Fuel Tech, Inc.
NASDAQ:FTEK
1.02 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7.851 | 7.042 | 4.957 | 6.345 | 7.988 | 5.461 | 7.287 | 7.021 | 8.017 | 6.368 | 5.535 | 6.451 | 7.559 | 5.218 | 5.033 | 6.216 | 8.155 | 4.401 | 3.778 | 4.912 | 6.452 | 8.948 | 10.155 | 15.827 | 16.07 | 11.847 | 12.791 | 13.386 | 13.548 | 9.741 | 8.491 | 9.568 | 12.596 | 15.175 | 17.822 | 18.201 | 21.677 | 18.683 | 15.103 | 18.684 | 21.482 | 20.19 | 18.661 | 24.207 | 33.555 | 29.092 | 22.484 | 26.614 | 24.907 | 20.911 | 25.212 | 28.002 | 24.023 | 19.021 | 22.622 | 24.997 | 20.279 | 18.902 | 17.617 | 18.683 | 16.475 | 18.922 | 17.317 | 18.113 | 23.703 | 18.791 | 20.467 | 32.579 | 15.246 | 16.21 | 16.262 | 18.062 | 20.173 | 19.759 | 17.121 | 16.276 | 12.821 | 11.78 | 12.051 | 7.751 | 9.577 | 7.352 | 6.152 | 7.554 | 10.178 | 9.968 | 8.036 | 11.352 | 8.033 | 8.021 | 5.221 | 5.582 | 4.194 | 4.741 | 3.155 | 5.619 | 5.981 | 5.851 | 4.455 | 8.8 | 7.3 | 8.4 | 8.8 | 14.5 | 6.2 | 5.3 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Kosten van de omzet
| 4.444 | 4.186 | 3.024 | 3.151 | 4.376 | 3.465 | 4.482 | 4.018 | 4.345 | 3.69 | 3.245 | 3.213 | 3.84 | 2.635 | 2.675 | 3.613 | 2.249 | 3.799 | 2.251 | 4.883 | 3.563 | 5.05 | 6.141 | 9.926 | 10.654 | 8.125 | 7.766 | 7.761 | 8.498 | 6.116 | 4.769 | 7.717 | 7.281 | 9.595 | 11.774 | 11.294 | 13.829 | 11.547 | 8.437 | 9.82 | 11.582 | 11.677 | 10.81 | 13.787 | 18.455 | 17.227 | 13.052 | 17.128 | 14.671 | 11.88 | 13.22 | 14.788 | 13.05 | 10.553 | 11.466 | 14.758 | 11.496 | 11.067 | 9.5 | 10.658 | 10.034 | 10.378 | 11.374 | 10.824 | 13.019 | 9.833 | 10.669 | 16.413 | 8.018 | 9.083 | 8.957 | 9.219 | 10.042 | 10.112 | 9.056 | 8.201 | 6.467 | 6.053 | 6.397 | 4.341 | 4.813 | 4.196 | 3.216 | 4.377 | 5.592 | 6.411 | 5.409 | 7.057 | 4.462 | 4.13 | 2.583 | 3.07 | 1.984 | 2.225 | 1.717 | 1.782 | 2.944 | 3.271 | 2.777 | 3.8 | 4 | 4.5 | 5.7 | 7.8 | 3.4 | 2.8 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3.407 | 2.856 | 1.933 | 3.194 | 3.612 | 1.996 | 2.805 | 3.003 | 3.672 | 2.678 | 2.29 | 3.238 | 3.719 | 2.583 | 2.358 | 2.603 | 5.906 | 0.602 | 1.527 | 0.029 | 2.889 | 3.898 | 4.014 | 5.901 | 5.416 | 3.722 | 5.025 | 5.625 | 5.05 | 3.625 | 3.722 | 1.851 | 5.315 | 5.58 | 6.048 | 6.907 | 7.848 | 7.136 | 6.666 | 8.864 | 9.9 | 8.513 | 7.851 | 10.42 | 15.1 | 11.865 | 9.432 | 9.486 | 10.236 | 9.031 | 11.992 | 13.214 | 10.973 | 8.468 | 11.156 | 10.239 | 8.783 | 7.835 | 8.117 | 8.025 | 6.441 | 8.544 | 5.943 | 7.289 | 10.684 | 8.958 | 9.798 | 16.166 | 7.228 | 7.127 | 7.305 | 8.843 | 10.131 | 9.647 | 8.065 | 8.075 | 6.354 | 5.727 | 5.654 | 3.41 | 4.764 | 3.156 | 2.936 | 3.177 | 4.586 | 3.557 | 2.627 | 4.295 | 3.571 | 3.891 | 2.638 | 2.512 | 2.21 | 2.516 | 1.438 | 3.837 | 3.037 | 2.58 | 1.678 | 5 | 3.3 | 3.9 | 3.1 | 6.7 | 2.8 | 2.5 | -2 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Brutowinstmarge
