Fuel Tech, Inc.
NASDAQ:FTEK
1.02 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1994 Q4 | 1993 Q4 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.274 | 10.404 | 11.382 | 17.578 | 13.483 | 15.134 | 15.698 | 23.328 | 24.082 | 31.308 | 34.174 | 35.893 | 35.161 | 36.194 | 35.711 | 10.64 | 9.418 | 8.254 | 8.003 | 10.914 | 12.85 | 11.664 | 7.135 | 12.039 | 4.198 | 3.912 | 5.667 | 8.366 | 6.13 | 6.576 | 10.203 | 11.826 | 13.332 | 12.426 | 9.383 | 21.684 | 14.398 | 14.967 | 18.31 | 18.637 | 15.543 | 16.906 | 24.918 | 27.738 | 23.672 | 23.113 | 15.157 | 24.453 | 24.483 | 24.725 | 31.055 | 28.229 | 28.998 | 30.647 | 27.865 | 30.524 | 23.895 | 21.066 | 21.432 | 20.965 | 13.203 | 6.652 | 11.316 | 28.149 | 32.78 | 28.959 | 34.568 | 30.473 | 33.506 | 32.604 | 31.602 | 24.405 | 15.709 | 3.876 | 4.917 | 10.375 | 11.761 | 5.129 | 6.346 | 6.531 | 5.281 | 5.147 | 6.115 | 7.812 | 5.791 | 6.16 | 8.328 | 10.939 | 8.169 | 11.714 | 9.14 | 9.338 | 9.844 | 9.553 | 8.548 | 8.987 | 10.324 | 9.916 | 7.689 | 9 | 6.4 | 6.4 | 4.9 | 5.8 | 6.1 | 6.6 | 1.3 | 1.9 | 2.4 | 2.6 | 1.4 | 1.3 | 3.3 | 3.9 | 3.7 | 4.4 | 5.9 | 8 | 1.4 |
Kortetermijnbeleggingen
| 8.162 | 9.669 | 11.872 | 12.136 | 14.802 | 12.855 | 11.067 | 2.981 | 2.469 | 8.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.002 | 0.004 | 0.006 | 0.007 | 0.011 | 0.011 | 0.009 | 0.015 | 0.007 | 0.014 | 0.019 | 0.031 | 0.037 | 0.036 | 0.036 | 0.035 | 0.054 | 0.076 | 0.03 | 0.028 | 0.024 | 0.044 | 0.044 | 0.057 | 0.04 | 0.081 | 0.057 | 0.053 | 0.109 | 0 | 0 | 0 | 0 | 0 | 6.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.998 | 0 | 0 | 0 | 8 | 10 | 16.2 | 14 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20.436 | 20.073 | 23.254 | 29.714 | 28.285 | 27.989 | 26.765 | 26.309 | 26.551 | 31.308 | 34.174 | 35.893 | 35.161 | 36.194 | 35.711 | 10.64 | 9.418 | 8.254 | 8.003 | 10.914 | 12.85 | 11.664 | 7.135 | 12.039 | 4.201 | 3.914 | 5.671 | 8.372 | 6.137 | 6.587 | 10.214 | 11.835 | 13.347 | 12.433 | 9.397 | 21.703 | 14.429 | 15.004 | 18.346 | 18.673 | 15.578 | 16.96 | 24.994 | 27.768 | 23.7 | 23.137 | 15.201 | 24.497 | 24.54 | 24.765 | 31.136 | 28.286 | 29.051 | 30.756 | 27.865 | 30.524 | 23.895 | 21.066 | 21.432 | 20.965 | 13.203 | 6.652 | 11.316 | 28.149 | 32.78 | 28.959 | 34.568 | 32.471 | 33.506 | 32.604 | 31.602 | 32.405 | 25.709 | 20.076 | 18.917 | 16.375 | 11.761 | 5.129 | 6.346 | 6.531 | 5.281 | 5.147 | 6.115 | 7.812 | 5.791 | 6.16 | 8.328 | 10.939 | 8.169 | 11.714 | 9.14 | 9.338 | 9.844 | 9.553 | 8.548 | 8.987 | 10.324 | 9.916 | 7.689 | 9 | 6.4 | 6.4 | 4.9 | 5.8 | 6.1 | 6.6 | 1.3 | 1.9 | 2.4 | 2.6 | 1.4 | 1.3 | 3.3 | 3.9 | 3.7 | 4.4 | 5.9 | 8 | 1.4 |
Nettovorderingen
| 9.202 | 8.651 | 7.104 | 6.729 | 7.696 | 6.781 | 6.755 | 7.729 | 6.658 | 6.424 | 4.795 | 3.259 | 5.062 | 3.403 | 4.601 | 6.548 | 8.647 | 5.727 | 5.689 | 6.473 | 10.254 | 14.756 | 17.918 | 18.399 | 26.572 | 21.434 | 20.292 | 19.819 | 21.384 | 19.034 | 15.435 | 18.877 | 19.804 | 22.429 | 26.546 | 23.06 | 29.294 | 29.539 | 26.982 | 31.91 | 34.816 | 36.344 | 35.638 | 36.974 | 43.43 | 41.418 | 37.504 | 30.325 | 29.586 | 25.75 | 26.307 | 35.47 | 27.92 | 21.5 | 22.292 | 21.175 | 22.312 | 22.31 | 19.918 | 17.877 | 20.184 | 21.418 | 21.521 | 23.365 | 25.432 | 25.929 | 24.78 | 31.856 | 16.33 | 15.517 | 14.303 | 16.724 | 17.142 | 17.065 | 12.481 | 12.184 | 9.717 | 12.708 | 9.126 | 7.358 | 7.221 | 6.454 | 5.38 | 6.095 | 9.661 | 8.994 | 8.496 | 8.849 | 8.422 | 4.836 | 4.597 | 5.368 | 3.439 | 4.01 | 5.519 | 7.55 | 5.835 | 5.572 | 8.103 | 9.6 | 0 | 0 | 0 | 9 | 0 | 0 | 0.5 | 0.4 | 0.8 | 1 | 1 | 0.6 | 1.2 | 1.2 | 1.8 | 0.7 | 0.6 | 0.5 | 0.3 |
