Financial 15 Split Corp.
TSX:FTN.TO
8.58 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 63.267 | 63.267 | 17.013 | 8.507 | -58.18 | -29.09 | 8.658 | 4.329 | -17.882 | -17.882 | 5.343 | 5.343 | 43.647 | 43.647 | 27.126 | 27.126 | -83.25 | -83.25 | 38.241 | 38.241 | -8.685 | -8.685 | -13.253 | -13.253 | -10.268 | -10.268 | 25.169 | 25.169 | -3.223 | -3.223 | 21.937 | 21.937 | -7.062 | -7.062 | 1.783 | 1.783 | 2.003 | 2.003 | 10.122 | 10.122 | 0.233 | 0.233 | 8.99 | 8.99 | 9.919 | 9.919 | 4.601 | 4.601 | 1.772 | 1.772 | 0.735 | 0.735 | 0.735 | -0.858 | -0.858 | -0.858 | -25.3 | -25.3 | -25.3 | -25.3 | -25.3 | -25.3 | -3.712 | -3.712 | -3.712 | 8.035 | 8.035 | 8.035 |
Afschrijvingen & Amortisatie
| 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.156 | 0.156 | -0.695 | -0.348 | -0.368 | -0.184 | -0.15 | -0.075 | -0.298 | -0.298 | -0.004 | -0.004 | 0.006 | 0.006 | 0.454 | 0.454 | -0.248 | -0.248 | 0.171 | 0.171 | 0.017 | 0.017 | -0.058 | -0.058 | -0.032 | -0.032 | -0.026 | -0.026 | -0.045 | -0.045 | -0.029 | -0.029 | -0.139 | -0.139 | 0.059 | 0.059 | -0.104 | -0.104 | -0.086 | -0.086 | 0.114 | 0.114 | 0.041 | 0.041 | 0.039 | 0.039 | 0.023 | 0.023 | -0.003 | -0.003 | -0.065 | -0.065 | -0.065 | 0.019 | 0.019 | 0.019 | -0.048 | -0.048 | -0.048 | -0.008 | -0.008 | -0.008 | -0.19 | -0.19 | -0.19 | -0.91 | -0.91 | -0.91 |
Vorderingen
| 0.069 | 0.069 | -0.751 | -0.376 | -0.405 | -0.203 | -0.214 | -0.107 | -0.166 | -0.166 | -0.038 | -0.038 | -0.092 | -0.092 | 0.44 | 0.44 | -0.033 | -0.033 | 0.123 | 0.123 | 0.01 | 0.01 | -0.014 | -0.014 | -0.081 | -0.081 | -0.142 | -0.142 | -0.089 | -0.089 | -0.064 | -0.064 | -0.138 | -0.138 | 0.058 | 0.058 | -0.108 | -0.108 | 0.019 | 0.019 | -0.051 | -0.051 | -0.009 | -0.009 | 0.013 | 0.013 | 0.023 | 0.023 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.174 | 0 | 0.056 | 0 | 0.038 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.087 | 0.087 | 0.028 | 0.028 | 0.019 | 0.019 | 0.032 | 0.032 | -0.132 | -0.132 | 0.034 | 0.034 | 0.098 | 0.098 | 0.014 | 0.014 | -0.215 | -0.215 | 0.049 | 0.049 | 0.007 | 0.007 | -0.044 | -0.044 | 0.049 | 0.049 | 0.116 | 0.116 | 0.044 | 0.044 | 0.035 | 0.035 | -0 | -0 | 0 | 0 | 0.004 | 0.004 | -0.105 | -0.105 | 0.165 | 0.165 | 0.05 | 0.05 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | -0.048 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -94.111 | -93.56 | -4.623 | -53.761 | 68.735 | 11.001 | -1.608 | -8.388 | -7.528 | -7.528 | -8.165 | -8.165 | -58.031 | -58.031 | 70.803 | 70.803 | 93.834 | 93.834 | -21.846 | -21.846 | 19.603 | 19.603 | -22.851 | -22.851 | 6.405 | 6.405 | -75.816 | -75.816 | -29.296 | -29.296 | -13.881 | -13.881 | 0.902 | 0.902 | -1.078 | -1.078 | -12.56 | -12.56 | -21.187 | -21.187 | -10.156 | -10.156 | -19.508 | -19.508 | -8.636 | -8.636 | -4.409 | -4.409 | 3.465 | 3.465 | -2.537 | -2.537 | -2.537 | -0.081 | -0.081 | -0.081 | 29.698 | 29.698 | 29.698 | 33.659 | 33.659 | 33.659 | 10.361 | 10.361 | 10.361 | -3.206 | -3.206 | -3.206 |
