Flotek Industries, Inc.
NYSE:FTK
6.56 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 49.742 | 46.152 | 40.374 | 42.188 | 47.268 | 50.594 | 48.007 | 48.218 | 45.623 | 29.373 | 12.879 | 12.154 | 10.179 | 9.165 | 11.77 | 12.106 | 12.739 | 8.88 | 19.416 | 19.526 | 21.879 | 34.692 | 43.256 | 43.449 | 70.989 | 59.086 | 60.516 | 72.509 | 79.458 | 85.177 | 79.954 | 70.604 | 73.679 | 72.319 | 72.289 | 77.013 | 87.942 | 87.03 | 82.373 | 124.503 | 116.761 | 105.318 | 102.575 | 100.848 | 98.388 | 93.586 | 78.243 | 76.702 | 78.628 | 78.303 | 79.195 | 74.904 | 75.058 | 55.918 | 52.905 | 47.456 | 39.982 | 31.174 | 28.37 | 24.55 | 23.8 | 23.5 | 40.7 | 59.996 | 62.787 | 56.809 | 46.471 | 43.399 | 41.728 | 37.802 | 35.079 | 33.272 | 29.196 | 22.113 | 16.061 | 16.064 | 13.304 | 12.461 | 11.041 | 6.603 | 5.671 | 4.811 | 4.796 | 3.732 | 4.166 | 3.618 | 3.92 | 3.27 | 2.951 | 3.38 | 3.66 | 2.5 | 1.163 | 0.894 | 0.928 | 0.57 | 0.827 | 0.656 | 0.407 | 0.4 |
Kosten van de omzet
| 40.623 | 37.204 | 31.799 | 32.819 | 38.221 | 46.69 | 46.127 | 49.738 | 47.465 | 31.678 | 13.358 | 39.219 | 0.233 | 0.253 | 0.307 | 0.235 | 0.518 | 0.468 | 2.191 | 2.028 | 2.058 | 2.119 | 2.26 | 2.282 | 57.04 | 49.763 | 48.703 | 50.807 | 57.718 | 59.086 | 52.212 | 47.792 | 48.313 | 48.398 | 47.36 | 48.909 | 56.715 | 57.778 | 55.846 | 73.613 | 70.683 | 63.008 | 58.894 | 61.047 | 60.886 | 55.992 | 45.613 | 45.402 | 44.785 | 45.278 | 45.744 | 43.19 | 44.341 | 33.674 | 31.76 | 29.915 | 23.915 | 19.823 | 20.358 | 17.666 | 17.5 | 19.8 | 28.2 | 44.622 | 34.26 | 30.319 | 26.106 | 25.554 | 23.735 | 20.976 | 20.032 | 19.405 | 17.253 | 13.527 | 9.279 | 9.2 | 7.576 | 7.197 | 6.973 | 3.867 | 3.174 | 2.661 | 2.828 | 2.55 | 2.419 | 2.283 | 2.319 | 2.208 | 1.982 | 2.372 | 2.099 | 2 | 0.464 | 0.402 | 0.399 | 0.303 | 0.396 | 0.297 | 0.644 | 0.14 |
Brutowinst
| 9.119 | 8.948 | 8.575 | 9.369 | 9.047 | 3.904 | 1.88 | -1.52 | -1.842 | -2.305 | -0.479 | -27.065 | 9.946 | 8.912 | 11.463 | 11.871 | 12.221 | 8.412 | 17.225 | 17.498 | 19.821 | 32.573 | 40.996 | 41.167 | 13.949 | 9.323 | 11.813 | 21.702 | 21.74 | 26.091 | 27.742 | 22.812 | 25.366 | 23.921 | 24.929 | 28.104 | 31.227 | 29.252 | 26.527 | 50.89 | 46.078 | 42.31 | 