Federal Signal Corporation
NYSE:FSS
92.66 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 474.2 | 490.4 | 424.9 | 448.4 | 446.4 | 442.4 | 385.5 | 391.5 | 346.4 | 366.7 | 330.2 | 301.4 | 298.3 | 334.7 | 278.8 | 294.8 | 279.8 | 270.1 | 286.1 | 314.4 | 308.8 | 324.3 | 273.8 | 279.4 | 269.4 | 291 | 249.7 | 247.6 | 248.7 | 224.4 | 177.8 | 176.1 | 186.7 | 172.3 | 172.8 | 109.8 | 205.8 | 230.8 | 221.6 | 264.4 | 219.3 | 234.6 | 200.2 | 219.6 | 209.3 | 222.6 | 199.8 | 217.7 | 185 | 204.4 | 224.6 | 223.3 | 194.2 | 204.5 | 173.6 | 179.3 | 182 | 198.7 | 166.6 | 191.6 | 166.6 | 204.2 | 203.5 | 249.8 | 226.5 | 254.3 | 228.1 | 351.3 | 307.3 | 317.3 | 292.1 | 310.2 | 298.4 | 319.3 | 283.7 | 259.3 | 301.7 | 315.7 | 280.2 | 274.5 | 281 | 304.141 | 276.518 | 315.996 | 287.81 | 311.041 | 291.951 | 292.078 | 261.615 | 257.864 | 245.644 | 273.948 | 253.403 | 286.817 | 258.007 | 285.356 | 270.884 | 278.217 | 289.234 | 282.2 | 260.9 | 265.4 | 253.3 | 272.5 | 248.9 | 250.1 | 231.2 | 234.9 | 229.3 | 236.2 | 224.5 | 223 | 230.3 | 232.3 | 210.8 | 221.7 | 207.9 | 199.4 | 187.1 | 193.8 | 181.3 | 164 | 138.1 | 148.5 | 142.7 | 146.5 | 127.4 | 131 | 135.5 | 131.9 | 119.8 | 120.3 | 116.6 | 119.4 | 110.5 | 110.7 | 109.2 | 116.1 | 103.3 | 106.6 | 102.1 | 108.9 | 96.5 | 99.7 | 95.9 | 93.4 | 86.4 | 87.5 | 78.9 | 78.7 | 73.1 | 66.5 | 69.7 | 73.2 | 74.1 | 67.3 | 71.7 |
Kosten van de omzet
| 337.6 | 350.2 | 312.5 | 330.6 | 328.7 | 325.1 | 289.7 | 294.9 | 263.6 | 276.9 | 254.5 | 234 | 227.4 | 253.1 | 210 | 218.9 | 207.2 | 199.8 | 211.3 | 232.9 | 226.8 | 235.3 | 203.5 | 207.4 | 200.4 | 211.8 | 187.8 | 186 | 187.4 | 169.7 | 134.2 | 130.7 | 141.4 | 127.3 | 125.4 | 68.7 | 146.2 | 165.1 | 162.4 | 195.2 | 160.9 | 175.7 | 153.4 | 163.6 | 158.8 | 170.8 | 153 | 168 | 139.4 | 155.2 | 168.5 | 167.8 | 147.9 | 152.8 | 132.1 | 135.9 | 136.3 | 145.3 | 124.9 | 143.2 | 124.6 | 149.8 | 152.9 | 184.6 | 167.6 | 186.4 | 168.2 | 274.1 | 235.1 | 237.7 | 224.2 | 260.7 | 218.3 | 236.1 | 212.1 | 169.9 | 235.5 | 245.4 | 214.6 | 230.4 | 220.2 | 232.586 | 209.06 | 236.407 | 209.764 | 227.95 | 217.602 | 211.781 | 187.553 | 183.117 | 175.754 | 199.437 | 181.274 | 201.136 | 178.067 | 196.463 | 180.54 | 183.863 | 192.32 | 188.5 | 175.3 | 179.6 | 169.9 | 185.5 | 166.7 | 164.6 | 154.5 | 158.3 | 152.4 | 153.8 | 149.1 | 146.1 | 155.1 | 157.2 | 143.3 | 150.8 | 141 | 132.8 | 127.4 | 131.6 | 123.4 | 109.8 | 92.8 | 97.3 | 94.1 | 97.9 | 84.7 | 85.7 | 90.6 | 87.8 | 80.5 | 79.6 | 76.8 | 78.6 | 73.9 | 71.5 | 70.9 | 75.6 | 67.