 106.204 | 114.229 | 102.156 | 67.377 | 81.111 | 86.561 | 76.8 | 57.284 | 61.345 | 68.948 | 64.345 | 0 | 0 | 0 | 70.455 | 0 | 0 | 0 | 58.186 | 0 | 0 | 0 |
Voorraad
| 596 | 547 | 566 | 588 | 534 | 569 | 661 | 690 | 533 | 408 | 478 | 530 | 415 | 394 | 422 | 458 | 409 | 376 | 394 | 389 | 369 | 368 | 398 | 368 | 346 | 322 | 367 | 382 | 355 | 320 | 372 | 337 | 292 | 271 | 337 | 349 | 287 | 272 | 321 | 347 | 127 | 75 | 143 | 172 | 138 | 78 | 133 | 157 | 107 | 76 | 134 | 194 | 108 | 88 | 168 | 202 | 144 | 138 | 178 | 211 | 134 | 91 | 229 | 308 | 192 | 172 | 233 | 278.4 | 178 | 32.113 | 32.675 | 25.623 | 21.791 | 36.296 | 32.033 | 28.805 | 30.44 | 29.812 | 30.235 | 28.459 | 28.828 | 16.942 | 16.47 | 16.979 | 17.184 | 17.799 | 17.792 | 16.038 | 16.192 | 16.681 | 18.173 | 17.1 | 15.446 | 18.575 | 16.731 | 17.27 | 17.675 | 17.217 | 17.226 | 0 | 0 | 0 | 7.396 | 0 | 0 | 0 | 6.373 | 0 | 0 | 0 |
Overige vlottende activa
| 973 | 965 | 1,057 | 745 | 730 | 995 | 1,494 | 739 | 559 | 500 | 734 | 568 | 570 | 547 | 665 | 436 | 395 | 417 | 617 | 348 | 333 | 330 | 510 | 469 | 485 | 478 | 390 | 270 | 306 | 325 | 389 | 209 | 201 | 247 | 317 | 235 | 253 | 279 | 357 | 225 | 147 | 179 | 200 | 146 | 178 | 129 | 236 | 98 | 122 | 168 | 210 | 241 | 196 | 201 | 241 | 299 | 256 | 304 | 223 | 196 | 217 | 232 | 174 | 159 | 100 | 20 | 138 | 208.3 | 182.3 | 68.805 | 49.924 | 50.791 | 45.169 | 43.848 | 43.075 | 16.898 | 21.572 | 19.507 | 19.449 | 0 | 38.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.321 | 0.321 | 0.321 | 0.484 | 6.425 | 0 | 0 | 0 | 0 | 0 | 0 | 52.875 | 61.312 | 66.058 | 0 | 49.389 | 57.461 | 74.53 | 2.221 | 51.199 | 62.813 | 70.708 |
Totaal vlottende activa
| 3,917 | 3,990 | 4,025 | 4,522 | 4,257 | 4,161 | 4,269 | 3,827 | 3,183 | 3,076 | 2,728 | 2,918 | 3,031 | 2,770 | 2,612 | 2,750 | 2,481 | 2,472 | 2,574 | 2,202 | 2,125 | 3,225 | 3,261 | 2,133 | 2,069 | 2,238 | 2,207 | 2,075 | 2,063 | 2,152 | 2,166 | 1,785 | 1,694 | 1,707 | 1,857 | 2,337 | 2,760 | 2,068 | 1,963 | 3,243 | 1,576 | 1,714 | 1,296 | 1,083 | 1,237 | 1,087 | 1,093 | 869 | 1,027 | 1,100 | 1,120 | 1,063 | 1,235 | 1,109 | 1,204 | 1,053 | 1,020 | 1,170 | 1,126 | 918 | 986 | 1,201 | 1,150 | 993 | 1,087 | 1,051 | 1,064 | 960.6 | 894.9 | 412.729 | 409.139 | 345.114 | 288.798 | 315.899 | 312.693 | 248.21 | 262.283 | 303.49 | 256.536 | 216.176 | 276.902 | 202.825 | 211.815 | 227.14 | 193.627 | 210.055 | 180.122 | 175.578 | 186.748 | 147.322 | 134.935 | 97.132 | 120.595 | 117.935 | 111.963 | 85.331 | 86.028 | 97.197 | 92.862 | 61.948 | 65.363 | 70.392 | 84.812 | 58.51 | 65.258 | 89.906 | 78.603 | 61.354 | 71.318 | 81.817 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 45,636 | 44,623 | 43,436 | 43,220 | 41,777 | 42,194 | 41,706 | 41,549 | 39,113 | 37,989 | 37,856 | 37,240 | 36,230 | 36,069 | 36,038 | 36,250 | 36,105 | 36,507 | 34,034 | 33,598 | 32,752 | 32,593 | 32,654 | 31,727 | 31,559 | 30,506 | 29,668 | 29,067 | 29,419 | 29,598 | 29,337 | 20,205 | 19,772 | 19,181 | 19,595 | 18,933 | 18,122 | 18,675 | 17,816 | 16,929 | 12,508 | 12,424 | 12,267 | 12,005 | 11,923 | 10,414 | 10,249 | 9,978 | 9,834 | 9,064 | 8,687 | 9,053 | 8,843 | 8,907 | 8,762 | 8,607 | 8,499 | 8,304 | 8,246 | 8,053 | 7,977 | 7,845 | 7,908 | 7,124 | 7,481 | 7,351 | 7,241 | 7,074.7 | 6,940.2 | 468.46 | 468.984 | 3,250.114 | 3,138.162 | 3,072.012 | 3,020.669 | 2,906.85 | 2,862.687 | 2,795.153 | 2,688.136 | 2,625.118 | 2,720.305 | 1,619.919 | 1,609.477 | 1,539.334 | 1,501.151 | 1,499.502 | 1,506.289 | 1,411.058 | 1,345.853 | 1,314.03 | 1,284.595 | 1,260.274 | 1,193.432 | 1,222.837 | 1,114.411 | 1,011.983 | 1,001.045 | 989.57 | 989.748 | 824.617 | 798.028 | 793.549 | 789.627 | 785.731 | 780.34 | 778.083 | 778.348 | 774.781 | 772.339 | 770.74 |
