Fortune Minerals Limited
TSX:FT.TO
0.05 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.033 | 0.225 | 0.674 | 0.046 | 0.442 | 0.137 | 0.079 | 0.521 | 0.722 | 1.19 | 1.803 | 2.253 | 1.05 | 0.773 | 1.079 | 1.244 | 1.591 | 1.988 | 2.105 | 1.933 | 2.655 | 2.873 | 3.611 | 4.478 | 5.488 | 7.539 | 8.525 | 4.671 | 5.716 | 6.835 | 0.94 | 1.04 | 0.191 | 0.208 | 0.145 | 0.275 | 2.336 | 3.108 | 6.219 | 3.104 | 5.855 | 9.199 | 13.412 | 18.585 | 13.223 | 16.153 | 19.413 | 21.071 | 25.336 | 29.627 | 32.602 | 30.342 | 3.702 | 6.128 | 9.144 | 9.049 | 11.751 | 14.657 | 18.328 | 4.483 | 7.314 | 7.452 | 8.935 | 12.219 | 14.225 | 20.736 | 23.219 | 25.851 | 4.64 | 1.289 | 11.942 | 11.038 | 21.242 | 18.153 | 23.199 | 23.258 | 24.258 | 25.361 | 24.643 | 6.618 | 3.17 | 3.221 | 3.348 | 1.302 | 0.547 | 0.898 | 0.658 | 0.752 | 3.66 | 2.741 | 2.846 | 1.281 | 1.933 | 1.237 | 1.424 | 1 | 1.9 | 1.8 | 4.6 | 2 | 2 | 1.8 | 3.6 | 2.1 | 2.6 | 2.3 | 3 | 2.4 | 2.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0.269 | 0.268 | 0.268 | 0.268 | 0.268 | 2.281 | 0.269 | 0.269 | 0.27 | 1.269 | 1.269 | 1.269 | 0.269 | 0.469 | 0.469 | 0.47 | 0.7 | 0.95 | 0.95 | 0.95 | 2.565 | 2.1 | 2.709 | 2.654 | 3.7 | 3 | 3.3 | 0.6 | 0 | 0.3 | 0.8 | 1.1 | 2.5 | 2.4 | 2.7 | 3 | 4.5 | 1.8 |
Liquide middelen en kortetermijnbeleggingen
| 0.033 | 0.225 | 0.674 | 0.046 | 0.442 | 0.137 | 0.079 | 0.521 | 0.722 | 1.19 | 1.803 | 2.253 | 1.05 | 0.773 | 1.079 | 1.244 | 1.591 | 1.988 | 2.105 | 1.933 | 2.655 | 2.873 | 3.611 | 4.478 | 5.488 | 7.539 | 8.525 | 4.671 | 5.716 | 6.835 | 0.94 | 1.04 | 0.191 | 0.208 | 0.145 | 0.275 | 2.336 | 3.108 | 6.219 | 3.104 | 5.855 | 9.199 | 13.412 | 18.585 | 13.223 | 16.153 | 19.413 | 21.071 | 25.336 | 29.627 | 32.602 | 30.342 | 3.702 | 6.128 | 9.144 | 9.049 | 11.751 | 14.657 | 18.328 | 4.483 | 7.314 | 7.452 | 8.935 | 12.219 | 14.225 | 20.736 | 23.219 | 25.851 | 4.64 | 1.289 | 12.21 | 11.306 | 21.51 | 18.421 | 23.467 | 23.526 | 26.539 | 25.631 | 24.912 | 6.888 | 4.439 | 4.49 | 4.618 | 1.571 | 1.016 | 1.367 | 1.128 | 1.452 | 4.61 | 3.691 | 3.796 | 3.847 | 4.033 | 3.945 | 4.079 | 4.7 | 4.9 | 5.1 | 5.2 | 2 | 2.3 | 2.6 | 4.7 | 4.6 | 5 | 5 | 6 | 6.9 | 4.6 |
Nettovorderingen
| 0.405 | 0.038 | 0.026 | 0.014 | 0.03 | 0.077 | 0.082 | 0.032 | 0.074 | 0.066 | 0.194 | 0.021 | 0.075 | 0.098 | 0.069 | 0.061 | 0.039 | 0.048 | 0.491 | 0.059 | 0.108 | 0.111 | 0.099 | 0.073 | 0.193 | 0.159 | 0.242 | 0.18 | 0.107 | 0.06 | 0.064 | 0.054 | 0.054 | 0.127 | 0.123 | 0.219 | 0.088 | 0.216 | 0.202 | 0.08 | 1.106 | 0.37 | 0.372 | 0.413 | 0.219 | 0.379 | 0.276 | 0.371 | 0.379 | 0.337 | 0.304 | 0.382 | 0.201 | 0.334 | 0.467 | 0.197 | 0.191 | 0.603 | 0.642 | 0.184 | 0.245 | 0.317 | 0.353 | 0.938 | 0.945 | 0.712 | 0.728 | 0.351 | 0.327 | 0.156 | 1.399 | 1.781 | 0.782 | 1.001 | 0.844 | 0.728 | 0.513 | 0.554 | 0.447 | 0.298 | 0.183 | 0.126 | 0.132 | 0.203 | 0.083 | 0.031 | 0.134 | 0.134 | 0.107 | 0.115 | 0.101 | 0.15 | 0.135 | 0.298 | 0.273 | 0.1 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.9 | 0.2 | 0.3 | 0.4 | 0.3 | 0.1 | 0.3 |