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 136.6 | 140.2 | 112.4 | 117.8 | 117.7 | 117.3 | 95.8 | 96.6 | 82.8 | 89.8 | 75.7 | 67.4 | 70.9 | 81.6 | 68.8 | 75.9 | 72.6 | 70.3 | 74.8 | 81.5 | 82 | 89 | 70.3 | 72 | 69 | 79.2 | 61.9 | 61.6 | 61.3 | 54.7 | 43.6 | 45.4 | 45.3 | 45 | 47.4 | 41.1 | 59.6 | 65.7 | 59.2 | 69.2 | 58.4 | 58.9 | 46.8 | 56 | 50.5 | 51.8 | 46.8 | 49.7 | 45.6 | 49.2 | 56.1 | 55.5 | 46.3 | 51.7 | 41.5 | 43.4 | 45.7 | 53.4 | 41.7 | 48.4 | 42 | 54.4 | 50.6 | 65.2 | 58.9 | 67.9 | 59.9 | 77.2 | 72.2 | 79.6 | 67.9 | 49.5 | 80.1 | 83.2 | 71.6 | 89.4 | 66.2 | 70.3 | 65.6 | 44.1 | 60.8 | 71.555 | 67.458 | 79.589 | 78.046 | 83.091 | 74.349 | 80.297 | 74.062 | 74.747 | 69.89 | 74.511 | 72.129 | 85.681 | 79.94 | 88.893 | 90.344 | 94.354 | 96.914 | 93.7 | 85.6 | 85.8 | 83.4 | 87 | 82.2 | 85.5 | 76.7 | 76.6 | 76.9 | 82.4 | 75.4 | 76.9 | 75.2 | 75.1 | 67.5 | 70.9 | 66.9 | 66.6 | 59.7 | 62.2 | 57.9 | 54.2 | 45.3 | 51.2 | 48.6 | 48.6 | 42.7 | 45.3 | 44.9 | 44.1 | 39.3 | 40.7 | 39.8 | 40.8 | 36.6 | 39.2 | 38.3 | 40.5 | 35.7 | 106.6 | 102.1 | 108.9 | 96.5 | 99.7 | 95.9 | 93.4 | 86.4 | 87.5 | 78.9 | 78.7 | 73.1 | 66.5 | 69.7 | 73.2 | 74.1 | 67.3 | 71.7 |
Brutowinstmarge
| 0.288 | 0.286 | 0.265 | 0.263 | 0.264 | 0.265 | 0.249 | 0.247 | 0.239 | 0.245 | 0.229 | 0.224 | 0.238 | 0.244 | 0.247 | 0.257 | 0.259 | 0.26 | 0.261 | 0.259 | 0.266 | 0.274 | 0.257 | 0.258 | 0.256 | 0.272 | 0.248 | 0.249 | 0.246 | 0.244 | 0.245 | 0.258 | 0.243 | 0.261 | 0.274 | 0.374 | 0.29 | 0.285 | 0.267 | 0.262 | 0.266 | 0.251 | 0.234 | 0.255 | 0.241 | 0.233 | 0.234 | 0.228 | 0.246 | 0.241 | 0.25 | 0.249 | 0.238 | 0.253 | 0.239 | 0.242 | 0.251 | 0.269 | 0.25 | 0.253 | 0.252 | 0.266 | 0.249 | 0.261 | 0.26 | 0.267 | 0.263 | 0.22 | 0.235 | 0.251 | 0.232 | 0.16 | 0.268 | 0.261 | 0.252 | 0.345 | 0.219 | 0.223 | 0.234 | 0.161 | 0.216 | 0.235 | 0.244 | 0.252 | 0.271 | 0.267 | 0.255 | 0.275 | 0.283 | 0.29 | 0.285 | 0.272 | 0.285 | 0.299 | 0.31 | 0.312 | 0.334 | 0.339 | 0.335 | 0.332 | 0.328 | 0.323 | 0.329 | 0.319 | 0.33 | 0.342 | 0.332 | 0.326 | 0.335 | 0.349 | 0.336 | 0.345 | 0.327 | 0.323 | 0.32 | 0.32 | 0.322 | 0.334 | 0.319 | 0.321 | 0.319 | 0.33 | 0.328 | 0.345 | 0.341 | 0.332 | 0.335 | 0.346 | 0.331 | 0.334 | 0.328 | 0.338 | 0.341 | 0.342 | 0.331 | 0.354 | 0.351 | 0.349 | 0.346 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 12.4 | 0 | 0 | 0 | 11.5 | 0 | 0 | 0 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.4 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 13.1 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.5 | 0 | 40.7 | 41.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.474 | 54.345 | 51.277 | 56.362 | 52.976 | 54.835 | 56.084 | 57.598 | 51.843 | 55.514 | 59.666 | 54.8 | 53.5 | 53.6 | 53 | 54.4 | 49.8 | 51.5 | 50.8 | 49.4 | 45 | 50.1 | 46.6 | 45.2 | 43.1 | 43.4 | 41.9 | 40.7 | 37.9 | 36.6 | 37.3 | 36.4 | 34.7 | 31.3 | 29.