Frontdoor, Inc.
NASDAQ:FTDR
63.05 (USD) • At close September 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
| Nettowinst
| 111 | 37 | 9 | 100 | 92 | 34 | 8 | 72 | 69 | 22 | 8 | 28 | 33 | 2 | 6 | 77 | 40 | 5 | 1 | 49 | 49 | 13 | 19 | 61 | 60 | 13 | 17 | 50 | 45 | 13 | 44 | 53 | 31.5 | 31.5 |
| Afschrijvingen & Amortisatie
| 21 | 23 | 11 | 10 | 9 | 9 | 9 | 10 | 9 | 9 | 9 | 8 | 9 | 8 | 8 | 8 | 10 | 9 | 9 | 7 | 10 | 8 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 5 | 4 | 4 |
| Uitgestelde Inkomstenbelasting
| -3 | -1 | 0 | 0 | 0 | 0 | -1 | -4 | -6 | -2 | 2 | -6 | -6 | 0 | -4 | 2 | 0 | 0 | -1 | 0 | 1 | 0 | -4 | 2 | 1 | 0 | 2 | 1 | 1 | 3 | -20 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 9 | 8 | 6 | 5 | 8 | 7 | 5 | 8 | 8 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 6 | 4 | 5 | 5 | 3 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1.5 | 1.5 |
| Verandering in Werkkapitaal
| -11 | 60 | 29 | -94 | -4 | 33 | 34 | -61 | -31 | 26 | 35 | -66 | -7 | 33 | 28 | -74 | -23 | 31 | 39 | -47 | 11 | 35 | 23 | -59 | 17 | 30 | 35 | -43 | 16 | 24 | 31 | -53 | 2 | 2 |
| Vorderingen
| -2 | 1 | 1 | 1 | -2 | 1 | 1 | 0 | 0 | -1 | 1 | 2 | 1 | 2 | -2 | 0 | -1 | 1 | 6 | -1 | -1 | 3 | -3 | 0 | -1 | 4 | -1 | 7 | -9 | 7 | 37 | -51 | -9.5 | -9.5 |
| Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -2 | 0 | -2 | 37 | 0 | 0 | -13 | -176 | 0 | 0 | -19 | 30 | 0 | 0 | -15 | 28 | 0 | 0 | -16 | -6 | 0 | 0 | 0 |
| Crediteuren
| 30 | 5 | -21 | -16 | 37 | -7 | -11 | 9 | -4 | 2 | -8 | -7 | 23 | 7 | -10 | -7 | 16 | 11 | -14 | -5 | 19 | 7 | -7 | -3 | 9 | 8 | -5 | 1 | 14 | -2 | -2 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -39 | 54 | 49 | -79 | -39 | 39 | 44 | -70 | -27 | 25 | 42 | -59 | -31 | 26 | 3 | -67 | -39 | 32 | 223 | 5 | -8 | 44 | 3 | -56 | 8 | 33 | 13 | -44 | 2 | 35 | 2 | -2 | 11.5 | 11.5 |
| Overige Niet-Contante Posten
| -1 | -3 | 3 | 4 | -2 | 1 | 8 | 2 | 3 | 22 | 3 | 17 | 12 | -2 | -1 | 4 | 33 | 1 | 1 | 1 | 4 | 1 | -7 | 1 | 2 | 1 | 2 | -10 | 5 | 4 | -2 | 19 | 17 | 17 |
| Kasstroom uit Operationele Activiteiten
| 126 | 124 | 58 | 25 | 103 | 84 | 63 | 27 | 52 | 60 | 62 | -14 | 47 | 47 | 43 | 23 | 67 | 52 | 53 | 14 | 80 | 60 | 46 | 14 | 88 | 52 | 63 | 4 | 73 | 49 | 58 | 24 | 56 | 56 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -7 | -7 | -8 | -9 | -12 | -10 | -9 | -8 | -7 | -8 | -10 | -11 | -10 | -9 | -8 | -8 | -8 | -7 | -6 | -8 | -10 | -8 | -7 | -5 | -6 | -4 | -6 | -4 | -12 | -5 | -6 | -3 | -3 | -3 |
| Netto Overnames
| 3 | 0 | -583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | -5 | 0 | -35 | 0 | -3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -7 | 0 | 0 | 1 | -6 | -1 | -9 | -16 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 7 | 0 | 5 | 1 | 3 | -1 | 23 | 0 | 10 | 6 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 5 | -1 | 1 | 0 | 0 | 0 | 0 | 5 | 2 | -6 | 5 | 3 | -2 | -2 | -4 | -1 | -1 | 2 | -1 | -10 | 21 | -3.5 | -3.5 |
| Kasstroom uit Investeringsactiviteiten
| -5 | 47 | -591 | -9 | -12 | -10 | -9 | -8 | -7 | -8 | -10 | -6 | -11 | -8 | -8 | -8 | -8 | -7 | -6 | -6 | -16 | -3 | -42 | -7 | -7 | -5 | -6 | 12 | -11 | -5 | -16 | 18 | -6.5 | -6.5 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -7 | -7 | 631 | -5 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -5 | -266 | -102 | -2 | -2 | -1 | -2 | -2 | -1 | -2 | -2 | -4 | 0 | -6 | 0 | -3 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -64 | -71 | -41 | -62 | -45 | -13 | -45 | -42 | -34 | 0 | 1 | -25 | -19 | -40 | -78 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| 3 | -7 | -12 | 7 | -1 | -4 | 0 | 3 | 1 | -3 | 1 | 0 | 1 | -3 | 0 | 1 | -7 | -3 | 1 | 0 | 0 | -1 | 1 | -1 | 0 | 0 | -63 | -24 | -31 | -37 | -12 | -12 | -20.5 | -20.5 |
| Kasstroom uit Financieringsactiviteiten
| -68 | -85 | 578 | -60 | -50 | -21 | -49 | -44 | -37 | -7 | -3 | -5 | -22 | -47 | -82 | -29 | -273 | -105 | -1 | -2 | -1 | -3 | -1 | -2 | -2 | -2 | -67 | -24 | -37 | -37 | -15 | -12 | -20.5 | -20.5 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 79 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -1 | 1 | -1 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| 56 | 85 | 46 | -44 | 41 | 53 | 5 | -24 | 7 | 45 | 48 | -25 | 14 | -7 | -47 | -14 | -215 | -59 | 46 | 6 | 63 | 54 | 3 | 5 | 79 | 45 | -9 | -9 | 24 | 8 | 26 | 30 | 29 | 29 |
| Kaspositie aan het Einde van de Periode
| 562 | 506 | 421 | 375 | 419 | 378 | 325 | 320 | 344 | 337 | 292 | 244 | 269 | 255 | 262 | 309 | 323 | 538 | 597 | 551 | 545 | 482 | 428 | 425 | 420 | 341 | 296 | 305 | 314 | 290 | 282 | 256 | 226 | 29 |