| 0.434 | 0.406 | 0.39 | 0.503 | 0.452 | 0.366 | 0.385 | 0.428 | 0.458 | 0.421 | 0.414 | 0.502 | 0.492 | 0.495 | 0.469 | 0.419 | 0.724 | 0.137 | 0.404 | 0.006 | 0.448 | 0.436 | 0.395 | 0.373 | 0.337 | 0.314 | 0.393 | 0.42 | 0.373 | 0.372 | 0.438 | 0.193 | 0.422 | 0.368 | 0.339 | 0.379 | 0.362 | 0.382 | 0.441 | 0.474 | 0.461 | 0.422 | 0.421 | 0.43 | 0.45 | 0.408 | 0.419 | 0.356 | 0.411 | 0.432 | 0.476 | 0.472 | 0.457 | 0.445 | 0.493 | 0.41 | 0.433 | 0.415 | 0.461 | 0.43 | 0.391 | 0.452 | 0.343 | 0.402 | 0.451 | 0.477 | 0.479 | 0.496 | 0.474 | 0.44 | 0.449 | 0.49 | 0.502 | 0.488 | 0.471 | 0.496 | 0.496 | 0.486 | 0.469 | 0.44 | 0.497 | 0.429 | 0.477 | 0.421 | 0.451 | 0.357 | 0.327 | 0.378 | 0.445 | 0.485 | 0.505 | 0.45 | 0.527 | 0.531 | 0.456 | 0.683 | 0.508 | 0.441 | 0.377 | 0.568 | 0.452 | 0.464 | 0.352 | 0.462 | 0.452 | 0.472 | -20 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.361 | 0.422 | 0.376 | 0.367 | 0.513 | 0.413 | 0.218 | 0.179 | 0.207 | 0.289 | 0.22 | 0.262 | 0.34 | 0.315 | 0.415 | 0.297 | 0.285 | 0.271 | 0.324 | 0.304 | 0.352 | 0.205 | 0.266 | 0.259 | 0.265 | 0.261 | 0.288 | 0.29 | 0.216 | 0.28 | 1.014 | 0.97 | 1.302 | 1.122 | 1.158 | 0.898 | 1.521 | 0.982 | 0.872 | 0.611 | 0.379 | 0.225 | 0.244 | 0.618 | 0.461 | 0.43 | 0.933 | 0.819 | 0.569 | 0.969 | 0.506 | 0.399 | 0.358 | 0.315 | 0.402 | 0.373 | 0.264 | 0.165 | 0.146 | 0.151 | 0.16 | 0.077 | 0.154 | 0.256 | 0.38 | 0.909 | 0.555 | 0.485 | 0.541 | 0.557 | 0.554 | 0.585 | 0.617 | 0.499 | 0.351 | 0.298 | 0.253 | 0.326 | 0.334 | 0.347 | 0.322 | 0.27 | 0.303 | 0.367 | 0.314 | 0.295 | 0.311 | 0.414 | 0.394 | 0.354 | 0.293 | 0.314 | 0.295 | 0.317 | 0.239 | 0.138 | 0.229 | 0.235 | 0.241 | 0.3 | 0.3 | 0.1 | 0.2 | 0 | 0.2 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.775 | 0 | 2.755 | 3.886 | 4.456 | 3.822 | 4.455 | 4.458 | 4.775 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.08 | 8.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.143 | 8 | 0 | 8.254 | 6.831 | 6.789 | 7.413 | 6.979 | 6.825 | 5.656 | 6.563 | 5.906 | 6.332 | 6.106 | 6.039 | 5.424 | 5.484 | 4.121 | 3.753 | 4.056 | 3.111 | 3.398 | 3.114 | 3.152 | 3.094 | 2.961 | 2.75 | 2.854 | 2.507 | 2.717 | 2.653 | 2.355 | 2.503 | 2.073 | 2.065 | 2.067 | 2.502 | 1.826 | 1.973 | 1.