Forsys Metals Corp.
TSX:FSY.TO
0.6 (CAD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.38 | 0 | 0 | 0.036 | 0.039 | 0.024 | 0.045 | 0.105 | 0.318 | 0.419 | 0.554 | 0.725 | 0.553 | 0.518 | 0.422 | 0.062 | 0.174 | 0.072 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.702 | 1.01 | 0.818 | 0.855 | 1.223 | 1.039 | 1.026 | 0.792 | 1.279 | 0.998 | 0.847 | 1.211 | 0.796 | 0.929 | 0.865 | 0.846 | 0.773 | 0.728 | 0.595 | 0.409 | 0.299 | 0.35 | 0.231 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.004 | 0.004 | 0.005 | 0.006 | 0.007 | 0.008 | 0.008 | 0.011 | 0.01 | 0.011 | 0.016 | 0.016 | 0.019 | 0.02 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.281 | 0.342 | 0.258 | 0.319 | 0.472 | 0.346 | 0.336 | 0.333 | 0.509 | 0.479 | 0.287 | 0.537 | 0.273 | 0.479 | 0.317 | 0.417 | 0.425 | 0.168 | 0.257 | 0.167 | 0.103 | 0.138 | 0.057 |
Brutowinst
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.004 | -0.004 | 0 | -0.006 | -0.007 | -0.008 | -0.008 | -0.011 | -0.01 | -0.011 | -0.016 | -0.016 | -0.019 | -0.02 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.38 | 0 | 0 | 0.036 | -0.172 | 0.024 | 0.045 | 0.105 | 0.318 | 0.419 | 0.554 | 0.725 | 0.553 | 0.518 | 0.422 | 0.062 | -0.003 | 0.072 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.421 | 0.669 | 0.56 | 0.535 | 0.751 | 0.693 | 0.69 | 0.459 | 0.769 | 0.519 | 0.559 | 0.673 | 0.523 | 0.45 | 0.548 | 0.429 | 0.348 | 0.56 | 0.338 | 0.241 | 0.196 | 0.212 | 0.174 |
Brutowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -4.429 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0.018 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.662 | 0.684 | 0.626 | 0.614 | 0.667 | 0.673 | 0.579 | 0.602 | 0.52 | 0.661 | 0.556 | 0.657 | 0.484 | 0.633 | 0.507 | 0.45 | 0.769 | 0.568 | 0.59 | 0.656 | 0.606 | 0.752 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.488 | 0.84 | 2.488 | 2.586 | 0.393 | 0.503 | 0.494 | 0.387 | 0.45 | 0.431 | 0.488 | 0.356 | 2.867 | 0.151 | 0.274 | 0.191 | 0.165 | 0.136 | 0.704 | 0.09 | 0.083 | 0.11 | 0.107 | 0.132 | 0.182 | 0.1 | 0.122 | 0.187 | 0.178 | 0.163 | 0.05 | 0.221 | 0.263 | 0.277 | 0.146 | 0.273 | 0.319 | 0.384 | 0.385 | 0.515 | 0.305 | 0.426 | 0.376 | 0.332 | 0.428 | 0.471 | 0.59 | 0.515 | 0.892 | 1.313 | 0.595 | 0.871 | 1.306 | 0.921 | 0.945 | 1.053 | 2.969 | 2.442 | 2.69 | 1.257 | 0.878 | 1.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.112 | 0.136 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.6 | 0.976 | 2.593 | 2.586 | 0.393 | 0.503 | 0.494 | 0.387 | 0.45 | 0.431 | 0.488 | 0.356 | 2.867 | 0.151 | 0.274 | 0.191 | 0.165 | 0.136 | 0.704 | 0.09 | 0.083 | 0.11 | 0.107 | 0.132 | 0.182 | 0.1 | 0.198 | 0.187 | 0.178 | 0.163 | 0.119 | 0.221 | 0.263 | 0.277 | 0.298 | 0.273 | 0.319 | 0.384 | 0.385 | 0.515 | 0.305 | 0.426 | 0.376 | 