Voorraad
| 0.441 | 0.462 | 0.537 | 0.439 | 0.325 | 0.528 | 0.509 | 0.392 | 0.391 | 0.405 | 0.361 | 0.348 | 0.128 | 0.194 | 0.156 | 0.097 | 0.337 | 0.342 | 0.367 | 0.264 | 0.291 | 0.317 | 0.801 | 0.957 | 0.647 | 0.725 | 1.026 | 0.945 | 0.926 | 1.56 | 1.244 | 1.012 | 0.992 | 1.498 | 1.436 | 1.653 | 1.428 | 1.39 | 1.645 | 1.111 | 1.118 | 1.36 | 0.916 | 0.443 | 0.538 | 0.719 | 0.603 | 0.513 | 0.957 | 0.389 | 0.33 | 0.311 | 0.857 | 0.648 | 0.993 | 0.807 | 0.901 | 0.445 | 0.806 | 0.45 | 0.498 | 0.33 | 1.21 | 1.014 | 1.616 | 0.667 | 0.273 | 0.186 | 0.343 | 0.21 | 0.208 | 0.203 | 0.159 | 0.181 | 0.151 | 0.358 | 0 | 0 | 0 | 0.311 | 0 | 0 | 0 | 0.312 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0 | 0.274 | 0 | 0 | 0 | 0.162 | 0 | 0 | 0.176 | 0.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.838 | 1.117 | 1.295 | 1.439 | 1.041 | 1.287 | 1.35 | 1.395 | 1.392 | 1.712 | 2.126 | 1.965 | 1.955 | 1.653 | 1.921 | 3.788 | 3.703 | 4.049 | 4.5 | 3.959 | 2.822 | 5.009 | 9.124 | 9.322 | 8.868 | 10.339 | 5.068 | 4.612 | 3.758 | 4.004 | 8.816 | 8.911 | 9.226 | 10.069 | 8.614 | 5.985 | 8.51 | 8.352 | 7.671 | 6.644 | 6.802 | 5.665 | 5.591 | 4.08 | 3.11 | 3.533 | 4.719 | 4.529 | 3.333 | 2.463 | 2.526 | 2.189 | 2.544 | 1.888 | 2.206 | 1.95 | 3.013 | 2.731 | 3.011 | 3.13 | 6.04 | 10.677 | 6.311 | 5.095 | 2.022 | 3.432 | 2.225 | 3.35 | 5.299 | 6.121 | 6.658 | 6.888 | 3.85 | 3.51 | 4.453 | 4.115 | 2.27 | 2.168 | 1.787 | 1.46 | 1.821 | 1.83 | 1.306 | 0.742 | 1.456 | 1.407 | 1.267 | 0.744 | 1.386 | 1.337 | 0.877 | 0.583 | 0.965 | 1.135 | 1.051 | 1.019 | 1.066 | 1.021 | 0.778 | 0.5 | 11.1 | 10.4 | 8.1 | 0.7 | 9.5 | 6.7 | 0.2 | 0.2 | 0.2 | 0.2 | 1.6 | 2.5 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
Totaal vlottende activa
| 30.917 | 30.303 | 32.19 | 38.321 | 37.347 | 36.585 | 35.379 | 35.825 | 34.296 | 40.983 | 41.456 | 41.465 | 42.306 | 41.444 | 42.389 | 21.073 | 22.105 | 18.372 | 18.559 | 21.61 | 26.217 | 31.746 | 34.978 | 40.717 | 40.288 | 36.412 | 32.057 | 33.748 | 32.205 | 31.185 | 35.709 | 40.635 | 43.369 | 46.429 | 45.993 | 52.401 | 53.661 | 54.285 | 54.644 | 58.338 | 58.314 | 60.329 | 67.139 | 69.265 | 70.778 | 68.807 | 58.027 | 59.864 | 58.416 | 53.367 | 60.299 | 66.256 | 60.372 | 54.792 | 53.356 | 54.456 | 50.121 | 46.552 | 45.167 | 42.422 | 39.925 | 39.077 | 40.358 | 58.013 | 61.85 | 58.987 | 61.846 | 67.863 | 55.478 | 54.452 | 52.771 | 56.22 | 46.86 | 40.832 | 36.002 | 33.032 | 23.748 | 20.005 | 17.259 | 15.66 | 14.323 | 13.431 | 12.801 | 15.014 | 16.908 | 16.561 | 18.091 | 20.952 | 17.977 | 17.887 | 14.614 | 15.563 | 14.248 | 14.698 | 15.118 | 17.718 | 17.225 | 16.509 | 16.746 | 19.3 | 17.5 | 16.8 | 13 | 15.6 | 15.6 | 13.3 | 2 | 2.5 | 3.4 | 3.8 | 4 | 4.4 | 4.7 | 5.1 | 5.6 | 5.2 | 6.6 | 8.7 | 1.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.119 | 5.122 | 5.154 | 5.148 | 4.826 | 4.863 | 4.536 | 4.632 | 4.73 | 4.792 | 4.764 | 4.851 | 5.576 | 5.398 | 5.391 | 5.614 | 5.777 | 6.472 | 6.595 | 6.642 | 6.816 | 7.125 | 7.414 | 5.976 | 6.117 | 6.066 | 6.111 | 6.272 | 6.491 | 6.601 | 10.362 | 10.92 | 10.889 | 11.247 | 11.568 | 12.001 | 12.301 | 12.74 | 13.239 | 13.527 | 13.579 | 13.407 | 12.797 | 13.027 | 13.484 | 13.811 | 13.693 | 13.749 | 13.824 | 14.09 | 13.716 | 13.625 | 13.59 | 14.021 | 14.38 | 14.384 | 14.29 | 14.536 | 14.925 | 15.549 | 16.292 | 17.083 | 17.369 | 17.515 | 18.041 | 17.538 | 13.408 | 11.302 | 4.889 | 4.928 | 4.169 | 4.051 | 4.261 | 4.424 | 4.297 | 4.045 | 3.561 | 3.131 | 3.311 | 2.863 | 3.077 | 3.012 | 2.666 | 2.127 | 2.182 | 2.305 | 2.223 | 2.123 | 2.034 | 1.783 | 1.741 | 1.756 | 1.625 | 1.66 | 1.591 | 1.584 | 1.506 | 1.538 | 1.453 | 1.4 | 1.5 | 1.5 | 1.3 | 1.4 | 1.4 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 2.116 | 26.139 | 28.519 | 21.051 | 21.051 | 21.051 | 21.051 | 21.051 | 21.051 | 21.051 | 21.051 | 21.051 | 21.051 | 21.051 | 21.051 | 21.051 | 21.051 | 21.051 | 21.051 | 21.051 | 21.051 | 21.441 | 21.365 | 21.191 | 5.158 | 2.119 | 2.119 | 2.119 | 2.119 | 2.119 | 2.119 | 2.119 | 2.119 | 2.119 | 2.119 | 0 | 2.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.126 | 0.467 | 2.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.327 | 0.337 | 0.343 | 0.358 | 0.376 | 0.382 | 0.401 | 0.397 | 0.41 | 0.416 | 0.448 | 0.448 | 0.475 | 0.516 | 0.529 | 0.553 | 0.794 | 0.838 | 0.877 | 0.906 | 0.966 | 1.07 | 1.147 | 1.164 | 1.184 | 1.234 | 1.64 | 1.671 | 1.7 | 1.722 | 3.283 | 3.451 | 6 | 6.381 | 6.748 | 7.144 | 9.033 | 9.507 | 9.96 | 10.464 | 10.616 | 4.063 | 4.167 | 4.305 | 4.42 | 4.574 | 4.696 | 4.838 | 4.99 | 5.161 | 5.362 | 5.442 | 5.647 | 5.755 | 5.926 | 6.05 | 6.225 | 6.358 | 6.53 | 6.749 | 6.957 | 7.149 | 7.411 | 2.543 | 1.335 | 1.345 | 1.075 | 1.088 | 1.092 | 1.106 | 1.134 | 1.156 | 1.176 | 1.179 | 3.326 | 3.343 | 3.393 | 3.419 | 3.443 | 3.461 | 3.32 | 3.345 | 3.369 | 3.393 | 3.417 | 2.119 | 2.119 | 2.119 | 2.126 | 2.126 | 2.535 | 0.411 | 2.2 | 0.471 | 2.827 | 2.908 | 3.087 | 3.181 | 3.275 | 3.4 | 4 | 2 | 1.9 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.443 | 2.453 | 2.459 | 2.474 | 2.492 | 2.498 | 2.517 | 2.513 | 2.526 | 2.532 | 2.564 | 2.564 | 2.591 | 2.632 | 2.645 | 2.669 | 2.91 | 2.954 | 2.993 | 3.022 | 3.082 | 3.186 | 3.263 | 3.28 | 3.3 | 3.35 | 3.756 | 3.787 | 3.816 | 3.838 | 5.399 | 5.567 | 8.116 | 8.497 | 8.864 | 9.26 | 11.149 | 11.623 | 12.076 | 12.58 | 36.755 | 32.582 | 25.218 | 25.356 | 25.471 | 25.625 | 25.747 | 25.889 | 26.041 | 26.212 | 26.413 | 26.493 | 26.698 | 26.806 | 26.977 | 27.101 | 27.276 | 27.409 | 27.581 | 27.8 | 28.398 | 28.514 | 28.602 | 7.701 | 3.454 | 3.464 | 3.194 | 3.207 | 3.211 | 3.225 | 3.253 | 3.275 | 3.295 | 3.298 | 3.326 | 3.343 | 3.393 | 3.419 | 3.443 | 3.461 | 3.32 | 3.345 | 3.369 | 3.393 | 3.417 | 2.119 | 2.119 | 2.119 | 2.126 | 2.126 | 2.535 | 2.537 | 2.667 | 2.753 | 2.827 | 2.908 | 3.087 | 3.181 | 3.275 | 3.4 | 4 | 2 | 1.9 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 10.881 | 10.36 | 8.879 | 3.664 | 4.883 | 4.874 | 7.054 | 6.36 | 7.339 | 0 | -0.139 | 0.27 | -0.134 | -0.134 | -0.134 | 0 | -0.172 | -0.172 | -0.172 | 0 | -0.171 | -0.172 | -0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.239 | 0 | 0 | 0 | 0 | 0 | -0.29 | -0.771 | -0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.172 | 0.172 | 0.172 | 0.172 | 0.177 | 0.177 | 0.177 | 0 | 0 | 0.139 | 0.139 | -0.034 | 0.134 | 0.134 | 0.134 | 0 | 0.172 | 0.172 | 0.172 | 0 | 0.171 | 0.172 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.198 | 1.205 | 1.239 | 0.992 | 4.478 | 4.275 | 5.14 | 5.649 | 0.29 | 0.771 | 0.59 | 0 | 0.006 | 2.457 | 3.534 | 3.688 | 3.663 | 3.643 | 3.726 | 3.798 | 4.108 | 4.894 | 4.796 | 5 | 5.482 | 5.07 | 4.659 | 4.183 | 4.025 | 3.521 | 2.892 | 2.412 | 4.074 | 3.577 | 2.913 | 2.552 | 2.261 | 1.858 | 1.214 | 0.885 | 2.22 | 2.146 | 1.823 | 1.579 | 0.897 | 1.896 | 1.144 | 1.144 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.585 | 0.584 | 0.592 | 0.609 | 0.594 | 0.612 | 0.619 | 0.794 | 0.791 | 0.672 | 0.837 | 