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 60.1 | 58.3 | 57.2 | 54.1 | 50.6 | 53.4 | 52 | 46.2 | 39.8 | 42.1 | 43.6 | 39.7 | 36.2 | 42.8 | 40.8 | 40.8 | 38.4 | 37.4 | 42.2 | 44.5 | 43 | 41.8 | 43.9 | 38.4 | 38.2 | 40.7 | 41.8 | 46.1 | 38.3 | 34.9 | 31.5 | 31.3 | 31.1 | 30.3 | 29.6 | 18.1 | 33.4 | 36.1 | 34.4 | 38.2 | 33.4 | 34.9 | 34.2 | 33.2 | 31.7 | 34.2 | 34.7 | 36.1 | 33.2 | 33.5 | 48.1 | 45 | 39 | 42.8 | 44.3 | 49.9 | 40 | 44.2 | 39.6 | 36.2 | 34.5 | 45.1 | 45 | 51.2 | 46.1 | 49.2 | 47.2 | 60.2 | 61.1 | 58.6 | 52.9 | 32.9 | 60.6 | 58.9 | 62.1 | 51.2 | 58 | 60.2 | 58.9 | 55 | 57.2 | 58.459 | 58.59 | 60.653 | 61.329 | 63.981 | 63.134 | 58.957 | 52.474 | 54.345 | 51.277 | 56.362 | 52.976 | 54.835 | 56.084 | 57.598 | 51.843 | 55.514 | 59.666 | 54.8 | 53.5 | 53.6 | 53 | 54.4 | 49.8 | 51.5 | 50.8 | 49.4 | 45 | 50.1 | 46.6 | 45.2 | 43.1 | 43.4 | 41.9 | 40.7 | 37.9 | 36.6 | 37.3 | 36.4 | 34.7 | 31.3 | 29.1 | 31.2 | 29.5 | 29 | 28.5 | 27.9 | 28 | 27.3 | 26.6 | 24.8 | 25 | 24.7 | 24.8 | 24.9 | 24 | 25.2 | 24.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.4 | -0.2 | -2.2 | -0.3 | -1.1 | 3.6 | 3.3 | 3.1 | 3.2 | 3.3 | 0.6 | 0.3 | 0.3 | 0.5 | 1 | 0.1 | -2 | -0.2 | -0.1 | -0.2 | 0.1 | -0.4 | -0.1 | 0 | -0.4 | -0.1 | 0.2 | 0.5 | 0.2 | 0.3 | 0 | 0.3 | 0.3 | 0.7 | 0.3 | -0.3 | -0.1 | -0.9 | -0.9 | -0.3 | -0.3 | 0 | -0.2 | 0 | -0.1 | 0.2 | 0 | 0.1 | -0.5 | 0.2 | 22.2 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.136 | 7.325 | 7.109 | 7.487 | 7.7 | 6.6 | 6.6 | 6.3 | 5.9 | 5.9 | 5.9 | 5.7 | 5.3 | 5.2 | 5.1 | 5 | 4.7 | 4.6 | 4.7 | 4.4 | 3.6 | 4.1 | 5.3 | 2.9 | 2.6 | 2.5 | 2.5 | 2.4 | 2.2 | 2.3 | 2.3 | 2.3 | 2.2 | 2.2 | 2.1 | 2.1 | 2 | 2 | 2.1 | 2.1 | 2 | 1.9 | 2 | 2 | -370.6 | 0 | 0 | 0 | -340.1 | 0 | 0 | 0 | -292.1 | 0 | 0 | 0 | -261 | 0 | 0 | 0 | -258.2 | 0 |
Bedrijfskosten
| 60.1 | 58.3 | 57.2 | 56.3 | 54.5 | 57.3 | 55.6 | 49.5 | 42.9 | 45.3 | 46.9 | 50.6 | 36.2 | 42.8 | 40.8 | 40.8 | 38.4 | 37.4 | 42.2 | 44.5 | 43 | 41.8 | 43.9 | 38.4 | 38.2 | 40.7 | 41.8 | 46.1 | 38.3 | 34.9 | 31.5 | 31.3 | 31.1 | 30.3 | 29.6 | 18.1 | 33.4 | 36.1 | 34.4 | 38.2 | 33.4 | 34.9 | 34.2 | 33.2 | 31.7 | 34.2 | 34.7 | 36.1 | 33.2 | 33.5 | 48.1 | 67.2 | 39 | 42.8 | 42.7 | 49.9 | 40 | 44.2 | 39.6 | 36.2 | 34.5 | 45.1 | 45 | 51.2 | 46.1 | 49.2 | 47.2 | 60.2 | 61.1 | 58.6 | 52.9 | 32.9 | 60.6 | 58.9 | 62.1 | 44.5 | 58 | 60.2 | 58.9 | 55 | 57.2 | 58.459 | 58.59 | 60.653 | 61.329 | 63.981 | 63.134 | 58.957 | 52.474 | 54.345 | 51.277 | 56.362 | 52.976 | 54.835 | 56.084 | 64.734 | 59.168 | 62.623 | 67.153 | 62.5 | 60.1 | 60.2 | 59.3 | 60.3 | 55.7 | 57.4 | 56.5 | 54.7 | 50.2 | 55.2 | 51.6 | 49.9 | 47.7 | 48.1 | 46.3 | 44.3 | 42 | 41.9 | 40.2 | 39 | 37.2 | 33.8 | 31.5 | 33.4 | 31.8 | 31.3 | 30.8 | 30.1 | 30.2 | 29.4 | 28.7 | 26.8 | 27 | 26.8 | 26.9 | 26.9 | 25.9 | 27.2 | 26.3 | -370.6 | 0 | 0 | 0 | -340.1 | 0 | 0 | 0 | -292.1 | 0 | 0 | 0 | -261 | 0 | 0 | 0 | -258.2 | 0 |
