Forsys Metals Corp. (FSY.TO) - Balans per kwartaal

Home
FSY.TO
Financiële Gegevens

0.64 (CAD) • At close November 8, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q1	1998 Q4	1998 Q3	1998 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	7.498	10.299	12.405	13.509	14.797	16.036	16.923	17.229	17.899	21.861	12.563	11.685	12.437	0.655	0.877	1.072	1.23	1.444	0.713	0.752	0.408	0.524	0.653	0.639	0.205	0.351	0.283	0.029	0.119	0.224	0.418	0.585	0.182	0.406	0.882	1.021	0.106	0.603	1.743	0.368	1.136	1.795	2.564	3.179	4.041	5.383	5.666	6.778	9.965	12.657	14.12	3.738	7.115	9.722	9.641	10.841	15.389	16.675	20.072	22.965	32.023	38.152	36.721	43.889	49.416	51.836	54.947	54.252	56.02	11.893	9.128	10.72	11.848	10.664	11.755	0.088	0.409	0.566	0.277	0.358	0	0	0	0	0	0	0	0	0.043	0	0	0.169	0.271	0.247	0	0	0	0.207	0	0.028	0	0
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	7.498	10.299	12.405	13.509	14.797	16.036	16.923	17.229	17.899	21.861	12.563	11.685	12.437	0.655	0.877	1.072	1.23	1.444	0.713	0.752	0.408	0.524	0.653	0.639	0.205	0.351	0.283	0.029	0.119	0.224	0.418	0.585	0.182	0.406	0.882	1.021	0.106	0.603	1.743	0.368	1.136	1.795	2.564	3.179	4.041	5.383	5.666	6.778	9.965	12.657	14.12	3.738	7.115	9.722	9.641	10.841	15.389	16.675	20.072	22.965	32.023	38.152	36.721	43.889	49.416	51.836	54.947	54.252	56.02	11.893	9.128	10.72	11.848	10.664	11.755	0.088	0.409	0.566	0.277	0.358	0	0	0	0	0	0	0	0	0.043	0	0	0.169	0.271	0.247	0	0	0	0.207	0	0.028	0	0
Nettovorderingen Numbers are in millions	0.331	0.201	0.352	0.273	0.181	0.187	0.063	0.051	0.055	0.041	0.032	0.029	0.04	0.034	0.026	0.018	0.011	0.014	0.011	0.025	0.026	0.023	0.023	0.026	0.026	0.023	0.022	0.013	0.013	0.012	0.005	0.017	0.02	0.016	0.014	0.015	0.064	0.056	0.027	0.015	0.037	0.032	0.015	0.106	0.114	0.388	1.406	1.372	0.272	0.323	0.174	1.481	1.046	0.345	2.212	0.164	0.205	0.194	0.141	0.425	0.623	0.243	0.8	0.615	0.373	0.312	0.442	0.329	0.28	0.287	0.088	0.008	0.02	0.037	0.056	0.03	0.017	0.02	0.008	0.004	0	0	0.552	0.518	0.486	0.502	0.655	0.532	0.58	0.526	0.709	0.528	0.391	0.446	0	0	0	0.518	0	0.485	0	0
Voorraad Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.029	0.031	0.048	0	0	0	0	0	0	0	0	0.029	0.03	0	0	0	0	0	0	0.169	0.194	0.262	0.272	0.365	0.434	0.341	0.297	0.299	0.424	0.26	0.194	0	0	0	0.12	0	0.148	0	0
Overige vlottende activa Numbers are in millions	0.202	0.14	0.153	0.087	0.067	0.015	0.058	0.025	0.023	0.013	0.017	0.024	0.031	0.017	0.02	0.017	0.004	0.008	0.017	0.005	0.008	0.007	0.017	0.006	0.006	0.007	-0	0.014	0.006	0.011	0.017	0.021	0.007	0.014	0.018	0.023	0.012	0.02	0.028	0.036	0.012	0.019	0.027	0.035	0.012	0.02	0.031	0.057	0.016	0.024	0.032	0.043	0.02	0.031	0.043	0.049	0.017	0.032	0.042	0.057	0.032	0.032	0.058	2.01	2.044	2.144	0.107	0.037	0.077	0.052	0	0	-0	0	1.329	0.125	0.02	0.004	0.029	0.009	0	0.737	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0	0.018	0	0