Voorraad
| 0 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.019 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.066 | 0.064 | 0.06 | 0.109 | 0.123 | 0.132 | 0.052 | 0.104 | 0.096 | 0.096 | 0.091 | 0.103 | 0.094 | 0.089 | 0.081 | 0.078 | 0.068 | 0.066 | 0.079 | 0.079 | 0.063 | 0.047 | 0.084 | 0.055 | 0.046 | 0.047 | 0.061 | 0.025 | 0.025 | 0.044 | 0.025 | 0.053 | 0.039 | 0.034 | 0.045 | 0.373 | 0.464 | 0.427 | 1.012 | 1.886 | 1.924 | 1.87 | 1.854 | 1.047 | 1.066 | 1.093 | 1.273 | 0.269 | 0.24 | 0.119 | 0.323 | 0.137 | 0.004 | 0.046 | 0.109 | 2.83 | 2.735 | 2.723 | 2.761 | 2.804 | 0.115 | 0.041 | 0.046 | 0.088 | 0.019 | 0.027 | 0.049 | 0.08 | 0.003 | 8.025 | 0.03 | 0.055 | 0.023 | 0.009 | 0.022 | 0.035 | 0.048 | 0.028 | 0.018 | 0.029 | 0.029 | 0.005 | 0.013 | 0.021 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0.106 | 0.099 | 0.052 | 0.1 | 0.1 | 0 | 0 | -0.1 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 |
Totaal vlottende activa
| 0.504 | 0.328 | 0.76 | 0.196 | 0.622 | 0.371 | 0.238 | 0.657 | 0.891 | 1.352 | 2.088 | 2.378 | 1.219 | 0.961 | 1.228 | 1.383 | 1.699 | 2.102 | 2.675 | 2.071 | 2.826 | 3.031 | 3.794 | 4.606 | 5.727 | 7.745 | 8.827 | 4.905 | 5.867 | 6.938 | 1.069 | 1.147 | 0.284 | 0.369 | 0.312 | 0.868 | 2.889 | 3.751 | 7.433 | 5.07 | 8.886 | 11.44 | 15.731 | 20.045 | 14.509 | 17.625 | 20.962 | 21.71 | 25.955 | 30.083 | 33.229 | 30.861 | 3.908 | 6.509 | 9.72 | 12.076 | 14.677 | 17.983 | 21.731 | 7.472 | 7.673 | 7.81 | 9.335 | 13.245 | 15.188 | 21.475 | 23.996 | 26.282 | 4.971 | 9.475 | 13.639 | 13.142 | 22.314 | 19.431 | 24.333 | 24.289 | 27.1 | 26.213 | 25.376 | 7.215 | 4.652 | 4.621 | 4.763 | 1.795 | 1.128 | 1.398 | 1.261 | 1.586 | 4.717 | 3.806 | 3.897 | 4.142 | 4.273 | 4.343 | 4.404 | 4.9 | 5.4 | 5.4 | 5.6 | 2.3 | 2.6 | 3 | 5.6 | 4.9 | 5.3 | 5.4 | 6.3 | 6.9 | 4.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.653 | 0.631 | 0.602 | 46.408 | 46.202 | 46.136 | 46.054 | 77.15 | 76.995 | 76.601 | 76.367 | 75.345 | 75.092 | 75.087 | 74.917 | 74.81 | 74.295 | 74.14 | 73.944 | 73.731 | 73.365 | 75.224 | 74.341 | 73.678 | 73.088 | 72.017 | 70.267 | 69.683 | 68.851 | 67.999 | 67.919 | 67.746 | 67.586 | 67.491 | 67.435 | 67.254 | 175.218 | 194.201 | 173.49 | 128.035 | 119.755 | 101.344 | 98.267 | 138.745 | 133.372 | 130.797 | 128.117 | 131.936 | 128.753 | 125.067 | 122.199 | 119.76 | 122.498 | 120.914 | 117.198 | 114.185 | 109.35 | 105.022 | 100.867 | 99.232 | 97.533 | 95.32 | 88.29 | 80.03 | 74.515 | 69.069 | 65.43 | 63.476 | 55.436 | 49.272 | 8.055 | 43.751 | 32.319 | 4.075 | 3.46 | 3.496 | 3.345 | 3.355 | 3.173 | 3.165 | 3.161 | 3.162 | 3.163 | 3.162 | 3.163 | 3.165 | 3.163 | 3.18 | 0.036 | 