Fiera Capital Corporation
TSX:FSZ.TO
8.29 (CAD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 170.02 | 164.852 | 169.054 | 194.566 | 157.517 | 159.249 | 156.505 | 178.957 | 155.385 | 161.811 | 168.739 | 233.635 | 172.185 | 166.98 | 165.049 | 194.328 | 168.592 | 164.649 | 161.906 | 198.478 | 159.956 | 149.904 | 142.785 | 156.963 | 137.109 | 126.232 | 119.981 | 142.046 | 107.127 | 109.349 | 100.574 | 120.968 | 81.909 | 74.983 | 66.284 | 73.999 | 60.214 | 66.143 | 58.061 | 64.304 | 52.371 | 55.72 | 49.963 | 55.222 | 35.111 | 33.178 | 30.216 | 24.074 | 26.399 | 0 | 0 |
| Kosten van de omzet
| 0 | 12.603 | 12.842 | 13.406 | 13.381 | 13.435 | 13.713 | 15.074 | 13.679 | 13.512 | 15.357 | 13.567 | 16.164 | 16.489 | 21.402 | 0 | 0 | 0 | 0 | 1.804 | 1.849 | 0.249 | 0.182 | 0.561 | 0.544 | 0.373 | 0.367 | 0.404 | 0.425 | 0.451 | 0.896 | 1.172 | 0.788 | 0.743 | 0.883 | 0.897 | 1.205 | 1.138 | 1.585 | 1.49 | 1.42 | 1.112 | 1.085 | 1.221 | 0.554 | 0.375 | 0.708 | 0.055 | 0.713 | 0 | 0 |
| Brutowinst
| 170.02 | 152.249 | 156.212 | 181.16 | 144.136 | 145.814 | 142.792 | 163.883 | 141.706 | 148.299 | 153.382 | 220.068 | 156.021 | 150.491 | 143.647 | 194.328 | 168.592 | 164.649 | 161.906 | 196.674 | 158.107 | 149.655 | 142.603 | 156.402 | 136.565 | 125.859 | 119.614 | 141.642 | 106.702 | 108.898 | 99.678 | 119.796 | 81.121 | 74.24 | 65.401 | 73.102 | 59.009 | 65.005 | 56.476 | 62.814 | 50.951 | 54.608 | 48.878 | 54.001 | 34.557 | 32.803 | 29.508 | 24.019 | 25.686 | 0 | 0 |
| Brutowinstmarge
| 1 | 0.924 | 0.924 | 0.931 | 0.915 | 0.916 | 0.912 | 0.916 | 0.912 | 0.916 | 0.909 | 0.942 | 0.906 | 0.901 | 0.87 | 1 | 1 | 1 | 1 | 0.991 | 0.988 | 0.998 | 0.999 | 0.996 | 0.996 | 0.997 | 0.997 | 0.997 | 0.996 | 0.996 | 0.991 | 0.99 | 0.99 | 0.99 | 0.987 | 0.988 | 0.98 | 0.983 | 0.973 | 0.977 | 0.973 | 0.98 | 0.978 | 0.978 | 0.984 | 0.989 | 0.977 | 0.998 | 0.973 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 126.493 | -109.242 | 118.221 | 118.326 | 120.775 | -115.091 | 0 | 0 | 0 | 0 | 0 | 0 | 121.4 | -318.237 | 121.576 | 120.976 | 116.631 | -299.01 | 116.905 | 110.599 | 109.02 | -261.808 | 106.71 | 99.254 | 97.52 | -210.376 | 84.498 | 87.346 | 77.152 | -135.22 | 57.979 | 53.289 | 52.794 | -107.275 | 42.749 | 45.373 | 40.556 | -87.16 | 34.775 | 35.011 | 36.03 | -49 | 22.682 | 20.724 | 18.564 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 118.221 | 118.326 | 120.775 | -306.923 | 117.055 | 119.219 | 139.624 | -312.935 | 132.017 | 119.888 | 121.4 | -285.826 | 121.576 | 120.976 | 116.631 | -255.136 | 116.905 | 110.599 | 109.02 | -235.821 | 106.71 | 99.254 | 97.52 | -195.915 | 84.498 | 87.346 | 77.152 | -128.705 | 57.979 | 53.289 | 52.794 | -98.524 | 42.749 | 45.373 | 40.556 | -80.601 | 34.775 | 35.011 | 36.03 | -44.698 | 22.682 | 20.724 | 18.564 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 123.383 | 124.315 | 126.493 | -95.658 | 118.221 | 118.326 | 120.775 | -105.264 | 117.055 | 119.219 | 139.624 | -190.689 | 132.017 | 119.888 | 121.4 | -259.012 | 121.576 | 120.976 | 116.631 | -229.491 | 116.905 | 110.599 | 109.02 | -205.172 | 106.71 | 99.254 | 97.52 | -166.46 | 84.498 | 87.346 | 77.152 | -106.588 | 57.979 | 53.289 | 52.794 | -83.021 | 42.749 | 45.373 | 40.556 | -68.138 | 34.775 | 35.011 | 36.03 | -36.021 | 22.682 | 20.724 | 18.564 | 15.971 | 16.278 | 0 | 0 |
| Overige kosten
| 46.637 | 0 | -126.493 | -135.825 | -0.005 | -0.595 | 13.713 | 15.074 | 13.679 | 13.512 | 15.357 | 0.209 | 0.582 | -0.117 | -0.091 | -1.045 | -1.022 | -2.512 | -0.597 | -2.14 | -2.052 | -0.599 | -0.182 | -0.561 | -0.544 | -0.373 | -0.367 | -0.404 | -0.425 | -0.451 | -0.896 | -1.172 | -0.788 | -0.743 | -0.883 | -0.897 | -1.205 | -1.138 | -1.585 | -1.49 | -1.42 | -1.112 | -1.085 | -1.221 | -0.554 | -0.375 | -0.708 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 170.02 | 136.918 | 126.493 | 135.825 | 131.602 | 131.761 | 134.488 | -90.19 | 130.734 | 132.731 | 154.981 | -177.122 | 148.181 | 136.377 | 142.802 | -237.907 | 141.443 | 141.824 | 136.952 | -208.161 | 136.725 | 128.998 | 127.576 | -191.525 | 119.635 | 110.76 | 108.489 | -156.718 | 95.961 | 99.202 | 89.018 | -89.328 | 69.179 | 62.577 | 61.17 | -75.206 | 49.945 | 52.447 | 47.62 | -60.872 | 41.529 | 41.729 | 42.725 | -29.488 | 27.392 | 25.501 | 22.968 | 19.235 | 19.856 | 0 | 0 |
| Bedrijfsresultaat
| 0 | 0 | 29.719 | 45.335 | 27.133 | 29.857 | 17.024 | 18.334 | 29.806 | 32.376 | 17.77 | 65.887 | 27.329 | 30.911 | 22.718 | 33.673 | 28.272 | 22.529 | 24.108 | 54.384 | 12.378 | 20.307 | 15.027 | 19.664 | 16.93 | 15.099 | 11.125 | 21.807 | 10.741 | 9.696 | 10.66 | 18.129 | 11.942 | 10.969 | 3.604 | 17.076 | 9.897 | 12.041 | 8.435 | 15.355 | 9.783 | 13.437 | 6.539 | 17.819 | 7.112 | 6.797 | 6.209 | 5.788 | 5.581 | 0 | 0 |
| Bedrijfsresultaat ratio