Goodwill
| 12,538 | 12,425 | 12,184 | 12,455 | 12,183 | 12,433 | 12,464 | 12,687 | 11,911 | 11,613 | 11,720 | 11,755 | 11,526 | 11,659 | 11,792 | 12,273 | 12,482 | 12,876 | 12,004 | 12,210 | 12,092 | 12,298 | 12,530 | 11,939 | 12,150 | 11,927 | 11,644 | 11,588 | 11,991 | 12,261 | 12,364 | 4,058 | 4,018 | 4,005 | 4,173 | 4,075 | 3,908 | 3,942 | 3,732 | 3,652 | 2,074 | 2,097 | 2,075 | 2,064 | 2,077 | 1,585 | 1,568 | 1,566 | 1,570 | 1,563 | 1,557 | 1,560 | 1,548 | 1,549 | 1,553 | 1,557 | 1,562 | 1,555 | 1,560 | 1,563 | 1,573 | 1,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,555 | 1,537 | 1,510 | 1,515 | 1,492 | 1,511 | 1,548 | 1,477 | 1,394 | 1,345 | 1,343 | 1,303 | 1,274 | 1,281 | 1,291 | 1,332 | 1,341 | 1,356 | 1,260 | 1,222 | 1,156 | 1,178 | 1,200 | 1,165 | 1,165 | 1,105 | 1,081 | 1,051 | 1,040 | 1,015 | 1,011 | 549 | 539 | 528 | 541 | 546 | 523 | 508 | 488 | 458 | 340 | 340 | 345 | 356 | 361 | 319 | 325 | 322 | 324 | 324 | 341 | 332 | 327 | 325 | 324 | 270 | 272 | 276 | 279 | 264 | 260 | 262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 14,093 | 13,962 | 13,694 | 13,970 | 13,675 | 13,944 | 14,012 | 14,164 | 13,305 | 12,958 | 13,063 | 13,058 | 12,800 | 12,940 | 13,083 | 13,605 | 13,823 | 14,232 | 13,264 | 13,432 | 13,248 | 13,476 | 13,730 | 13,104 | 13,315 | 13,032 | 12,725 | 12,639 | 13,031 | 13,276 | 13,375 | 4,607 | 4,557 | 4,533 | 4,714 | 4,621 | 4,431 | 4,450 | 4,220 | 4,110 | 2,414 | 2,437 | 2,420 | 2,420 | 2,438 | 1,904 | 1,893 | 1,888 | 1,894 | 1,887 | 1,898 | 1,892 | 1,875 | 1,874 | 1,877 | 1,827 | 1,834 | 1,831 | 1,839 | 1,827 | 1,833 | 1,849 | 0 | 1,569 | 1,562 | 1,562 | 1,559 | 1,551.3 | 1,561.3 | 667.049 | 671.13 | 561.724 | 524.062 | 525.114 | 526.166 | 528.339 | 531.839 | 531.575 | 532.496 | 533.417 | 535.685 | 86.653 | 87.574 | 88.775 | 89.416 | 84.577 | 85.497 | 55.874 | 32.838 | 32.838 | 32.838 | 33.607 | 34.636 | 35.431 | 36.164 | 36.79 | 37.522 | 38.254 | 38.987 | 39.719 | 40.451 | 41.183 | 41.916 | 42.647 | 43.38 | 44.112 | 44.845 | 45.577 | 46.309 | 47.041 |
Langetermijnbeleggingen
| 0 | 0 | 370 | 0 | 0 | 127 | 316 | 0 | 0 | 193 | 178 | 134 | 132 | 121 | 158 | 126 | 129 | 127 | 126 | 128 | 122 | 131 | 153 | 84 | 86 | 82 | 124 | 80 | 85 | 71 | 99 | 10 | 47 | 48 | 125 | 2,364 | 2,319 | 2,362 | 12 | 2,019 | 1,775 | 1,705 | 10 | 1,825 | 1,790 | 106 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 4,055 | 0 | 0 | -127 | 1,621 | 0 | 0 | -193 | 3,603 | -134 | -132 | -121 | 3,375 | -126 | -129 | -127 | 3,196 | -128 | -122 | -131 | 3,049 | -84 | -86 | -82 | 2,927 | -80 | -85 | -71 | 2,791 | -10 | -47 | -48 | 2,420 | 28 | 46 | 70 | 62 | 28 | 23 | 23 | 7 | 4 | 7 | -106 | 1,592 | 1 | 6 | 0 | 8 | 18 | 13 | 10 | 16 | 22 | 23 | 21 | 17 | 29 | 39 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5,126 | 5,009 | 340 | 4,573 | 4,372 | 4,331 | 2,328 | 4,544 | 4,353 | 4,179 | 231 | 3,921 | 3,834 | 3,835 | 215 | 3,805 | 3,796 | 3,808 | 210 | 3,568 | 3,574 | 3,511 | 204 | 3,280 | 3,306 | 3,307 | 171 | 3,064 | 3,068 | 3,023 | 136 | 2,594 | 2,600 | 2,595 | 93 | 354 | 391 | 361 | 2,555 | 411 | 290 | 287 | 1,908 | 233 | 238 | 1,750 | 120 | 1,702 | 1,670 | 2,243 | 1,849 | 1,229 | 1,211 | 1,077 | 1,044 | 999 | 953 | 934 | 780 | 900 | 902 | 902 | 2,120 | 951 | 399 | 412 | 409 | 419.4 | 434.7 | 3,951.162 | 3,898.188 | 450.011 | 429.965 | 462.894 | 456.663 | 426.832 | 432.531 | 369.304 | 360.828 | 351.687 | 347.014 | 304.223 | 301.715 | 297.617 | 282.994 | 285.591 | 215.091 | 218.606 | 194.596 | 188.717 | 172.384 | 171.869 | 168.977 | 225.044 | 216.058 | 202.22 | 197.584 | 204.283 | 122.011 | 122.751 | 121.868 | 123.805 | 120.837 | 118.152 | 118.736 | 117.514 | 115.6 | 113.335 | 111.259 | 109.858 |
Totaal niet-vlottende activa
| 64,855 | 63,594 | 61,895 | 61,763 | 59,824 | 60,469 | 59,983 | 60,257 | 56,771 | 55,126 | 54,931 | 54,219 | 52,864 | 52,844 | 52,869 | 53,660 | 53,724 | 54,547 | 50,830 | 50,598 | 49,574 | 49,580 | 49,790 | 48,111 | 48,180 | 46,845 | 45,615 | 44,770 | 45,518 | 45,897 | 45,738 | 27,406 | 26,929 | 26,309 | 26,947 | 26,300 | 25,309 | 25,918 | 24,665 | 23,497 | 17,010 | 16,876 | 16,612 | 16,487 | 16,396 | 14,068 | 13,857 | 13,569 | 13,404 | 13,194 | 12,442 | 12,192 | 11,942 | 11,868 | 11,699 | 11,455 | 11,309 | 11,090 | 11,034 | 10,809 | 10,751 | 10,647 | 10,028 | 9,644 | 9,442 | 9,325 | 9,209 | 9,045.4 | 8,936.2 | 5,086.671 | 5,038.302 | 4,261.849 | 4,092.189 | 4,060.02 | 4,003.498 | 3,862.021 | 3,827.057 | 3,696.032 | 3,581.46 | 3,510.222 | 3,603.004 | 2,010.795 | 1,998.766 | 1,925.726 | 1,873.561 | 1,869.67 | 1,806.877 | 1,685.538 | 1,573.287 | 1,535.585 | 1,489.817 | 1,465.75 | 1,397.045 | 1,483.312 | 1,366.633 | 1,250.993 | 1,236.151 | 1,232.107 | 1,150.746 | 987.087 | 960.347 | 958.537 | 952.38 | 946.53 | 942.456 | 939.709 | 938.793 | 933.693 | 929.907 | 927.639 |
Totaal activa
| 68,772 | 67,584 | 65,920 | 66,285 | 64,081 | 64,630 | 64,252 | 64,084 | 59,954 | 58,202 | 57,659 | 57,137 | 55,895 | 55,614 | 55,481 | 56,410 | 56,205 | 57,019 | 53,404 | 52,800 | 51,699 | 52,805 | 53,051 | 50,244 | 50,249 | 49,083 | 47,822 | 46,845 | 47,581 | 48,049 | 47,904 | 29,191 | 28,623 | 28,016 | 28,804 | 28,637 | 28,069 | 27,986 | 26,628 | 26,740 | 18,586 | 18,590 | 17,908 | 17,570 | 17,633 | 15,155 | 14,950 | 14,438 | 14,431 | 14,294 | 13,562 | 13,255 | 13,177 | 12,977 | 12,903 | 12,508 | 12,329 | 12,260 | 12,160 | 11,727 | 11,737 | 11,848 | 11,178 | 10,637 | 10,529 | 10,376 | 10,273 | 10,006 | 9,831.1 | 5,499.4 | 5,447.441 | 4,606.963 | 4,380.987 | 4,375.919 | 4,316.191 | 4,110.231 | 4,089.34 | 3,999.522 | 3,837.996 | 3,726.398 | 3,879.906 | 2,213.62 | 2,210.581 | 2,152.866 | 2,067.188 | 2,079.725 | 1,986.999 | 1,861.116 | 1,760.035 | 1,682.907 | 1,624.752 | 1,562.882 | 1,517.64 | 1,601.247 | 1,478.596 | 1,336.324 | 1,322.179 | 1,329.304 | 1,243.608 | 1,049.035 | 1,025.71 | 1,028.929 | 1,037.192 | 1,005.04 | 1,007.714 | 1,029.615 | 1,017.396 | 995.047 | 1,001.225 | 1,009.456 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,376 | 2,786 | 990 | 2,875 | 2,432 | 2,958 | 886 | 2,832 | 2,347 | 2,549 | 774 | 2,463 | 2,058 | 2,314 | 707 | 2,248 | 1,956 | 2,224 | 754 | 2,204 | 1,862 | 2,220 | 679 | 1,906 | 1,769 | 1,980 | 696 | 1,769 | 1,803 | 1,966 | 554 | 1,438 | 1,167 | 1,306 | 574 | 1,386 | 1,401 | 1,437 | 612 | 1,284 | 901 | 978 | 463 | 847 | 962 | 886 | 498 | 0 | 863 | 1,009 | 914 | 853 | 847 | 942 | 953 | 826 | 805 | 889 | 852 | 712 | 804 | 870 | 874 | 705 | 685 | 697 | 793 | 718.8 | 685.8 | 336.195 | 333.755 | 264.243 | 240.403 | 267.526 | 265.223 | 277.784 | 251.934 | 282.86 | 270.055 | 225.999 | 214.34 | 141.927 | 153.566 | 142.652 | 131.012 | 155.889 | 145.236 | 131.846 | 115.747 | 122.877 | 122.776 | 97.547 | 89.343 | 114.674 | 130.75 | 100.28 | 89.669 | 103.98 | 94.431 | 0 | 0 | 0 | 81.119 | 0 | 0 | 0 | 80.844 | 0 | 0 | 0 |
Kortlopende schulden
| 2,698 | 3,242 | 2,415 | 2,852 | 2,364 | 2,723 | 2,734 | 2,802 | 2,156 | 1,855 | 1,875 | 874 | 992 | 1,511 | 1,386 | 1,089 | 1,115 | 1,701 | 1,226 | 1,036 | 916 | 1,642 | 1,238 | 1,015 | 1,152 | 1,041 | 961 | 1,730 | 1,822 | 1,711 | 1,482 | 568 | 676 | 900 | 921 | 965 | 1,055 | 1,048 | 1,043 | 2,673 | 1,420 | 1,407 | 947 | 487 | 307 | 177 | 260 | 194 | 178 | 197 | 159 | 242 | 157 | 259 | 358 | 341 | 219 | 233 | 415 | 336 | 170 | 261 | 650 | 817 | 617 | 936 | 911 | 664.8 | 819.6 | 130.325 | 182.455 | 103.507 | 108.184 | 100.064 | 91.26 | 86.029 | 170.187 | 192.532 | 228.92 | 887.984 | 1,094.833 | 87.732 | 142.649 | 117.627 | 145.788 | 272.074 | 181.569 | 128.56 | 133.984 | 177.182 | 150.526 | 197.035 | 161.898 | 167.144 | 46.327 | 165.317 | 164.456 | 173.43 | 103.23 | 0 | 0 | 0 | 28.36 | 0 | 0 | 0 | 61.494 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 268 | 0 | 0 | 0 | 370 | 0 | 0 | 0 | 269 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 223 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 168 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 33 | 31 | 39 | 42 | 30 | 15 | 20 | 16 | 23 | 10 | 17 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 263 | 0 | 0 | 0 | 401 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 226 | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 683 | 11 | 31 | 15 | 687 | 9 | 8 | 8 | 427 | 9 | 10 | 8 | 380 | 0 | 2 | 3 | 98 | 93 | 99 | 100 | 90 | 73 | 80 | 78 | 50 | 74 | 80 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128.56 | -133.984 | -177.182 | -150.526 | -197.035 | -161.898 | -167.144 | -46.327 | -165.317 | -164.456 | -173.43 | -103.23 | 0 | 0 | 0 | -28.36 | 0 | 0 | 0 | -61.494 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 607 | 577 | 2,296 | 641 | 618 | 469 | 2,596 | 509 | 484 | 449 | 1,931 | 471 | 430 | 430 | 1,841 | 438 | 428 | 555 | 1,970 | 682 | 640 | 726 | 2,068 | 680 | 587 | 505 | 1,643 | 463 | 455 | 479 | 1,621 | 312 | 304 | 285 | 460 | 238 | 223 | 210 | 342 | 209 | 155 | 149 | 247 | 108 | 114 | 110 | 170 | 932 | 82 | 79 | 149 | 141 | 392 | 144 | 116 | 203 | 204 | 381 | 277 | 166 | 245 | 337 | 173 | 123 | 357 | 194 | 100 | 83.2 | 115.7 | 47.492 | 49.044 | 52.563 | 38.238 | 41.736 | 66.815 | 21.901 | 28.766 | 41.085 | 38.654 | 43.72 | 56.118 | 11.161 | 1.062 | 5.782 | 8.971 | 7.662 | 7.662 | 128.56 | 133.995 | 177.193 | 150.537 | 197.077 | 163.124 | 198.624 | 77.351 | 196.859 | 195.875 | 207.443 | 135.138 | 128.209 | 117.97 | 122.279 | 59.661 | 152.622 | 154.507 | 174.764 | 91.314 | 185.143 | 143.467 | 157.615 |
Totaal kortlopende verplichtingen