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.789 | 4.105 | 4.763 | 4.921 | 4.888 | 4.968 | 5.923 | 5.154 | 5.853 | 5.789 | 6.76 | 7.479 | 7.391 | 7.122 | 8.4 | 8.203 | 9.649 | 0 | 8.959 | 8.744 | 9.306 | 9.304 | 9.307 | 8.458 | 7.75 | 8.064 | 7.874 | 8.994 | 9.828 | 7.701 | 7.966 | 7.951 | 7.551 | 7.808 | 8.018 | 7.48 | -8.876 | 8 | 8.876 | 8.254 | 0 | 0 | 7.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.225 | 3.149 | 3.249 | 3.628 | 2.966 | 2.915 | 3.245 | 3.074 | 3.273 | 2.874 | 3.054 | 3.197 | 2.801 | 2.957 | 3.1 | 3.775 | 3.184 | 2.755 | 3.886 | 4.456 | 3.822 | 4.455 | 4.458 | 4.775 | 4.105 | 4.763 | 4.921 | 4.887 | 4.968 | 5.923 | 5.154 | 5.853 | 5.789 | 6.76 | 7.479 | 7.391 | 7.122 | 8.4 | 8.203 | 9.649 | 8.08 | 8.959 | 8.744 | 9.306 | 9.304 | 9.307 | 8.458 | 7.75 | 8.064 | 7.874 | 8.994 | 9.828 | 7.701 | 7.966 | 7.951 | 7.551 | 7.808 | 8.018 | 7.48 | 7.143 | 8 | 8.876 | 8.254 | 6.831 | 6.789 | 7.413 | 6.979 | 6.825 | 5.656 | 6.563 | 5.906 | 6.332 | 6.106 | 6.039 | 5.424 | 5.484 | 4.121 | 3.753 | 4.056 | 3.111 | 3.398 | 3.114 | 3.152 | 3.094 | 2.961 | 2.75 | 2.854 | 2.507 | 2.717 | 2.653 | 2.355 | 2.503 | 2.073 | 2.065 | 2.067 | 2.502 | 1.826 | 1.973 | 1.633 | 2.6 | 2 | 2.1 | 2.2 | 4.1 | 2.1 | 1.5 | 0.3 | 1.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.034 | 1.673 | 0.005 | 0.009 | -0.014 | -0.09 | -0.204 | 0.034 | 0.134 | -0.01 | -0.016 | 0.104 | -0.076 | 1.558 | 0.035 | -0.055 | -0.088 | 0.226 | -0.007 | 0.071 | -0.097 | 0.025 | 0.061 | 0.008 | -0.059 | -0.008 | -0.016 | -0.041 | -0.002 | -0.002 | -0.187 | -0.254 | -0.221 | -0.263 | -0.099 | -0.1 | -0.065 | -0.096 | -0.19 | -0.285 | -0.039 | -0.03 | 0.154 | -0.082 | -0.129 | -0.08 | 0 | -0.027 | -0.072 | 0.021 | 0.758 | 0 | -0.758 | 0 | 0.768 | -0.768 | 0 | 0 | 0.781 | -0.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.983 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.4 | 0 | 0 | 0 | -2.8 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | -3.2 | 0 | 0 | 0 |
Bedrijfskosten
| 3.586 | 3.571 | 3.625 | 3.995 | 3.479 | 3.328 | 3.463 | 3.253 | 3.48 | 3.163 | 3.274 | 3.459 | 3.141 | 3.272 | 3.515 | 4.072 | 3.469 | 3.026 | 4.21 | 4.76 | 4.174 | 4.66 | 4.724 | 5.034 | 4.37 | 5.024 | 5.209 | 5.177 | 5.184 | 6.203 | 6.168 | 6.823 | 7.091 | 7.882 | 8.637 | 8.289 | 8.643 | 9.382 | 9.075 | 10.26 | 8.459 | 9.184 | 8.988 | 9.924 | 9.765 | 9.737 | 9.391 | 8.569 | 8.633 | 8.843 | 9.5 | 10.227 | 8.059 | 7.523 | 8.353 | 7.924 | 7.304 | 8.183 | 7.626 | 7.294 | 7.379 | 8.953 | 8.408 | 7.087 | 7.169 | 8.322 | 7.534 | 7.31 | 6.197 | 7.12 | 6.46 | 6.917 | 6.723 | 6.538 | 5.775 | 5.782 | 4.374 | 4.079 | 4.39 | 3.458 | 3.72 | 3.384 | 3.455 | 3.461 | 3.275 | 3.045 | 3.165 | 2.921 | 3.111 | 3.007 | 2.648 | 2.817 | 2.368 | 2.382 | 2.306 | 3.623 | 2.055 | 2.208 | 1.874 | 3.7 | 2.3 | 2.2 | 2.4 | 5.5 | 2.1 | 1.5 | 0.3 | 1.