0.858 | 0.566 | 0.587 | 0.618 | 0.732 | 0.733 | 0.759 | 0.774 | 0.95 | 1.764 | 1.924 | 1.59 | 1.746 | 0.975 | 1.129 | 6.706 | 6.677 | 7.508 | 7.434 | 0.684 | 0.666 | 1.259 | 1.32 | 6.354 | 1.357 | 1.344 | 1.368 | 1.364 | 1.377 | 1.294 | 1.871 | 2.371 | 2.41 | 2.438 | 2.372 | 2.659 | 2.707 | 2.578 | 2.756 | 2.96 | 2.818 | 2.362 | 2.337 | 2.169 | 2.262 | 2.557 | 2.447 | 2.405 | 2.308 | 2.605 | 2.793 | 3.081 | 3.232 | 2.943 | 2.847 | 2.704 | 2.29 | 2.473 | 1.892 | 1.064 | 1.229 | 1.111 | 0.983 | 0.81 | 1.027 | 0.8 | 0.882 | 0.84 | 0.7 | 0.806 | 0.845 | 0.808 | 1.064 | 0.673 | 0.674 | 0.675 | 0.675 | 0.797 | 0.82 | 0.393 | 0.472 | 0.694 | 0.705 | 0.684 | 0.879 | 0.875 | 0.845 | 0.375 | 0.4 | 0 | 0 | 0.1 | 0.5 | 2 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 19.2 | 18.691 | 17.256 | 12.067 | 12.972 | 13.024 | 14.903 | 14.299 | 15.386 | 8.135 | 8.165 | 8.509 | 8.733 | 8.617 | 8.654 | 9.015 | 9.42 | 10.185 | 10.362 | 10.614 | 11.662 | 12.235 | 12.267 | 11.002 | 10.392 | 10.545 | 16.573 | 16.736 | 17.815 | 17.873 | 16.445 | 17.153 | 21.462 | 22.269 | 26.786 | 23.61 | 29.272 | 30.006 | 31.819 | 33.133 | 51.628 | 47.86 | 40.386 | 40.793 | 41.399 | 44.265 | 45.633 | 46.033 | 46.106 | 46.701 | 46.815 | 46.734 | 46.758 | 48.058 | 48.322 | 48.747 | 49.605 | 49.462 | 49.57 | 49.84 | 51.32 | 51.911 | 51.944 | 30.86 | 28.512 | 27.426 | 22.219 | 19.351 | 12.834 | 11.903 | 9.7 | 9.44 | 10.887 | 10.851 | 10.256 | 9.994 | 8.651 | 9.328 | 8.738 | 8.168 | 7.203 | 7.202 | 6.843 | 6.584 | 6.272 | 5.098 | 5.017 | 4.917 | 4.957 | 4.729 | 4.669 | 4.765 | 4.986 | 5.118 | 5.102 | 5.371 | 5.468 | 5.564 | 5.103 | 5.2 | 5.5 | 3.5 | 3.3 | 3.6 | 3.4 | 3.7 | 3.5 | 3.4 | 3.6 | 3.9 | 3.8 | 4.1 | 4.1 | 4.2 | 4.2 | 5.1 | 4 | 3.8 | 2.1 |
Totaal activa
| 50.117 | 48.994 | 49.446 | 50.388 | 50.319 | 49.609 | 50.282 | 50.124 | 49.682 | 49.118 | 49.621 | 49.974 | 51.039 | 50.061 | 51.043 | 30.088 | 31.525 | 28.557 | 28.921 | 32.224 | 37.879 | 43.981 | 47.245 | 51.719 | 50.68 | 46.957 | 48.63 | 50.484 | 50.02 | 49.058 | 52.154 | 57.788 | 64.831 | 68.698 | 72.779 | 76.011 | 82.933 | 84.291 | 86.463 | 91.471 | 109.942 | 108.189 | 107.525 | 110.058 | 112.177 | 113.072 | 103.66 | 105.897 | 104.522 | 100.068 | 107.114 | 112.99 | 107.13 | 102.85 | 101.678 | 103.203 | 99.726 | 96.014 | 94.737 | 92.262 | 91.245 | 90.988 | 92.302 | 88.873 | 90.362 | 86.413 | 84.065 | 87.214 | 68.312 | 66.355 | 62.471 | 65.66 | 57.747 | 51.683 | 46.258 | 43.026 | 32.399 | 29.333 | 25.997 | 23.828 | 21.526 | 20.633 | 19.644 | 21.598 | 23.18 | 21.659 | 23.108 | 25.869 | 22.934 | 22.616 | 19.283 | 20.328 | 19.234 | 19.816 | 20.22 | 23.089 | 22.693 | 22.073 | 21.849 | 24.5 | 23 | 20.3 | 16.3 | 19.2 | 19 | 17 | 5.5 | 5.9 | 7 | 7.7 | 7.8 | 8.5 | 8.8 | 9.3 | 9.8 | 10.3 | 10.6 | 12.5 | 3.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.271 | 2.938 | 1.852 | 2.421 | 2.872 | 3.097 | 3.651 | 2.71 | 2.626 | 2.348 | 2.24 | 1.561 | 1.354 | 1.4 | 1.466 | 2.353 | 2.963 | 1.585 | 1.793 | 2.117 | 2.618 | 3.89 | 6.339 | 9.499 | 12.874 | 9.766 | 9.43 | 9.065 | 9.281 | 4.737 | 4.48 | 6.303 | 5.802 | 7.267 | 8.615 | 8.942 | 8.094 | 8.964 | 6.363 | 7.31 | 9.073 | 8.509 | 9.453 | 9.92 | 12.521 | 13.026 | 11.725 | 12.828 | 9.825 | 6.459 | 9.221 | 10.476 | 8.416 | 6.647 | 6.178 | 7.516 | 6.657 | 5.836 | 5.671 | 5.824 | 5.95 | 4.816 | 7.062 | 8.196 | 9.66 | 9.648 | 9.966 | 13.632 | 4.921 | 7.203 | 5.212 | 7.632 | 7.979 | 7.571 | 6.411 | 6.493 | 4.115 | 3.933 | 4.035 | 2.705 | 2.374 | 3.095 | 1.75 | 2.244 | 2.684 | 3.065 | 3.649 | 5.065 | 3.119 | 3.124 | 1.396 | 1.978 | 1.39 | 1.384 | 1.643 | 2.48 | 2.223 | 2.396 | 2.747 | 4.1 | 5.7 | 5.6 | 2.3 | 3.1 | 4.7 | 4.7 | 0.4 | 0.7 | 0.5 | 0.5 | 0.4 | 0.5 | 0.7 | 0.4 | 0.4 | 0.4 | 0.7 | 0.4 | 0.1 |