0.332 | 0.428 | 0.471 | 0.59 | 0.515 | 0.892 | 1.313 | 0.595 | 0.871 | 1.306 | 0.921 | 0.945 | 1.053 | 2.969 | 2.442 | 2.69 | 1.257 | 0.878 | 1.337 | 1.485 | 1.294 | 2.562 | 2.13 | 8.215 | 2.692 | 2.275 | 1.806 | 0.929 | 0.583 | 0.704 | 0.636 | 0.34 | 0.348 | 0.127 | 0.174 | 0.065 | 0.065 | 0.046 | -1.473 | 0.396 | 0.579 | 0.637 | 0.652 | 0.694 | 0.752 | 0.651 | 0.78 | 0.643 | 0.566 | 0.54 | 0.67 | 0.466 | 0.465 | 0.434 | 0.621 | 0.359 | 0.343 | 0.273 | 0.272 | 0.249 | 0.216 | 0.128 |
Overige kosten
| 0 | 0.004 | 0.018 | -0.022 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | -0.081 | 0.026 | 0.071 | -0.009 | 0.034 | -0.093 | 0.025 | 0.024 | 0.064 | 0.049 | 0.048 | 0.054 | -0.133 | 0.048 | 0.053 | 0.039 | 0.127 | 0.036 | 0.111 | 45.358 | 0.043 | 0.033 | 0.019 | 0.027 | 0.006 | 0.017 | 0.002 | 0.166 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.026 | 0.008 | 0.009 | 0.009 | 0.001 | 0 | 0.005 | 0.028 | 0.073 | 0.025 | 0.029 | 0.022 | 0.039 | 0.024 | 0.022 | 0.019 | 0.033 | 0.017 | 0.017 | 0.017 | 0.003 | 0.001 | 0.002 | 0.002 |
Bedrijfskosten
| 0.6 | 0.976 | 2.593 | 2.837 | 0.427 | 0.513 | 0.494 | 0.387 | 0.45 | 0.431 | 0.488 | 0.356 | 2.867 | 0.151 | 0.274 | 0.191 | 0.165 | 0.136 | 0.704 | 0.09 | 0.083 | 0.11 | 0.107 | 0.132 | 0.182 | 0.1 | 0.199 | 0.187 | 0.178 | 0.163 | 0.119 | 0.221 | 0.263 | 0.277 | 0.298 | 0.273 | 0.319 | 0.384 | 0.385 | 0.515 | 0.305 | 0.426 | 0.376 | 0.332 | 0.428 | 0.471 | 0.509 | 0.54 | 0.963 | 1.342 | 0.629 | 0.897 | 1.331 | 0.946 | 1.01 | 1.102 | 3.017 | 2.495 | 2.556 | 1.305 | 0.931 | 1.376 | 1.551 | 1.33 | 2.673 | 47.487 | 8.259 | 2.725 | 2.294 | 1.833 | 0.935 | 0.6 | 0.706 | 0.802 | 0.34 | 0.349 | 0.127 | 0.174 | 0.065 | 0.065 | 0.046 | -1.499 | 0.404 | 0.587 | 0.646 | 0.653 | 0.694 | 0.757 | 0.679 | 0.852 | 0.668 | 0.595 | 0.561 | 0.709 | 0.489 | 0.487 | 0.453 | 0.653 | 0.376 | 0.36 | 0.29 | 0.274 | 0.249 | 0.218 | 0.13 |
Bedrijfsresultaat
| -0.6 | -0.976 | -2.593 | -2.827 | -0.401 | -0.544 | -0.86 | -0.387 | -0.45 | -0.431 | -0.488 | -0.356 | -2.867 | -0.151 | -0.274 | -0.191 | -0.165 | -0.136 | -0.704 | -0.09 | -0.083 | -0.11 | -0.099 | -0.132 | -0.183 | -0.311 | 0.2 | 0.187 | 0.178 | 0.164 | 0.106 | 0.223 | 0.233 | 0.261 | 0.303 | 0.291 | 0.32 | 0.39 | 0.393 | -0.529 | 0.311 | 0.437 | 0.385 | 0.348 | 0.447 | 0.49 | 0.597 | 0.537 | 0.963 | -1.297 | -0.629 | 0.897 | 1.331 | 0.946 | 1.791 | 0.647 | 2.98 | -2.46 | -2.942 | -1.28 | -0.886 | -1.277 | 5.377 | 0.911 | 2.12 | 46.762 | -7.706 | -2.207 | 1.872 | 1.245 | 0.938 | 0.528 | 0.655 | 0.635 | 0.34 | -0.349 | 0.127 | 0.174 | 0.065 | 0.065 | 0.046 | 0.019 | 0.017 | 0.081 | -0.086 | 0.108 | 0.057 | 0.064 | 0.012 | 0.347 | 0.102 | 0.077 | 0.002 | -0.036 | 0.034 | 0.037 | 0.095 | -0.215 | -0.028 | 0.199 | 0.048 | 0.033 | 0.054 | -0.005 | 0.044 |