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.5 | -3.4 | 0 | 0 | 0 | -2.8 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | -3.2 | 0 | 0 | 0 |
Bedrijfsresultaat
| -0.179 | -0.715 | -1.692 | -0.801 | 0.133 | -1.332 | -0.658 | -0.25 | 0.192 | -0.485 | -0.984 | -0.221 | 0.578 | -0.689 | -1.157 | -1.666 | 2.437 | -2.424 | -2.683 | -4.731 | -1.361 | -0.843 | -1.305 | 0.867 | 1.046 | -1.619 | -0.184 | 0.448 | -0.134 | -5.601 | -2.507 | -7.049 | -2.884 | -2.302 | -2.589 | -2.807 | -0.795 | -2.246 | -2.409 | -24.796 | 1.441 | -0.671 | -1.137 | 0.496 | 5.335 | 2.128 | 0.041 | 0.917 | 1.603 | 0.188 | 2.492 | 2.987 | 2.914 | 0.945 | 2.803 | 2.315 | 1.479 | -0.348 | 0.491 | 0.731 | -0.938 | -0.409 | -2.465 | 0.202 | 3.515 | 0.636 | 2.264 | 8.856 | 1.031 | 0.007 | 0.845 | 1.926 | 3.408 | 3.109 | 2.29 | 2.293 | 1.98 | 1.648 | 1.264 | -0.048 | 1.044 | -0.228 | -0.519 | -0.284 | 1.311 | 0.512 | -0.538 | 1.374 | 0.46 | 0.884 | -0.01 | -0.305 | -0.158 | 0.134 | -0.868 | 0.214 | 0.982 | 0.372 | -0.196 | 1.3 | 1 | 1.7 | 0.7 | 1.2 | 0.7 | 1 | -0.2 | -1.3 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | -0.5 | -0.4 | -3.3 | 0.1 | 0.1 | 0.1 | -2.7 | 0.1 | 0.1 | 0.1 | -2.5 | 0.1 | 0.1 | 0.1 | -3.2 | 0.1 | 0.1 | 0.1 |
Bedrijfsresultaat ratio
| -0.023 | -0.102 | -0.341 | -0.126 | 0.017 | -0.244 | -0.09 | -0.036 | 0.024 | -0.076 | -0.178 | -0.034 | 0.076 | -0.132 | -0.23 | -0.268 | 0.299 | -0.551 | -0.71 | -0.963 | -0.211 | -0.094 | -0.129 | 0.055 | 0.065 | -0.137 | -0.014 | 0.033 | -0.01 | -0.575 | -0.295 | -0.737 | -0.229 | -0.152 | -0.145 | -0.154 | -0.037 | -0.12 | -0.16 | -1.327 | 0.067 | -0.033 | -0.061 | 0.02 | 0.159 | 0.073 | 0.002 | 0.034 | 0.064 | 0.009 | 0.099 | 0.107 | 0.121 | 0.05 | 0.124 | 0.093 | 0.073 | -0.018 | 0.028 | 0.039 | -0.057 | -0.022 | -0.142 | 0.011 | 0.148 | 0.034 | 0.111 | 0.272 | 0.068 | 0 | 0.052 | 0.107 | 0.169 | 0.157 | 0.134 | 0.141 | 0.154 | 0.14 | 0.105 | -0.006 | 0.109 | -0.031 | -0.084 | -0.038 | 0.129 | 0.051 | -0.067 | 0.121 | 0.057 | 0.11 | -0.002 | -0.055 | -0.038 | 0.028 | -0.275 | 0.038 | 0.164 | 0.064 | -0.044 | 0.148 | 0.137 | 0.202 | 0.08 | 0.083 | 0.113 | 0.189 | -2 | 0 | -4 | -3 | -3 | -3 | -3 | -5 | -4 | -33 | 1 | 1 | 1 | -27 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.26 | 0.3 | 1.984 | 0.331 | 0.326 | 