| 5,681 | 6,605 | 5,964 | 6,368 | 5,414 | 6,150 | 6,617 | 6,143 | 4,987 | 4,853 | 4,802 | 3,808 | 3,480 | 4,255 | 4,148 | 3,775 | 3,499 | 4,480 | 4,176 | 3,922 | 3,418 | 4,588 | 4,252 | 3,601 | 3,508 | 3,526 | 3,504 | 3,962 | 4,080 | 4,156 | 3,944 | 2,318 | 2,147 | 2,491 | 2,638 | 2,600 | 2,710 | 2,710 | 2,684 | 4,175 | 2,484 | 2,542 | 2,084 | 1,451 | 1,393 | 1,181 | 1,308 | 1,126 | 1,125 | 1,288 | 1,320 | 1,329 | 1,495 | 1,445 | 1,517 | 1,443 | 1,308 | 1,581 | 1,594 | 1,288 | 1,299 | 1,568 | 1,697 | 1,645 | 1,659 | 1,827 | 1,804 | 1,466.8 | 1,621.1 | 514.012 | 565.254 | 420.313 | 386.825 | 409.326 | 423.298 | 385.714 | 450.887 | 516.477 | 537.629 | 1,157.703 | 1,365.291 | 240.82 | 297.277 | 266.061 | 285.771 | 435.625 | 334.467 | 260.406 | 249.742 | 300.07 | 273.313 | 294.624 | 252.467 | 313.298 | 208.101 | 297.139 | 285.544 | 311.423 | 229.569 | 128.209 | 117.97 | 122.279 | 140.78 | 152.622 | 154.507 | 174.764 | 172.158 | 185.143 | 143.467 | 157.615 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 28,671 | 27,363 | 27,613 | 27,512 | 27,143 | 26,810 | 26,301 | 26,270 | 24,890 | 24,393 | 24,072 | 24,720 | 24,272 | 23,427 | 23,477 | 24,147 | 23,887 | 23,445 | 21,990 | 22,928 | 22,561 | 22,950 | 23,549 | 22,150 | 22,188 | 21,674 | 21,168 | 19,942 | 20,368 | 20,728 | 21,336 | 12,089 | 11,603 | 10,953 | 11,327 | 11,290 | 11,129 | 11,133 | 10,544 | 11,384 | 6,858 | 6,845 | 6,891 | 7,171 | 7,412 | 6,367 | 6,258 | 6,281 | 6,306 | 6,096 | 5,679 | 5,504 | 5,379 | 5,601 | 5,609 | 5,376 | 5,365 | 5,096 | 5,276 | 5,244 | 5,208 | 5,050 | 4,884 | 4,780 | 4,704 | 4,611 | 4,623 | 4,746 | 4,429.6 | 2,517.183 | 2,558.463 | 2,254.017 | 2,213.701 | 2,171.879 | 2,124.674 | 2,026.027 | 1,955.711 | 1,901.082 | 1,878.639 | 1,176.343 | 1,177.902 | 1,030.674 | 1,031.358 | 1,023.177 | 934.438 | 927.405 | 942.3 | 855.874 | 791.843 | 765.778 | 796.092 | 674.496 | 684.947 | 680.222 | 728.35 | 502.021 | 502.405 | 490.066 | 537.828 | 442.451 | 433.942 | 435.28 | 479.485 | 388.836 | 388.945 | 389.765 | 435.627 | 354.813 | 355.523 | 355.596 |
Uitgestelde opbrengsten niet-vlottend
| 338 | 347 | 168 | 3,496 | 3,228 | 0 | 107 | 0 | 0 | 0 | 99 | 2,752 | 2,643 | 2,647 | 132 | 2,904 | 2,891 | 2,964 | 70 | 2,830 | 2,860 | 2,907 | 57 | 2,921 | 2,990 | 3,052 | 67 | 1,462 | 1,439 | 1,548 | 69 | 1,319 | 1,296 | 1,289 | 38 | 1,403 | 1,357 | 1,440 | 26 | 1,331 | 960 | 980 | 1,445 | 804 | 833 | 696 | 6 | 0 | 0 | 0 | 320 | 320 | 320 | 320 | 320 | 320 | 320 | 619 | 615 | 628 | 626 | 616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,657 | 4,541 | 4,399 | 4,200 | 4,018 | 4,092 | 4,060 | 4,009 | 3,805 | 3,662 | 3,627 | 3,572 | 3,436 | 3,377 | 3,344 | 3,282 | 3,221 | 3,167 | 2,969 | 2,891 | 2,797 | 2,720 | 2,686 | 2,533 | 2,465 | 2,330 | 2,298 | 3,404 | 3,368 | 3,323 | 3,263 | 2,203 | 2,128 | 1,978 | 2,050 | 2,069 | 1,946 | 1,923 | 1,837 | 1,773 | 1,088 | 1,075 | 1,078 | 1,064 | 1,021 | 721 | 718 | 733 | 704 | 0 | 685 | 666 | 640 | 629 | 623 | 615 | 591 | 587 | 576 | 546 | 538 | 531 | 61 | 60 | 62 | 56 | 55 | 57.2 | 54.2 | 49.505 | 57.737 | 46.904 | 44.185 | 45.07 | 44.718 | 45.688 | 49.283 | 32.191 | 34.771 | 23.401 | 20.583 | 37.221 | 41.851 | 30.327 | 25.799 | 24.682 | 24.