43.681 | 39.801 | 37.502 | 37.594 | 32.63 | 31.3 | 33.843 | 33.025 | 33.451 | 31.714 | 30.717 | 22.244 | 21.145 | 17.541 | 16.067 | 11.351 | 8.012 | 6.884 | 6.3 | 3.7 | 12.5 | 15.374 | 28.527 | 26.49 | 20.365 | 17.845 | 17.993 | 16.826 | 15.047 | 13.867 | 11.943 | 8.586 | 6.782 | 6.863 | 5.728 | 5.264 | 4.068 | 2.736 | 2.497 | 2.15 | 1.969 | 1.182 | 1.747 | 1.335 | 1.601 | 1.062 | 0.968 | 1.008 | 1.561 | 0.5 | 0.699 | 0.492 | 0.529 | 0.267 | 0.431 | 0.36 | -0.238 | 0.26 |
Brutowinstmarge
| 0.183 | 0.194 | 0.212 | 0.222 | 0.191 | 0.077 | 0.039 | -0.032 | -0.04 | -0.078 | -0.037 | -2.227 | 0.977 | 0.972 | 0.974 | 0.981 | 0.959 | 0.947 | 0.887 | 0.896 | 0.906 | 0.939 | 0.948 | 0.947 | 0.196 | 0.158 | 0.195 | 0.299 | 0.274 | 0.306 | 0.347 | 0.323 | 0.344 | 0.331 | 0.345 | 0.365 | 0.355 | 0.336 | 0.322 | 0.409 | 0.395 | 0.402 | 0.426 | 0.395 | 0.381 | 0.402 | 0.417 | 0.408 | 0.43 | 0.422 | 0.422 | 0.423 | 0.409 | 0.398 | 0.4 | 0.37 | 0.402 | 0.364 | 0.282 | 0.28 | 0.265 | 0.157 | 0.307 | 0.256 | 0.454 | 0.466 | 0.438 | 0.411 | 0.431 | 0.445 | 0.429 | 0.417 | 0.409 | 0.388 | 0.422 | 0.427 | 0.431 | 0.422 | 0.368 | 0.414 | 0.44 | 0.447 | 0.41 | 0.317 | 0.419 | 0.369 | 0.408 | 0.325 | 0.328 | 0.298 | 0.426 | 0.2 | 0.601 | 0.551 | 0.57 | 0.468 | 0.521 | 0.548 | -0.585 | 0.65 |
Onderzoek- en ontwikkelingskosten
| 0.462 | 0.481 | 0.406 | 0.255 | 0.757 | 0.86 | 0.614 | 0.923 | 0.985 | 1.115 | 1.415 | 1.343 | 1.186 | 1.466 | 1.542 | 1.54 | 1.48 | 1.638 | 2.555 | 2.206 | 2.297 | 2.076 | 2.285 | 2.302 | 2.511 | 3.102 | 2.924 | 3.705 | 2.691 | 4.109 | 3.141 | 2.998 | 2.531 | 2.271 | 2.256 | 2.182 | 2.031 | 1.67 | 1.252 | 1.377 | 1.293 | 1.28 | 1.026 | 1.063 | 0.835 | 0.979 | 0.875 | 0.819 | 0.909 | 0.622 | 0.832 | 0.721 | 0.523 | 0.594 | 0.499 | 0.42 | 0.294 | 0.364 | 0.362 | 0.918 | 0.4 | 0.4 | 0.4 | 0.6 | 0.494 | 0.451 | 0.386 | 0.409 | 0.132 | 0.138 | 0.17 | 0.172 | 0.172 | 0.157 | 0.155 | 0.114 | 0.163 | 0.147 | 0.131 | 300.074 | 0.075 | 0.071 | 0.065 | 46.599 | 0.006 | 0.024 | 0.026 | 0.03 | 0.024 | 0.081 | 0.005 | 0 | 0.028 | 0.024 | 0.003 | 0.001 | 0.01 | 0.008 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.925 | 2.696 | 2.868 | 4.361 | 3.743 | 2.679 | 5.395 | 4.493 | 8.955 | 5.685 | 6.054 | 7.281 | 6.833 | 14.602 | 15.537 | 15.617 | 15.983 | 19.623 | 20.541 | 22.581 | 13.347 | 20.077 | 17.