0.288 | 0.244 | -0.107 | 0.122 | 0.138 | -0.014 | -0.019 | 0.1 | -0.079 | 1.555 | 0.031 | -0.061 | -0.089 | 0.234 | 0.382 | 0.086 | -0.091 | 0.026 | 0.064 | 0.009 | -0.059 | -0.006 | -0.013 | -0.039 | 0.001 | -0.729 | -0.183 | -1.357 | -0.215 | -0.253 | -0.092 | -0.097 | -0.061 | -0.116 | -0.213 | -0.312 | -0.067 | -0.048 | 0.142 | -0.087 | -0.125 | -0.065 | -0.01 | -0.027 | -0.081 | -0.004 | -0.034 | -0.09 | -0.189 | -0.079 | 0.022 | 0.06 | -0.198 | -0.135 | -0.11 | -0.024 | -0.057 | -0.138 | 0.017 | -0.124 | 0.121 | 0.366 | -4.728 | 0.467 | 0.389 | 0.376 | -4.539 | 0.254 | 0.246 | 0.132 | 0.094 | -0.018 | -0.064 | -0.028 | -0.047 | 0.031 | -0.043 | 0.013 | 0.004 | 0.006 | 0.088 | 0.021 | -0.137 | -0.081 | 0.145 | 0.272 | -0.215 | -0.098 | -0.063 | -0.174 | 0.071 | -0.15 | -0.604 | -0.01 | -0.3 | -0.1 | -0.014 | 0 | -0.2 | -0.3 | -0.2 | 0 | 1.3 | -0.1 | 0.2 | -0.1 | 0.1 | -0.5 | 0.1 | 0.4 | 3.3 | -0.1 | -0.1 | -0.1 | 2.7 | -0.1 | -0.1 | -0.1 | 2.5 | -0.1 | -0.1 | -0.1 | 3.2 | -0.1 | -0.1 | -0.1 |
Inkomen voor belasting
| 0.081 | -0.415 | 0.292 | -0.47 | 0.459 | -1.044 | -0.414 | -0.357 | 0.314 | -0.347 | -0.998 | -0.24 | 0.678 | -0.768 | 0.398 | -1.635 | 2.376 | -2.513 | -2.449 | -4.349 | -1.275 | -0.934 | -1.279 | 0.931 | 1.055 | -1.678 | -0.19 | 0.434 | -0.173 | -5.6 | -2.506 | -7.232 | -3.133 | -2.517 | -2.842 | -2.899 | -0.892 | -2.307 | -2.525 | -25.009 | 1.129 | -0.738 | -1.185 | 0.638 | 5.248 | 2.003 | -0.024 | 0.907 | 1.576 | 0.107 | 2.488 | 2.953 | 2.824 | 0.756 | 2.724 | 2.337 | 1.539 | -0.546 | 0.356 | 0.621 | -0.962 | -0.466 | -2.603 | 0.219 | 3.391 | 0.757 | 2.63 | 9.315 | 1.498 | 0.396 | 1.221 | 2.329 | 3.662 | 3.355 | 2.422 | 2.387 | 1.962 | 1.584 | 1.236 | -0.095 | 1.038 | -0.271 | -0.506 | -0.28 | 1.317 | 0.6 | -0.517 | 1.237 | 0.379 | 1.029 | 0.262 | -0.52 | -0.256 | 0.071 | -1.042 | 0.285 | 0.832 | -0.232 | -0.206 | 1 | 0.9 | 1.7 | 0.7 | 1 | 0.5 | 1 | -0.2 | 0 | -0.5 | -0.1 | -0.4 | -0.2 | -0.8 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.01 | -0.059 | 0.059 | -0.074 | 0.057 | -0.191 | -0.057 | -0.051 | 0.039 | -0.054 | -0.18 | -0.037 | 0.09 | -0.147 | 0.079 | -0.263 | 0.291 | -0.571 | -0.648 | -0.885 | -0.198 | -0.104 | -0.126 | 0.059 | 0.066 | -0.142 | -0.015 | 0.032 | -0.013 | -0.575 | -0.295 | -0.756 | -0.249 | -0.166 | -0.159 | -0.159 | -0.041 | -0.123 | -0.167 | -1.339 | 0.053 | -0.037 | -0.064 | 0.026 | 0.156 | 0.069 | -0.001 | 0.034 | 0.063 | 0.005 | 0.099 | 0.105 | 0.118 | 0.04 | 0.12 | 0.093 | 0.076 | -0.029 | 0.02 | 0.033 | -0.058 | -0.025 | -0.15 | 0.012 | 0.143 | 0.04 | 0.128 | 0.286 | 0.098 | 0.024 | 0.075 | 0.129 | 0.182 | 0.17 | 0.141 | 0.147 | 0.153 | 0.134 | 0.103 | -0.012 | 0.108 | -0.037 | -0.082 | -0.037 | 0.129 | 0.06 | -0.064 | 0.109 | 0.047 | 0.128 | 0.05 | -0.093 | -0.061 | 0.015 | -0.33 | 0.051 | 0.139 | -0.04 | -0.046 | 0.114 | 0.123 | 0.202 | 0.08 | 0.069 | 0.081 | 0.189 | -2 | 0 | -5 | -1 | -4 | -2 | -8 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.001 | 0.006 | 0.011 | 0.069 | 0.014 | -0.009 | -0.239 | 0.045 | 0.038 | 0.009 | 0.014 | 0.004 | 0.109 | 0.01 | 1.562 | -0.092 | -0.046 | 0.031 | 0.118 | -0.009 | 0.021 | 0.002 | 0.01 | 0.031 | 0.009 | 0.001 | 0.001 | -0.036 | 0.005 | -0.015 | 0.058 | 1.872 | -0.114 | 0.111 | -0.205 | 6.167 | -0.603 | -0.936 | -0.871 | -7.898 | -0.063 | -0.018 | -0.099 | 0.232 | 1.768 | 0.767 | -0.003 | 0.936 | 0.382 | 0.039 | 0.945 | 1.229 | 0.169 | 0.326 | 1.385 | 1.306 | 0.722 | -0.237 | 0.142 | 0.389 | -0.264 | -0.188 | -1.041 | 0.799 | 1.289 | 0.31 | 0.997 | 4.073 | 0.571 | 0.114 | 0.429 | 0.871 | 1.602 | 1.397 | 1.072 | -0.228 | 0.914 | -1.588 | 0.483 | -1.406 | 0.037 | 0 | 0 | 0 | 0 | 0.009 | 0.016 | -0.1 | 0.037 | 0.034 | -0.05 | -0.063 | 0.056 | 0.066 | 0.072 | 0.002 | 0.079 | 0.093 | 0.09 | 0.3 | 0.4 | 0.3 | 0.3 | 1.7 | 0.1 | -0.9 | 0.2 | 1.3 | 0.1 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0.5 | 0.2 | 1.3 | 0.5 | 0.9 | -0.5 | 0.8 | 1.1 | 1 | 0.4 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 |
Nettowinst
| 0.08 | -0.421 | 0.281 | -0.539 | 0.459 | -1.044 | -0.175 | -0.402 | 0.314 | -0.356 | -1.012 | -0.244 | 0.678 | -0.778 | 0.398 | -1.543 | 2.376 | -2.544 | -2.567 | -4.34 | -1.278 | -0.945 | -1.289 | 0.896 | 1.045 | -1.753 | -0.216 | -1.206 | -0.417 | -6.854 | -2.506 | -9.104 | -3.019 | -2.628 | -2.637 | -9.066 | -0.289 | -1.371 | -1.654 | -17.111 | 1.192 | -0.72 | -1.086 | 0.406 | 3.48 | 1.236 | -0.021 | -0.029 | 1.194 | 0.068 | 1.543 | 1.724 | 2.655 | 0.43 | 1.339 | 1.031 | 0.817 | -0.309 | 0.214 | 0.232 | -0.698 | -0.278 | -1.562 | -0.58 | 2.102 | 0.447 | 1.633 | 5.242 | 0.927 | 0.282 | 0.792 | 1.458 | 2.06 | 1.958 | 1.35 | 2.615 | 1.048 | 3.172 | 0.753 | 1.311 | 1.001 | -0.271 | -0.506 | -0.28 | 1.317 | 0.6 | -0.517 | 1.337 | 0.379 | 1.029 | 0.312 | -0.406 | -0.256 | 0.071 | -1.042 | 0.283 | 0.753 | -0.325 | -0.296 | 0.7 | 0.5 | 1.4 | 0.4 | -0.7 | 0.4 | 0.9 | -0.2 | -1.3 | -0.6 | -0.2 | -0.5 | -0.1 | -0.8 | -0.4 | -0.5 | -0.2 | -1.3 | -0.5 | -0.9 | 0.5 | -0.8 | -1.1 | -1 | -0.4 | -0.6 | -0.7 | -0.7 | -0.8 | -0.8 | -0.7 | -0.7 |
Nettowinstmarge