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,768 | 4,713 | 4,444 | 1,163 | 1,101 | 4,495 | 4,325 | 4,711 | 4,412 | 4,300 | 4,143 | 1,519 | 1,542 | 1,562 | 4,096 | 1,550 | 1,524 | 1,544 | 4,086 | 1,263 | 1,249 | 1,220 | 4,051 | 1,232 | 1,234 | 1,225 | 4,036 | 1,184 | 1,182 | 1,232 | 2,842 | 1,126 | 1,123 | 1,122 | 2,398 | 1,167 | 1,180 | 1,203 | 2,425 | 886 | 678 | 616 | 34 | 808 | 811 | 635 | 1,250 | 1,165 | 1,180 | 1,851 | 881 | 830 | 835 | 818 | 775 | 785 | 780 | 455 | 436 | 450 | 462 | 620 | -4,945 | -4,840 | -4,766 | -4,667 | -4,678 | -4,803.2 | -4,483.8 | -2,566.688 | -2,616.2 | -2,300.921 | -2,257.886 | -2,216.949 | -2,169.392 | -2,071.715 | -2,004.994 | -1,933.273 | -1,913.41 | -1,199.744 | -1,198.485 | -1,067.895 | -1,073.209 | -1,053.504 | -960.237 | -952.087 | -966.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 38,434 | 36,964 | 36,624 | 36,371 | 35,490 | 35,397 | 34,793 | 34,990 | 33,107 | 32,355 | 31,941 | 32,563 | 31,893 | 31,013 | 31,049 | 31,883 | 31,523 | 31,120 | 29,115 | 29,912 | 29,467 | 29,797 | 30,343 | 28,836 | 28,877 | 28,281 | 27,569 | 25,992 | 26,357 | 26,831 | 27,510 | 16,737 | 16,150 | 15,342 | 15,813 | 15,929 | 15,612 | 15,699 | 14,832 | 15,374 | 9,584 | 9,516 | 9,448 | 9,847 | 10,077 | 8,419 | 8,232 | 8,179 | 8,190 | 7,947 | 7,565 | 7,320 | 7,174 | 7,368 | 7,327 | 7,096 | 7,056 | 6,757 | 6,903 | 6,868 | 6,834 | 6,817 | 4,945 | 4,840 | 4,766 | 4,667 | 4,678 | 4,803.2 | 4,483.8 | 2,566.688 | 2,616.2 | 2,300.921 | 2,257.886 | 2,216.949 | 2,169.392 | 2,071.715 | 2,004.994 | 1,933.273 | 1,913.41 | 1,199.744 | 1,198.485 | 1,067.895 | 1,073.209 | 1,053.504 | 960.237 | 952.087 | 966.66 | 855.874 | 791.843 | 765.778 | 796.092 | 674.496 | 684.947 | 680.222 | 728.35 | 502.021 | 502.405 | 490.066 | 537.828 | 442.451 | 433.942 | 435.28 | 479.485 | 388.836 | 388.945 | 389.765 | 435.627 | 354.813 | 355.523 | 355.596 |
Totaal passiva
| 44,115 | 43,569 | 42,588 | 42,739 | 40,904 | 41,547 | 41,410 | 41,133 | 38,094 | 37,208 | 36,743 | 36,371 | 35,373 | 35,268 | 35,197 | 35,658 | 35,022 | 35,600 | 33,291 | 33,834 | 32,885 | 34,385 | 34,595 | 32,437 | 32,385 | 31,807 | 31,073 | 29,954 | 30,437 | 30,987 | 31,454 | 19,055 | 18,297 | 17,833 | 18,451 | 18,529 | 18,322 | 18,409 | 17,516 | 19,549 | 12,068 | 12,058 | 11,532 | 11,298 | 11,470 | 9,600 | 9,540 | 9,305 | 9,315 | 9,235 | 8,885 | 8,649 | 8,669 | 8,813 | 8,844 | 8,539 | 8,364 | 8,338 | 8,497 | 8,156 | 8,133 | 8,385 | 7,640 | 7,469 | 7,398 | 7,462 | 7,435 | 7,218.9 | 7,041.5 | 3,496.723 | 3,599.342 | 2,831.946 | 2,752.757 | 2,778.974 | 2,743.731 | 2,548.372 | 2,549.309 | 2,486.651 | 2,480.867 | 2,382.706 | 2,692.351 | 1,375.769 | 1,436.154 | 1,382.023 | 1,308.139 | 1,449.201 | 1,362.591 | 1,243.371 | 1,161.846 | 1,184.868 | 1,139.688 | 1,084.146 | 1,053.536 | 1,143.641 | 1,034.954 | 947.022 | 934.756 | 948.382 | 869.361 | 692.348 | 669.101 | 675.568 | 690.085 | 660.149 | 662.498 | 686.846 | 682.423 | 659.398 | 668.427 | 682.914 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,820 | 1,820 | 1,820 | 1,820 | 1,820 | 1,820 | 1,820 | 1,820 | 1,229 | 1,229 | 1,229 | 1,229 | 1,108 | 1,108 | 1,108 | 912 | 912 | 912 | 592 | 592 | 592 | 592 | 592 | 592 | 592 | 592 | 347 | 347 | 347 | 347 | 347 | 347 | 347 | 122 | 122 | 122.4 | 122.4 | 441.958 | 441.958 | 441.958 | 319.492 | 319.492 | 319.492 | 319.492 | 319.53 | 319.53 | 319.53 | 314.215 | 169.756 | 169.756 | 122.992 | 122.992 | 122.