0.038 | 0.039 | 5.145 | 0.045 | 0.046 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.004 | 0 | 0 | 0.005 | 0.006 | 0.006 | 0.007 | 0.008 | 0.009 | 0.009 | 0.011 | 0.012 | 0.013 | 0.014 | 0.016 | 0.018 | 0.02 | 0.022 | 0.025 | 0 | 0 | 0.034 | 0.026 | 0 | 0 | 0.317 | 0.039 | 0.044 | 0.049 | 0.317 | 0.06 | 0.068 | 0.075 | 0 | 0.093 | 0.105 | 0.116 | 0.127 | 0.143 | 0.159 | 0.141 | 0.136 | 0 | 0 | 0 | 0.178 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0.004 | 0 | 0 | 0.005 | 0.006 | 0.006 | 0.007 | 0.008 | 0.009 | 0.009 | 0.011 | 0.012 | 0.013 | 0.014 | 0.016 | 0.018 | 0.02 | 0.022 | 0.025 | 0 | 0 | 0.034 | 0.026 | 0 | 0 | 0.317 | 0.039 | 0.044 | 0.049 | 0.317 | 0.06 | 0.068 | 0.075 | 0 | 0.093 | 0.105 | 0.116 | 0.127 | 0.143 | 0.159 | 0.141 | 0.136 | 0 | 0 | 0 | 0.178 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.196 | 0.201 | 0.199 | 0.171 | 0.169 | 0.155 | 0.153 | 0.152 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.619 | 0 | 0.918 | 0.918 | 0.917 | 0.617 | 0.617 | 0.617 | 0.605 | 0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -0.205 | -0.199 | -0.171 | -0.169 | -0.155 | -0.153 | -0.152 | -0.151 | -0.151 | -0.16 | -0.162 | -0.163 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0 | 0.201 | 0.199 | 0.171 | 0.164 | 0.149 | 0.147 | 0.145 | 0.144 | 0.143 | 0.151 | 0.151 | 0.151 | 0.151 | 0.181 | 0.179 | 0.177 | 0.175 | 0.172 | 0.168 | 0.193 | 0.192 | 0.157 | 0.165 | 0.19 | 0.189 | 0.189 | 0.189 | 0.143 | 0.143 | -0.173 | 0.143 | 0.211 | 0.211 | 0.211 | 0.257 | 0.948 | 0.892 | 0.859 | 0.908 | 0.503 | 0.363 | 0.357 | 0.493 | 0.493 | 0.493 | 0.315 | 0.31 | 0.491 | 0.491 | 0.621 | 0.621 | 1.012 | 0.392 | 1 | 0.382 | 0.382 | 0.353 | 0.514 | 0.186 | 0.477 | 0.477 | 1.06 | 1.868 | 0.94 | 0.935 | 0.928 | 0.915 | 1.062 | 0.892 | 38.543 | 0.889 | 1.997 | 24.647 | 20.058 | 17.788 | 15 | 12.713 | 11.902 | 10.828 | 10.215 | 10.027 | 9.737 | 9.121 | 8.702 | 8.476 | 8.229 | 7.945 | 8.054 | 7.794 | 7.72 | 0.369 | 5.389 | 7.589 | 7.737 | 7.3 | 6.9 | 6.9 | 6.7 | 8.7 | 8.6 | 8.4 | 6.1 | 4.5 | 3.5 | 3 | 2.8 | 1.6 | 1 |
Totaal niet-vlottende activa
| 1.849 | 0.832 | 0.801 | 46.579 | 46.372 | 46.291 | 46.208 | 77.302 | 77.146 | 76.752 | 76.518 | 75.496 | 75.243 | 75.238 | 75.112 | 75.006 | 74.491 | 74.335 | 74.139 | 73.925 | 73.558 | 75.416 | 74.532 | 73.869 | 73.278 | 72.206 | 70.772 | 69.911 | 69.038 | 68.191 | 68.062 | 67.949 | 67.865 | 67.778 | 67.646 | 67.605 | 176.27 | 195.209 | 174.476 | 129.087 | 120.417 | 101.848 | 98.76 | 139.238 | 133.865 | 131.29 | 128.61 | 132.428 | 129.244 | 125.558 | 122.82 | 120.381 | 123.51 | 121.925 | 118.198 | 115.485 | 110.65 | 106.292 | 101.997 | 100.036 | 98.627 | 96.402 | 89.951 | 81.898 | 75.456 | 70.004 | 66.357 | 64.391 | 56.499 | 50.164 | 46.598 | 44.64 | 34.316 | 28.721 | 23.518 | 21.284 | 18.345 | 16.068 | 15.075 | 13.993 | 13.376 | 13.188 | 12.9 | 12.283 | 11.865 | 11.64 | 11.393 | 11.125 | 8.089 | 7.831 | 7.76 | 5.514 | 5.434 | 7.635 | 7.783 | 7.3 | 6.9 | 6.9 | 6.7 | 8.7 | 8.6 | 8.4 | 6.1 | 4.6 | 3.5 | 3 | 2.9 | 1.6 | 1 |