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0.115 | 0 | 0 | 0.198 | 0.168 | 0.155 | 0.391 | 0.133 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.122 | 7.126 | 6.872 | 7.124 | 8.264 | 9.277 | 9.386 | 0 | 9.526 | 4.347 | 4.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.2 | 0 | 0 | 0.178 | 0.176 | 0.177 | 0.184 | 0.228 |
Verkoop-, algemene en administratieve kosten
| 5.714 | 6.259 | 6.084 | 6.57 | 6.526 | 8.351 | 6.451 | 5.779 | 9.254 | 7.431 | 4.879 | 10.241 | 2.696 | 2.868 | 4.361 | 3.743 | 2.679 | 5.395 | 4.493 | 8.955 | 5.685 | 6.054 | 7.281 | 6.833 | 14.602 | 15.537 | 15.617 | 15.983 | 19.623 | 20.541 | 22.581 | 22.873 | 24.424 | 21.982 | 25.453 | 25.26 | 23.634 | 23.021 | 23.888 | 23.152 | 21.499 | 20.854 | 21.572 | 19.557 | 19.542 | 21.081 | 18.017 | 18.555 | 17.171 | 15.776 | 14.913 | 14.446 | 13.096 | 12.729 | 10.341 | 9.914 | 8.539 | 13.218 | 10.191 | 10.343 | 7.2 | 9 | 10.4 | 12.014 | 12.382 | 11.647 | 10.268 | 9.184 | 7.69 | 6.788 | 6.977 | 6.571 | 5.086 | 4.075 | 3.186 | 3.024 | 2.415 | 2.186 | 1.86 | 1.222 | 1.389 | 1.394 | 1.347 | 1.32 | 1.249 | 1.279 | 1.206 | 2.594 | 1.597 | 1.753 | 1.584 | 1.5 | 0.315 | 0.387 | 0.382 | 0.376 | 0.344 | 0.332 | 0.575 | 0.361 |
Overige kosten
| 0 | 0.075 | -0.026 | 0.056 | -0.091 | 3.893 | 0.176 | 0.734 | -4.437 | 0.182 | 0.195 | 0.149 | -0.102 | 0.072 | -0.033 | 0.181 | 0.291 | 0.078 | -0.047 | 0.472 | 0.436 | 0.693 | 0.11 | -2.441 | 0.069 | -2.133 | -0.285 | 0.148 | 0.273 | 0.237 | 0.154 | -0.209 | -0.049 | -0.048 | -0.12 | -0.027 | 0.074 | -0.002 | -0.225 | -0.089 | -0.087 | -0.272 | 0.054 | 0.199 | 0.059 | 0.17 | -0.112 | 1.244 | 1.17 | 1.038 | 0.958 | 0.954 | 0.993 | 1.015 | 1.021 | 3.043 | 1.23 | 1.182 | 1.193 | 1.226 | 1.2 | 1.3 | 1.2 | -3.859 | 3.534 | 3.355 | 2.54 | 1.984 | 1.648 | 1.582 | 1.323 | 0.775 | 0.725 | 0.652 | 0.598 | 0.768 | 0.422 | 0.308 | 0.27 | 0.452 | 0.174 | 0.183 | 0.179 | 0.242 | 0.168 | 0.153 | 0.198 | 0.806 | 0.179 | 0.17 | 0.149 | 0 | 0.221 | 0.021 | 0.029 | 0.024 | 0.018 | 0.02 | 0.084 | 0.014 |
Bedrijfskosten
