Forsys Metals Corp.
TSX:FSY.TO
0.64 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.514 | -0.866 | -2.511 | -2.763 | -0.165 | -0.384 | -2.667 | -0.345 | 0.473 | 5.79 | -0.516 | -0.327 | -2.867 | -0.152 | -0.274 | -0.191 | -0.165 | -0.134 | -0.708 | -0.088 | -0.009 | -0.103 | -0.166 | -0.131 | -0.182 | 0.113 | -74.352 | -0.187 | -0.178 | -0.164 | -0.784 | -0.222 | -0.232 | -0.26 | -0.199 | -0.29 | -0.319 | -0.386 | -1.138 | -0.521 | -0.305 | -0.423 | -1.941 | -0.328 | -0.428 | -0.467 | -0.574 | -0.505 | -0.921 | -1.342 | -1.567 | -0.971 | -1.544 | -1.238 | 0.497 | -1.614 | -3.11 | -1.99 | -1.545 | -1.218 | -0.833 | -1.219 | -5.25 | -0.914 | -2.12 | -46.554 | -7.744 | -2.373 | -1.89 | -0.745 | -1.157 | -0.656 | -0.655 | -0.576 | -0.34 | -0.381 | -0.174 | -0.087 | -0.065 | -0.065 | -0.046 | 0.007 | 0.004 | 0.102 | -0.197 | -0.146 | 0.053 | -0.07 | 0.006 | -0.393 | 0.102 | -0.077 | -0.002 | -0.062 | 0.073 | -0.05 | 0.095 | -0.232 | -0.005 | 0.194 | 0.037 | -0.018 | -0.054 | -0.005 | 0.044 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.004 | 0.004 | -0.001 | 0.006 | 0.007 | 0.008 | 0.008 | 0.011 | 0.01 | 0.011 | 0.016 | 0.016 | 0.019 | 0.02 | 0.024 | 0.026 | 0.027 | 0.028 | 0.029 | 0.031 | 0.025 | 0.024 | 0.064 | 0.049 | 0.048 | 0.054 | 0.072 | 0.048 | 0.053 | 0.039 | 0.066 | 0.036 | 0.111 | 0.115 | 0.043 | 0.033 | 0.019 | 0.027 | 0.006 | 0.017 | 0.002 | 0.008 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.009 | 0.009 | 0.084 | 0 | 0.005 | 0.028 | 0.058 | 0.025 | 0.029 | 0.022 | 0.039 | 0.024 | 0.022 | 0.019 | 0.033 | 0.017 | 0.017 | 0.017 | 0.003 | 0.001 | 0.002 | 0.002 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.004 | -0.006 | 1.562 | -0.007 | 0 | 0 | -0.017 | -0.003 | 0 | 0 | 0 | 0.088 | 0.246 | 0.325 | 0.346 | 0.967 | 0.13 | -0.47 | -2.291 | -0.062 | -0.053 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.343 | 2.03 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.195 | 0.004 | 0.006 | 0.006 | 0.006 | 0.013 | 0.021 | 0.021 | 0.021 | 0.01 | 0.727 | 0 | 0.022 | 0.647 | 0.033 | 0.033 | 0.457 | 1.697 | 1.308 | 1.901 | 0.075 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1 | -0.362 | -0.073 | -0.256 | -0.096 | -0.078 | 2.097 | 0.002 | -0.064 | 0.017 | 0.025 | 0 | 0.378 | -0.092 | 0.058 | 0.029 | -0.041 | -0.025 | -0.035 | 0.055 | -0.105 | -0.005 | 0.148 | 0.022 | 0.052 | -0.249 | 0.11 | 0.066 | 0.045 | 0.007 | -0.01 | 0.019 | 0.108 | -0.072 | 0.094 | 0.05 | -0.174 | -0.03 | 0.064 | 0.038 | -0.038 | -0.019 | 0.103 | -0.03 | 0.167 | 1.008 | -0.002 | -1.425 | -0.256 | -0.004 | 1.682 | -0.726 | -1.209 | 2.249 | -2.006 | -0.425 | 0.563 | -0.355 | -0.241 | 0.556 | -0.357 | 0.508 | 0.013 | -0.65 | 0.304 | 0.326 | -0.355 | 0.107 | 0.151 | -0.08 | -0.198 | 0.154 | 0.007 | 0.037 | -0.001 | 0.012 | -0.013 | 0.059 | -0.092 | -0.019 | 0.027 | -0.066 | 0.111 | -0.072 | 0.038 | 0.19 | -0.162 | 0.16 | 0.016 | 0.22 | -0.304 | -0.052 | 0.031 | 0.101 | 0.056 | -0.039 | -0.13 | 0.264 | 0.053 | -0.112 | -0.071 | -0.182 | 0.11 | 0.066 | -0.117 |
Vorderingen
| -0.13 | 0.151 | -0.08 | -0.091 | 0.005 | -0.124 | -0.008 | 0.003 | -0.014 | -0.009 | -0.002 | 0.011 | -0.006 | -0.008 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0.002 | -0 | -0.002 | -0.001 | -0.007 | -0.001 | -0.002 | -0.007 | 0.012 | 0.003 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0.001 | -0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -2.048 | 0.04 | -0.011 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -0.004 | 0.091 | -0.005 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.004 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.068 | 0.01 | 0.093 | 0.069 | -0.092 | -0.044 | 0.002 | 0.125 | -0.163 | -0.067 | 0 | 0.013 | 0.067 | -0.154 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.375 | 0.444 | 0.004 | -0.18 | 0.105 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.055 | -0.254 | 0.109 | -0.018 | 0.041 | 0.008 | -0.027 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.87 | -0.513 | 0.007 | -0.077 | -0.2 | -0.172 | 2.105 | -0.001 | -0.05 | 0.027 | 0.027 | -0.388 | 0.384 | -0.084 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0.146 | 0 | 0 | 0.003 | 0.003 | 0.093 | 0.005 | 0.006 | 0.005 | -0.014 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | -0.466 | 0.573 | -0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | -0.14 | 0.028 | 0.097 | -0.231 | 0.253 | 0.06 | 0.218 | -0.429 | 0.111 | 0.097 | 0.101 | 0.043 | -0.106 | 0.024 | 0.299 | 0 | -0.112 | -0.071 | -0.182 | 0.11 | 0.066 | -0.117 |
Overige Niet-Contante Posten
| 0.13 | 0.192 | -0 | 2.083 | -0.287 | -0.097 | 0.144 | -1.63 | -0.342 | -7.454 | -0.005 | 2.585 | 0 | 0.008 | -0 | -0 | 0 | -0.001 | 0.541 | -0.002 | -0.001 | -0.002 | -0.151 | -0.001 | -0.001 | -0.001 | 74.152 | -0 | -0 | -0 | 0.664 | -0 | -0.035 | -0.021 | -0.103 | -0.001 | -0.006 | -0.006 | 0.745 | -0.003 | -0.005 | -0.008 | -0.011 | -0.014 | -0.018 | -0.023 | -0.023 | -0.033 | -0.043 | 0 | 0.943 | -0.019 | -0.033 | -0.033 | 0.185 | -0.454 | 0 | 0 | 1.107 | 0 | 0 | -0.006 | 0.402 | 0.2 | 1.565 | 45.266 | 7.409 | 1.444 | 1.709 | 0.409 | 0.666 | 0.265 | 0.422 | 