Fathom Holdings Inc.
NASDAQ:FTHM
1.85 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13.104 | 10.78 | 5.962 | 7.54 | 6.616 | 9.099 | 6.723 | 8.32 | 14.543 | 19.512 | 30.524 | 37.83 | 8.753 | 12.831 | 24.918 | 28.577 | 30.993 | 1.49 | 0.844 | 0.579 | 1.055 | 0.979 | -1.009 | 1.009 | -0.154 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0.087 | 0.037 | 0 | 0 | 0.294 | 0.086 | 0.395 | 0 | 0.048 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.017 | 0 | 0.309 |
Liquide middelen en kortetermijnbeleggingen
| 13.104 | 10.78 | 5.962 | 7.54 | 6.616 | 9.099 | 6.723 | 8.32 | 14.543 | 19.512 | 30.524 | 37.83 | 8.753 | 12.831 | 24.918 | 28.577 | 30.993 | 1.49 | 0.844 | 0.579 | 1.055 | 0.979 | 1.009 | 1.009 | 0.154 |
Nettovorderingen
| 7.21 | 7.919 | 2.996 | 3.352 | 4.124 | 4.326 | 3.41 | 3.074 | 4.232 | 5.02 | 4.155 | 3.981 | 3.635 | 4.099 | 2.084 | 1.595 | 2.143 | 1.975 | 1.671 | 0.661 | 1.25 | 1.338 | 0 | 1.817 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0.146 | 0.072 | 0.078 | 0.067 | 0.433 | 0.196 | 0.473 | 0.144 | 3.618 | 3.578 | 0.992 | 0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 14.691 | 15.566 | 18.213 | 12.443 | 10.902 | 11.416 | 11.629 | 7.422 | 13.753 | 9.214 | 11.142 | 12.639 | 16.39 | 14.08 | 1.608 | 2.484 | 1.032 | 0.398 | 0.452 | 0.414 | 0.144 | 0.551 | 0 | 0.751 | 0 |
Totaal vlottende activa
| 35.005 | 33.924 | 22.29 | 23.194 | 21.642 | 24.841 | 18.296 | 18.816 | 32.822 | 33.832 | 46.216 | 54.45 | 28.826 | 31.058 | 28.61 | 32.856 | 34.168 | 3.864 | 2.968 | 1.654 | 2.449 | 2.869 | 1.009 | 3.576 | 0.154 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.962 | 6.485 | 7.221 | 6.49 | 6.852 | 7.639 | 8.003 | 8.453 | 8.7 | 8.693 | 6.199 | 5.603 | 5.511 | 5.698 | 2.762 | 0.592 | 0.357 | 0.313 | 0.366 | 0.371 | 0.291 | 0.309 | 0 | 0.091 | 0 |
Goodwill
| 19.344 | 19.344 | 25.607 | 25.607 | 25.607 | 25.607 | 25.607 | 25.607 | 25.472 | 25.436 | 25.412 | 20.541 | 20.342 | 20.447 | 1.008 | 0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.537 | 17.419 | 23.08 | 23.909 | 24.637 | 25.539 | 26.608 | 27.259 | 27.947 | 28.429 | 27.678 | 24.243 | 23.958 | 22.731 | 4.926 | 0.922 | 0.722 | 0.644 | 0.567 | 0.465 | 0.378 | 0.293 | 0 | 0.168 | 0 |
Goodwill en immateriële activa
| 36.881 | 36.763 | 48.687 | 49.516 | 50.244 | 51.146 | 52.215 | 52.866 | 53.419 | 53.865 | 53.09 | 44.784 | 44.3 | 43.179 | 5.934 | 1.721 | 0.722 | 0.644 | 0.567 | 0.465 | 0.378 | 0.293 | 0 | 0.168 | 0 |
Langetermijnbeleggingen
| 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.081 | 0.048 | 0.05 | 0.058 | 0.059 | 0.058 | 0.055 | 0.052 | 0.052 | 0.05 | 0.05 | 0.093 | 0.095 | 0.066 | 0.057 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | -1.009 | 0 | -0.154 |
Totaal niet-vlottende activa
| 45.924 | 46.296 | 55.958 | 56.064 | 57.155 | 58.843 | 60.273 | 61.371 | 62.171 | 62.608 | 59.339 | 50.48 | 49.906 | 48.943 | 8.753 | 2.369 | 1.078 | 0.957 | 0.933 | 0.836 | 0.668 | 0.602 | -1.009 | 0.258 | -0.154 |
Totaal activa
| 80.929 | 80.22 | 78.248 | 79.258 | 78.797 | 83.684 | 78.569 | 80.187 | 94.993 | 96.44 | 105.555 | 104.93 | 78.732 | 80.001 | 37.363 | 35.225 | 35.246 | 4.821 | 3.901 | 2.49 | 3.118 | 3.47 | 0 | 3.834 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 4.932 | 4.866 | 3.83 | 3.396 | 3.402 | 4.702 | 3.987 | 3.343 | 4.92 | 6.089 | 4.893 | 5.303 | 4.016 | 4.61 | 3.262 | 2.596 | 2.07 | 1.802 | 1.305 | 0.922 | 1.095 | 1.104 | 0 | 0.818 | 0 |