Totaal activa
| 2.352 | 1.16 | 1.561 | 46.775 | 46.993 | 46.662 | 46.446 | 77.959 | 78.037 | 78.104 | 78.606 | 77.874 | 76.461 | 76.199 | 76.341 | 76.389 | 76.189 | 76.437 | 76.814 | 75.996 | 76.384 | 78.447 | 78.326 | 78.474 | 79.006 | 79.951 | 79.6 | 74.816 | 74.905 | 75.128 | 69.131 | 69.096 | 68.149 | 68.147 | 67.959 | 68.473 | 179.159 | 198.96 | 181.91 | 134.156 | 129.303 | 113.287 | 114.491 | 159.283 | 148.374 | 148.914 | 149.571 | 154.138 | 155.198 | 155.641 | 156.049 | 151.242 | 127.418 | 128.434 | 127.918 | 127.561 | 125.326 | 124.275 | 123.729 | 107.508 | 106.3 | 104.212 | 99.286 | 95.143 | 90.644 | 91.479 | 90.354 | 90.673 | 61.469 | 59.639 | 60.237 | 57.782 | 56.63 | 48.152 | 47.852 | 45.572 | 45.445 | 42.281 | 40.451 | 21.207 | 18.028 | 17.81 | 17.663 | 14.078 | 12.993 | 13.038 | 12.654 | 12.711 | 12.806 | 11.637 | 11.656 | 9.656 | 9.707 | 11.977 | 12.187 | 12.2 | 12.3 | 12.3 | 12.3 | 11 | 11.2 | 11.4 | 11.7 | 9.5 | 8.8 | 8.4 | 9.2 | 8.5 | 5.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0.216 | -0.201 | 0 | 0.232 | 0.27 | 0.24 | 0.236 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.286 | 0 | 0.531 | 4.757 | 4.133 | 5.829 | 2.077 | 2.609 | 1.005 | 1.516 | 2.343 | 1.71 | 1.58 | 1.555 | 1.965 | 2.231 | 2.149 | 1.753 | 1.106 | 0.711 | 1.489 | 1.377 | 3.315 | 4.033 | 4.665 | 3.582 | 2.593 | 2.666 | 5.053 | 2.809 | 2.898 | 1.001 | 1.743 | 1.293 | 1.664 | 2.209 | 0.527 | 1.09 | 3.128 | 2.165 | 0.705 | 0.692 | 1.24 | 1.33 | 0.462 | 0.676 | 0.171 | 0.04 | 0.059 | 0.114 | 0.367 | 0.047 | 0.104 | 0.042 | 0.03 | 0.049 | 0.055 | 0.045 | 0.051 | 0.058 | 0.094 | 0.103 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.7 | 0.6 | 0.7 | 0.2 | 0.9 | 0.1 | 0.5 |
Kortlopende schulden
| 10.143 | 9.55 | 9.288 | 9.002 | 8.669 | 8.344 | 8.026 | 13.848 | 12.275 | 11.87 | 11.47 | 11.082 | 0.042 | 0.041 | 0.039 | 0.058 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 67.586 | 68.666 | 54.687 | 4.46 | 0 | 3 | 3 | 2.999 | 2.999 | 2.998 | 2.997 | 2.995 | 2.994 | 2.984 | 2.973 | 2.962 | 0 | 0 | -0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.95 | 0.95 | 0.95 | 2.565 | 2.1 | 2.709 | 2.654 | 3.7 | 3 | 3.3 | 0.6 | 0 | 0.3 | 0.8 | 1.1 | 2.5 | 2.4 | 2.7 | 3 | 4.5 | 1.8 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.04 | 0.044 | 0.044 | 0.048 | 0 | 0.024 | 0.024 | 0.024 | 0.099 | 0.102 | 0.114 | 0.128 | 0.129 | 0.04 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -0.216 | 0.201 | -0 | -0.232 | -0.27 | -0.24 | -0.236 | -0.191 | -0 | -0 | 0.175 | 0.261 | 0.267 | 0.274 | 0.278 | 0.337 | 0.346 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.052 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.023 | 0.127 | 0.021 | 0.04 | 0.044 | 0.897 | 0.697 | 0 | 0 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -0.95 | -0.95 | -0.95 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 |