0.269 | 0.104 | 0.186 | 0.08 | -0.063 | 0 | 0.136 | -0.136 | 0.034 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -1.514 | -0.885 | -0.554 | -0.935 | -0.547 | -0.56 | -0.426 | -1.974 | 0.067 | -0.528 | -0.495 | 2.259 | -2.867 | -0.244 | -0.216 | -0.162 | -0.206 | -0.16 | -0.202 | -0.034 | -0.115 | -0.11 | -0.168 | -0.11 | -0.13 | -0.137 | -0.09 | -0.121 | -0.133 | -0.156 | -0.128 | -0.202 | -0.156 | -0.349 | -0.21 | -0.235 | -0.493 | -0.415 | -0.32 | -0.282 | -0.34 | -0.439 | -0.264 | -0.356 | -0.248 | 0.559 | -0.57 | -1.918 | -1.182 | -0.591 | 1.087 | -1.575 | -1.868 | 1.36 | -0.881 | -1.019 | -0.672 | -1.453 | -0.997 | -0.602 | -1.116 | -0.649 | -4.769 | -1.329 | -0.139 | -0.848 | -0.647 | -0.789 | -0.01 | -0.389 | -0.683 | -0.221 | -0.224 | -0.262 | -0.237 | -0.183 | -0.107 | -0.09 | -0.158 | 0.052 | -0.155 | -0.025 | 0.123 | 0.053 | -0.151 | 0.128 | -0.11 | 0.096 | 0.05 | -0.101 | -0.177 | -0.1 | 0.051 | 0.078 | 0.152 | -0.066 | -0.017 | 0.064 | 0.065 | 0.1 | -0.017 | -0.212 | 0.056 | 0.062 | -0.071 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.411 | -1.167 | -0.597 | -0.515 | -0.717 | -0.239 | -0.15 | -0.094 | -0.071 | -0.009 | -0.021 | -0.032 | -0.011 | -0.01 | -0 | -0 | 0 | -0.002 | -0.008 | -0.002 | -0.003 | -0.005 | -0.003 | -0 | -0.017 | -0.009 | -0.007 | -0.001 | -0.004 | -0.026 | -0.054 | -0.049 | -0.102 | -0.149 | -0.002 | -0.173 | -0.003 | -0.733 | -0.642 | -0.49 | -0 | -0.34 | -2.855 | -0.542 | -0 | -0.005 | -0.192 | -0.106 | -0.037 | -1.343 | -1.007 | -1.414 | -0.775 | -1.537 | -1.012 | -3.759 | -1.056 | -2.042 | -2.067 | -8.475 | -5.079 | -1.397 | 2.299 | -3.9 | -2.795 | -4.119 | -0.983 | -1.029 | -1.182 | -0.903 | -0.944 | -1.181 | -0.444 | -0.28 | -0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.103 | -0.001 | -0.026 | -0.001 | -0.032 | 0.005 | -0.002 | -0.027 | -0.108 | -0.011 | -0.001 | -0.019 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0 | -2.944 | 9.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.655 | -0.05 | -3.151 | 0 | 0 | 0 | 0 | -0.997 | -1.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.411 | -1.167 | 0 | 0.105 | 0.287 | 0.097 | 0.082 | 0.043 | 0.016 | -0.005 | -0.017 | -0.043 | 0 | -0.01 | -0.012 | -0.021 | -0 | 0.001 | 0.002 | 0.427 | 0.001 | 0.002 | 0.198 | 0.001 | 0.001 | 0.212 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0.035 | 0.023 | -0.1 | 0.001 | -0.311 | 0.006 | 0.006 | 0.005 | -0.316 | 0.008 | 2.507 | 0.028 | -1.088 | -0.826 | -0.334 | -1.143 | -1.439 | 0.439 | 0.63 | -0.376 | 0.066 | 0 | 0 | 0.101 | 0 | 0 | 0.019 | 0 | 0 | 0.025 | -4.759 | 0.034 | 0.1 | 1.712 | 0 | 0 | -0 | -0.3 | 0 | 0 | 0 | -0.022 | 0 | -0.154 | -0.05 | -0.183 | 0 | -0.155 | 0.31 | -0.014 | 0.001 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | -0.155 | 0 | -0 | -0 |