| 0.01 | -0.06 | 0.057 | -0.085 | 0.057 | -0.191 | -0.024 | -0.057 | 0.039 | -0.056 | -0.183 | -0.038 | 0.09 | -0.149 | 0.079 | -0.248 | 0.291 | -0.578 | -0.679 | -0.884 | -0.198 | -0.106 | -0.127 | 0.057 | 0.065 | -0.148 | -0.017 | -0.09 | -0.031 | -0.704 | -0.295 | -0.952 | -0.24 | -0.173 | -0.148 | -0.498 | -0.013 | -0.073 | -0.11 | -0.916 | 0.055 | -0.036 | -0.058 | 0.017 | 0.104 | 0.042 | -0.001 | -0.001 | 0.048 | 0.003 | 0.061 | 0.062 | 0.111 | 0.023 | 0.059 | 0.041 | 0.04 | -0.016 | 0.012 | 0.012 | -0.042 | -0.015 | -0.09 | -0.032 | 0.089 | 0.024 | 0.08 | 0.161 | 0.061 | 0.017 | 0.049 | 0.081 | 0.102 | 0.099 | 0.079 | 0.161 | 0.082 | 0.269 | 0.062 | 0.169 | 0.105 | -0.037 | -0.082 | -0.037 | 0.129 | 0.06 | -0.064 | 0.118 | 0.047 | 0.128 | 0.06 | -0.073 | -0.061 | 0.015 | -0.33 | 0.05 | 0.126 | -0.056 | -0.066 | 0.08 | 0.068 | 0.167 | 0.045 | -0.048 | 0.065 | 0.17 | -2 | 0 | -6 | -2 | -5 | -1 | -8 | -4 | -5 | -2 | -13 | -5 | -9 | 5 | -8 | -11 | -10 | 0 | -6 | -7 | -7 | 0 | -8 | -7 | -7 |
WPA (Winst Per Aandeel)
| 0.003 | -0.014 | 0.009 | -0.018 | 0.015 | -0.034 | -0.006 | -0.013 | 0.01 | -0.012 | -0.033 | -0.008 | 0.02 | -0.026 | 0.01 | -0.062 | 0.1 | -0.1 | -0.1 | -0.18 | -0.053 | -0.04 | -0.053 | 0.04 | 0.04 | -0.073 | -0.009 | -0.05 | -0.017 | -0.29 | -0.11 | -0.39 | -0.13 | -0.12 | -0.11 | -0.4 | -0.013 | -0.06 | -0.072 | -0.75 | 0.05 | -0.032 | -0.05 | 0.02 | 0.16 | 0.06 | -0.001 | -0.001 | 0.05 | 0.003 | 0.07 | 0.071 | 0.11 | 0.02 | 0.06 | 0.043 | 0.03 | -0.013 | 0.01 | 0.01 | -0.029 | -0.012 | -0.065 | -0.024 | 0.09 | 0.02 | 0.07 | 0.23 | 0.04 | 0.01 | 0.04 | 0.067 | 0.09 | 0.09 | 0.07 | 0.13 | 0.05 | 0.16 | 0.04 | 0.067 | 0.05 | -0.014 | -0.026 | -0.014 | 0.07 | 0.03 | -0.026 | 0.069 | 0.02 | 0.05 | 0.02 | -0.022 | -0.014 | 0.004 | -0.057 | 0.015 | 0.04 | -0.018 | -0.016 | 0.042 | 0.03 | 0.08 | 0.02 | -0.053 | 0.029 | 0.054 | -0.013 | -0.11 | -0.05 | -0.016 | -0.04 | -0.009 | -0.07 | -0.04 | -0.04 | -0.015 | -0.1 | -0.04 | -0.07 | 0.038 | -0.06 | -0.09 | -0.09 | -0.04 | -0.06 | -0.07 | -0.07 | -0.08 | -0.08 | -0.07 | -0.07 |
Verwaterde WPA
| 0.003 | -0.014 | 0.009 | -0.018 | 0.015 | -0.034 | -0.006 | -0.013 | 0.01 | -0.012 | -0.033 | -0.008 | 0.02 | -0.026 | 0.01 | -0.062 | 0.09 | -0.1 | -0.1 | -0.18 | -0.053 | -0.039 | -0.053 | 0.04 | 0.04 | -0.073 | -0.009 | -0.05 | -0.017 | -0.29 | -0.11 | -0.39 | -0.13 | -0.11 | -0.11 | -0.39 | -0.012 | -0.059 | -0.072 | -0.75 | 0.05 | -0.032 | -0.048 | 0.02 | 0.15 | 0.05 | -0.001 | -0.001 | 0.05 | 0.003 | 0.06 | 0.071 | 0.11 | 0.02 | 0.05 | 0.043 | 0.03 | -0.013 | 0.01 | 0.01 | -0.029 | -0.012 | -0.065 | -0.024 | 0.09 | 