Bedrijfsresultaat
| 75.9 | 81.9 | 55.2 | 61.5 | 62.5 | 59.4 | 39.5 | 46.6 | 39.5 | 46.2 | 28.5 | 30.1 | 34.3 | 38.5 | 27.8 | 33.8 | 34 | 31.3 | 32.3 | 36.4 | 38.6 | 46.3 | 25.8 | 33.4 | 30.4 | 38.1 | 19.6 | 14.9 | 22.2 | 18.7 | 11.3 | 13.8 | 13.5 | 14.3 | 16.1 | 23.3 | 25.9 | 29.2 | 24.8 | 31 | 24.9 | 23.9 | 12.8 | 21.5 | 18.8 | 18.2 | 12.1 | 13 | 12.4 | 15.8 | 7.1 | -11.7 | 7.3 | 8.9 | -1.2 | -86.5 | 5.5 | 4.4 | -0.8 | 10.7 | 7.5 | 9.3 | 5.6 | 11.3 | 12.8 | 18.7 | 12.7 | 17 | 11.1 | 21 | 15 | 16.6 | 19.5 | 24.3 | 9.5 | 46.2 | 8.2 | 9.5 | 5.3 | -15.2 | 0.6 | 5.034 | 8.868 | 18.936 | 16.717 | 19.11 | 11.215 | 21.34 | 21.588 | 20.402 | 18.613 | 18.149 | 19.153 | 30.846 | 23.856 | 24.159 | 31.176 | 31.731 | 29.761 | 31.2 | 25.5 | 25.6 | 24.1 | 26.7 | 26.5 | 28.1 | 20.2 | 21.9 | 26.7 | 27.2 | 23.8 | 27 | 27.5 | 27 | 21.2 | 26.6 | 24.9 | 24.7 | 19.5 | 23.2 | 20.7 | 20.4 | 13.8 | 17.8 | 16.8 | 17.3 | 11.9 | 15.2 | 14.7 | 14.7 | 10.6 | 13.9 | 12.8 | 14 | 9.7 | 12.3 | 12.4 | 13.3 | 9.4 | -264 | 102.1 | 108.9 | 96.5 | -240.4 | 95.9 | 93.4 | 86.4 | -204.6 | 78.9 | 78.7 | 73.1 | -194.5 | 69.7 | 73.2 | 74.1 | -190.9 | 71.7 |
Bedrijfsresultaat ratio
| 0.16 | 0.167 | 0.13 | 0.137 | 0.14 | 0.134 | 0.102 | 0.119 | 0.114 | 0.126 | 0.086 | 0.1 | 0.115 | 0.115 | 0.1 | 0.115 | 0.122 | 0.116 | 0.113 | 0.116 | 0.125 | 0.143 | 0.094 | 0.12 | 0.113 | 0.131 | 0.078 | 0.06 | 0.089 | 0.083 | 0.064 | 0.078 | 0.072 | 0.083 | 0.093 | 0.212 | 0.126 | 0.127 | 0.112 | 0.117 | 0.114 | 0.102 | 0.064 | 0.098 | 0.09 | 0.082 | 0.061 | 0.06 | 0.067 | 0.077 | 0.032 | -0.052 | 0.038 | 0.044 | -0.007 | -0.482 | 0.03 | 0.022 | -0.005 | 0.056 | 0.045 | 0.046 | 0.028 | 0.045 | 0.057 | 0.074 | 0.056 | 0.048 | 0.036 | 0.066 | 0.051 | 0.054 | 0.065 | 0.076 | 0.033 | 0.178 | 0.027 | 0.03 | 0.019 | -0.055 | 0.002 | 0.017 | 0.032 | 0.06 | 0.058 | 0.061 | 0.038 | 0.073 | 0.083 | 0.079 | 0.076 | 0.066 | 0.076 | 0.108 | 0.092 | 0.085 | 0.115 | 0.114 | 0.103 | 0.111 | 0.098 | 0.096 | 0.095 | 0.098 | 0.106 | 0.112 | 0.087 | 0.093 | 0.116 | 0.115 | 0.106 | 0.121 | 0.119 | 0.116 | 0.101 | 0.12 | 0.12 | 0.124 | 0.104 | 0.12 | 0.114 | 0.124 | 0.1 | 0.12 | 0.118 | 0.118 | 0.093 | 0.116 | 0.108 | 0.111 | 0.088 | 0.116 | 0.11 | 0.117 | 0.088 | 0.111 | 0.114 | 0.115 | 0.091 | -2.477 | 1 | 1 | 1 | -2.411 | 1 | 1 | 1 | -2.338 | 1 | 1 | 1 | -2.925 | 1 | 1 | 1 | -2.837 | 1 |
Totaal overige inkomsten en kosten netto