| 6.176 | 6.74 | 6.49 | 6.825 | 7.464 | 9.385 | 7.241 | 7.436 | 10.416 | 8.728 | 6.489 | -18.735 | 9.3 | 16.444 | 19.704 | 29.61 | 33.625 | 18.665 | 29.889 | 53.793 | 31.671 | 46.436 | 54.165 | 51.098 | 17.113 | 18.639 | 18.541 | 19.688 | 24.854 | 27.129 | 28.167 | 28.377 | 29.661 | 26.644 | 30.507 | 30.19 | 28.45 | 27.488 | 27.816 | 27.042 | 25.231 | 24.635 | 24.883 | 22.662 | 22.415 | 24.063 | 20.082 | 20.618 | 19.25 | 17.436 | 16.703 | 16.121 | 14.612 | 14.338 | 11.861 | 13.377 | 10.063 | 14.764 | 11.746 | 12.487 | 8.8 | 10.7 | 12 | 8.755 | 16.41 | 15.453 | 13.194 | 11.577 | 9.47 | 8.508 | 8.47 | 7.518 | 5.983 | 4.884 | 3.94 | 3.907 | 3 | 2.641 | 2.261 | 1.674 | 1.563 | 1.577 | 1.526 | 1.562 | 1.423 | 1.456 | 1.429 | 3.43 | 1.8 | 2.004 | 1.737 | 1.5 | 0.564 | 0.432 | 0.414 | 0.4 | 0.372 | 0.359 | 0.659 | 0.376 |
Bedrijfsresultaat
| 2.723 | 2.208 | 2.085 | 2.544 | 1.619 | 0.672 | 18.511 | -16.897 | -16.279 | 6.021 | -10.284 | -16.383 | 0.632 | -7.461 | -8.243 | -17.737 | -45.594 | -10.231 | -70.085 | -36.649 | -11.853 | -13.859 | -14.266 | -9.368 | -3.222 | -46.501 | -6.785 | 2.123 | -3.103 | -1.252 | -0.623 | 5.575 | -4.295 | -2.723 | -46.013 | -2.053 | 2.777 | -18.608 | -1.289 | 23.568 | 20.847 | 17.675 | 18.798 | 17.56 | 15.087 | 13.531 | 12.548 | 11.691 | 14.593 | 15.589 | 16.748 | 15.593 | 16.105 | 7.906 | 9.284 | -5.124 | 6.004 | -3.413 | -3.734 | -5.603 | -2.5 | -25.5 | 0.5 | -61.076 | 12.117 | 11.037 | 7.171 | 6.268 | 8.523 | 8.318 | 6.577 | 6.349 | 5.96 | 3.702 | 2.842 | 2.957 | 2.727 | 2.622 | 1.807 | 1.062 | 0.934 | 0.574 | 0.442 | -5.501 | 0.324 | -0.121 | 0.172 | -2.368 | -0.831 | -0.996 | -0.176 | -1.3 | 0.135 | 0.06 | 0.115 | -0.133 | 0.059 | 0 | -0.896 | -0.116 |
Bedrijfsresultaat ratio
| 0.055 | 0.048 | 0.052 | 0.06 | 0.034 | 0.013 | 0.386 | -0.35 | -0.357 | 0.205 | -0.799 | -1.348 | 0.062 | -0.814 | -0.7 | -1.465 | -3.579 | -1.152 | -3.61 | -1.877 | -0.542 | -0.399 | -0.33 | -0.216 | -0.045 | -0.787 | -0.112 | 0.029 | -0.039 | -0.015 | -0.008 | 0.079 | -0.058 | -0.038 | -0.637 | -0.027 | 0.032 | -0.214 | -0.016 | 0.189 | 0.179 | 0.168 | 0.183 | 0.174 | 0.153 | 0.145 | 0.16 | 0.152 | 0.186 | 0.199 | 0.211 | 0.208 | 0.215 | 0.141 | 0.175 | -0.108 | 0.15 | -0.109 | -0.132 | -0.228 | -0.105 | -1.085 | 0.012 | -1.018 | 0.193 | 0.194 | 0.154 | 0.144 | 0.204 | 0.22 | 0.187 | 0.191 | 0.204 | 0.167 | 0.177 | 0.184 | 0.205 | 0.21 | 0.164 | 0.161 | 0.165 | 0.119 | 0.092 | -1.474 | 0.078 | -0.033 | 0.044 | -0.724 | -0.282 | -0.295 | -0.048 | -0.52 | 0.116 | 0.067 | 0.124 | -0.234 | 0.072 | 0.001 | -2.204 | -0.29 |
Totaal overige inkomsten en kosten netto
| -0.154 | -0.219 | -0.281 | -0.388 | -0.055 | 6.172 | 2.841 | -2.253 | -4.208 | 0.317 | -0.444 | -7.904 | -0.116 | 1.024 | -0.035 | 0.183 | -23.899 | 0.676 | -57.468 | 0.118 | 0.433 | 0.697 | -0.987 | -1.878 | -0.349 | -41.898 | -0.342 | 0.257 | 0.284 | 0.023 | -0.044 | 12.511 | -0.049 | -0.048 | -40.555 | 0.006 | 0.074 | -20.374 | -0.225 | -0.369 | -0.087 | -0.272 | 0.054 | 0.62 | 0.059 | 0.17 | -0.112 | 0.053 | -0.017 | 5.186 | -9.273 | -9.085 | 7.825 | 0.031 | 7.571 | -28.531 | -1.025 | 0.487 | 0.062 | -0.055 | 0.1 | -18.6 | -0.1 | -135.453 | -0.019 | 0.001 | -0.015 | 0.247 | 0.325 | 0.321 | 0.063 | -0.006 | 0.069 | 0.01 | 0.012 | 0.046 | -0.001 | 0.029 | 0.011 | -0.005 | 0.048 | 0.034 | -0.031 | -10.24 | 0.026 | -0.17 | 0.001 | 0.002 | -0.003 | -0.001 | 0.002 | 0.1 | 0 | -0.061 | 0.007 | -0.001 | -0.003 | 0.049 | -0.099 | 0.015 |
Inkomen voor belasting
| 2.569 | 1.989 | 1.804 | 2.156 | 1.368 | -0.014 | 21.352 | -19.15 | -18.787 | 6.338 | -10.728 | -16.259 | 0.512 | -6.525 | -8.294 | -17.576 | -45.322 | -9.593 | -70.136 | -36.182 | -11.418 | -13.182 | -16.154 | -12.773 | -4.259 | -51.854 | -7.586 | 1.821 | -3.404 | -1.564 | -1.063 | 6.503 | -4.955 | -3.472 | -46.622 | -2.539 | 2.375 | -19.03 | -1.921 | 23.128 | 20.336 | 17.022 | 18.398 | 17.162 | 14.616 | 13.17 | 12.002 | 8.877 | 12.746 | 18.611 | 5.224 | 3.181 | 20.643 | 3.448 | 11.998 | -29.22 | -0.405 | -7.871 | -11.514 | -9.489 | -6.5 | -29.4 | -3.3 | -64.223 | 9.445 | 8.188 | 5.51 | 5.558 | 8.014 | 7.74 | 5.829 | 6.088 | 5.702 | 3.46 | 2.683 | 2.829 | 2.511 | 2.412 | 1.62 | 0.888 | 0.803 | 0.608 | 0.234 | -0.38 | 0.35 | -0.074 | 0.173 | -2.366 | -0.835 | -0.997 | -0.174 | -1.2 | 0 | 0.042 | 0.296 | -0.134 | 0.057 | 0.05 | -0.994 | -0.1 |
Inkomen voor belasting ratio