Kasstroom uit Operationele Activiteiten
| -30.137 | -30.137 | 10.999 | -45.602 | 9.819 | -18.273 | 6.75 | -4.133 | -25.709 | -25.709 | -2.826 | -2.826 | -14.378 | -14.378 | 98.382 | 98.382 | 10.336 | 10.336 | 16.565 | 16.565 | 10.936 | 10.936 | -36.162 | -36.162 | -3.894 | -3.894 | -50.673 | -50.673 | -32.563 | -32.563 | 8.027 | 8.027 | -6.299 | -6.299 | 0.763 | 0.763 | -10.662 | -10.662 | -11.151 | -11.151 | -9.809 | -9.809 | -10.478 | -10.478 | 1.321 | 1.321 | 0.192 | 0.192 | 5.237 | 5.237 | -1.867 | -1.867 | -1.867 | -0.915 | -0.915 | -0.915 | 4.35 | 4.35 | 4.35 | 8.352 | 8.352 | 8.352 | 6.458 | 6.458 | 6.458 | 3.919 | 3.919 | 3.919 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -77.046 | 0 | -105.271 | 0 | -49.955 | 0 | -30.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 4.316 | 0 | 3.068 | 0 | 3.589 | 0 | 15.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -72.73 | 0 | -102.203 | 0 | -46.365 | 0 | -15.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.652 | 11.652 | 0 | 0 | 29.642 | 29.642 | 0 | 0 | 68.972 | 68.972 | 0 | 0 | 13.935 | 13.935 | 0 | 9.118 | 9.118 | 9.118 | 0 | 18.115 | 18.115 | 18.115 | 0 | 6.899 | 6.899 | 6.899 | 0 | 0.009 | 0.009 | 0.009 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 122.653 | 0 | 117.181 | 0 | 106.284 | 0 | 126.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.826 | -2.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.677 | -16.677 | -4.164 | -4.164 | -9.695 | -9.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | -0.063 | 0 | 0 | 0 | 0 | 0 | -3.178 | -3.178 | -3.178 | -1.674 | -1.674 | -1.674 | -3.023 | -3.023 | -3.023 | -3.194 | -3.194 | -3.194 | -3.946 | -3.946 | -3.946 |
Uitgekeerde Dividenden
| -30.638 | -30.638 | -49.128 | -24.564 | -41.598 | -20.799 | -33.649 | -16.824 | -13.724 | -13.724 | -12.566 | -12.566 | -10.385 | -10.385 | -6.024 | -6.024 | -16.915 | -16.915 | -19.504 | -19.504 | -18.523 | -18.523 | -20.838 | -20.838 | -17.276 | -17.276 | -12.882 | -12.882 | -11.039 | -11.039 | -9.67 | -9.67 | -9.458 | -9.458 | -8.397 | -8.397 | -8.233 | -8.233 | -6.727 | -6.727 | -6.086 | -6.086 | -3.486 | -3.486 | -2.324 | -2.324 | 0 | 0 | 0 | 0 | -2.326 | -2.326 | -2.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 61.326 | 61.326 | 58.59 | 58.59 | 53.142 | 53.142 | 63.38 | 63.38 | 47.542 | 47.542 | 12.945 | 12.945 | -79.183 | -79.183 | -1.622 | -1.622 | 6.116 | 6.116 | 0.153 | 0.153 | 23.187 | 23.187 | -0.119 | -0.119 | 59.22 | 59.22 | 90.374 | 90.374 | 47.548 | 47.548 | 16.677 | 16.677 | 27.871 | 27.871 | 9.683 | 9.683 | 18.307 | 18.307 | 19.879 | 19.879 | 16.381 | 16.381 | 13.809 | 13.809 | 2.905 | 2.905 | -0.063 | -0.063 | 0 | 0 | 2.326 | 2.326 | 2.326 | 3.178 | 3.178 | 3.178 | 1.674 | 1.674 | 1.674 | 3.023 | 3.023 | 3.023 | 3.194 | 3.194 | 3.194 | 3.946 | 3.946 | 3.946 |