Kortlopende schulden
| 0.081 | 0.188 | 0.105 | 0.162 | 0.206 | 0.107 | 0.218 | 0.125 | 0.25 | 0.236 | 0.212 | 0.113 | 0.256 | 0.264 | 0.296 | 0.149 | 1.295 | 1.242 | 0.568 | 0.182 | 0.752 | 0.944 | 1.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.818 | 1.625 | 1.624 | 2.355 | 1.622 | 1.636 | 1.626 | 0.807 | 0 | 0 | 1.184 | 1.187 | 1.188 | 1.181 | 2.343 | 2.321 | 2.29 | 2.269 | 2.239 | 2.203 | 2.925 | 2.925 | 2.194 | 2.191 | 2.191 | 2.188 | 2.188 | 2.183 | 2.136 | 2.051 | 1.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.025 | 2.25 | 2.475 | 2.7 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1 | 1 | 1 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.073 | 0 | 0 | 0 | 0 | 0.733 | 0.659 | 2.415 | 0 | 2.762 | 2.629 | 1.534 | 0 | 2.362 | 1.935 | 2.333 | 0 | 0.353 | 1.182 | 1.184 | 0 | 1.4 | 0.897 | 0.506 | 0 | 0.74 | 0.412 | 0.737 | 1.857 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.078 | 0.861 | 1.382 | 1.365 | 0.938 | 0.427 | 0.372 | 0.174 | 0.578 | 0.522 | 0.39 | 1.246 | 0.694 | 0.787 | 0 | 0.357 | 1.168 | 0.497 | 0.171 | 0.682 | 1.147 | 0.902 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 | 1.953 | 0 | 0 | 0 | 0.477 | 0.353 | 0 | 0 | 0.573 | 0 | 0 | 0 | 0.163 | 0 | 0.412 | 0.737 | 0.089 | 0 | 0 | 0 | 1.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.963 | 1.356 | 1.712 | 1.723 | 0.988 | 0.984 | 0.879 | 1.931 | 1.324 | 0.868 | 1.008 | 1.159 | 1.156 | 1.194 | 1.344 | 3.029 | 1.721 | 1.336 | 1.338 | 2.613 | 2.022 | 4.61 | 4.6 | 6.428 | 4.18 | 4.403 | 4.072 | 6.585 | 5.011 | 8.381 | 6.339 | 7.747 | 5.487 | 5.384 | 4.169 | 7.594 | 3.6 | 3.801 | 7.04 | 9.715 | 5.809 | 6.995 | 5.506 | 9.09 | 9.862 | 11.883 | 5.929 | 8.118 | 6.761 | 6.319 | 5.911 | 10.973 | 6.9 | 4.327 | 5.136 | 6.169 | 5.778 | 5.147 | 4.168 | 2.922 | 3.851 | 5.681 | 6.52 | 3.283 | 4.235 | 3.956 | 4.333 | 7.037 | 4.015 | 3.283 | 5.516 | 9.873 | 5.822 | 4.386 | 4.821 | 6.949 | 3.353 | 1.78 | 1.538 | 1.663 | 1.304 | 0.724 | 0.812 | 1.744 | 1.733 | 1.322 | 1.26 | 1.94 | 1.95 | 1.814 | 1.276 | 1.705 | 1.088 | 1.259 | 1.157 | 1.796 | 1.677 | 1.322 | 1.242 | 2.2 | 0 | 0 | 0 | 2.5 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 |
Totaal kortlopende verplichtingen
| 5.315 | 4.482 | 4.53 | 5.688 | 5.431 | 5.126 | 5.175 | 4.766 | 4.374 | 4.03 | 3.982 | 3.223 | 4.012 | 3.552 | 3.893 | 5.531 | 6.372 | 5.367 | 4.232 | 4.912 | 6.074 | 10.591 | 12.957 | 17.161 | 17.054 | 14.169 | 13.554 | 15.723 | 14.292 | 13.118 | 10.819 | 14.05 | 12.022 | 13.31 | 15.199 | 16.536 | 14.456 | 15.394 | 15.755 | 18.65 | 18.868 | 19.794 | 18.914 | 20.646 | 24.362 | 26.898 | 18.838 | 20.946 | 19.17 | 14.862 | 16.826 | 22.63 | 18.399 | 13.707 | 14.341 | 17.811 | 14.674 | 13.186 | 12.764 | 11.844 | 11.995 | 12.688 | 15.773 | 13.667 | 16.083 | 15.787 | 16.435 | 22.72 | 10.266 | 10.486 | 10.728 | 17.505 | 13.801 | 11.957 | 11.232 | 13.442 | 7.468 | 5.713 | 5.573 | 4.368 | 3.678 | 3.819 | 2.562 | 3.988 | 4.417 | 4.387 | 4.909 | 7.005 | 7.094 | 7.188 | 5.147 | 6.702 | 3.378 | 3.543 | 3.7 | 5.176 | 4.8 | 4.618 | 4.889 | 7.2 | 6.6 | 6.6 | 3.3 | 6.6 | 7 | 5.2 | 0.4 | 0.7 | 0.5 | 0.5 | 0.4 | 0.5 | 0.7 | 0.4 | 0.4 | 0.4 | 0.7 | 0.4 | 0.6 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.48 | 0.495 | 0.512 | 0.533 | 0.348 | 0.376 | 0.051 | 0.066 | 0.094 | 0.111 | 0.098 | 0.122 | 0.147 | 0.171 | 0.194 | 1.793 | 0.858 | 1.476 | 0.794 | 0.18 | 0.715 | 0.81 | 0.