0.02 | 0.07 | 0.23 | 0.04 | 0.01 | 0.03 | 0.067 | 0.09 | 0.08 | 0.06 | 0.13 | 0.05 | 0.14 | 0.03 | 0.067 | 0.05 | -0.014 | -0.026 | -0.014 | 0.06 | 0.03 | -0.026 | 0.069 | 0.02 | 0.05 | 0.01 | -0.022 | -0.014 | 0.003 | -0.057 | 0.015 | 0.04 | -0.018 | -0.016 | 0.042 | 0.03 | 0.07 | 0.02 | -0.053 | 0.029 | 0.054 | -0.013 | -0.11 | -0.05 | -0.016 | -0.04 | -0.009 | -0.07 | -0.04 | -0.04 | -0.015 | -0.1 | -0.04 | -0.07 | 0.038 | -0.06 | -0.09 | -0.09 | -0.04 | -0.06 | -0.07 | -0.07 | -0.08 | -0.08 | -0.07 | -0.07 |
EBITDA
| -0.179 | -0.319 | 0.388 | -0.415 | 0.573 | -0.945 | -0.319 | -0.25 | 0.423 | -0.219 | -0.885 | -0.07 | 0.864 | -0.575 | 0.604 | -1.421 | 2.605 | -2.302 | -2.24 | -4.115 | -1.055 | -0.661 | -1.002 | 1.054 | 1.245 | -1.465 | 0.058 | 0.738 | 0.238 | -2.173 | -1.257 | -9.876 | -0.439 | -0.909 | -1.352 | -1.864 | 0.248 | -1.185 | -1.346 | -27.636 | 2.513 | -0.026 | -0.448 | 1.212 | 6.106 | 2.791 | 0.725 | 1.675 | 2.401 | 0.92 | 3.291 | 3.768 | 3.81 | 1.8 | 3.747 | 2.32 | 1.483 | -0.348 | 1.558 | 0.658 | -0.935 | -0.44 | -2.573 | 0.202 | 3.515 | 0.773 | 2.128 | 8.754 | 0.981 | 0.007 | 0.845 | 1.926 | 3.154 | 2.863 | 2.158 | 2.199 | 1.98 | 1.648 | 1.264 | -0.001 | 1.007 | -0.185 | -0.544 | -0.288 | 1.305 | 0.415 | -0.575 | 1.374 | 0.46 | 0.69 | -0.087 | -0.216 | -0.209 | 0.075 | -0.884 | 0.143 | 0.982 | 0.372 | -0.186 | 1.3 | 1 | 1.7 | 0.7 | 1.2 | 0.9 | 1 | -0.2 | -1.3 | -0.3 | -0.5 | -0.2 | -0.4 | 0.2 | -0.6 | -0.4 | -3.3 | 0.1 | 0.1 | 0.1 | -2.7 | 0.1 | 0.1 | 0.1 | -2.5 | 0.1 | 0.1 | 0.1 | -3.2 | 0.1 | 0.1 | 0.1 |
EBITDA ratio
| -0.023 | -0.088 | -0.322 | -0.119 | 0.072 | -0.173 | -0.044 | -0.036 | 0.053 | -0.034 | -0.16 | -0.037 | 0.114 | -0.11 | 0.12 | -0.231 | 0.319 | -0.523 | -0.593 | -1.038 | -0.152 | -0.065 | -0.04 | 0.055 | 0.077 | -0.065 | 0.005 | 0.033 | 0.018 | 0.072 | -0.209 | -0.539 | 0.015 | -0.109 | -0.108 | 0.059 | -0.041 | -0.067 | -0.095 | -1.235 | 0.104 | -0.003 | -0.025 | 0.027 | 0.18 | 0.096 | 0.032 | 0.06 | 0.096 | 0.047 | 0.13 | 0.136 | 0.161 | 0.05 | 0.167 | 0.093 | 0.073 | -0.018 | 0.023 | 0.035 | -0.057 | -0.021 | -0.141 | 0.015 | 0.158 | 0.037 | 0.104 | 0.269 | 0.064 | 0.002 | 0.054 | 0.14 | 0.156 | 0.145 | 0.126 | 0.135 | 0.156 | 0.145 | 0.107 | -0 | 0.11 | -0.025 | -0.086 | -0.038 | 0.128 | 0.042 | -0.072 | 0.131 | 0.059 | 0.086 | -0.017 | -0.039 | -0.05 | 0.016 | -0.28 | 0.025 | 0.174 | 0.167 | -0.042 | 0.182 | 0.137 | 0.202 | 0.08 | 0.097 | 0.145 | 0.189 | -2 | 0 | -3 | -5 | -2 | -4 | 2 | -6 | -4 | -33 | 1 | 1 | 1 | -27 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |