Fuel Tech, Inc.
NASDAQ:FTEK
1.02 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q3 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.08 | -0.421 | 0.281 | -0.539 | 0.459 | -1.044 | -0.414 | -0.402 | 0.314 | -0.356 | -0.998 | -0.244 | 0.678 | -0.778 | 0.398 | -1.543 | 2.376 | -2.544 | -2.567 | -4.34 | -1.296 | -0.936 | -1.279 | 0.9 | 1.055 | -1.679 | -0.191 | 0.47 | -0.178 | -4.855 | -2.506 | -9.104 | -3.019 | -2.628 | -2.637 | -9.066 | -0.289 | -1.371 | -1.654 | -17.111 | 1.192 | -0.72 | -1.086 | 0.406 | 3.48 | 1.236 | -0.021 | -0.029 | 1.194 | 0.068 | 1.543 | 1.724 | 2.655 | 0.43 | 1.339 | 1.031 | 0.817 | -0.309 | 0.214 | 0.232 | -0.698 | -0.278 | -1.562 | -0.58 | 2.102 | 0.447 | 1.633 | 5.242 | 0.927 | 0.282 | 0.792 | 1.458 | 2.06 | 1.958 | 1.35 | 2.615 | 1.048 | 3.172 | 0.753 | 1.311 | 1.038 | -0.271 | -0.506 | -0.28 | 1.317 | 0.6 | -0.517 | 1.337 | 0.379 | 1.029 | 0.312 | -0.406 | -0.256 | 0.071 | -1.042 | 0.283 | 0.753 | -0.325 | -0.296 | 0.5 | 0.4 | -0.7 | 0.4 | -0.2 | -0.5 | -0.1 | -0.8 | -0.4 | -0.5 |
Afschrijvingen & Amortisatie
| 0.056 | 0.096 | 0.096 | 0.049 | 0.109 | 0.094 | 0.09 | 0.103 | 0.105 | 0.124 | 0.108 | 0.17 | 0.181 | 0.188 | 0.202 | 0.214 | 0.22 | 0.208 | 0.206 | 0.234 | 0.216 | 0.27 | 0.276 | 0.187 | 0.199 | 0.213 | 0.248 | 0.291 | 0.372 | 0.254 | 0.61 | 0.856 | 0.857 | 0.867 | 0.92 | 1.038 | 1.043 | 1.061 | 1.063 | 1.9 | 1.072 | 0.645 | 0.689 | 0.716 | 0.771 | 0.778 | 0.749 | 0.765 | 0.782 | 0.764 | 0.778 | 0.792 | 0.939 | 1.006 | 0.983 | 3.195 | 1.036 | 0.911 | 1.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.018 | -0.009 | 0 | 0.002 | -0.01 | -0.074 | -0.025 | -1.676 | -0.239 | -1.999 | 0 | 1.207 | -0.001 | 0.089 | -0.099 | 5.75 | -0.667 | 0.059 | -0.226 | -9.442 | 0.059 | -0.446 | 0.305 | 1.268 | -0.629 | 0.452 | 0.161 | -0.288 | -0.081 | -0.074 | -0.015 | 0.383 | 0.663 | -0.373 | 0.12 | -0.588 | -0.412 | -0.411 | -0.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.109 | 0.124 | 0.104 | 0.101 | 0.101 | 0.098 | 0.089 | 0.088 | 0.09 | 0.028 | 0.018 | 0.021 | 0.021 | 0.02 | 0.02 | 0.082 | 0.058 | 0.069 | 0.081 | 0.217 | 0.138 | 0.123 | 0.096 | 0.098 | 0.097 | 0.097 | -0.059 | 0.182 | 0.051 | 1.166 | -0.01 | 0.471 | 0.479 | 0.58 | 0.461 | 0.489 | 0.487 | 0.561 | 0.272 | 0.628 | 0.469 | 0.801 | 0.424 | 0.591 | 0.542 | 0.336 | 0.329 | 0.462 | 0.472 | 0.162 | 0.21 | 0.613 | 0.501 | 1.059 | 0.637 | 4.179 | 1.2 | 1.217 | 1.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.629 | -1.325 | -1.547 | 0.803 | -0.179 | -0.033 | 1.34 | -1.309 | 0.309 | -1.439 | -0.849 | 0.813 | -0.512 | 1.037 | 0.662 | 1.545 | -2.455 | 1.84 | 0.375 | 2.19 | 1.348 | 2.576 | -3.983 | 5.963 | -0.184 | 0.117 | -2.487 | 1.023 | -0.135 | -2.208 | 0.276 | 3.376 | 1.668 | 4.206 | -4.135 | 8.323 | -0.298 | -2.721 | 1.675 | 3.69 | 0.812 | -0.35 | -2.258 | 0.245 | -4.611 | 5.161 | -9.825 | 1.143 | -1.026 | -1.09 | 2.96 | -2.071 | -2.577 | 1.418 | -5.008 | 1.198 | 2.081 | 0.963 | 1.825 | 2.648 | 1.541 | 1.804 | -19.761 | -9.513 | 2.926 | -1.556 | 2.783 | -8.928 | -0.992 | -0.002 | -2.134 | 0.626 | 2.074 | 4.105 | 5.18 | 2.065 | 6.161 | 2.606 | 0.394 | -0.094 | -0.497 | -0.627 | -0.787 | 1.89 | -0.411 | -1.008 | -0.765 | 0.91 | -3.331 | 1.82 | -0.507 | -1.32 | 0.838 | -0.263 | -1.124 | 0.117 | 0.534 | 3.204 | -0.782 | 11.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 1.166 | -1.584 | -0.427 | 1.034 | -0.961 | -0.024 | 0.99 | -0.999 | -0.204 | -1.725 | -1.52 | 2.389 | -1.674 | 1.248 | 1.831 | 1.958 | -2.726 | 1.068 | 0.795 | 2.814 | 4.731 | 3.15 | 0.72 | 8.04 | -5.426 | -1.798 | 0.032 | 1.804 | -1.581 | -3.635 | 3.525 | 0.758 | 2.591 | 3.504 | -3.331 | 5.922 | -0.42 | -2.504 | 4.882 | 1.826 | 1.707 | 1.525 | 1.059 | 6.363 | -2.249 | -3.59 | -7.494 | -0.641 | -3.716 | 0.461 | 8.145 | -6.777 | -6.317 | 0.753 | -0.938 | -3.365 | -0.002 | -2.394 | -2.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.021 | 0.075 | -0.099 | -0.114 | 0.203 | -0.019 | -0.116 | -0.001 | 0.014 | -0.045 | -0.013 | -0.22 | 0.065 | -0.038 | -0.059 | 0.242 | 0.007 | 0.026 | -0.104 | 0.164 | 0.014 | 0.486 | 0.154 | -0.388 | 0.067 | 0.281 | -0.068 | -0.212 | 0.648 | -0.544 | -0.026 | -0.208 | 0.505 | -0.07 | 0.219 | -0.229 | -0.052 | 0.257 | -0.536 | 0.001 | 0.239 | -0.382 | -0.474 | 0.096 | 0.183 | -0.112 | -0.09 | 0.444 | -0.566 | -0.062 | -0.018 | 0.548 | -0.212 | 0.345 | -0.177 | -0.354 | -0.456 | 0.36 | -0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.318 | 1.087 | -0.563 | -0.467 | -0.211 | -0.551 | 0.934 | 0.065 | 0.282 | 0.13 | 0.682 | 0.208 | -0.037 | -0.069 | -0.874 | -0.622 | 1.351 | -0.218 | -0.313 | -0.519 | -1.217 | -2.421 | -3.174 | -3.375 | 3.182 | 0.528 | 0.186 | -0.226 | 4.317 | 0.257 | -1.848 | 0.638 | -1.453 | -1.253 | -0.377 | 0.921 | -0.778 | 2.611 | -0.937 | -1.795 | 0.646 | -2.042 | -0.409 | -4.457 | 1.268 | 1.327 | -1.106 | 2.98 | 3.364 | -3.366 | -0.651 | 2.068 | 1.781 | 0.445 | -1.38 | 1.765 | 0.053 | 0.165 | -0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.876 | -0.903 | -0.458 | 0.35 | 0.79 | 0.561 | -1.808 | -0.374 | 0.217 | 0.201 | 0.002 | -1.564 | 1.134 | -0.104 | -0.236 | -0.033 | -1.087 | 0.964 | -0.003 | -0.269 | -2.18 | 1.361 | -1.683 | 1.686 | 1.993 | 1.106 | -2.637 | -0.343 | -3.519 | 1.714 | -1.375 | 2.188 | 0.025 | 2.025 | -0.646 | 1.709 | 0.952 | -3.085 | -1.734 | 3.658 | -1.78 | 0.549 | -2.434 | -1.757 | -3.813 | 