Totaal vlottende activa Numbers are in millions	8.031	10.64	12.91	13.869	15.045	16.238	17.044	17.305	17.976	21.915	12.612	11.738	12.508	0.706	0.923	1.107	1.246	1.466	0.741	0.782	0.442	0.554	0.692	0.671	0.237	0.381	0.314	0.056	0.138	0.247	0.44	0.623	0.209	0.436	0.913	1.059	0.182	0.679	1.797	0.418	1.185	1.847	2.606	3.32	4.167	5.791	7.103	8.207	10.252	13.004	14.326	5.263	8.181	10.098	11.896	11.054	15.611	16.901	20.255	23.447	32.678	38.428	37.579	46.543	51.864	54.34	55.496	54.618	56.377	12.231	9.216	10.728	11.868	10.701	13.168	0.274	0.447	0.59	0.314	0.371	0	0.737	0.72	0.712	0.747	0.774	1.02	0.965	0.964	0.823	1.008	1.121	0.922	0.887	0	0	0	0.855	0	0.678	0	0
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	14.493	12.436	11.364	10.745	10.024	10.083	10.279	9.685	9.914	10.635	9.9	10.426	10.714	10.519	10.698	9.852	9.687	9.817	11.354	10.713	11.756	11.731	12.007	14.223	13.6	17.973	15.595	85.766	88.918	88.909	88.309	87.938	84.686	84.661	85.1	88.19	90.578	91.245	88.784	88.118	88.169	89.762	87.881	89.376	90.533	91.448	92.838	92.691	94.042	94.686	78.369	79.134	82.532	81.119	101.774	100.851	101.499	100.243	98.624	96.497	91.863	82.892	56.757	53.632	46.826	44.648	44.934	43.34	42.294	10.24	9.318	8.387	7.222	6.78	2.057	1.825	0.069	0.07	0.036	0	0	0	0.099	0.109	0.145	0.154	0.135	0.134	0.113	0.139	0.163	0.177	0.187	0.165	0	0	0	0.064	0	0.048	0	0
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.017	0.033	0.05	0.067	0	0	0	0.134	0	0.2	0	0
Goodwill en immateriële activa Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.017	0.033	0.05	0.067	0	0	0	0.134	0	0.2	0	0
Langetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	2.351	2.491	2.572	2.525	2.574	2.36	2.323	2.356	2.752	2.877	2.877	2.877	2.947	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.032	0.064	0.096	0.08	0.104	0.256	0.24	0.32	0.336	0.224	0.24	0.678	1.238	1.074	1.65	2.335	2.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	-0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.506	0	0	0	0	0.3	0	-0	0	0	-0	0	0.978	0.975	0	0	0	0.136	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0	0	0	0	0	0	0	0
Totaal niet-vlottende activa Numbers are in millions	14.493	12.436	11.364	10.745	10.024	10.083	10.279	9.685	9.914	10.635	12.252	12.917	13.286	13.045	13.272	12.212	12.01	12.173	14.106	13.59	14.633	14.608	14.953	14.223	13.6	17.973	15.595	85.766	88.918	88.909	88.309	87.938	84.686	84.661	85.1	88.19	90.578	91.245	88.784	88.15	88.233	89.858	87.961	89.48	90.789	91.688	93.158	93.027	94.266	94.926	79.047	80.372	83.606	82.769	104.109	103.551	101.499	100.243	98.624	96.497	91.863	82.892	56.757	53.632	47.331	44.648	44.934	43.34	42.294	10.54	9.318	8.387	7.222	6.78	2.057	1.825	1.048	1.045	0.036	0	0	0.136	0.129	0.138	0.175	0.183	0.165	0.164	0.142	0.169	0.209	0.239	0.267	0.261	0	0	0	0.198	0	0.249	0	0
Totaal activa Numbers are in millions	22.524	23.076	24.274	24.614	25.07	26.321	27.324	26.99	27.89	32.55	24.864	24.655	25.794	13.751	14.196	13.319	13.255	13.639	14.847	14.372	15.075	15.162	15.646	14.895	13.837	18.354	15.91	85.822	89.056	89.156	88.749	88.561	84.892	85.097	86.014	89.249	90.76	91.924	90.581	88.569	89.417	91.704	90.567	92.8	94.956	97.479	100.261	101.234	104.518	107.93	93.373	85.636	91.787	92.867	116.006	114.605	117.11	117.145	118.879	119.944	124.542	121.32	94.337	100.175	99.195	98.987	100.43	97.957	98.671	22.771	18.534	19.114	19.09	17.481	15.226	2.099	1.494	1.635	0.35	0.371	0	0.873	0.849	0.85	0.922	0.957	1.184	1.129	1.107	0.992	1.217	1.36	1.188	1.148	0	0	0	1.053	0	0.927	0	0