Overige kortlopende verplichtingen
| 0.961 | 0.402 | 0.429 | 0.376 | 0.482 | 0.27 | 0.24 | 0.236 | 0.191 | 0.214 | 0.44 | 0.331 | 0.152 | 0.152 | 0.186 | 0.195 | 0.156 | 0.182 | 0.18 | 0.144 | 0.25 | 0.465 | 0.322 | 0.183 | 0.341 | 0.775 | 0.506 | 0.297 | 0.353 | 0.18 | 0.14 | 0.191 | 0.172 | 0 | 0.37 | 0 | 0.384 | 15.177 | 15.08 | 0.038 | 0.105 | 0.023 | 0.09 | 0.023 | 0.09 | 0.061 | 0.111 | 0.023 | 0.09 | 0.023 | 0.134 | 0.071 | 0.09 | 0.046 | 0.114 | 0.046 | 0.189 | 0.124 | 0.204 | 0.151 | 0.219 | 0.062 | 0.033 | 0 | 0.012 | 0.024 | 0.024 | 0.003 | 0.023 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0 | 0 | 0.099 | 0.083 | 0.029 | 0.034 | 0.061 | 0.061 | 0.067 | 0.033 | 0.036 | 0.036 | 0.009 | 0.022 | 0.039 | 0.046 | -2.565 | -2.1 | -2.709 | -2.654 | -3.7 | 0.2 | -3.1 | 0 | 0 | -0.3 | -0.8 | -1.1 | -2.5 | -2.4 | -2.7 | -3 | 0.2 | -1.8 |
Totaal kortlopende verplichtingen
| 11.104 | 9.952 | 9.717 | 9.378 | 9.152 | 8.614 | 8.265 | 14.083 | 12.466 | 12.083 | 11.91 | 11.589 | 0.455 | 0.46 | 0.5 | 0.532 | 0.494 | 0.528 | 0.542 | 0.144 | 0.25 | 0.466 | 0.322 | 0.184 | 0.342 | 0.775 | 0.506 | 0.298 | 0.361 | 0.22 | 0.18 | 0.191 | 0.172 | 0.286 | 0.371 | 0.531 | 72.765 | 88.029 | 75.667 | 6.575 | 2.714 | 4.027 | 4.606 | 5.365 | 4.814 | 4.661 | 4.79 | 5.004 | 5.355 | 5.199 | 5.757 | 4.836 | 0.801 | 1.536 | 1.491 | 3.361 | 4.222 | 4.789 | 3.785 | 2.744 | 2.885 | 5.115 | 2.843 | 2.898 | 1.013 | 1.767 | 1.317 | 1.667 | 2.232 | 0.551 | 1.115 | 3.153 | 2.189 | 0.729 | 0.716 | 1.24 | 1.33 | 0.562 | 0.76 | 0.199 | 0.074 | 0.12 | 0.175 | 0.434 | 0.08 | 0.14 | 0.078 | 0.039 | 0.071 | 0.094 | 0.091 | 0.051 | 0.058 | 0.094 | 0.103 | 0.1 | 0.3 | 0.2 | 0.6 | 0.1 | 0.1 | 0.1 | 0.7 | 0.6 | 0.7 | 0.2 | 0.9 | 0.3 | 0.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.834 | 0.155 | 0.169 | 0.243 | 0.256 | 0.269 | 0.283 | 0.295 | 1.729 | 1.672 | 1.614 | 1.56 | 11.015 | 10.649 | 10.304 | 9.9 | 9.293 | 8.945 | 8.627 | 8.318 | 8.016 | 7.727 | 7.442 | 7.164 | 6.892 | 6.631 | 6.374 | 6.122 | 5.876 | 5.64 | 5.407 | 4.658 | 4.549 | 4.447 | 4.351 | 6.264 | 0.102 | 0.232 | 0.408 | 5.014 | 5.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.95 | 2.934 | 2.918 | 2.902 | 2.886 | 2.87 | 2.855 | 2.84 | 2.826 | 2.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.019 | 0.04 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.086 | 1.264 | 1.856 | 2.001 | 2.193 | 2.398 | 5.694 | 6.19 | 6.165 | 6.202 | 7.98 | 8.343 | 8.699 | 7.87 | 8.047 | 6.005 | 6.268 | 6.966 | 7.05 | 7.375 | 7.609 | 7.805 | 8.05 | 8.798 | 8.875 | 8.31 | 6.981 | 6.967 | 6.931 | 6.902 | 9.348 | 8.364 | 8.33 | 7.23 | 5.38 | 5.38 | 5.38 | 4.88 | 4 | 4 | 4 | 4 | 2.998 | 