| -3.3 | -3.6 | -3.4 | -4.6 | -5.4 | -6.7 | -4.8 | -4.6 | -2.8 | -1.6 | -0.9 | -10.9 | -0.8 | -0.8 | -0.6 | -0.2 | -1.1 | -3.8 | -1.7 | -1.9 | -2.3 | -1.9 | -2.4 | -2.2 | -2.2 | -2.9 | -2.6 | -2.5 | -2.3 | -1.2 | -0.4 | -0.5 | -0.3 | -0.1 | 0 | -0.3 | -0.1 | -0.6 | -1.2 | -1.9 | -1.2 | -1.2 | -1 | -1.3 | -1.5 | -1.8 | -13 | -6.8 | -7 | -5.9 | -3.3 | -4.9 | -3.8 | -2.1 | -3.6 | -2.8 | -1.7 | -5.6 | -4.5 | -1.6 | -1.9 | -2.7 | -3 | -10.9 | -4.2 | -6.9 | -7.3 | -10.6 | -6.7 | -4.5 | -4.6 | -8 | -5 | -5 | -5.9 | -12.1 | 8.6 | 0.3 | 0 | -5.598 | -3.4 | -9.834 | -4.024 | -5.41 | -4.9 | -5.042 | -4.592 | -4.743 | -5.95 | -5.547 | -4.601 | -6.129 | -7.033 | -6.674 | -7.714 | -7.216 | -8.084 | -7.816 | -5.836 | -6.3 | -5.657 | -5.342 | -4.794 | -3.6 | -2.8 | -4.7 | -4.3 | -3.7 | -3.9 | -3.6 | -3.4 | 0.8 | -3.8 | -2.9 | -3.3 | -9.4 | -3.1 | -2.9 | -3.1 | -2.6 | -2.2 | -1.6 | -1.4 | -0.7 | -0.9 | -1.9 | -1.3 | -1.4 | -1.2 | -1.2 | -1.5 | -1.7 | -0.7 | -1.2 | -1.2 | -1 | -1.2 | -1.3 | -1.4 | 264 | -102.1 | -108.9 | -96.5 | 240.4 | -95.9 | -93.4 | -86.4 | 204.6 | -78.9 | -78.7 | -73.1 | 194.5 | -69.7 | -73.2 | -74.1 | 190.9 | -71.7 |
Inkomen voor belasting
| 72.6 | 77.5 | 50.9 | 58.5 | 57.1 | 52.7 | 34.7 | 42 | 36.7 | 44.6 | 27.6 | 19.2 | 33.5 | 37.7 | 27.2 | 33.6 | 32.9 | 27.5 | 30.6 | 34.5 | 36.3 | 44.4 | 23.4 | 31.2 | 28.2 | 35.2 | 17 | 12.4 | 20 | 17.6 | 11 | 13.3 | 13.2 | 14.2 | 16.1 | 23 | 25.1 | 28.5 | 23.3 | 29.1 | 23.7 | 22.7 | 11.8 | 20.2 | 17.3 | 16.4 | -0.9 | 6.8 | 5.4 | 9.9 | -0.3 | -16.6 | 2.6 | 5.3 | -4.6 | -88.8 | 3.8 | 0.7 | -4.6 | 9.1 | 5.6 | 6.6 | 1.3 | 0.4 | 8.6 | 11.8 | 5.4 | 6.4 | 4.4 | 14.4 | 8.8 | 8.6 | 13 | 17.5 | 3.6 | 34.1 | 8.8 | 4.5 | -1.1 | -20.6 | -4.5 | -3.141 | 2.976 | 13.526 | 11.8 | 14.068 | 6.623 | 16.597 | 15.638 | 14.855 | 14.012 | 12.02 | 12.12 | 24.172 | 16.142 | 16.943 | 22.255 | 23.915 | 22.816 | 24.9 | 19.9 | 20.3 | 19.3 | 23.1 | 23.7 | 23.4 | 15.9 | 18.2 | 22.8 | 23.6 | 20.4 | 27.8 | 23.7 | 24.1 | 17.9 | 17.2 | 21.8 | 21.8 | 16.4 | 20.6 | 18.5 | 18.8 | 12.4 | 17.1 | 15.9 | 15.4 | 10.6 | 13.8 | 13.5 | 13.5 | 9.1 | 12.2 | 12.1 | 12.8 | 8.5 | 11.3 | 11.2 | 12 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.153 | 0.158 | 0.12 | 0.13 | 0.128 | 0.119 | 0.09 | 0.107 | 0.106 | 0.122 | 0.084 | 0.064 | 0.112 | 0.113 | 0.098 | 0.114 | 0.118 | 0.102 | 0.107 | 0.11 | 0.118 | 0.137 | 0.085 | 0.112 | 0.105 | 0.121 | 0.068 | 0.05 | 0.08 | 0.078 | 0.062 | 0.076 | 0.071 | 0.082 | 0.093 | 0.209 | 0.122 | 0.123 | 0.105 | 0.11 | 0.108 | 0.097 | 0.059 | 0.092 | 0.083 | 0.074 | -0.005 | 0.031 | 0.029 | 0.048 | -0.001 | -0.074 | 0.013 | 0.026 | -0.026 | -0.495 | 0.021 | 0.004 | -0.028 | 0.047 | 0.034 | 0.032 | 0.006 | 0.002 | 0.038 | 0.046 | 0.024 | 0.018 | 0.014 | 0.045 | 0.03 | 0.028 | 0.044 | 0.055 | 0.013 | 0.132 | 0.029 | 0.014 | -0.004 | -0.075 | -0.016 | -0.01 | 0.011 | 0.043 | 0.041 | 0.045 | 0.023 | 0.057 | 0.06 | 0.058 | 0.057 | 0.044 | 0.048 | 0.084 | 0.063 | 0.059 | 0.082 | 0.086 | 0.079 | 0.088 | 0.076 | 0.076 | 0.076 | 0.085 | 0.095 | 0.094 | 0.069 | 0.077 | 0.099 | 0.1 | 0.091 | 0.125 | 0.103 | 0.104 | 0.085 | 0.078 | 0.105 | 0.109 | 0.088 | 0.106 | 0.102 | 0.115 | 0.09 | 0.115 | 0.111 | 0.105 | 0.083 | 0.105 | 0.1 | 0.102 | 0.076 | 0.101 | 0.104 | 0.107 | 0.077 | 0.102 | 0.103 | 0.103 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 18.7 | 16.7 | -0.7 | 12.1 | 13.8 | 12.4 | 7.3 | 7.4 | 4.9 | 11.1 | 7.1 | -0.3 | 4.3 | 8 | 5 | 7.6 | 7.6 | 6.1 | 7.2 | 4.8 | 7.9 | 11.6 | 5.9 | -1 | 6.5 | 8.3 | 4.1 | -16.9 | 7.5 | 6.1 | 3.8 | 1.2 | 5.7 | 4.8 | 5.7 | 6.8 | 8.7 | 10.2 | 8.4 | 5.9 | 8.5 | 5.7 | 4.2 | -6.5 | 0.5 | -101.4 | 0.2 | 2 | 1 | 0.3 | 0.3 | 0.2 | 0.6 | -0.4 | 0.7 | 73.4 | 0.8 | -0.7 | -1.4 | 2.1 | 1 | 1.5 | 0.2 | -3.8 | -6.2 | 3.8 | 1.1 | -1.6 | -0.4 | 3.4 | 2.7 | -1.3 | 2.6 | 5.8 | 1.2 | 8.2 | -1.5 | -6.8 | -0.9 | -10.6 | -1.9 | -0.871 | 0.777 | 2.207 | 1.861 | 4.121 | 0.156 | 3.417 | 3.145 | 4.143 | 4.218 | 2.621 | 3.267 | 7.46 | 4.516 | 5.312 | 6.54 | 7.903 | 7.58 | 7.9 | 6.1 | 6.6 | 6.3 | 6.8 | 7.4 | 7.4 | 5.1 | 4.8 | 6.8 | 7.5 | 6.8 | 9.5 | 7.8 | 8.1 | 6 | 5.5 | 7.2 | 7.3 | 5.6 | 6.8 | 6.1 | 6.4 | 4.2 | 5.7 | 5.2 | 4.8 | 3.4 | 4.2 | 4.2 | 4.2 | 2.9 | 3.8 | 3.8 | 4.2 | 2.8 | 3.7 | 3.8 | 4.2 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 53.9 | 60.8 | 51.6 | 46.4 | 43.3 | 40.3 | 27.4 | 34.6 | 31.8 | 33.5 | 20.5 | 19.5 | 29.2 | 29.7 | 22.2 | 26.1 | 25.3 | 21.4 | 23.4 | 29.8 | 28.4 | 32.8 | 17.5 | 32.5 | 21.7 | 26.9 | 12.9 | 30.4 | 12.5 | 11.4 | 7.3 | 12.6 | 8.5 | 9.1 | 13.6 | 11.5 | 18.8 | 18.3 | 14.9 | 23.8 | 15.4 | 17.1 | 7.4 | 27.1 | 16 | 117.5 | -0.6 | 4.7 | -14.7 | -16.5 | -0.5 | -16.6 | 1.7 | 6 | -5.3 | -174.1 | 2.5 | -0.4 | -3.6 | 22.7 | 4.4 | -4.9 | 1 | -11.5 | 14.2 | -13.4 | -84.9 | 8.7 | 4.5 | 11.1 | 30.7 | 15.3 | 9.2 | -1.9 | 0.1 | -25.9 | 10.3 | 11.2 | -0.2 | 6.1 | -4 | -6.627 | 2.2 | 11.319 | 9.9 | 9.578 | 6.467 | 13.18 | 12.493 | 10.712 | 1.81 | 9.777 | 9.151 | 17.019 | 11.626 | 10.427 | 14.68 | 16.37 | 13.858 | 17 | 13.789 | 13.692 | 13 | 16.3 | 16.3 | 16 | 10.8 | 13.4 | 16 | 16.1 | 13.6 | 18.3 | 15.9 | 16 | 11.9 | 11.7 | 14.6 | 14.5 | 10.8 | 13.8 | 12.4 | 12.4 | 8.2 | 11.4 | 10.7 | 10.6 | 7.2 | 9.6 | 9.3 | 9.3 | 6.2 | 8.4 | 8.3 | 8.6 | 5.7 | 7.6 | 7.4 | 7.8 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.114 | 0.124 | 0.121 | 0.103 | 0.097 | 0.091 | 0.071 | 0.088 | 0.092 | 0.091 | 0.062 | 0.065 | 0.098 | 0.089 | 0.08 | 0.089 | 0.09 | 0.079 | 0.082 | 0.095 | 0.092 | 0.101 | 0.064 | 0.116 | 0.081 | 0.092 | 0.052 | 0.123 | 0.05 | 0.051 | 0.041 | 0.072 | 0.046 | 0.053 | 0.079 | 0.105 | 0.091 | 0.079 | 0.067 | 0.09 | 0.07 | 0.073 | 0.037 | 0.123 | 