7.536 | -1.135 | -1.64 | -0.108 | 1.877 | -4.516 | 2.09 | 2.171 | -0.125 | -2.513 | 3.152 | 2.081 | 0.963 | 1.825 | 2.648 | 1.541 | 1.804 | -19.761 | -9.513 | 2.926 | -1.556 | 2.783 | -8.928 | -0.992 | -0.002 | -2.134 | 0.626 | 2.074 | 4.105 | 5.18 | 2.065 | 6.161 | 2.606 | 0.394 | -0.094 | -0.497 | -0.627 | -0.787 | 1.89 | -0.411 | -1.008 | -0.765 | 0.91 | -3.331 | 1.82 | -0.507 | -1.32 | 0.838 | -0.263 | -1.124 | 0.117 | 0.534 | 3.204 | -0.782 | 11.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.005 | 0.675 | 1.376 | -0.104 | -0.116 | -0.108 | -0.095 | -0.066 | 0.194 | 0.068 | -0.025 | -0.576 | -0.025 | -0.013 | -1.507 | 0.286 | -0.076 | -1.082 | -0.313 | 0.653 | 0.058 | 0.053 | -0.01 | 0.441 | -0.309 | 0.375 | -0.047 | 1.677 | -0.154 | 4.01 | 0.01 | 2.638 | 0.033 | 0.275 | -0.098 | 1.468 | -0.043 | -0.011 | -0.015 | 24.367 | -0.29 | -2.488 | 0.085 | 0.232 | 0.323 | -0.055 | 0.207 | 0.08 | -0.107 | -0.005 | -0.001 | 0.353 | -0.038 | -0.71 | 0.02 | -1.479 | 0.429 | -0.012 | -1.354 | 3.145 | 1.968 | -3.339 | 27.827 | 9.805 | 0 | 0 | -0.163 | 8.912 | 0 | 0 | -0.727 | 2.649 | 0 | -6.189 | -7.112 | 0.264 | 0 | -6.824 | -0.723 | 0.108 | 0 | 0.575 | 0.464 | 1.569 | 0 | 0.119 | -0.855 | 1.052 | 0 | 0 | 0 | 1.57 | 0 | 1.679 | 2.313 | -1.363 | -0.659 | 0 | 0 | -12.357 | -0.4 | 0.2 | -0.4 | 0.2 | 0.5 | -1.4 | 0.8 | 0.4 | 0.5 |
Kasstroom uit Operationele Activiteiten
| 0.879 | -1.589 | -1.075 | 0.305 | 0.374 | -0.993 | 1.01 | -1.548 | 0.73 | -1.575 | -1.746 | 0.189 | 0.343 | 0.454 | -0.225 | 0.584 | 0.123 | -1.509 | -1.905 | -1.046 | 0.482 | 2.077 | -4.9 | 7.591 | 0.848 | -0.951 | -2.561 | 1.967 | -0.283 | -3.632 | -1.62 | -0.556 | 0.017 | 3.389 | -5.588 | 8.002 | 0.233 | -2.422 | 1.115 | 4.032 | 3.314 | -0.07 | -1.841 | 3.458 | -0.124 | 7.908 | -8.4 | 2.133 | 1.234 | -0.175 | 5.475 | 1.794 | 2.143 | 2.85 | -1.929 | 7.536 | 3.327 | 0.642 | 0.685 | 6.025 | 2.811 | -1.813 | 6.504 | -0.288 | 5.028 | -1.109 | 4.416 | 5.226 | -0.065 | 0.28 | -1.342 | 4.733 | 4.134 | -0.126 | -0.582 | 4.944 | 7.209 | -1.046 | 0.424 | 1.325 | 0.541 | -0.323 | -0.829 | 3.179 | 0.906 | -0.289 | -2.137 | 3.299 | -2.952 | 2.849 | -0.195 | -0.156 | 0.582 | 1.487 | 0.147 | -0.963 | 0.628 | 2.879 | -1.078 | 0 | 0 | -0.5 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.204 | -0.09 | -0.114 | -0.217 | -0.098 | -0.073 | -0.03 | -0.02 | -0.048 | -0.085 | -0.053 | 0.5 | -0.347 | -0.233 | -0.004 | -0.041 | -0.084 | -0.108 | -0.014 | -0.119 | -0.072 | -0.08 | -0.279 | -0.178 | -0.178 | -0.152 | -0.062 | 0.019 | -0.278 | -0.136 | -0.097 | -0.487 | -0.151 | -0.211 | -0.091 | -0.279 | -0.14 | -0.107 | -0.276 | -0.667 | -3.958 | -0.871 | -0.322 | -0.143 | -0.285 | -0.771 | -0.555 | -0.463 | -0.345 | -0.938 | -0.788 | -0.708 | -0.458 | -0.401 | -0.841 | -0.901 | -0.663 | -0.335 | -0.307 | -0.23 | -0.234 | -0.657 | -0.883 | -0.744 | -1.276 | -5.058 | -2.761 | -7.098 | -0.589 | -1.331 | -0.697 | 1.699 | -0.366 | -0.603 | -0.73 | -0.908 | -0.826 | -0.225 | -0.833 | -0.154 | -0.421 | -0.655 | -0.85 | -0.244 | -0.112 | -0.34 | -0.328 | -0.312 | -0.428 | -0.321 | -0.277 | -0.408 | -0.139 | -0.272 | -0.197 | -0.269 | -0.113 | -0.229 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -0.871 | 1.841 | 0 | -0.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.079 | 0 | -8.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.858 | 3.162 | -22.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2.965 | -3.466 | -7.641 | 0 | -4.341 | 0 | -9.685 | 0 | -9.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | -0.017 | 6.2 | -2.2 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 4 | 4.25 | 2.75 | 4 | 2.5 | 0.5 | 1 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.998 | 0 | 0 | 1.998 | -1.998 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.316 | 0.784 | -4.891 | 4 | -1.841 | 0.5 | 0.97 | 0.5 | -9.777 | 0 | -0.053 | -0.084 | 0 | 0 | -0.004 | -0.125 | 0 | 0 | -0.014 | -0.119 | 0.505 | -0.055 | 0.055 | -0.57 | -0.001 | 0 | 0.002 | 0.001 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0.001 | 0.025 | 8.079 | -3.01 | -8.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.075 | 0.125 | 0.681 | 4.644 | -5.525 | -0.883 | -1.945 | 0.015 | 0 | -2.761 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | -3.5 | 0 | 0 | 0 | 0.007 | 0.006 | 0 | 0 | 0 | -1.348 | 0 | 0 | 0 | 0 | 0 | 0.267 | 0 | 0 | 0 | -0.125 | 0.122 | -0.116 | -0.225 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0.923 | 0.694 | -5.005 | 3.783 | -1.939 | 0.427 | -8.715 | 0.48 | -9.825 | -0.085 | -0.053 | 0.5 | -0.347 | -0.233 | -0.004 | -0.041 | -0.084 | -0.108 | -0.014 | -0.119 | 0.433 | -0.135 | -0.224 | -0.178 | -0.179 | -0.152 | -0.06 | 0.02 | -0.278 | -0.135 | -0.097 | -0.487 | -0.15 | -0.211 | -0.09 | -0.279 | -0.14 | -0.106 | -0.251 | -0.667 | -3.958 | -8.95 | -0.322 | -0.143 | -0.285 | -0.771 | -0.555 | -0.463 | -0.345 | -0.938 | -0.788 | -0.708 | -0.458 | -0.399 | -0.841 | -0.901 | -0.663 | -0.26 | -0.182 | 0.452 | 3.552 | -3.02 | -23.373 | -4.687 | -1.261 | -5.058 | -0.763 | -9.096 | -0.589 | -1.331 | 7.303 | 1.682 | 5.834 | -2.803 | -8.73 | -4.408 | -0.826 | -0.225 | -0.833 | -0.147 | -0.415 | -0.655 | -0.85 | -0.244 | -1.46 | -0.34 | -0.328 | -0.312 | -0.428 | -0.321 | -0.01 | -0.408 | -0.139 | -0.272 | -0.322 | -0.147 | -0.229 | -0.454 | -0.163 | 0 | 0 | 1.2 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | -0.732 | 0.732 | 0 | 0.006 | 0.809 | 0 | 0 | 0 | 0 | 0 | 0 | -1.162 | 0 | 0 | 0 | -0.046 | 0.036 | -0.722 | -0.005 | 0.732 | 0.002 | 0 | 0.003 | 0 | 0.005 | 0.047 | 0.085 | 0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.575 | -0.225 | -0.225 | -0.225 | -0.225 | -0.225 | -0.225 | -0.225 | -0.225 | -0.225 | -0.225 | 0 | -0.225 | -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.042 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 | -0.064 | 0.024 | 0.022 | 0.028 | 0.023 | 0.02 | 0.022 | 0.021 | 0.241 | 0.415 | -0.067 | 0.103 | 0.062 | 0.105 | 1.389 | 0.506 | 0.768 | 0.178 | 0.117 | 2.763 | 0.591 | 0.243 | 0.127 | 0.269 | 0.013 | 0 | 0.017 | 0.004 | 0 | 0.17 | 0.045 | 0.108 | 0.005 | 0.065 | 0.235 | 0.23 | 0.306 | 0.052 | 0 | 0 | 0.003 | 0.087 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.095 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 1.783 | 0 | 0 | 0 | -0.564 | 0 | -0.001 | -0.005 | -0.126 | 0 | 0 | -0.002 | 0 | 0.001 | -0.003 | -0.01 | 0 | 0 | -0.235 | -0.023 | 0.172 | 0 | -0.119 | -0.053 | 0.252 | 0 | -0.079 | -0.173 | -0.037 | -0.001 | -0.006 | -0.261 | -0.096 | 0 | -0.25 | -0.101 | -0.039 | -0.71 | -5.29 | -1.889 | -0.744 | -3.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.94 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -0.095 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | -0.017 | -1.783 | 0 | 0 | -1.835 | -0.268 | 0 | 1.555 | -0.005 | -0.126 | 0 | 0 | -0.002 | 0 | 0.001 | -0.003 | -0.01 | 0 | 0 | -0.235 | -0.023 | -0.172 | 1 | 0 | -7.02 | 0.556 | 0 | -0.821 | -0.815 | 0 | 0 | 0.133 | 0.172 | 0.878 | 0 | 0.799 | 0 | -1.187 | 0 | 0 | 0 | 0.043 | 0.097 | 0.259 | 0.054 | -0.079 | -0.024 | 0.01 | 0 | 0.522 | 0.127 | 0.097 | 0.027 | 0.156 | -0.331 | 0.56 | 0.163 | 0.031 | 1.402 | 0.652 | 0.727 | 1.479 | 1.677 | 1.72 | 1.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | -0.095 | 0 | 0 | 0 | 0.042 | 0 | 0.017 | 0 | 0 | -0.017 | 0 | 0 | 0 | 23.977 | -0.268 | 0 | 1.555 | -0.005 | -0.126 | 0 | 0 | -0.002 | 0 | 0.001 | -0.003 | -0.01 | 0 | 0 | -0.235 | -0.023 | 0 | 1 | -0.119 | -7.073 | 0 | 0.013 | -0.9 | -0.988 | -0.037 | -0.733 | 0.859 | -0.089 | 0.788 | 0.809 | 0.549 | -0.101 | -1.226 | -0.71 | -5.29 | -1.889 | -1.863 | -3.27 | 0.259 | 0.054 | -0.125 | 0.06 | -0.69 | 0.023 | 1.277 | 0.149 | 0.119 | 0.051 | 0.397 | 0.089 | 0.54 | 0.351 | 0.814 | 1.507 | 2.041 | 1.233 | 2.247 | 1.855 | 1.837 | 3.831 | 0.591 | 0.243 | 0.127 | 0.269 | 0.013 | 0 | 0.017 | 0.004 | -0.94 | 0.17 | -1.53 | -0.152 | -0.22 | -0.16 | 0.01 | 0.005 | 0.08 | -0.212 | -0.177 | -0.225 | -0.222 | 0.087 | -0.225 | 0.024 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.068 | 0.012 | -0.116 | 0.007 | -0.086 | -0.04 | 0.075 | 0.314 | -0.121 | -0.282 | 0.002 | 0.043 | -0.236 | 0.21 | -0.223 | 0.521 | 0.514 | 0.183 | -0.441 | -0.54 | -0.502 | -0.178 | 0.222 | -0.072 | -0.384 | -0.65 | 0.433 | 0.249 | 0.115 | 0.375 | 0.117 | -0.463 | 0.039 | -0.016 | 0.45 | -0.437 | -0.675 | 0.085 | -0.203 | -0.234 | 0.014 | 0.149 | -0.568 | -0.037 | 0.159 | 0.27 | -0.24 | -0.474 | -0.421 | 0.073 | 0.028 | 0.008 | -0.064 | 0.072 | 0.057 | 0.119 | 0.105 | -0.058 | -0.059 | 0.008 | 0.039 | 0.05 | -0.015 | -0.053 | -0.035 | 0.018 | 0.091 | 0.023 | 0.049 | 0.012 | 0.003 | 0.034 | 0.01 | 0.051 | 0.023 | -0.013 | 0.006 | -0.073 | -0.045 | 0.059 | 0.008 | -0.007 | -0.022 | 0.026 | 0.015 | -0.009 | 0.006 | 0.003 | -0.005 | 0.036 | 0.002 | -0.022 | 0.06 | -0.033 | -0.039 | -0.005 | -0.078 | 0.027 | -0.053 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.87 | -0.978 | -6.196 | 4.095 | -1.651 | -0.564 | -7.63 | -0.754 | -9.216 | -1.942 | -1.814 | 0.732 | -0.24 | 0.431 | 23.525 | 0.796 | 0.553 | 0.121 | -2.365 | -1.831 | 0.413 | 1.764 | -4.904 | 7.341 | 0.286 | -1.755 | -2.199 | 2.236 | -0.446 | -3.627 | -1.623 | -1.506 | 0.906 | 3.043 | -12.301 | 7.286 | -0.569 | -3.343 | -0.327 | 3.094 | -1.363 | -8.012 | -2.82 | 4.066 | 0.559 | 7.956 | -9.296 | -0.03 | -0.242 | -6.33 | 2.826 | -0.769 | -1.649 | 2.782 | -2.659 | 6.629 | 2.829 | -0.366 | 0.467 | 7.762 | 6.551 | -4.664 | -16.833 | -4.631 | 3.821 | -5.609 | 4.095 | -3.033 | 0.902 | 1.002 | 7.197 | 8.696 | 11.833 | -1.041 | -5.458 | -1.386 | 6.632 | -1.217 | -0.185 | 1.25 | 0.134 | -0.968 | -1.697 | 2.021 | -0.369 | -2.168 | -2.611 | 2.77 | -3.545 | 2.574 | -0.198 | -0.506 | 0.291 | 1.005 | -0.439 | -1.337 | 0.408 | 2.227 | -1.27 | 0 | 0 | 3.1 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 12.274 | 10.404 | 11.382 | 17.578 | 13.483 | 15.134 | 15.698 | 23.328 | 24.082 | 33.298 | 35.24 | 37.054 | 36.322 | 36.562 | 36.131 | 12.606 | 11.81 | 11.257 | 11.136 | 13.501 | 15.332 | 14.919 | 13.155 | 18.059 | 10.718 | 10.432 | 12.187 | 8.366 | 6.13 | 6.576 | 10.203 | 11.826 | 13.332 | 12.426 | 9.383 | 21.684 | 14.398 | 14.967 | 18.31 | 18.637 | 15.543 | 16.906 | 24.918 | 27.738 | 23.672 | 23.113 | 15.157 | 24.453 | 24.483 | 24.725 | 31.055 | 28.229 | 28.998 | 30.647 | 27.865 | 30.524 | 23.895 | 21.066 | 21.432 | 20.965 | 13.203 | 6.652 | 11.316 | 28.149 | 32.78 | 28.959 | 34.568 | 30.473 | 33.506 | 32.604 | 31.602 | 24.405 | 15.709 | 3.876 | 4.917 | 10.375 | 11.761 | 5.129 | 6.346 | 6.531 | 5.281 | 5.147 | 6.115 | 7.812 | 5.791 | 6.16 | 8.328 | 10.939 | 8.169 | 11.714 | 9.14 | 9.338 | 9.844 | 9.553 | 8.548 | 8.987 | 10.324 | 9.916 | 7.689 | 0 | 0 | 5.8 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 |