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.575 | 1.8 | 0 | 0 | 0 | 0 | 2.025 | 2.25 | 2.475 | 2.7 | 2.925 | 2.925 | 3.15 | 3.4 | 3.6 | 1.8 | 1.8 | 2 | 2.3 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.495 | 0.512 | 0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.172 | 0.172 | 0.172 | 0.177 | 0.177 | 0.177 | 0.177 | 0.139 | 0.139 | 0.139 | 0.139 | 0.134 | 0.134 | 0.134 | 0.134 | 0.172 | 0.172 | 0.172 | 0.171 | 0.171 | 0.172 | 0.173 | 0.171 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.31 | 0.144 | 0.489 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.458 | 0.276 | 0.352 | 0.281 | 0.275 | 0.28 | 0.277 | 0.274 | 0.243 | 0.255 | 0.269 | 0.29 | 0.302 | 0.306 | 0.299 | 0.309 | 0.292 | 0.412 | 0.27 | 0.957 | 0.278 | 0.29 | 0.287 | 0.506 | 0.325 | 0.367 | 0.4 | 0.42 | 0.477 | 0.512 | 0.365 | 0.346 | 0.401 | 0.503 | 0.51 | 0.501 | 0.527 | 0.5 | 0.487 | 0.52 | 0.531 | 0.509 | 0.725 | 0.73 | 0.8 | 0.701 | 0.689 | 0.715 | 0.952 | 1.349 | 1.362 | 1.347 | 1.346 | 1.567 | 1.509 | 1.482 | 2.348 | 2.243 | 2.221 | 2.196 | 2.954 | 2.927 | 2.88 | 1.389 | 1.301 | 1.326 | 1.3 | 1.255 | 1.274 | 1.263 | 1.252 | 0.5 | 0.483 | 0.475 | 0.459 | 0.448 | 0.474 | 0.461 | 0.492 | 0.505 | 0.277 | 0.291 | 0.295 | 0.299 | 0.26 | 0.27 | 0.257 | 0.259 | 0.383 | 0.421 | 0.442 | 0.491 | 0.496 | 0.492 | 0.6 | 0.646 | 0.681 | 1.006 | 0.219 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.938 | 1.019 | 1.036 | 1.062 | 0.8 | 0.833 | 0.505 | 0.482 | 0.476 | 0.505 | 0.506 | 0.551 | 0.583 | 0.611 | 0.627 | 2.236 | 1.322 | 2.06 | 1.236 | 1.137 | 1.164 | 1.272 | 1.305 | 0.506 | 0.325 | 0.367 | 0.4 | 0.42 | 0.477 | 0.512 | 0.365 | 0.346 | 0.401 | 0.503 | 0.51 | 0.501 | 0.527 | 0.5 | 0.487 | 0.52 | 1.841 | 0.653 | 1.214 | 0.789 | 0.8 | 0.701 | 0.689 | 0.715 | 0.952 | 1.349 | 1.362 | 1.347 | 1.346 | 1.567 | 1.509 | 1.482 | 2.348 | 2.243 | 2.221 | 2.196 | 2.954 | 2.927 | 2.88 | 1.389 | 1.301 | 1.326 | 1.3 | 1.255 | 1.274 | 1.263 | 1.252 | 0.5 | 0.483 | 0.475 | 0.459 | 0.448 | 0.474 | 0.461 | 0.492 | 0.505 | 0.277 | 0.291 | 0.295 | 0.299 | 0.26 | 0.27 | 1.832 | 2.059 | 0.383 | 0.421 | 0.442 | 0.491 | 2.521 | 2.742 | 3.075 | 3.346 | 3.606 | 3.931 | 3.369 | 3.6 | 3.8 | 1.9 | 2.1 | 2.3 | 2.4 | 2.7 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Totaal passiva
| 6.253 | 5.501 | 5.566 | 6.75 | 6.231 | 5.959 | 5.68 | 5.248 | 4.85 | 4.535 | 4.488 | 3.774 | 4.595 | 4.163 | 4.52 | 7.767 | 7.694 | 7.427 | 5.468 | 6.049 | 7.238 | 11.863 | 14.262 | 17.667 | 17.379 | 14.536 | 13.954 | 16.143 | 14.769 | 13.63 | 11.184 | 14.396 | 12.423 | 13.813 | 15.709 | 17.037 | 14.983 | 15.894 | 16.242 | 19.17 | 20.709 | 20.447 | 20.128 | 21.435 | 25.162 | 27.599 | 19.527 | 21.661 | 20.122 | 16.211 | 18.188 | 23.977 | 19.745 | 15.274 | 15.85 | 19.293 | 17.022 | 15.429 | 14.985 | 14.04 | 14.949 | 15.615 | 18.653 | 15.056 | 17.384 | 17.113 | 17.735 | 23.975 | 11.54 | 11.749 | 11.98 | 18.005 | 14.284 | 12.432 | 11.691 | 13.89 | 7.942 | 6.174 | 6.065 | 4.873 | 3.955 | 4.11 | 2.857 | 4.287 | 4.677 | 4.657 | 6.741 | 9.064 | 7.477 | 7.609 | 5.589 | 7.193 | 5.899 | 6.285 | 6.775 | 8.522 | 8.406 | 8.549 | 8.258 | 10.8 | 10.4 | 8.5 | 5.4 | 8.9 | 9.4 | 7.9 | 0.5 | 0.7 | 0.4 | 0.5 | 0.4 | 0.5 | 0.7 | 0.4 | 0.4 | 0.4 | 0.7 | 0.4 | 0.