| 0 | 0 | 0.176 | 0.233 | 0.172 | 0.187 | 0.109 | 0.102 | 0.192 | 0.2 | 0.105 | 0.282 | 0.159 | 0.185 | 0.138 | 0.173 | 0.168 | 0.137 | 0.149 | 0.274 | 0.077 | 0.135 | 0.105 | 0.125 | 0.123 | 0.12 | 0.093 | 0.154 | 0.1 | 0.089 | 0.106 | 0.15 | 0.146 | 0.146 | 0.054 | 0.231 | 0.164 | 0.182 | 0.145 | 0.239 | 0.187 | 0.241 | 0.131 | 0.323 | 0.203 | 0.205 | 0.205 | 0.24 | 0.211 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| 22.504 | -21.514 | -18.953 | -15.609 | -11.326 | -10.427 | -22.618 | -23.399 | -8.63 | -16.655 | -6.701 | -9.366 | -17.203 | -11.818 | 0.858 | -32.97 | -16.312 | -38.38 | -7.611 | -20.432 | -26.935 | -22.319 | -19.767 | -25.505 | -14.834 | -15.673 | -13.201 | -16.578 | -6.233 | -9.989 | -6.275 | -9.742 | -11.121 | -2.749 | -0.696 | -5.518 | -1.178 | -2.845 | -7.258 | -6.101 | -3.677 | -5.256 | -3.755 | -2.746 | -5.619 | -2.758 | -4.608 | -1.422 | -0.827 | 0 | 0 |
| Inkomen voor belasting
| 22.504 | 9.109 | 4.479 | 46.132 | 14.589 | 17.061 | -0.601 | 6.142 | 16.021 | 12.425 | 7.057 | 49.074 | 6.801 | 18.785 | 24.175 | 1.205 | 9.845 | -17.05 | 15.646 | 8.843 | -3.704 | -1.413 | -4.74 | -4.63 | 2.096 | -0.574 | -2.076 | 6.268 | 4.508 | -0.293 | 4.385 | 8.387 | 0.821 | 8.579 | 4.418 | 11.653 | 7.886 | 9.713 | 3.183 | 10.786 | 5.745 | 8.735 | 3.483 | 12.335 | 2.1 | 4.919 | 2.64 | 4.366 | 4.754 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.132 | 0.055 | 0.026 | 0.237 | 0.093 | 0.107 | -0.004 | 0.034 | 0.103 | 0.077 | 0.042 | 0.21 | 0.039 | 0.112 | 0.146 | 0.006 | 0.058 | -0.104 | 0.097 | 0.045 | -0.023 | -0.009 | -0.033 | -0.029 | 0.015 | -0.005 | -0.017 | 0.044 | 0.042 | -0.003 | 0.044 | 0.069 | 0.01 | 0.114 | 0.067 | 0.157 | 0.131 | 0.147 | 0.055 | 0.168 | 0.11 | 0.157 | 0.07 | 0.223 | 0.06 | 0.148 | 0.087 | 0.181 | 0.18 | 0 | 0 |
| Belastingkosten
| 6.444 | 2.531 | 1 | 11.985 | 2.353 | 5.14 | 0.147 | 1.675 | 6.172 | 0.672 | 1.604 | 12.456 | 3.618 | 4.988 | 1.152 | 1.914 | 4.817 | -2.736 | 3.624 | 3.589 | 0.889 | 3.37 | 1.844 | -3.056 | 0.969 | 1.641 | 0.017 | 5.184 | -0.263 | -0.797 | 0.032 | 3.142 | 0.2 | 0.276 | 0.506 | 2.18 | 1.667 | 2.664 | 0.26 | 1.322 | 1.226 | 1.404 | 1.206 | 3.924 | 0.606 | 1.805 | 1.054 | 1.057 | 1.746 | 0 | 0 |
| Nettowinst