0.076 | 0.528 | -0.003 | 0.022 | -0.079 | -0.081 | -0.002 | -0.074 | 0.009 | 0.029 | -0.031 | -0.971 | 0.014 | -0.002 | -0.022 | 0.118 | 0.026 | -0.024 | 0.005 | -0.046 | 0.063 | -0.053 | -0.372 | 0.025 | 0.015 | 0.035 | 0.105 | 0.049 | 0.031 | -0.006 | 0 | -0.1 | 0.034 | 0.035 | -0.001 | 0.022 | -0.014 | -0.022 | 0.008 | 0.036 | 0.034 | 0.031 | 0.022 | 0.045 | 0.048 | 0.042 | 0.007 | 0.036 | 0.036 | 0.059 | 0.045 | 0.037 | 0.054 | 0.059 | 0.048 | 0.06 | 0.053 | 0.052 | 0.051 | 0.06 | 0.065 | 0.064 | 0.047 | 0.057 | 0.07 | 0.068 | 0.061 | 0.082 | 0.069 | 0.069 | 0.056 | 0.053 | 0.07 | 0.073 | 0.058 | 0.071 | 0.068 | 0.076 | 0.059 | 0.077 | 0.075 | 0.072 | 0.057 | 0.073 | 0.069 | 0.071 | 0.052 | 0.07 | 0.071 | 0.072 | 0.052 | 0.069 | 0.068 | 0.067 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.88 | 1 | 0.85 | 0.76 | 0.71 | 0.66 | 0.45 | 0.57 | 0.53 | 0.55 | 0.34 | 0.31 | 0.48 | 0.49 | 0.37 | 0.43 | 0.42 | 0.36 | 0.39 | 0.5 | 0.47 | 0.55 | 0.29 | 0.54 | 0.36 | 0.45 | 0.22 | 0.51 | 0.21 | 0.19 | 0.12 | 0.21 | 0.14 | 0.15 | 0.22 | 0.18 | 0.3 | 0.29 | 0.24 | 0.38 | 0.24 | 0.27 | 0.12 | 0.43 | 0.26 | 1.88 | -0.01 | 0.075 | -0.24 | -0.26 | -0.008 | -0.27 | 0.027 | 0.097 | -0.085 | -2.8 | 0.04 | -0.007 | -0.073 | 0.47 | 0.09 | -0.1 | 0.02 | -0.24 | 0.3 | -0.28 | -1.77 | 0.18 | 0.09 | 0.23 | 0.64 | 0.32 | 0.19 | -0.039 | 0.002 | -0.54 | 0.21 | 0.23 | -0.004 | 0.13 | -0.083 | -0.14 | 0.05 | 0.24 | 0.21 | 0.2 | 0.14 | 0.29 | 0.28 | 0.24 | 0.04 | 0.22 | 0.21 | 0.37 | 0.26 | 0.23 | 0.35 | 0.36 | 0.33 | 0.37 | 0.3 | 0.3 | 0.29 | 0.36 | 0.36 | 0.35 | 0.24 | 0.29 | 0.35 | 0.35 | 0.3 | 0.4 | 0.35 | 0.35 | 0.26 | 0.26 | 0.32 | 0.32 | 0.24 | 0.3 | 0.27 | 0.27 | 0.18 | 0.25 | 0.23 | 0.23 | 0.16 | 0.21 | 0.2 | 0.2 | 0.14 | 0.18 | 0.18 | 0.19 | 0.13 | 0.16 | 0.16 | 0.17 | 0.11 | 0.11 | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.08 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.05 | 0.07 | 0.07 | 0.06 | 0.07 |
Verwaterde WPA
| 0.87 | 0.99 | 0.84 | 0.75 | 0.71 | 0.66 | 0.45 | 0.57 | 0.52 | 0.55 | 0.33 | 0.31 | 0.47 | 0.48 | 0.36 | 0.43 | 0.41 | 0.35 | 0.38 | 0.5 | 0.46 | 0.54 | 0.29 | 0.54 | 0.36 | 0.44 | 0.21 | 0.51 | 0.21 | 0.19 | 0.12 | 0.21 | 0.14 | 0.15 | 0.22 | 0.18 | 0.3 | 0.29 | 0.23 | 0.38 | 0.24 | 0.27 | 0.12 | 0.43 | 0.25 | 1.87 | -0.01 | 0.075 | -0.23 | -0.26 | -0.008 | -0.27 | 0.027 | 0.097 | -0.085 | -2.8 | 0.04 | -0.007 | -0.073 | 0.47 | 0.09 | -0.1 | 0.02 | -0.24 | 0.3 | -0.28 | -1.77 | 0.18 | 0.09 | 0.23 | 0.64 | 0.32 | 0.19 | -0.039 | 0.002 | -0.54 | 0.21 | 0.23 | -0.004 | 0.13 | -0.083 | -0.14 | 0.046 | 0.24 | 0.21 | 0.2 | 0.14 | 0.29 | 0.28 | 0.24 | 0.04 | 0.22 | 0.21 | 0.37 | 0.26 | 0.23 | 0.35 | 0.36 | 0.33 | 0.37 | 0.3 | 0.3 | 0.29 | 0.36 | 0.36 | 0.35 | 0.24 | 0.29 | 0.35 | 0.35 | 0.3 | 0.4 | 0.35 | 0.35 | 0.26 | 0.26 | 0.32 | 0.32 | 0.24 | 0.3 | 0.27 | 0.27 | 0.18 | 0.25 | 0.23 | 0.23 | 0.16 | 0.21 | 0.2 | 0.2 | 0.14 | 0.18 | 0.18 | 0.19 | 0.13 | 0.16 | 0.16 | 0.17 | 0.11 | 0.11 | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.08 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.05 | 0.07 | 0.07 | 0.06 | 0.07 |