Kasstroom uit Financieringsactiviteiten
| 30.688 | 30.688 | 68.053 | 34.027 | 64.686 | 32.343 | 93.111 | 46.556 | 33.819 | 33.819 | 0.379 | 0.379 | -89.568 | -89.568 | -10.473 | -10.473 | -10.799 | -10.799 | -19.351 | -19.351 | 4.664 | 4.664 | -20.957 | -20.957 | 41.944 | 41.944 | 77.492 | 77.492 | 36.509 | 36.509 | -9.67 | -9.67 | 14.25 | 14.25 | -8.409 | -8.409 | 10.074 | 10.074 | 13.152 | 13.152 | 10.295 | 10.295 | 10.323 | 10.323 | -2.324 | -2.324 | -0.063 | -0.063 | -0.031 | -0.031 | -2.326 | -2.326 | -2.326 | -3.596 | -3.596 | -3.596 | -3.744 | -3.744 | -3.744 | -10.351 | -10.351 | -10.351 | -6.5 | -6.5 | -6.5 | -5.281 | -5.281 | -5.281 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.002 | -0.002 | -0.007 | -0.007 | 0.001 | 0.001 | 0.02 | 0.02 | -0.051 | -0.051 | 0.042 | 0.042 | 1.119 | 1.119 | -2.212 | -2.212 | 1.002 | 1.002 | -0.202 | -0.202 | 0.183 | 0.183 | 0.007 | 0.007 | 0.085 | 0.085 | 0.018 | 0.018 | -0.007 | -0.007 | -0.001 | -0.001 | 0.001 | 0.001 | -0.019 | -0.019 | -0.01 | -0.01 | 0.03 | 0.03 | -0 | -0 | 0 | 0.005 | 0.005 | 0.005 | 0 | -0.009 | -0.009 | -0.009 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.098 | 0.549 | -23.164 | -168.844 | 28.142 | 14.071 | 84.884 | 42.442 | 8.059 | 8.059 | -2.405 | -2.405 | -102.827 | -102.827 | 85.698 | 85.698 | 0.539 | 0.539 | -2.987 | -2.987 | 61.952 | 6.398 | -57.112 | -57.112 | 135.121 | -9.489 | 26.837 | 26.837 | 20.566 | 15.388 | -1.644 | -1.644 | 19.13 | 3.154 | -7.665 | -18.557 | 14.425 | -4.131 | 2.031 | -11.56 | 12.818 | 1.258 | -0.155 | -12.156 | 11.577 | -0.579 | 0.129 | -13.324 | 16.007 | 2.683 | -4.193 | -4.193 | -4.193 | 5.265 | 5.265 | 5.265 | 0.606 | 0.606 | 0.606 | -2 | -2 | -2 | -0.042 | -0.042 | -0.042 | -1.362 | -1.362 | -1.362 |
Kaspositie aan het Einde van de Periode
| 135.196 | 0.549 | 134.098 | -11.582 | 157.262 | 14.071 | 129.12 | 86.677 | 44.235 | 8.059 | -2.405 | 30.522 | 32.927 | -102.827 | 85.698 | 152.883 | 67.186 | 0.539 | -2.987 | 69.094 | 72.081 | 16.527 | -57.112 | 97.627 | 154.739 | 10.129 | 26.837 | 51.633 | 24.796 | 19.617 | -1.644 | 18.562 | 20.206 | 4.229 | -7.665 | 1.076 | 19.633 | 1.076 | 2.031 | 5.207 | 16.767 | 5.207 | -0.155 | 3.949 | 16.105 | 3.949 | 0.129 | 4.528 | 17.851 | 4.528 | 1.844 | 1.844 | 1.844 | 6.038 | 6.038 | 6.038 | 0.772 | 0.772 | 0.772 | 0.166 | 0.166 | 0.166 | 2.166 | 2.166 | 2.166 | 2.208 | 2.208 | 2.208 |