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15,346 | 15,232 | 15,108 | 14,994 | 14,889 | 14,773 | 14,656 | 14,558 | 14,465 | 14,354 | 14,237 | 14,135 | 14,040 | 13,944 | 13,819 | 13,725 | 13,708 | 13,688 | 13,645 | 12,363 | 12,238 | 11,997 | 11,889 | 11,808 | 11,731 | 11,659 | 11,582 | 11,505 | 11,435 | 11,340 | 10,762 | 6,012 | 5,962 | 5,917 | 5,867 | 5,807 | 5,762 | 5,719 | 5,667 | 3,873 | 3,849 | 3,816 | 3,783 | 3,760 | 3,739 | 3,149 | 3,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,482 | 2,474 | 0 | 3,046 | 2,691 | 2,668 | 2,672 | 2,601 | 2,551.2 | 2,547.7 | 1,432.918 | 1,275.636 | 1,282.655 | 1,260.131 | 1,237.572 | 1,213.413 | 1,204.504 | 1,182.575 | 1,154.975 | 1,000.112 | 993.199 | 980.899 | 630.757 | 614.665 | 610.988 | 600.248 | 592.213 | 584.453 | 578.454 | 562.37 | 461.715 | 448.929 | 443.208 | 430.464 | 423.274 | 412.14 | 358.384 | 357.38 | 350.835 | 344.866 | 348.189 | 348.111 | 344.863 | 338.677 | 336.393 | 336.718 | 334.271 | 326.543 | 327.151 | 324.3 | 318.044 |
Ingehouden winsten
| 4,611 | 4,279 | 4,112 | 4,020 | 4,190 | 3,896 | 3,733 | 3,635 | 3,837 | 3,553 | 3,458 | 3,385 | 3,581 | 3,328 | 3,210 | 3,114 | 3,279 | 3,005 | 2,916 | 2,791 | 2,919 | 2,200 | 2,082 | 2,206 | 2,110 | 1,870 | 1,727 | 1,951 | 1,840 | 1,583 | 1,455 | 1,456 | 1,551 | 1,444 | 1,388 | 1,359 | 1,313 | 1,164 | 1,060 | 1,042 | 1,097 | 1,118 | 1,044 | 1,013 | 1,032 | 1,043 | 952 | 923 | 937 | 932 | 905 | 878 | 874 | 870 | 804 | 770 | 773 | 767 | 763 | 682 | 691 | 682 | 634 | 602 | 592 | 603 | 551 | 511.2 | 513 | 503.877 | 486.297 | 472.211 | 453.211 | 431.815 | 411.742 | 406.02 | 385.111 | 361.566 | 337.013 | 329.495 | 316.904 | 305.822 | 294.986 | 289.627 | 280.593 | 268.767 | 257.776 | 253.954 | 244.365 | 235.672 | 227.109 | 224.269 | 216.043 | 207.246 | 201.683 | 199.239 | 200.11 | 195.852 | 191.714 | 195.331 | 196.302 | 194.284 | 189.585 | 188.479 | 190.01 | 189.17 | 185.48 | 187.884 | 188.281 | 183.629 |
Overige gereserveerde algehele resultaten
| 1,161 | 998 | 653 | 1,046 | 669 | 967 | 1,008 | 1,300 | 235 | -168 | -40 | -2 | -299 | -133 | 34 | 649 | 905 | 1,392 | 336 | 593 | 468 | 695 | 928 | 337 | 540 | 328 | 61 | 35 | 407 | 653 | 745 | 565 | 506 | 525 | 791 | 633 | 378 | 426 | 129 | 34 | -69 | -41 | -72 | -101 | -88 | -93 | -96 | -97 | -94 | -96 | -74 | -60 | -69 | -97 | -94 | -88 | -79 | -91 | -83 | -79 | -60 | -43 | -47 | -72 | -79 | -79 | -82 | -82.8 | -74.3 | -56.276 | -44.333 | -16.338 | -16.199 | -14.697 | -14.812 | -14.68 | -13.301 | -13.872 | -13.947 | -11.167 | -8.824 | -9.803 | -10.843 | -7.204 | -7.329 | -1.122 | 6.228 | 6.034 | 1.397 | 5.438 | 5.38 | 4.863 | 1.808 | 4.456 | 1.163 | 1.312 | 0.367 | -0.923 | -0.792 | -468.475 | -468.475 | -468.475 | -468.475 | -451.648 | -451.648 | -451.648 | -451.648 | -424.276 | -424.276 | -424.276 |
Overige totale aandeelhoudersvermogen
| 8 | 8 | 9 | 9 | 8 | 8 | 10 | 8 | 8 | 8 | 10 | 9 | 8 | 10 | 11 | 11 | 10 | 10 | 11 | 11 | 11 | 12 | 11 | 10 | 10 | 9 | 10 | 10 | 9 | 12 | 12 | 12 | 12 | 13 | 14 | 15 | 14 | 14 | 15 | 17 | 17 | 17 | 17 | 16 | 16 | 15 | 15 | 3,107 | 3,086 | 3,065 | 3,046 | 2,991 | 2,933 | 2,624 | 2,595 | 2,573 | 2,554 | 2,536 | 2,513 | 15 | 15 | 2,477 | -587 | -530 | -513 | -524 | -469 | -428.4 | -438.7 | -447.601 | -441.964 | -455.873 | -437.012 | -417.118 | -396.93 | -391.34 | -371.81 | -347.694 | -323.066 | -318.328 | -308.08 | -296.019 | -284.143 | -282.423 | -273.264 | -267.645 | -264.004 | -259.988 | -245.762 | -241.11 | -232.489 | -229.132 | -217.851 | -211.702 | -202.846 | -200.551 | -200.477 | -194.929 | -190.922 | 273.144 | 272.173 | 274.191 | 278.89 | 263.169 | 261.638 | 262.478 | 266.168 | 236.392 | 235.995 | 240.647 |