| 0.052 | 0.043 | 0.045 | 0.051 | 0.029 | -0 | 0.445 | -0.397 | -0.412 | 0.216 | -0.833 | -1.338 | 0.05 | -0.712 | -0.705 | -1.452 | -3.558 | -1.08 | -3.612 | -1.853 | -0.522 | -0.38 | -0.373 | -0.294 | -0.06 | -0.878 | -0.125 | 0.025 | -0.043 | -0.018 | -0.013 | 0.092 | -0.067 | -0.048 | -0.645 | -0.033 | 0.027 | -0.219 | -0.023 | 0.186 | 0.174 | 0.162 | 0.179 | 0.17 | 0.149 | 0.141 | 0.153 | 0.116 | 0.162 | 0.238 | 0.066 | 0.042 | 0.275 | 0.062 | 0.227 | -0.616 | -0.01 | -0.252 | -0.406 | -0.387 | -0.273 | -1.251 | -0.081 | -1.07 | 0.15 | 0.144 | 0.119 | 0.128 | 0.192 | 0.205 | 0.166 | 0.183 | 0.195 | 0.156 | 0.167 | 0.176 | 0.189 | 0.194 | 0.147 | 0.134 | 0.142 | 0.126 | 0.049 | -0.102 | 0.084 | -0.02 | 0.044 | -0.724 | -0.283 | -0.295 | -0.048 | -0.48 | 0 | 0.047 | 0.319 | -0.235 | 0.068 | 0.076 | -2.446 | -0.251 |
Belastingkosten
| -0.037 | 0.015 | 0.242 | 0.051 | 0.081 | 0.007 | 0.009 | -0.123 | 0.007 | 0.098 | -0.004 | -0.07 | 0.003 | 0.021 | 0.006 | 0.103 | -0.081 | -0.032 | -6.169 | 0.956 | -0.191 | -0.192 | -0.774 | -22.715 | -0.327 | 23.537 | -7.653 | 9.588 | 0.017 | -0.442 | -0.32 | 2.586 | -2.209 | -1.192 | -16.437 | -1.164 | 0.4 | -6.483 | -0.406 | 6.856 | 6.064 | 5.981 | 6.38 | 6.157 | 5.648 | 4.73 | 4.237 | -14.324 | 2.94 | 5.433 | 1.618 | 2.19 | 2.726 | 1.322 | 1.624 | -2.593 | 0.758 | -1.709 | -2.001 | -2.884 | 15.8 | -9.6 | -1.3 | -17.929 | 3.595 | 3.101 | 2.094 | 2.439 | 2.965 | 2.884 | 2.126 | 2.238 | 2.193 | 1.225 | 0.927 | 0.335 | 0.742 | 0.423 | 0.153 | 0.113 | 0.1 | -0.069 | 0.061 | 15.36 | 0.007 | 1.956 | 0.169 | -0.006 | 0.007 | 0.001 | -0.003 | -0.1 | 0.043 | 0.043 | 0.169 | 0.021 | 0.01 | -0.04 | 0.254 | 0.004 |
Nettowinst
| 2.532 | 1.974 | 1.562 | 2.104 | 1.287 | -0.021 | 21.343 | -19.027 | -18.794 | 6.24 | -10.724 | -16.189 | 0.509 | -6.546 | -8.3 | -17.679 | -45.241 | -9.561 | -63.967 | -39.563 | -11.11 | -14.598 | 30.862 | 8.559 | -3.932 | -75.034 | 0.067 | -8.489 | -3.102 | -3.826 | -11.978 | -13.919 | -2.746 | -2.28 | -30.185 | -1.375 | 1.975 | -12.547 | -1.515 | 16.273 | 14.272 | 11.041 | 12.018 | 11.005 | 8.968 | 8.44 | 7.765 | 23.201 | 9.806 | 13.178 | 3.606 | 0.991 | 17.917 | 2.126 | 10.374 | -26.627 | -1.163 | -6.162 | -9.513 | -6.605 | -22.3 | -19.8 | -2 | -46.294 | 5.85 | 5.087 | 3.416 | 3.119 | 5.049 | 4.856 | 3.703 | 3.85 | 3.509 | 2.235 | 1.756 | 2.494 | 1.77 | 1.989 | 1.468 | 0.775 | 0.703 | 0.442 | 0.234 | -5.671 | 0.145 | -1.86 | 0.001 | -2.536 | -1.026 | -1.181 | -0.267 | -1.1 | 0.119 | 0.042 | 0.121 | -0.153 | 0.052 | -0.009 | -1.053 | -0.136 |