2.777 | 2.71 | 2.66 | 2.275 | 2.297 | 2.419 | 2.43 | 2.37 | 2.377 | 2.396 | 2.396 | 1.586 | 1.606 | 2.556 | 2.625 | 2.6 | 2.6 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.281 | 0.14 | 0.139 | 0.025 | 0.024 | 0.026 | 0.026 | 0.025 | 0.027 | 0.299 | 1.223 | 1.39 | 2.675 | 4.268 | 1.337 | 1.442 | 1.729 | 1.237 | 1.878 | 3.735 | 4.514 | 5.613 | 3.329 | 3.924 | 5.251 | 12.106 | 14.965 | 11.151 | 10.218 | 10.304 | 5.843 | 0.544 | 0.44 | 0.327 | 0.215 | 0.114 | 0.236 | 0.26 | 0.238 | 14.307 | 14.073 | 13.83 | 13.525 | 13.246 | 12.967 | 12.688 | 12.409 | 12.152 | 11.916 | 11.66 | 11.403 | 11.163 | 0.092 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 1.115 | 0.294 | 0.308 | 0.268 | 0.28 | 0.296 | 0.308 | 0.32 | 1.757 | 1.971 | 2.838 | 2.95 | 13.691 | 14.935 | 11.66 | 11.382 | 11.026 | 10.182 | 10.505 | 12.053 | 12.53 | 13.34 | 10.771 | 11.088 | 12.143 | 18.737 | 21.339 | 17.273 | 16.094 | 15.944 | 11.25 | 5.202 | 4.989 | 4.774 | 4.566 | 6.378 | 0.337 | 1.578 | 1.911 | 21.24 | 21.14 | 16.023 | 15.923 | 18.94 | 19.157 | 18.853 | 18.611 | 20.132 | 20.259 | 20.359 | 19.273 | 19.21 | 9.047 | 9.292 | 9.884 | 9.952 | 10.261 | 10.478 | 10.66 | 10.89 | 11.624 | 11.687 | 8.31 | 6.981 | 6.967 | 6.931 | 6.902 | 9.348 | 8.364 | 8.33 | 7.23 | 5.38 | 5.38 | 5.38 | 4.88 | 4 | 4 | 4 | 4 | 2.998 | 2.777 | 2.71 | 2.66 | 2.275 | 2.297 | 2.419 | 2.43 | 2.37 | 2.377 | 2.396 | 2.396 | 1.586 | 1.606 | 2.556 | 2.625 | 2.6 | 2.6 | 0.2 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 |
Totaal passiva
| 12.219 | 10.247 | 10.025 | 9.645 | 9.432 | 8.91 | 8.573 | 14.403 | 14.222 | 14.054 | 14.748 | 14.539 | 14.145 | 15.395 | 12.16 | 11.913 | 11.52 | 10.711 | 11.047 | 12.197 | 12.78 | 13.806 | 11.093 | 11.271 | 12.484 | 19.513 | 21.846 | 17.571 | 16.455 | 16.164 | 11.43 | 5.393 | 5.161 | 5.06 | 4.937 | 6.909 | 73.102 | 89.607 | 77.577 | 27.815 | 23.854 | 20.05 | 20.529 | 24.305 | 23.971 | 23.514 | 23.401 | 25.137 | 25.614 | 25.558 | 25.03 | 24.045 | 9.847 | 10.827 | 11.375 | 13.313 | 14.483 | 15.267 | 14.445 | 13.635 | 14.509 | 16.802 | 11.153 | 9.879 | 7.98 | 8.698 | 8.219 | 11.015 | 10.596 | 8.881 | 8.345 | 8.533 | 7.569 | 6.109 | 5.596 | 5.24 | 5.33 | 4.562 | 4.76 | 3.197 | 2.851 | 2.83 | 2.835 | 2.709 | 2.377 | 2.559 | 2.508 | 2.409 | 2.448 | 2.49 | 2.487 | 1.637 | 1.664 | 2.65 | 2.729 | 2.7 | 2.9 | 0.4 | 0.6 | -0.2 | 0.1 | 0.1 | 0.7 | 0.7 | 0.7 | 0.2 | 0.9 | 0.4 | 0.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 182.313 | 182.028 | 182.028 | 181.194 | 181.454 | 181.027 | 180.53 | 175.137 | 174.543 | 174.493 | 174.431 | 173.35 | 173.09 | 172.6 | 172.539 | 172.397 | 172.41 | 172.41 | 172.41 | 172.444 | 0.172 | 0.172 | 173.663 | 173.563 | 0.171 | 0.171 | 172.923 | 167.898 | 165.924 | 168.122 | 0.161 | 161.831 | 161.025 | 160.679 | 0.159 | 160.154 | 159.506 | 159.123 | 0.159 | 154.628 | 153.371 | 139.44 | 0.139 | 0.139 | 0.128 | 0.128 | 128.254 | 126.