Kasstroom uit Investeringsactiviteiten
| -1.411 | -1.167 | -0.597 | -0.41 | -0.431 | -0.142 | 0.121 | -0.05 | -2.999 | 9.797 | -0.017 | -0.043 | -0.011 | -0.01 | -0.012 | -0.021 | 0 | -0.001 | -0.006 | 0.425 | -0.002 | -0.003 | 0.195 | 0.001 | -0.016 | 0.204 | -0.006 | -0 | -0.004 | -0.026 | -0.038 | -0.049 | -0.067 | -0.126 | -0.102 | -0.172 | -0.314 | -0.727 | -0.636 | -0.485 | -0.317 | -0.332 | -0.348 | -0.515 | -1.088 | -0.831 | -0.526 | -1.249 | -1.477 | -0.904 | -0.377 | -1.79 | -0.709 | -1.537 | -1.012 | -3.658 | -1.056 | -2.042 | -2.048 | -8.475 | -5.079 | 20.085 | -2.461 | -3.866 | -2.695 | -2.407 | -1.638 | -1.079 | -4.333 | -1.203 | -0.944 | -1.181 | -0.444 | -1.299 | -1.44 | -0.154 | -0.05 | -0.183 | 0 | -0.155 | 0.31 | -0.014 | 0.001 | 0.013 | 0 | -0.103 | -0.001 | -0.026 | -0.001 | -0.032 | 0.005 | -0.002 | -0.027 | -0.137 | -0.011 | -0.001 | -0.019 | -0.028 | -0.005 | 0 | 0 | -0.155 | 0 | -0 | -0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.389 | 0.047 | 11.689 | -0.004 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0.55 | 0 | 0 | 0.35 | 0.031 | 0 | 0 | 0 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | -0.387 | 0.444 | 0.28 | 2.977 | 0.1 | 50.555 | 4.391 | 0.035 | 0.275 | 1.852 | 0.473 | 14.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.389 | 11.737 | 0 | -0.004 | 0 | 0 | -0.001 | -0.008 | 0 | 0 | 0 | 0 | -0.008 | -0.006 | 0 | -0.003 | 0 | 0 | 0.031 | -0.012 | 0 | -0.008 | 0 | 0 | 1.501 | 1.324 | 0.31 | 0 | 2.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.674 | 0 | -0.033 | 0.263 | 0.665 | 0.15 | 0.443 | 0.09 | 0.15 | 0 | 0.11 | 5.884 | 0 | 0 | 0 | -0 | 0.003 | 0 | -2.123 | 0 | 0 | 0 | 0 | -0.004 | -1.094 | 0.017 | 0 | 0.592 | -0.089 | 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0.005 | -0.005 | 0 | 0.221 | 0 | 0.001 | 0.002 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 1.389 | 11.737 | 11.686 | -0.004 | 0 | 0 | -0.001 | 0.992 | -0 | 0 | 0 | 0 | -0.008 | 0.544 | 0 | -0.003 | 0.35 | 0.031 | 0.031 | -0.012 | 0 | 0.652 | 0 | 0 | 1.501 | 1.324 | 0.31 | 0 | 2.