| 12.639 | 4.895 | 7.645 | 39.418 | 11.067 | 10.484 | -0.748 | 4.467 | 8.666 | 10.759 | 5.453 | 35.655 | 2.333 | 13.31 | 22.234 | -0.983 | 4.726 | -14.703 | 7.581 | 3.387 | -4.74 | -5.513 | -6.553 | -1.709 | 0.995 | -2.106 | -2.193 | 0.763 | 4.603 | 0.877 | 4.428 | 5.203 | 0.393 | 7.901 | 7.28 | 9.678 | 6.7 | 7.541 | 3.712 | 12.09 | 5.053 | 7.671 | 2.678 | 8.481 | 1.508 | 3.364 | 1.586 | 3.31 | 3.008 | 0 | 0 |
| Nettowinstmarge
| 0.074 | 0.03 | 0.045 | 0.203 | 0.07 | 0.066 | -0.005 | 0.025 | 0.056 | 0.066 | 0.032 | 0.153 | 0.014 | 0.08 | 0.135 | -0.005 | 0.028 | -0.089 | 0.047 | 0.017 | -0.03 | -0.037 | -0.046 | -0.011 | 0.007 | -0.017 | -0.018 | 0.005 | 0.043 | 0.008 | 0.044 | 0.043 | 0.005 | 0.105 | 0.11 | 0.131 | 0.111 | 0.114 | 0.064 | 0.188 | 0.096 | 0.138 | 0.054 | 0.154 | 0.043 | 0.101 | 0.052 | 0.137 | 0.114 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 0.12 | 0.046 | 0.072 | 0.37 | 0.1 | 0.1 | -0.007 | 0.043 | 0.084 | 0.1 | 0.054 | 0.36 | 0.02 | 0.13 | 0.21 | -0.009 | 0.05 | -0.14 | 0.07 | 0.051 | -0.047 | -0.056 | -0.07 | -0.018 | 0.01 | -0.023 | -0.024 | 0.012 | 0.06 | 0.01 | 0.05 | 0.064 | 0.01 | 0.11 | 0.1 | 0.13 | 0.1 | 0.11 | 0.05 | 0.14 | 0.07 | 0.11 | 0.04 | 0.12 | 0.03 | 0.06 | 0.03 | 0.074 | 0.053 | -0.06 | -0.01 |
| Verwaterde WPA
| 0.1 | 0.045 | 0.07 | 0.28 | 0.078 | 0.085 | -0.007 | 0.043 | 0.083 | 0.1 | 0.053 | 0.35 | 0.02 | 0.12 | 0.19 | -0.008 | 0.04 | -0.14 | 0.07 | 0.049 | -0.047 | -0.056 | -0.067 | -0.018 | 0.01 | -0.023 | -0.024 | 0.012 | 0.05 | 0.01 | 0.05 | 0.062 | 0.01 | 0.11 | 0.1 | 0.13 | 0.1 | 0.11 | 0.05 | 0.13 | 0.07 | 0.11 | 0.04 | 0.12 | 0.03 | 0.06 | 0.03 | 0.074 | 0.053 | -0.06 | -0.01 |
| EBITDA
| 46.362 | 40.471 | 42.561 | 58.741 | 40.514 | 43.292 | 30.737 | 33.408 | 43.485 | 45.888 | 33.127 | 79.454 | 43.493 | 47.4 | 44.12 | 54.778 | 48.139 | 13.079 | 44.429 | 75.714 | 32.198 | 38.706 | 33.583 | 33.311 | 29.856 | 26.605 | 22.094 | 31.549 | 22.204 | 21.552 | 22.526 | 35.389 | 23.142 | 20.403 | 11.98 | 24.891 | 16.987 | 19.382 | 12.391 | 20.334 | 16.537 | 20.155 | 13.234 | 24.352 | 11.822 | 11.47 | 10.613 | 8.048 | 9.408 | 0 | 0 |
| EBITDA ratio
| 0.273 | 0.245 | 0.252 | 0.302 | 0.257 | 0.272 | 0.196 | 0.187 | 0.28 | 0.284 | 0.196 | 0.34 | 0.253 | 0.284 | 0.267 | 0.282 | 0.286 | 0.263 | 0.274 | 0.381 | 0.201 | 0.258 | 0.235 | 0.212 | 0.218 | 0.211 | 0.184 | 0.222 | 0.207 | 0.197 | 0.224 | 0.293 | 0.283 | 0.27 | 0.181 | 0.336 | 0.284 | 0.289 | 0.267 | 0.352 | 0.316 | 0.362 | 0.265 | 0.441 | 0.337 | 0.349 | 0.351 | 0.334 | 0.356 | 0 | 0 |