Nettowinstmarge
| 0.051 | 0.043 | 0.039 | 0.05 | 0.027 | -0 | 0.445 | -0.395 | -0.412 | 0.212 | -0.833 | -1.332 | 0.05 | -0.714 | -0.705 | -1.46 | -3.551 | -1.077 | -3.295 | -2.026 | -0.508 | -0.421 | 0.713 | 0.197 | -0.055 | -1.27 | 0.001 | -0.117 | -0.039 | -0.045 | -0.15 | -0.197 | -0.037 | -0.032 | -0.418 | -0.018 | 0.022 | -0.144 | -0.018 | 0.131 | 0.122 | 0.105 | 0.117 | 0.109 | 0.091 | 0.09 | 0.099 | 0.302 | 0.125 | 0.168 | 0.046 | 0.013 | 0.239 | 0.038 | 0.196 | -0.561 | -0.029 | -0.198 | -0.335 | -0.269 | -0.937 | -0.843 | -0.049 | -0.772 | 0.093 | 0.09 | 0.074 | 0.072 | 0.121 | 0.128 | 0.106 | 0.116 | 0.12 | 0.101 | 0.109 | 0.155 | 0.133 | 0.16 | 0.133 | 0.117 | 0.124 | 0.092 | 0.049 | -1.519 | 0.035 | -0.514 | 0 | -0.776 | -0.348 | -0.349 | -0.073 | -0.44 | 0.103 | 0.047 | 0.13 | -0.269 | 0.062 | -0.013 | -2.589 | -0.339 |
WPA (Winst Per Aandeel)
| 0.086 | 0.067 | 0.053 | 0.072 | 0.04 | -0.001 | 0.81 | -1.51 | -0.25 | 0.3 | -0.87 | -1.34 | 0.044 | -0.56 | -0.73 | -1.8 | -3.98 | -0.87 | -6.42 | -4.06 | -1.14 | -1.5 | -1.56 | 1.02 | -0.4 | -7.81 | -1 | -0.89 | -0.33 | -0.41 | -1.25 | -1.45 | -0.29 | -0.25 | -3.31 | -0.15 | 0.22 | -1.39 | -0.18 | 1.79 | 1.56 | 1.21 | 1.34 | 1.25 | 1.02 | 0.99 | 0.96 | 2.87 | 1.22 | 0.27 | 0.08 | 0.021 | 0.38 | 0.05 | 0.28 | -1 | -0.044 | -0.23 | -0.47 | -0.34 | -1.14 | -1.01 | -0.1 | -2.44 | 0.31 | 0.26 | 0.18 | 0.17 | 0.27 | 0.27 | 0.21 | 0.22 | 0.2 | 0.13 | 0.11 | 0.17 | 0.12 | 0.14 | 0.11 | 0.058 | 0.055 | 0.035 | 0.02 | -0.46 | 0.01 | -0.16 | 0 | -0.24 | -0.095 | -0.11 | -0.027 | -0.17 | 0.12 | -0.024 | -0.06 | -0.17 | 0.056 | -0.021 | -1.19 | -0.15 |
Verwaterde WPA