Bedrijfsresultaat ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 419.57 | 71.916 | 151.236 | 0 | 0 | 67.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.752 | 0 | 0 | -68.619 | -75.749 | -52.312 | -19.687 | -12.158 | 16.922 | 2.175 | 3.83 | 64.501 | -13.933 | -4.261 | 4.431 | 19.965 | 5.381 | 7.303 | 12.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.081 | -0.105 | 0.126 | 0.047 | 0.061 | 0.011 | 0.438 | 0.079 | 0.077 | 0.002 | -0.03 | 0.042 | 0.04 | 0.109 | -0.254 | -0.036 | 0.274 | 0.081 | 0.081 | 0.18 | -0.016 | 0.191 |
Totaal overige inkomsten en kosten netto
| 0.086 | 0.11 | 0.139 | -0.032 | -0.025 | 0.16 | 0.21 | 0.042 | 0.923 | 7.341 | -0.032 | 0.029 | 0 | -0.001 | -0.001 | 0 | -0 | 0.001 | -0.006 | 0.002 | 0.073 | 0.005 | -0.061 | 0.001 | 0 | 0.211 | -74.154 | -0 | -0 | -0 | -0.665 | 0 | 0.034 | 0.02 | 0.101 | -0.013 | 0.006 | 0.002 | -0.751 | 0.002 | 0.004 | 0.006 | -1.559 | 0.007 | -0.875 | -0.958 | 0.017 | 0.003 | -1.884 | -0.054 | -0.972 | -0.093 | -0.246 | -0.325 | -0.947 | 0.42 | -5.961 | 0 | -0.894 | 0 | 0 | 0.006 | -4.016 | -0.003 | 0 | -45.105 | -0.039 | -0.163 | -0.006 | 0.505 | -0.22 | -0.128 | -0.006 | -0.04 | 0 | -0.033 | -0.047 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.019 | -0.1 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | -0.074 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -0.514 | -0.866 | -2.454 | -2.763 | -0.165 | -0.384 | -0.65 | -0.345 | 0.473 | 6.91 | -0.516 | -0.327 | -2.867 | -0.152 | -0.274 | -0.191 | -0.165 | -0.134 | -0.708 | -0.088 | -0.009 | -0.103 | -0.166 | -0.131 | -0.182 | 0.113 | -74.352 | -0.187 | -0.178 | -0.164 | -0.784 | -0.222 | -0.232 | -0.26 | -0.199 | -0.29 | -0.319 | -0.386 | -1.138 | -0.521 | -0.305 | -0.423 | -1.941 | -0.328 | -0.428 | -0.467 | -0.574 | -0.505 | -0.921 | -1.351 | -1.567 | -0.971 | -1.544 | -1.238 | 0.843 | -0.647 | -2.98 | -2.46 | -3.836 | -1.28 | -0.886 | -1.265 | -5.25 | -0.914 | 0 | -46.555 | -7.744 | -2.37 | 1.866 | 1.75 | 0.718 | 0.399 | 0.649 | 0.595 | 0 | -0.381 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.062 | -0.186 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -0.037 | 0 | 0 | -0.021 | 0.199 | 0.048 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -418.609 | -532.166 | -151.028 | 0 | 0 | -44.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 | 0 | 0 | -68.619 | -98.769 | -52.312 | -19.687 | -12.047 | -16.522 | -2.183 | 0 | -64.215 | -14.003 | -4.576 | 4.417 | 28.061 | 4.121 | 5.528 | 12.