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.835 | 89.393 | 84.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -209.439 | -208.374 | -207.751 | -161.384 | -160.587 | -159.97 | -159.353 | -128.177 | -127.324 | -126.229 | -126.383 | -126.003 | -126.762 | -127.784 | -123.97 | -123.534 | -123.352 | -122.295 | -122.255 | -123.451 | -123.615 | -122.548 | -119.561 | -119.388 | -119.927 | -126.002 | -128.109 | -123.585 | -122.08 | -121.071 | -115.961 | -110.042 | -109.386 | -108.825 | -108.147 | -109.605 | -67.518 | -64.163 | -66.977 | -60.026 | -58.672 | -57.218 | -55.96 | -14.941 | -14.284 | -13.26 | -11.629 | -6.902 | -6.299 | -5.751 | -4.751 | -3.312 | -9.453 | -9.116 | -4.575 | -4.117 | -3.608 | -3.128 | -2.799 | -2.407 | -2.183 | -1.659 | -1.467 | -1.07 | -0.377 | -0.26 | -0.088 | -2.546 | -2.426 | -2.314 | -2.28 | -2.298 | -2.488 | -2.386 | -2.24 | -2.059 | -2.06 | -1.871 | -1.838 | -1.206 | -1.085 | -1.005 | -0.499 | -0.014 | 0.047 | 0.01 | 0.103 | 0.203 | 0.247 | 0.298 | 0.32 | -0.83 | -0.806 | 0.478 | 0.608 | 0.6 | 0.6 | 0.6 | 1 | -0.3 | -0.2 | -0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 |
Overige gereserveerde algehele resultaten
| 17.259 | 17.259 | 17.259 | 17.319 | 16.695 | 16.695 | 16.695 | 16.596 | 16.596 | 15.786 | 15.811 | 15.988 | 15.988 | 15.988 | 15.612 | 15.612 | 15.612 | 15.612 | 15.612 | 14.806 | 14.775 | 14.745 | 13.13 | 13.029 | 12.885 | 12.885 | 12.94 | 12.933 | 12.421 | 11.914 | 11.914 | 11.914 | 11.348 | 11.233 | 11.015 | 11.015 | 14.068 | 14.393 | 12.374 | 11.74 | 10.751 | 11.015 | 10.483 | 10.476 | 10.436 | 10.005 | 9.142 | 9.128 | 8.934 | 8.884 | 8.818 | 7.727 | 7.742 | 7.705 | -0.166 | -0.156 | -0.147 | -0.138 | -0.131 | -0.12 | -0.11 | -0.1 | -0.091 | -0.08 | -0.07 | -0.058 | -0.048 | -0.044 | -0.041 | -0.038 | -0.402 | -0.285 | -0.195 | -0.124 | -0.099 | 2.197 | 1.981 | 1.349 | 1.349 | 1.005 | 1.016 | 1.087 | 0.522 | -0.053 | -0.053 | -0.053 | -0.053 | -0.045 | -0.045 | -0.045 | -0.045 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 172.272 | 172.272 | -0 | 0 | 173.392 | 173.384 | 0 | 0 | 2.186 | 0 | 161.587 | 0 | 0 | 0 | 159.994 | 0 | 0 | 0 | 158.777 | 0 | 0 | 0 | 139.3 | 139.304 | 128.123 | 128.527 | 0.404 | 0.404 | 126.95 | 126.95 | 126.951 | 122.781 | 119.281 | 119.017 | 121.284 | 118.521 | 114.599 | 112.274 | 112.214 | 6.565 | 4.69 | 4.362 | 89.691 | 86.414 | 83.112 | 83.099 | 82.271 | 82.248 | 53.34 | 53.11 | 54.574 | 51.833 | 51.744 | 44.553 | 44.596 | 40.194 | 40.194 | 38.242 | 36.18 | 18.212 | 15.246 | 14.897 | 14.805 | 11.435 | 10.622 | 10.522 | 10.096 | 10.144 | 10.156 | 8.895 | 8.895 | 8.849 | 8.849 | 8.888 | 8.849 | 8.9 | 8.8 | 11.3 | 11.3 | 11.3 | 11.3 | 8.4 | 10.8 | 8.7 | 8 | 8 | 8 | 7.9 | 5.2 |
Totaal eigen vermogen van aandeelhouders