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.317 | 0.317 | 0.313 | 0.313 | 0.313 | 0.313 | 0.313 | 0.313 | 0.313 | 0.313 | 0.313 | 0.312 | 0.312 | 0.312 | 0.312 | 0.262 | 0.255 | 0.255 | 0.254 | 0.254 | 0.248 | 0.248 | 0.248 | 0.248 | 0.248 | 0.248 | 0.248 | 0.248 | 0.248 | 0.248 | 0.239 | 0.238 | 0.238 | 0.238 | 0.235 | 0.234 | 0.234 | 0.234 | 0.233 | 0.23 | 0.23 | 0.23 | 0.23 | 0.227 | 0.225 | 0.225 | 0.221 | 0.221 | 0.221 | 0.222 | 0.233 | 0.237 | 0.238 | 0.243 | 0.242 | 0.242 | 0.242 | 0.242 | 0.242 | 0.242 | 0.242 | 0.241 | 0.241 | 0.241 | 0.239 | 0.239 | 0.224 | 0.224 | 0.223 | 0.223 | 0.222 | 0.221 | 0.217 | 0.217 | 0.215 | 0.204 | 0.202 | 0.2 | 0.199 | 0.195 | 0.195 | 0.195 | 0.196 | 0.196 | 0.199 | 0.197 | 0.197 | 0.196 | 0.196 | 0.195 | 0.193 | 0.19 | 0.186 | 0.186 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -117.589 | -117.669 | -117.248 | -117.529 | -116.99 | -117.449 | -116.405 | -115.956 | -115.589 | -115.903 | -115.547 | -114.549 | -114.305 | -114.983 | -114.205 | -114.603 | -113.06 | -115.436 | -112.892 | -110.325 | -105.985 | -104.707 | -103.762 | -102.495 | -103.222 | -104.267 | -102.514 | -102.503 | -101.296 | -100.88 | -94.026 | -91.52 | -82.416 | -79.398 | -76.769 | -74.132 | -65.066 | -64.777 | -63.406 | -61.752 | -44.641 | -45.833 | -45.113 | -44.027 | -44.433 | -47.913 | -49.149 | -49.128 | -49.099 | -49.584 | -44.373 | -44.031 | -45.014 | -44.306 | -44.736 | -46.075 | -47.109 | -47.923 | -47.614 | -47.828 | -47.818 | -47.12 | -46.842 | -45.28 | -44.7 | -46.802 | -47.249 | -48.882 | -54.124 | -55.051 | -55.333 | -56.044 | -57.502 | -59.562 | -61.52 | -62.87 | -65.485 | -66.533 | -69.705 | -70.458 | -71.769 | -72.807 | -72.536 | -72.03 | -71.753 | -73.068 | -73.669 | -73.15 | -74.487 | -74.866 | -75.895 | -76.207 | -75.802 | -75.546 | -75.617 | -74.574 | -74.859 | -75.612 | -75.287 | -75 | -75.7 | -76.3 | -77.6 | -78 | -77.3 | -77.8 | -78.7 | -78.5 | -77.2 | -76.6 | -76.4 | -76 | -75.9 | -75 | -74.6 | -74.1 | -74.1 | -71.7 | -69.5 |
Overige gereserveerde algehele resultaten
| -1.78 | -1.886 | -1.891 | -1.748 | -1.812 | -1.69 | -1.642 | -1.728 | -2.051 | -1.896 | -1.674 | -1.604 | -1.583 | -1.43 | -1.563 | -1.37 | -1.589 | -1.857 | -2.009 | -1.778 | -1.561 | -1.224 | -1.181 | -1.285 | -1.212 | -0.949 | -0.353 | -0.768 | -0.883 | -1.071 | -1.451 | -1.568 | -1.185 | -1.246 | -1.13 | -1.556 | -1.157 | -0.512 | -0.609 | -0.448 | -0.453 | -0.306 | -0.444 | 0.037 | 0.037 | -0.127 | -0.655 | -0.392 | 0.065 | 0.474 | 0.43 | 0.381 | 0.37 | 0.41 | 0.304 | 0.243 | 0.257 | 0.152 | 0.21 | 0.269 | 0.261 | 0.222 | 0.172 | 0.268 | 0.512 | 0.547 | 0.529 | 0.438 | 0.414 | 0.366 | 0.354 | 0.356 | 0.322 | 0.312 | 0.266 | 0.243 | 0.256 | 0.25 | 0.573 | 0.618 | 0.559 | 0.551 | 0.558 | 0.58 | 0.554 | 0.54 | 0.548 | 0.542 | 0.534 | 0.528 | 0.48 | 2.53 | 3.855 | 3.805 | 3.838 | 3.917 | 3.918 | 3.996 | 3.738 | 3.9 | 0 | 0 | 0 | 17.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 162.916 | 162.807 | 162.706 | 162.678 | 162.577 | 162.476 | 162.336 | 162.247 | 162.159 | 162.069 | 162.041 | 162.041 | 162.02 | 161.999 | 161.979 | 138.032 | 138.225 | 138.168 | 138.1 | 138.024 | 137.939 | 137.801 | 137.678 | 137.584 | 137.487 | 137.389 | 137.295 | 137.195 | 137.182 | 137.131 | 136.208 | 136.242 | 135.771 | 135.291 | 134.734 | 134.352 | 133.939 | 133.452 | 134.003 | 134.195 | 134.097 | 133.651 | 132.724 | 132.31 | 131.186 | 133.288 | 133.716 | 133.535 | 133.213 | 132.745 | 132.636 | 132.426 | 131.791 | 131.229 | 130.018 | 129.5 | 129.314 | 128.114 | 126.914 | 125.539 | 123.611 | 122.03 | 120.078 | 118.911 | 116.927 | 115.316 | 112.826 | 111.459 | 110.259 | 109.068 | 105.248 | 103.122 | 100.426 | 98.284 | 95.606 | 91.559 | 89.484 | 89.242 | 88.865 | 88.6 | 88.586 | 88.584 | 88.569 | 88.565 | 89.503 | 89.333 | 89.291 | 89.217 | 89.214 | 89.15 | 88.916 | 86.622 | 85.096 | 85.086 | 85.039 | 85.039 | 85.043 | 84.955 | 84.955 | 84.6 | 88.3 | 88.1 | 88.5 | 70.8 | 86.9 | 86.9 | 83.7 | 83.7 | 83.8 | 83.8 | 83.8 | 84 | 84 | 83.9 | 84 | 84 | 84 | 83.8 | 72.9 |
Totaal eigen vermogen van aandeelhouders
| 43.864 | 43.493 | 43.88 | 43.638 | 44.088 | 43.65 | 44.602 | 44.876 | 44.832 | 44.583 | 45.133 | 46.2 | 46.444 | 45.898 | 46.523 | 22.321 | 23.831 | 21.13 | 23.453 | 26.175 | 30.641 | 32.118 | 32.983 | 34.052 | 33.301 | 32.421 | 34.676 | 34.341 | 35.251 | 35.428 | 40.97 | 43.392 | 52.408 | 54.885 | 57.07 | 58.974 | 67.95 | 68.397 | 70.221 | 72.301 | 89.233 | 87.742 | 87.397 | 88.623 | 87.015 | 85.473 | 84.133 | 84.236 | 84.4 | 83.857 | 88.926 | 89.013 | 87.385 | 87.576 | 85.828 | 83.91 | 82.704 | 80.585 | 79.752 | 78.222 | 76.296 | 75.373 | 73.649 | 73.817 | 72.978 | 69.3 | 66.33 | 63.239 | 56.772 | 54.606 | 50.491 | 47.655 | 43.463 | 39.251 | 34.567 | 29.136 | 24.457 | 23.159 | 19.932 | 18.955 | 17.571 | 16.523 | 16.787 | 17.311 | 18.503 | 17.002 | 16.367 | 16.805 | 15.457 | 15.007 | 13.694 | 13.135 | 13.335 | 13.531 | 13.445 | 14.567 | 14.287 | 13.524 | 13.591 | 13.7 | 12.6 | 11.8 | 10.9 | 10.3 | 9.6 | 9.1 | 5 | 5.2 | 6.6 | 7.2 | 7.4 | 8 | 8.1 | 8.9 | 9.4 | 9.9 | 9.9 | 12.1 | 3.4 |
Totaal eigen vermogen
| 43.864 | 43.493 | 43.88 | 43.638 | 44.088 | 43.65 | 44.602 | 44.876 | 44.832 | 44.583 | 45.133 | 46.2 | 46.444 | 45.898 | 46.523 | 22.321 | 23.831 | 21.13 | 23.453 | 26.175 | 30.641 | 32.118 | 32.983 | 34.052 | 33.301 | 32.421 | 34.676 | 34.341 | 35.251 | 35.428 | 40.97 | 43.392 | 52.408 | 54.885 | 57.07 | 58.974 | 67.95 | 68.397 | 70.221 | 72.301 | 89.233 | 87.742 | 87.397 | 88.623 | 87.015 | 85.473 | 84.133 | 84.236 | 84.4 | 83.857 | 88.926 | 89.013 | 87.385 | 87.576 | 85.828 | 83.91 | 82.704 | 80.585 | 79.752 | 78.222 | 76.296 | 75.373 | 73.649 | 73.817 | 72.978 | 69.3 | 66.33 | 63.239 | 56.772 | 54.606 | 50.491 | 47.655 | 43.463 | 39.251 | 34.567 | 29.136 | 24.457 | 23.159 | 19.932 | 18.955 | 17.571 | 16.523 | 16.787 | 17.311 | 18.503 | 17.002 | 16.367 | 16.805 | 15.457 | 15.007 | 13.694 | 13.135 | 13.335 | 13.531 | 13.445 | 14.567 | 14.287 | 13.524 | 13.591 | 13.7 | 12.6 | 11.8 | 10.9 | 10.3 | 9.6 | 9.1 | 5 | 5.2 | 6.6 | 7.2 | 7.4 | 8 | 8.1 | 8.9 | 9.4 | 9.9 | 9.9 | 12.1 | 3.4 |
Totaal passiva en aandeelhoudersvermogen
| 50.117 | 48.994 | 49.446 | 50.388 | 50.319 | 49.609 | 50.282 | 50.124 | 49.682 | 49.118 | 49.621 | 49.974 | 51.039 | 50.061 | 51.043 | 30.088 | 31.525 | 28.557 | 28.921 | 32.224 | 37.879 | 43.981 | 47.245 | 51.719 | 50.68 | 46.957 | 48.63 | 50.484 | 50.02 | 49.058 | 52.154 | 57.788 | 64.831 | 68.698 | 72.779 | 76.011 | 82.933 | 84.291 | 86.463 | 91.471 | 109.942 | 108.189 | 107.525 | 110.058 | 112.177 | 113.072 | 103.66 | 105.897 | 104.522 | 100.068 | 107.114 | 112.99 | 107.13 | 102.85 | 101.678 | 103.203 | 99.726 | 96.014 | 94.737 | 92.262 | 91.245 | 90.988 | 92.302 | 88.873 | 90.362 | 86.413 | 84.065 | 87.214 | 68.312 | 66.355 | 62.471 | 65.66 | 57.747 | 51.683 | 46.258 | 43.026 | 32.399 | 29.333 | 25.997 | 23.828 | 21.526 | 20.633 | 19.644 | 21.598 | 23.18 | 21.659 | 23.108 | 25.869 | 22.934 | 22.616 | 19.283 | 20.328 | 19.234 | 19.816 | 20.22 | 23.089 | 22.693 | 22.073 | 21.849 | 24.5 | 23 | 20.3 | 16.3 | 19.2 | 19 | 17 | 5.5 | 5.9 | 7 | 7.7 | 7.8 | 8.5 | 8.8 | 9.3 | 9.8 | 10.3 | 10.6 | 12.5 | 3.9 |