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.674 | 0 | -0.033 | 0.263 | 0.665 | 0.15 | 0.443 | 0.09 | 0.15 | 0 | 0.11 | 5.884 | 0.041 | -0.387 | 0.444 | 0.28 | 2.98 | 0.1 | 48.432 | 4.391 | 0.035 | 0.275 | 1.852 | 0.469 | 13.344 | 0.017 | 0 | 0.592 | -0.089 | 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0.005 | -0.005 | 0 | 0.221 | 0 | 0.001 | 0.002 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.123 | -0.054 | 0.046 | 0.057 | -0.261 | -0.185 | -0 | 1.354 | -1.031 | 0.028 | 0.002 | -0.056 | 0 | 0.036 | 0.033 | 0.025 | -0.008 | -0.099 | 0.169 | -0.047 | 0.001 | -0.015 | -0.006 | -0 | -0 | 0.005 | 0 | -0 | 0 | -0 | -0 | 0.001 | -0.001 | -0 | -0.005 | -0.001 | -0 | 0.003 | 0 | -0.001 | -0.003 | 0.003 | -0.003 | 0.008 | -0.005 | -0.012 | -0.016 | -0.019 | -0.033 | 0.032 | -0.003 | -0.012 | 0.002 | -0.005 | 0.028 | -0.02 | -0.001 | 0.008 | 0.001 | 0.02 | -0.045 | -0.003 | 0.021 | 0.055 | -0.03 | -0.137 | 0 | 0 | 0 | -0.033 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.801 | -2.106 | -1.104 | -1.288 | -1.239 | -0.887 | -0.306 | -0.67 | -3.962 | 9.297 | 0.879 | 13.897 | -2.867 | -0.222 | -0.195 | -0.158 | -0.214 | 0.732 | -0.039 | 0.344 | -0.116 | -0.128 | 0.014 | 0.434 | -0.146 | 0.068 | 0.254 | -0.09 | -0.105 | -0.194 | -0.167 | 0.403 | -0.224 | -0.475 | -0.14 | 0.915 | -0.497 | -1.139 | 1.375 | -0.768 | -0.659 | -0.768 | -0.615 | -0.862 | -1.341 | -0.284 | -1.112 | -3.187 | -2.692 | -1.462 | 10.381 | -3.377 | -2.607 | 0.082 | -1.2 | -4.548 | -1.286 | -3.397 | -2.893 | -9.058 | -6.13 | 25.317 | -7.168 | -5.527 | -2.42 | -3.111 | 0.696 | -1.768 | 44.09 | 2.765 | -1.592 | -1.128 | 1.184 | -1.092 | 11.667 | -0.321 | -0.157 | 0.319 | -0.247 | 0.339 | 0.155 | -0.039 | 0.124 | 0.066 | -0.151 | 0.025 | -0.111 | 0.069 | 0.049 | -0.133 | -0.172 | -0.102 | 0.024 | 0.001 | 0.141 | -0.067 | -0.035 | 0.037 | 0.065 | 0.095 | -0.017 | -0.145 | 0.056 | 0.062 | -0.069 |
Kaspositie aan het Einde van de Periode
| 7.498 | 10.299 | 12.405 | 13.509 | 14.797 | 16.036 | 16.923 | 17.229 | 17.899 | 21.861 | 12.563 | 11.685 | -2.212 | 0.655 | 0.877 | 1.072 | 1.23 | 1.444 | 0.713 | 0.752 | 0.408 | 0.524 | 0.653 | 0.639 | 0.205 | 0.351 | 0.283 | 0.029 | 0.119 | 0.224 | 0.418 | 0.585 | 0.182 | 0.406 | 0.882 | 1.021 | 0.106 | 0.603 | 1.743 | 0.368 | 1.136 | 1.795 | 2.564 | 3.179 | 4.041 | 5.383 | 5.666 | 6.778 | 9.965 | 12.657 | 14.12 | 3.738 | 7.115 | 9.722 | 9.641 | 10.841 | 15.389 | 16.675 | 20.072 | 22.965 | 32.023 | 38.152 | 36.721 | 43.889 | 49.416 | 51.836 | 54.947 | 54.252 | 56.02 | 11.893 | 9.128 | 10.72 | 11.848 | 10.664 | 11.755 | 0.088 | 0.409 | 0.566 | 0.247 | 0.494 | 0.155 | -0.103 | -0.064 | -0.188 | -0.254 | -0.103 | -0.128 | -0.018 | -0.087 | -0.136 | -0.003 | 0.169 | 0.271 | 0.247 | 0.246 | 0.105 | 0.172 | 0.207 | 0.171 | 0.106 | 0.011 | 0.028 | 0.173 | 0.116 | 0.054 |