EBITDA
| 92.7 | 97.5 | 70.4 | 76.6 | 78.4 | 75.4 | 54.5 | 61.2 | 53.5 | 58.5 | 42.4 | 40.2 | 47.3 | 51.7 | 40.2 | 46.9 | 45.5 | 44.1 | 43 | 48.2 | 49.6 | 56.8 | 35.8 | 42.9 | 39.8 | 47.5 | 28.6 | 30.3 | 32 | 25.4 | 17.3 | 20.2 | 20 | 18.9 | 20.8 | 24.2 | 29.6 | 29.2 | 27.5 | 34 | 28.8 | 27.7 | 16.2 | 26.6 | 22.3 | 21.6 | 7 | 16.1 | 13.6 | 18.7 | 12.1 | -6 | 11.1 | 11.5 | 4.6 | -82.4 | 5.5 | 6.8 | -0.8 | 15.3 | 11.7 | 12 | 8.6 | 17.4 | 12.8 | 18.7 | 12.7 | 23.3 | 11.1 | 25.4 | 19.4 | 18.5 | 21.5 | 28.1 | 14.6 | 48.9 | 28 | 15.6 | 17.2 | -5.6 | 7 | 17.4 | 13 | 23.677 | 23.247 | 25.477 | 17.8 | 28.074 | 27.307 | 26.236 | 24.321 | 25.898 | 26.736 | 38.039 | 31.589 | 31.295 | 36.035 | 39.471 | 35.808 | 38.9 | 31.429 | 32.2 | 30.394 | 32.6 | 32.6 | 34 | 25.9 | 27.2 | 31.9 | 32.3 | 28.8 | 31.7 | 32.1 | 31.7 | 25.6 | 30.2 | 29 | 30 | 22.4 | 25.8 | 23.4 | 23 | 16.2 | 20 | 19.2 | 19.6 | 14.2 | 17.4 | 16.9 | 16.9 | 12.7 | 15.9 | 14.8 | 16.1 | 11.8 | 14.3 | 14.2 | 15.3 | 11.4 | -264 | 102.1 | 108.9 | 96.5 | -240.4 | 95.9 | 93.4 | 86.4 | -204.6 | 78.9 | 78.7 | 73.1 | -194.5 | 69.7 | 73.2 | 74.1 | -190.9 | 71.7 |
EBITDA ratio
| 0.195 | 0.199 | 0.166 | 0.171 | 0.175 | 0.168 | 0.141 | 0.156 | 0.154 | 0.16 | 0.129 | 0.101 | 0.16 | 0.154 | 0.146 | 0.162 | 0.163 | 0.155 | 0.151 | 0.154 | 0.161 | 0.176 | 0.13 | 0.154 | 0.149 | 0.162 | 0.115 | 0.099 | 0.131 | 0.119 | 0.102 | 0.115 | 0.109 | 0.111 | 0.123 | 0.22 | 0.144 | 0.145 | 0.125 | 0.129 | 0.13 | 0.117 | 0.081 | 0.12 | 0.107 | 0.094 | 0.035 | 0.06 | 0.083 | 0.082 | 0.06 | -0.028 | 0.066 | 0.071 | 0.026 | -0.012 | 0.062 | 0.071 | 0.038 | 0.082 | 0.068 | 0.065 | 0.042 | 0.129 | 0.073 | 0.095 | 0.077 | 0.074 | 0.055 | 0.084 | 0.068 | 0.063 | 0.085 | 0.095 | 0.051 | 0.185 | 0.024 | 0.049 | 0.051 | -0.005 | 0.041 | 0.099 | 0.057 | 0.078 | 0.081 | 0.082 | 0.061 | 0.094 | 0.109 | 0.103 | 0.098 | 0.097 | 0.109 | 0.133 | 0.122 | 0.106 | 0.145 | 0.139 | 0.129 | 0.139 | 0.12 | 0.121 | 0.118 | 0.114 | 0.124 | 0.135 | 0.111 | 0.113 | 0.137 | 0.134 | 0.126 | 0.121 | 0.139 | 0.133 | 0.12 | 0.164 | 0.138 | 0.148 | 0.12 | 0.133 | 0.127 | 0.14 | 0.118 | 0.131 | 0.131 | 0.134 | 0.111 | 0.13 | 0.123 | 0.125 | 0.105 | 0.134 | 0.124 | 0.133 | 0.104 | 0.13 | 0.13 | 0.13 | 0.107 | -2.477 | 1 | 1 | 1 | -2.411 | 1 | 1 | 1 | -2.338 | 1 | 1 | 1 | -2.925 | 1 | 1 | 1 | -2.837 | 1 |