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.062 | -0.227 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | -0.04 | 0 | 0 | -0.027 | 0.274 | 0.081 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.538 | -0.86 | 0.057 | -0.098 | -0.262 | -0.16 | 2.017 | -0.085 | -0.939 | 1.12 | 0.027 | -0.029 | -0 | 0.001 | 0 | -0 | 0 | -0.002 | 0.004 | -0.002 | -0.074 | -0.007 | 0.067 | -0.001 | -0.001 | -0.425 | 148.306 | 0 | -0.001 | -0 | 1.329 | -0 | -0.069 | -0.041 | -0.205 | 0.024 | -0.012 | -0.008 | 1.494 | -0.007 | -0.014 | -0.014 | 3.11 | -0.027 | -0.018 | -0.024 | -0.057 | -0.039 | -0.043 | 0.045 | 0.938 | 0.074 | 0.459 | 0.617 | 0.346 | 0.967 | 0.13 | -0.47 | -2.291 | -0.062 | -0.053 | -0.047 | 8.16 | 0.003 | 4.24 | -0.001 | 0.039 | 0.003 | 0.006 | -0.5 | 0.22 | 0.128 | -0 | -0.059 | 0.681 | 0.033 | 0.047 | 0.348 | 0.131 | 0.13 | 0.005 | 0.209 | 0.001 | 0.086 | 0.111 | 0.028 | 0 | 0.006 | 0.005 | 0 | 0 | 0 | 0 | 0.026 | -0.013 | 0.013 | 0 | 0.007 | -0.016 | 0.005 | 0.011 | -0.015 | 0 | 0 | 0 |
Nettowinst
| -0.514 | -0.866 | -2.511 | -2.763 | -0.165 | -0.224 | -2.667 | -0.26 | 1.413 | 5.79 | -0.515 | -0.327 | -2.867 | -0.152 | -0.274 | -0.191 | -0.165 | -0.134 | -0.708 | -0.088 | -0.009 | -0.103 | -0.166 | -0.131 | -0.182 | 0.114 | -74.351 | -0.187 | -0.177 | -0.163 | -0.784 | -0.222 | -0.232 | -0.26 | -0.198 | -0.29 | -0.319 | -0.386 | -1.136 | -0.521 | -0.305 | -0.423 | -1.94 | -0.328 | -0.429 | -0.466 | -0.574 | -0.505 | -0.921 | -1.342 | -1.567 | -0.971 | -1.544 | -1.238 | 0.497 | -1.614 | -3.11 | -1.99 | -1.545 | -1.218 | -0.833 | -1.219 | -5.25 | -0.914 | -2.12 | -46.554 | -7.744 | -2.373 | -1.89 | -0.745 | -1.157 | -0.656 | -0.655 | -0.576 | -0.34 | -0.381 | -0.174 | -0.174 | -0.065 | -0.065 | 0.041 | -0.19 | 0.004 | -0.004 | -0.197 | -0.146 | 0.053 | -0.07 | 0.006 | -0.393 | 0.102 | -0.077 | -0.002 | -0.062 | 0.073 | -0.05 | 0.095 | -0.232 | -0.005 | 0.194 | 0.037 | -0.018 | -0.054 | -0.005 | 0.044 |
Nettowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -416.22 | -532.093 | -151.025 | 0 | 0 | -43.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.209 | 0 | 0 | -55.507 | -39.777 | -49.79 | -18.508 | -11.604 | -16.522 | -2.183 | -3.83 | -64.214 | -14.003 | -4.581 | -4.473 | -11.95 | -6.641 | -9.079 | -12.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | -0.004 | -0.241 | -0.17 | 0.043 | -0.067 | 0.006 | -0.496 | 0.079 | -0.077 | -0.002 | -0.051 | 0.091 | -0.054 | 0.109 | -0.274 | -0.006 | 0.267 | 0.063 | -0.045 | -0.18 | -0.016 | 0.191 |
WPA (Winst Per Aandeel)
| -0.003 | -0.004 | -0.013 | -0.014 | -0.001 | -0.001 | -0.014 | -0.001 | 0.007 | 0.03 | -0.003 | -0.002 | -0.015 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.004 | -0.001 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | 0.001 | -0.45 | -0.001 | -0.001 | -0.001 | -0.005 | -0.002 | -0.002 | -0.002 | -0.001 | -0.002 | -0.003 | -0.003 | -0.01 | -0.005 | -0.003 | -0.004 | -0.018 | -0.003 | -0.004 | -0.004 | -0.005 | -0.005 | -0.008 | -0.014 | -0.019 | -0.012 | -0.019 | -0.016 | 0.003 | -0.02 | -0.039 | -0.025 | -0.02 | -0.015 | -0.011 | -0.016 | -0.068 | -0.012 | -0.028 | -0.62 | -0.1 | -0.032 | -0.029 | -0.005 | -0.025 | -0.015 | -0.015 | -0.004 | -0.023 | -0.036 | -0.018 | -0.001 | -0.023 | -0.026 | 0.04 | -0.077 | -0.002 | -0.002 | -0.08 | -0.001 | 0.09 | -0.003 | 0.09 | -0.16 | 0.09 | -0.033 | -0.001 | -0 | 0.09 | -0.047 | 0.09 | -0.001 | -0.006 | 3.42 | -3.6 | -0.023 | -0.068 | -0.007 | 0.056 |