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	0.194	0.569	0.125	0.121	0.301	0.196	0.103	0.062	0.061	0.101	0.079	0.058	0.453	0.055	0.143	0.073	0.024	0.071	0.103	0.14	0.089	0.19	0.204	0.17	0.287	0.216	0.18	0.149	0.133	0.25	0.012	0.278	0.075	0.063	0.268	0.167	0.184	0.553	0.326	0.311	0.217	0.294	0.13	0.253	0.311	0.715	0.278	0.248	0.828	1.213	0.578	0.284	0	0	0	0	0	0	3.796	0	0	0	1.28	2.31	0.73	0.387	0.288	0.46	0.345	0.092	0.083	0.208	0.067	0.077	0.083	0.064	0.022	0.022	0.031	0.044	0.05	0.023	0.328	0.251	0.383	0.314	0.329	0.374	0.304	0.248	0.211	0.402	0.261	0.289	0	0	0	0.339	0	0.216	0	0
Kortlopende schulden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.027	0.312	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.152	0	0	0	0	0.155	0.148	0.155	0.031	0	0	0	0	0	0	0	0	0	0	0
Belastingschulden Numbers are in millions	0.513	0.921	1.91	1.841	1.807	1.96	2.052	0	0	1.151	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.214	0.211	0.151	0.144	0.201	0.212	0.216	0.17	0.199	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	0.513	0.921	1.91	1.841	1.807	1.96	2.052	0	0	1.151	0	0	0	0	0	0	0	0	0	0	0	0	0	0.099	0.099	0.099	0.169	0.093	0	0	0.232	0	0.206	0.126	0	0.622	0	0	0.183	0	0	0	0.157	0	0	0	0.098	0	0	0	0	0	0.752	1.074	19.301	0.68	3.686	3.097	17.556	22.678	6.521	2.624	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.442	0	0.941	0.056	0.292	0.395	0.309	0.318	0.104	0.086	0.073	0.036	0.319	0.212	0.142	0	0	0	0.112	0	0.102	0	0
Totaal kortlopende verplichtingen Numbers are in millions	0.708	1.49	2.035	1.962	2.107	2.156	2.154	0.062	0.061	1.252	0.079	0.058	0.453	0.055	0.143	0.073	0.024	0.071	0.103	0.14	0.089	0.19	0.204	0.269	0.386	0.315	0.349	0.242	0.133	0.25	0.244	0.278	0.281	0.189	0.268	1.816	0.496	0.553	0.509	0.311	0.217	0.294	0.288	0.253	0.311	0.715	0.376	0.248	0.828	1.213	0.578	0.284	0.752	1.074	19.301	0.68	3.686	3.097	21.352	22.678	6.521	2.624	1.28	2.31	0.73	0.387	0.288	0.46	0.345	0.092	0.083	0.208	0.067	0.077	0.083	0.064	0.022	0.022	0.031	0.486	0.05	0.963	0.75	0.754	0.929	0.766	0.848	0.845	0.754	0.645	0.477	0.722	0.473	0.431	0	0	0	0.451	0	0.318	0	0
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.086	0	0	19.637	19.69	0	0	0	0	0	0	0	0	0	0	0	0	0.036	0.036	0.036	0.036	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	-0	0	0	0	0	0.196	0.103	0	0.061	0.101	0.079	0.058	0	0.055	0.143	0.073	0.024	-0	0	0.14	0.089	0.19	0.204	0.17	0.287	0.216	0	0.149	-0	0.25	0.012	0.278	0	0	0.268	1.194	0.496	0	0.326	0.311	0	0	0.13	0	0	0	0.278	0.248	0.828	1.213	0.578	0.284	0	0	0	18.183	17.216	0	3.796	0	0	0	1.28	2.31	0.73	0.387	0.288	0.46	0.345	0.092	0.083	0.208	0.067	0.077	0	0	0	0	0.031	0.044	0.05	0.023	0.694	0.462	0.534	0.457	0.53	0.741	0.668	0.572	0.441	0.402	0.261	0.289	0	0	0	0.339	0	0.216	0	0