Kortlopende schulden
| 4.946 | 14.781 | 10.271 | 10.275 | 8.689 | 9.213 | 6.382 | 5.753 | 10.579 | 7.735 | 9.72 | 11.278 | 13.265 | 11.92 | 0.739 | 0.536 | 0.283 | 0.216 | 0.117 | 0.107 | 0.096 | 0.097 | 0 | 0.017 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -6.89 | -7.492 | 0 | 0 | 0 | 0 | 0 | 4.401 | 4.985 | 4.496 | 1.841 | 1.064 | 0.886 | 0.959 | 1.122 | 0.464 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 12.771 | 2.639 | 3.71 | 2.681 | 3.034 | 3.488 | 3.814 | 3.403 | 5.182 | 3.948 | 5.575 | 4.491 | 8.494 | 7.973 | 2.804 | 1.753 | 2.164 | 2.568 | 2.775 | 1.908 | 1.626 | 1.73 | 0 | 2.215 | 0 |
Totaal kortlopende verplichtingen
| 22.649 | 22.286 | 17.811 | 16.352 | 15.125 | 17.403 | 14.183 | 12.499 | 20.681 | 17.772 | 20.188 | 21.072 | 25.775 | 24.503 | 6.833 | 4.99 | 4.516 | 4.586 | 4.197 | 2.937 | 2.817 | 2.932 | 0 | 3.05 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 8.871 | 4.454 | 8.12 | 7.291 | 7.556 | 7.996 | 4.949 | 5.37 | 5.686 | 5.922 | 3.839 | 3.708 | 2.998 | 3.225 | 2.237 | 0.584 | 0.463 | 0.997 | 0.698 | 0.713 | 0.661 | 0.684 | 0 | 0.552 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.365 | -0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.365 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.297 | 0.344 | 0.386 | 0.381 | 0.312 | 0.305 | 0.297 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 11.168 | 4.798 | 8.506 | 7.672 | 7.868 | 8.301 | 5.246 | 5.667 | 5.686 | 5.922 | 3.839 | 3.708 | 3.363 | 3.883 | 2.237 | 0.584 | 0.463 | 0.997 | 0.698 | 0.713 | 0.661 | 0.684 | 0 | 0.552 | 0 |
Totaal passiva
| 33.817 | 27.084 | 26.317 | 24.024 | 22.993 | 25.704 | 19.429 | 18.166 | 26.367 | 23.694 | 24.027 | 24.78 | 29.138 | 28.386 | 9.07 | 5.574 | 4.979 | 5.584 | 4.895 | 3.649 | 3.477 | 3.615 | 0 | 3.602 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -86.928 | -78.807 | -77.513 | -71.586 | -63.147 | -57.651 | -53.306 | -47.605 | -37.657 | -31.645 | -25.976 | -19.979 | -16.353 | -12.979 | -10.888 | -7.488 | -6.213 | -6.03 | -6.19 | -6.148 | -4.802 | -4.563 | 0 | -2.055 | 0 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.141 | -0.132 | -0.124 | -0.117 | 0 | 0 | 0.232 | 0 | 0.002 |
Overige totale aandeelhoudersvermogen
| 134.04 | 131.943 | 129.444 | 126.82 | 118.951 | 115.631 | 112.446 | 109.626 | 106.283 | 104.391 | 107.504 | 100.129 | 65.947 | 64.594 | 39.181 | 37.139 | 36.481 | 5.399 | 5.196 | 4.988 | 4.442 | 4.418 | 0 | 2.287 | 0 |
Totaal eigen vermogen van aandeelhouders
| 47.112 | 53.136 | 51.931 | 55.234 | 55.804 | 57.98 | 59.14 | 62.021 | 68.626 | 72.746 | 81.528 | 80.15 | 49.594 | 51.615 | 28.293 | 29.651 | 30.267 | -0.763 | -0.994 | -1.159 | -0.36 | -0.145 | 0.232 | 0.232 | 0.002 |
Totaal eigen vermogen
| 47.112 | 53.136 | 51.931 | 55.234 | 55.804 | 57.98 | 59.14 | 62.021 | 68.626 | 72.746 | 81.528 | 80.15 | 49.594 | 51.615 | 28.293 | 29.651 | 30.267 | -0.763 | -0.994 | -1.159 | -0.36 | -0.145 | 0.232 | 0.232 | 0.002 |
Totaal passiva en aandeelhoudersvermogen
| 80.929 | 80.22 | 78.248 | 79.258 | 78.797 | 83.684 | 78.569 | 80.187 | 94.993 | 96.44 | 105.555 | 104.93 | 78.732 | 80.001 | 37.363 | 35.225 | 35.246 | 4.821 | 3.901 | 2.49 | 3.118 | 3.47 | 0.232 | 3.834 | 0.002 |