Totaal eigen vermogen van aandeelhouders
| 22,749 | 22,140 | 21,505 | 21,692 | 21,379 | 21,267 | 21,030 | 21,124 | 20,168 | 19,370 | 19,288 | 19,150 | 18,953 | 18,772 | 18,697 | 19,122 | 19,525 | 19,718 | 18,531 | 17,381 | 17,259 | 16,527 | 16,533 | 15,984 | 16,014 | 15,489 | 15,003 | 15,124 | 15,314 | 15,211 | 14,597 | 9,668 | 9,851 | 9,719 | 9,880 | 9,634 | 9,287 | 9,143 | 8,691 | 6,786 | 6,123 | 6,139 | 6,001 | 5,917 | 5,807 | 5,222 | 5,100 | 4,845 | 4,841 | 4,813 | 4,469 | 4,401 | 4,330 | 3,989 | 3,897 | 3,847 | 3,840 | 3,804 | 3,540 | 3,447 | 3,467 | 3,463 | 3,393 | 3,038 | 3,015 | 2,794 | 2,723 | 2,673.6 | 2,670.1 | 1,874.876 | 1,717.594 | 1,724.613 | 1,579.623 | 1,557.064 | 1,532.905 | 1,523.996 | 1,502.105 | 1,474.505 | 1,319.642 | 1,307.414 | 1,150.655 | 800.513 | 737.657 | 733.98 | 723.24 | 592.213 | 584.453 | 578.454 | 562.37 | 461.715 | 448.929 | 443.208 | 430.464 | 423.274 | 412.14 | 358.384 | 357.38 | 350.835 | 344.866 | 348.189 | 348.111 | 344.863 | 338.677 | 336.393 | 336.718 | 334.271 | 326.543 | 327.151 | 324.3 | 318.044 |
Totaal eigen vermogen
| 24,657 | 24,015 | 23,332 | 23,546 | 23,177 | 23,083 | 22,842 | 22,951 | 21,860 | 20,994 | 20,916 | 20,766 | 20,522 | 20,346 | 20,284 | 20,752 | 21,183 | 21,419 | 20,113 | 18,966 | 18,814 | 18,420 | 18,456 | 17,807 | 17,864 | 17,276 | 16,749 | 16,891 | 17,144 | 17,062 | 16,450 | 10,136 | 10,326 | 10,183 | 10,353 | 10,108 | 9,747 | 9,577 | 9,112 | 7,191 | 6,518 | 6,532 | 6,376 | 6,272 | 6,163 | 5,555 | 5,410 | 5,133 | 5,116 | 5,059 | 4,677 | 4,606 | 4,508 | 4,164 | 4,059 | 3,969 | 3,965 | 3,922 | 3,663 | 3,571 | 3,604 | 3,463 | 3,538 | 3,168 | 3,131 | 2,914 | 2,838 | 2,787.1 | 2,789.6 | 2,002.677 | 1,848.099 | 1,775.017 | 1,628.23 | 1,596.945 | 1,572.46 | 1,561.859 | 1,540.031 | 1,512.871 | 1,357.129 | 1,343.692 | 1,187.555 | 837.851 | 774.427 | 770.843 | 759.049 | 630.524 | 624.408 | 617.745 | 598.189 | 498.039 | 485.064 | 478.736 | 464.104 | 457.606 | 443.642 | 389.302 | 387.423 | 380.922 | 374.247 | 356.687 | 356.609 | 353.361 | 347.107 | 344.891 | 345.216 | 342.769 | 334.973 | 335.649 | 332.798 | 326.542 |
Totaal passiva en aandeelhoudersvermogen
| 68,772 | 67,584 | 65,920 | 66,285 | 64,081 | 64,630 | 64,252 | 64,084 | 59,954 | 58,202 | 57,659 | 57,137 | 55,895 | 55,614 | 55,481 | 56,410 | 56,205 | 57,019 | 53,404 | 52,800 | 51,699 | 52,805 | 53,051 | 50,244 | 50,249 | 49,083 | 47,822 | 46,845 | 47,581 | 48,049 | 47,904 | 29,191 | 28,623 | 28,016 | 28,804 | 28,637 | 28,069 | 27,986 | 26,628 | 26,740 | 18,586 | 18,590 | 17,908 | 17,570 | 17,633 | 15,155 | 14,950 | 14,438 | 14,431 | 14,294 | 13,562 | 13,255 | 13,177 | 12,977 | 12,903 | 12,508 | 12,329 | 12,260 | 12,160 | 11,727 | 11,737 | 11,848 | 11,178 | 10,637 | 10,529 | 10,376 | 10,273 | 10,006 | 9,831.1 | 5,499.4 | 5,447.441 | 4,606.963 | 4,380.987 | 4,375.919 | 4,316.191 | 4,110.231 | 4,089.34 | 3,999.522 | 3,837.996 | 3,726.398 | 3,879.906 | 2,213.62 | 2,210.581 | 2,152.866 | 2,067.188 | 2,079.725 | 1,986.999 | 1,861.116 | 1,760.035 | 1,682.907 | 1,624.752 | 1,562.882 | 1,517.64 | 1,601.247 | 1,478.596 | 1,336.324 | 1,322.179 | 1,329.304 | 1,243.608 | 1,049.035 | 1,025.71 | 1,028.929 | 1,037.192 | 1,005.04 | 1,007.714 | 1,029.615 | 1,017.396 | 995.047 | 1,001.225 | 1,009.456 |