Totaal niet-vlottende verplichtingen Numbers are in millions	-0	0	0	0	0	0.196	0.103	0	0.061	0.101	0.079	0.058	0	0.055	0.143	0.073	0.024	-0	0	0.14	0.089	0.19	0.204	0.17	0.287	0.216	0	0.149	-0	0.25	0.012	0.278	0	0	0.268	1.194	0.496	0	0.326	0.311	0	0	0.13	0	0	0	0.278	0.248	0.828	1.213	0.578	0.284	0	0	0	18.183	17.216	17.086	3.796	0	19.637	19.69	1.28	2.31	0.73	0.387	0.288	0.46	0.345	0.092	0.083	0.208	0.067	0.077	0.036	0.036	0.036	0.036	0.031	0.044	0.05	0.023	0.694	0.462	0.534	0.457	0.53	0.741	0.668	0.572	0.441	0.402	0.261	0.289	0	0	0	0.339	0	0.216	0	0
Totaal passiva Numbers are in millions	0.708	1.49	2.035	1.962	2.107	2.156	2.154	0.062	0.061	1.252	0.079	0.058	0.453	0.055	0.143	0.073	0.024	0.071	0.103	0.14	0.089	0.19	0.204	0.269	0.386	0.315	0.349	0.242	0.133	0.25	0.244	0.278	0.281	0.189	0.268	1.816	0.496	0.553	0.509	0.311	0.217	0.294	0.288	0.253	0.311	0.715	0.376	0.248	0.828	1.213	0.578	0.284	0.752	1.074	19.301	18.863	20.902	20.183	21.352	22.678	26.158	22.314	1.28	2.31	0.73	0.387	0.288	0.46	0.345	0.092	0.083	0.208	0.067	0.077	0.119	0.1	0.058	0.058	0.031	0.486	0.05	0.963	0.75	0.754	0.929	0.766	0.848	0.845	0.754	0.645	0.477	0.722	0.473	0.431	0	0	0	0.451	0	0.318	0	0
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	174.211	174.211	174.211	180.308	180.308	174.211	174.211	174.211	174.211	174.211	174.211	172.148	172.076	165.835	165.839	165.839	165.839	165.839	164.847	164.847	164.847	164.847	164.847	210.043	209.384	209.384	209.387	209.037	209.005	208.816	208.828	208.828	208.176	208.176	208.176	206.365	206.365	206.367	206.365	204.032	203.833	203.824	203.813	203.802	203.786	203.76	203.717	0.159	0	0	0	0	0	0	0	0	0	0	134.68	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	-183.469	-182.955	-182.089	-185.675	-182.912	-182.747	-182.363	-180.3	-179.955	-180.428	-184.319	-183.804	-183.477	-180.61	-180.458	-180.185	-179.994	-179.828	-179.694	-178.812	-178.724	-178.715	-178.611	-178.445	-178.314	-178.133	-178.246	-103.895	-103.708	-103.531	-103.368	-102.584	-102.361	-102.129	-101.869	-101.671	-101.381	-101.062	-100.676	-99.54	-99.018	-98.713	-98.291	-96.35	-96.022	-95.594	-95.128	-94.554	-94.049	-93.128	-91.787	-90.22	-89.249	-87.705	-82.829	-83.326	-81.712	-78.602	-76.612	-75.067	-73.849	-73.016	-72.853	-67.603	-66.689	-64.569	-18.014	-10.27	-7.897	-6.009	-5.264	-4.107	-3.451	-2.796	-2.22	-1.879	-1.498	-1.324	-1.175	-1.085	-1.02	-1.061	-0.871	-0.875	-0.977	-0.779	-0.634	-0.687	-0.617	-0.623	-0.23	-0.332	-0.255	-0.253	0	0	0	-0.308	0	-0.301	0	0
Overige gereserveerde algehele resultaten Numbers are in millions	-20.477	-21.222	-21.091	-21.159	-21.422	-20.384	-19.764	-20.067	-19.512	-17.473	-18.195	-17.511	-10.25	-17.284	-17.083	-18.164	-18.37	-18.199	-16.165	-16.841	-16.175	-16.198	-15.833	-16.756	-16.881	-13.049	-15.364	-19.345	-16.195	-16.201	-16.77	-17.764	-20.97	-20.906	-20.333	-17.072	-14.56	-13.782	-15.446	-16.059	-15.444	-13.553	-15.078	-14.745	-12.977	-11.28	-8.612	-8.109	-5.892	-3.741	-5.376	-4.691	0.063	0.007	0.304	0.54	-0.516	