Verwaterde WPA
| -0.003 | -0.004 | -0.013 | -0.014 | -0.001 | -0.001 | -0.014 | -0.001 | 0.007 | 0.03 | -0.003 | -0.002 | -0.015 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.004 | -0.001 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | 0.001 | -0.45 | -0.001 | -0.001 | -0.001 | -0.005 | -0.002 | -0.002 | -0.002 | -0.001 | -0.002 | -0.003 | -0.003 | -0.007 | -0.005 | -0.003 | -0.004 | -0.018 | -0.003 | -0.004 | -0.004 | -0.005 | -0.005 | -0.008 | -0.014 | -0.019 | -0.012 | -0.019 | -0.016 | 0.003 | -0.02 | -0.039 | -0.025 | -0.02 | -0.015 | -0.011 | -0.016 | -0.068 | -0.012 | -0.028 | -0.62 | -0.1 | -0.032 | -0.029 | -0.016 | -0.025 | -0.015 | -0.015 | -0.004 | -0.023 | -0.036 | -0.018 | -0.001 | -0.023 | -0.026 | 0.04 | -0.077 | -0.002 | -0.002 | -0.08 | -0.001 | 0.09 | -0.003 | 0.09 | -0.16 | 0.09 | -0.033 | -0.001 | -0 | 0.09 | -0.047 | 0.09 | -0.001 | -0.006 | 3.42 | -3.6 | -0.023 | -0.068 | -0.007 | 0.056 |
EBITDA
| -0.6 | -0.976 | -2.593 | -2.827 | -0.401 | -0.544 | -0.255 | -0.386 | -1.357 | -7.768 | -0.456 | -0.381 | -2.867 | -0.15 | -0.273 | -0.191 | -0.165 | -0.137 | -0.698 | -0.09 | -0.083 | -0.115 | -0.099 | -0.132 | -0.182 | -0.311 | 73.955 | -0.186 | -0.178 | -0.163 | 0.546 | -0.221 | -0.297 | -0.297 | -0.404 | -0.26 | -0.325 | -0.387 | 0.366 | -0.517 | -0.309 | -0.426 | 1.186 | -0.339 | -0.428 | -0.471 | -0.606 | -0.518 | -0.936 | -1.268 | -0.6 | -0.866 | -1.06 | -0.596 | 1.855 | -1.473 | -2.969 | -2.406 | -2.87 | -1.233 | -0.833 | -1.238 | 2.976 | -0.875 | -2.009 | -46.647 | -7.662 | -2.174 | -1.852 | -1.218 | -0.932 | -0.511 | -0.653 | -0.627 | -0.34 | -0.348 | -0.127 | -0.174 | -0.065 | -0.065 | -0.046 | -0.15 | 0.025 | 0.09 | -0.077 | -0.033 | 0.057 | -0.059 | 0.04 | -0.335 | 0.127 | -0.048 | 0.02 | 0.003 | 0.057 | -0.014 | 0.114 | -0.192 | -0.011 | 0.216 | 0.065 | -0.03 | -0.053 | -0.004 | 0.046 |
EBITDA ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -416.069 | 370.361 | -150.263 | 0 | 0 | -89.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.779 | 0 | 0 | -67.116 | -73.903 | -50.368 | -18.515 | -11.787 | 9.366 | -2.089 | -3.629 | -64.343 | -13.855 | -4.197 | -4.385 | -19.538 | -5.349 | -7.067 | -12.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.089 | -0.095 | -0.039 | 0.047 | -0.056 | 0.038 | -0.423 | 0.099 | -0.048 | 0.023 | 0.003 | 0.072 | -0.016 | 0.131 | -0.227 | -0.014 | 0.297 | 0.11 | -0.074 | -0.178 | -0.011 | 0.198 |