| -9.867 | -9.087 | -8.464 | 37.13 | 37.562 | 37.752 | 37.872 | 63.555 | 63.815 | 64.05 | 63.858 | 63.335 | 62.316 | 60.804 | 64.18 | 64.476 | 64.67 | 65.727 | 65.767 | 63.799 | 63.604 | 64.642 | 67.233 | 67.203 | 66.521 | 60.438 | 57.754 | 57.245 | 58.45 | 58.964 | 57.701 | 63.703 | 62.988 | 63.087 | 63.021 | 61.564 | 106.057 | 109.353 | 104.333 | 106.341 | 105.45 | 93.237 | 93.962 | 134.978 | 124.403 | 125.401 | 126.17 | 129.001 | 129.585 | 130.083 | 131.019 | 127.197 | 117.57 | 117.607 | 116.543 | 114.249 | 110.844 | 109.008 | 109.284 | 93.873 | 91.79 | 87.41 | 88.134 | 85.264 | 82.664 | 82.781 | 82.135 | 79.658 | 50.873 | 50.758 | 51.892 | 49.25 | 49.061 | 42.042 | 42.256 | 40.332 | 40.115 | 37.719 | 35.691 | 18.01 | 15.177 | 14.98 | 14.828 | 11.369 | 10.617 | 10.48 | 10.146 | 10.302 | 10.358 | 9.147 | 9.169 | 8.02 | 8.044 | 9.327 | 9.458 | 9.5 | 9.4 | 11.9 | 12.3 | 11 | 11.1 | 11.3 | 11 | 8.8 | 8.1 | 8.2 | 8.3 | 8.1 | 5.4 |
Totaal eigen vermogen
| -9.867 | -9.087 | -8.464 | 37.13 | 37.562 | 37.752 | 37.872 | 63.555 | 63.815 | 64.05 | 63.858 | 63.335 | 62.316 | 60.804 | 64.18 | 64.476 | 64.67 | 65.727 | 65.767 | 63.799 | 63.604 | 64.642 | 67.233 | 67.203 | 66.521 | 60.438 | 57.754 | 57.245 | 58.45 | 58.964 | 57.701 | 63.703 | 62.988 | 63.087 | 63.021 | 61.564 | 106.057 | 109.353 | 104.333 | 106.341 | 105.45 | 93.237 | 93.962 | 134.978 | 124.403 | 125.401 | 126.17 | 129.001 | 129.585 | 130.083 | 131.019 | 127.197 | 117.57 | 117.607 | 116.543 | 114.249 | 110.844 | 109.008 | 109.284 | 93.873 | 91.79 | 87.41 | 88.134 | 85.264 | 82.664 | 82.781 | 82.135 | 79.658 | 50.873 | 50.758 | 51.892 | 49.25 | 49.061 | 42.042 | 42.256 | 40.332 | 40.115 | 37.719 | 35.691 | 18.01 | 15.177 | 14.98 | 14.828 | 11.369 | 10.617 | 10.48 | 10.146 | 10.302 | 10.358 | 9.147 | 9.169 | 8.02 | 8.044 | 9.327 | 9.458 | 9.5 | 9.4 | 11.9 | 12.3 | 11 | 11.1 | 11.3 | 11 | 8.8 | 8.1 | 8.2 | 8.3 | 8.1 | 5.4 |
Totaal passiva en aandeelhoudersvermogen
| 2.352 | 1.16 | 1.561 | 46.775 | 46.993 | 46.662 | 46.446 | 77.959 | 78.037 | 78.104 | 78.606 | 77.874 | 76.461 | 76.199 | 76.341 | 76.389 | 76.189 | 76.437 | 76.814 | 75.996 | 76.384 | 78.447 | 78.326 | 78.474 | 79.006 | 79.951 | 79.6 | 74.816 | 74.905 | 75.128 | 69.131 | 69.096 | 68.149 | 68.147 | 67.959 | 68.473 | 179.159 | 198.96 | 181.91 | 134.156 | 129.303 | 113.287 | 114.491 | 159.283 | 148.374 | 148.914 | 149.571 | 154.138 | 155.198 | 155.641 | 156.049 | 151.242 | 127.418 | 128.434 | 127.918 | 127.561 | 125.326 | 124.275 | 123.729 | 107.508 | 106.3 | 104.212 | 99.286 | 95.143 | 90.644 | 91.479 | 90.354 | 90.673 | 61.469 | 59.639 | 60.237 | 57.782 | 56.63 | 48.152 | 47.852 | 45.572 | 45.445 | 42.281 | 40.451 | 21.207 | 18.028 | 17.81 | 17.663 | 14.078 | 12.993 | 13.038 | 12.654 | 12.711 | 12.806 | 11.637 | 11.656 | 9.656 | 9.707 | 11.977 | 12.187 | 12.2 | 12.3 | 12.3 | 12.3 | 11 | 11.2 | 11.4 | 11.7 | 9.5 | 8.8 | 8.4 | 9.2 | 8.5 | 5.9 |