| 0.082 | 0.064 | 0.052 | 0.069 | 0.04 | -0.001 | 0.81 | -1.51 | -0.25 | 0.3 | -0.87 | -1.32 | 0.044 | -0.56 | -0.73 | -1.8 | -3.98 | -0.87 | -6.41 | -4.06 | -1.14 | -1.49 | -1.56 | 1.02 | -0.4 | -7.78 | -1.02 | -0.89 | -0.32 | -0.4 | -1.25 | -1.42 | -0.29 | -0.25 | -3.31 | -14.68 | 0.22 | -1.39 | -0.17 | 1.79 | 1.56 | 1.2 | 1.32 | 1.19 | 0.96 | 0.96 | 0.9 | 2.45 | 1.15 | 0.25 | 0.07 | 0.021 | 0.35 | 0.04 | 0.24 | -1 | -0.044 | -0.23 | -0.47 | -0.34 | -1.14 | -1.01 | -0.1 | -2.44 | 0.3 | 0.26 | 0.18 | 0.17 | 0.26 | 0.25 | 0.2 | 0.22 | 0.19 | 0.12 | 0.095 | 0.17 | 0.11 | 0.13 | 0.1 | 0.058 | 0.05 | 0.03 | 0.015 | -0.46 | 0.01 | -0.16 | 0 | -0.24 | -0.095 | -0.11 | -0.027 | -0.17 | 0.12 | -0.024 | -0.06 | -0.17 | 0.056 | -0.021 | -1.19 | -0.15 |
EBITDA
| 2.723 | 3.912 | 3.572 | 4.116 | 1.673 | -1.414 | 20.901 | -17.505 | -16.518 | 6.203 | -10.441 | -7.963 | 0.777 | -7.207 | -7.967 | -17.323 | -20.595 | -9.707 | -10.52 | -33.795 | -9.356 | -11.051 | -10.799 | -12.372 | -0.138 | -8.424 | -4.011 | 2.162 | 0.227 | 2.19 | 2.761 | -3.268 | -0.794 | 0.459 | -1.409 | 2.298 | 7.283 | 4.559 | 1.162 | 26.272 | 25.222 | 21.998 | 23.071 | 21.499 | 19.171 | 17.591 | 15.469 | 13.345 | 17.56 | 18.442 | 19.396 | 18.166 | 18.673 | 10.402 | 11.752 | 7.349 | 9.577 | 0.099 | -3.86 | -1.917 | 1 | -3.4 | 3.9 | 145.815 | 16.011 | 14.752 | 9.726 | 8.252 | 9.846 | 9.579 | 7.837 | 7.13 | 6.616 | 4.344 | 3.428 | 3.679 | 3.15 | 2.901 | 2.067 | 1.219 | 1.059 | 0.725 | 0.652 | 10.103 | 0.466 | 0.202 | 0.368 | -2.164 | -0.649 | -0.825 | -0.029 | -0.78 | 0.156 | 0.081 | 0.137 | -0.109 | 0.08 | -0.029 | -0.714 | -0.117 |
EBITDA ratio
| 0.055 | 0.085 | 0.088 | 0.098 | 0.035 | -0.028 | 0.435 | -0.363 | -0.362 | 0.211 | -0.811 | -0.655 | 0.076 | -0.786 | -0.677 | -1.431 | -1.617 | -1.093 | -0.542 | -1.731 | -0.428 | -0.319 | -0.25 | -0.285 | -0.002 | -0.143 | -0.066 | 0.03 | 0.003 | 0.026 | 0.035 | -0.046 | -0.011 | 0.006 | -0.019 | 0.03 | 0.083 | 0.052 | 0.014 | 0.211 | 0.216 | 0.209 | 0.225 | 0.213 | 0.195 | 0.188 | 0.198 | 0.174 | 0.223 | 0.236 | 0.245 | 0.243 | 0.249 | 0.186 | 0.222 | 0.155 | 0.24 | 0.003 | -0.136 | -0.078 | 0.042 | -0.145 | 0.096 | 2.43 | 0.255 | 0.26 | 0.209 | 0.19 | 0.236 | 0.253 | 0.223 | 0.214 | 0.227 | 0.196 | 0.213 | 0.229 | 0.237 | 0.233 | 0.187 | 0.185 | 0.187 | 0.151 | 0.136 | 2.707 | 0.112 | 0.056 | 0.094 | -0.662 | -0.22 | -0.244 | -0.008 | -0.312 | 0.134 | 0.091 | 0.148 | -0.191 | 0.097 | -0.044 | -1.757 | -0.292 |