-0.468	-0.414	0	-0.496	-0.45	0	0	0	0	0	0	0	0.047	-0.062	-0.062	-0.062	-0.062	5.519	0.54	0.391	0.358	0	0	0	0	-0.184	-0.184	-0.184	-0.184	-0.156	-0.156	-0.156	-0.156	-0.098	0	-0.098	-0.098	0	0	0	-0.061	0	-0.044	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	51.551	51.551	51.208	49.178	46.988	53.085	53.085	53.085	53.085	53.085	53.085	53.759	46.988	45.75	45.75	45.75	45.75	45.75	45.75	45.207	45.207	45.207	45.207	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	203.489	203.63	203.586	189.958	180.263	180.22	179.492	179.229	178.527	178.436	176.031	39.873	172.333	172.729	172.471	165.91	165.467	165.154	163.169	118.01	107.621	106.077	28.642	23.777	23.075	22.536	20.262	11.808	3.339	2.543	2.543	1.495	0.97	0.97	0.97	1.154	1.154	1.154	1.154	1.126	1.126	1.126	1.126	1.068	0.97	1.068	1.068	0	0	0	0.971	0	0.954	0	0
Totaal eigen vermogen van aandeelhouders Numbers are in millions	21.816	21.585	22.239	22.652	22.962	24.165	25.169	26.928	27.829	29.395	24.781	24.593	25.337	13.692	14.049	13.241	13.225	13.562	14.738	14.402	15.156	15.142	15.611	14.842	14.188	18.202	15.776	85.796	89.102	89.084	88.69	88.48	84.844	85.141	85.973	87.622	90.424	91.523	90.243	88.433	89.37	91.558	90.445	92.707	94.787	96.886	99.978	100.985	103.69	106.717	92.795	85.352	91.035	91.793	96.704	95.742	96.208	96.961	97.527	97.266	98.384	99.006	93.057	97.865	98.465	98.6	99.996	97.35	98.18	22.679	18.451	18.907	19.023	17.404	15.107	2	1.437	1.577	0.32	-0.114	-0.05	-0.09	0.099	0.095	-0.007	0.191	0.336	0.284	0.353	0.347	0.74	0.638	0.715	0.717	0	0	0	0.602	0	0.61	0	0
Totaal eigen vermogen Numbers are in millions	21.816	21.585	22.239	22.652	22.962	24.165	25.169	26.928	27.829	31.298	24.785	24.597	25.341	13.696	14.053	13.246	13.231	13.568	14.744	14.232	14.987	14.972	15.441	14.625	13.45	18.039	15.561	85.58	88.923	88.905	88.505	88.284	84.61	84.908	85.746	87.433	90.264	91.371	90.072	88.257	89.201	91.41	90.279	92.547	94.645	96.764	99.885	100.985	103.69	106.717	92.795	85.352	91.035	91.793	96.704	95.742	96.208	96.961	97.527	97.266	98.384	99.006	93.057	97.865	98.465	98.6	100.142	97.497	98.326	22.679	18.451	18.907	19.023	17.404	15.107	2	1.437	1.577	0.32	-0.114	-0.05	-0.09	0.099	0.095	-0.007	0.191	0.336	0.284	0.353	0.347	0.74	0.638	0.715	0.717	0	0	0	0.602	0	0.61	0	0
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	22.524	23.076	24.274	24.614	25.07	26.321	27.324	26.99	27.89	32.55	24.864	24.655	25.794	13.751	14.196	13.319	13.255	13.639	14.847	14.372	15.075	15.162	15.646	14.895	13.837	18.354	15.91	85.822	89.056	89.156	88.749	88.561	84.892	85.097	86.014	89.249	90.76	91.924	90.581	88.569	89.417	91.704	90.567	92.8	94.956	97.479	100.261	101.234	104.518	107.93	93.373	85.636	91.787	92.867	116.006	114.605	117.11	117.145	118.879	119.944	124.542	121.32	94.337	100.175	99.195	98.987	100.43	97.957	98.671	22.771	18.534	19.114	19.09	17.481	15.226	2.099	1.494	1.635	0.35	0.371	0	0.873	0.849	0.85	0.922	0.957	1.184	1.129	1.107	0.992	1.217	1.36	1.188	1.148	0	0	0	1.053	0	0.927	0	0

Forsys Metals Corp.

TSX:FSY.TO Add to watchlist

TSX:FSY.TO