First Reliance Bancshares, Inc.
OTC:FSRL
7.45 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 47.06 | 41.655 | 21.944 | 35.993 | 59.244 | 75.823 | 33.797 | 64.684 | 53.385 | 120.864 | 150.124 | 189.669 | 150.423 | 121.124 | 98.689 | 139.981 | 83.506 | 35.791 | 33.183 | 26.873 | 16.757 | 26.427 | 29.167 | 39.418 | 33.032 | 28.092 | 20.421 | 38.367 | 33.155 | 23.197 | 24.663 | 16.159 | 15.77 | 18.968 | 17.169 | 20.434 | 13.946 | 31.17 | 22.948 | 24.663 | 29.382 | 21.347 | 18.349 | 25.906 | 34.815 | 36.415 | 38.164 | 40.804 | 40.319 | 44.599 | 44.121 | 37.899 | 13.295 | 37.186 | 25.77 | 60.544 | 33.338 | 43.19 | 53.801 | 115.916 | 95.029 | 31.684 | 5.452 | 5.928 | 6.778 | 7.93 | 7.165 | 12.304 | 7.997 | 8.839 | 17.328 | 4.922 | 10.072 | 9.209 | 7.265 | 7.424 | 2.954 | 5.972 | 3.804 | 4.078 | 3.355 | 2.966 | 4.693 | 1.865 | 3.389 | 2.918 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,537.545 | 34.268 | 11,253.414 | 0 | 51,243.713 | 50,247.151 | 55,072.513 | 0 | 64,504.304 | 82,759.656 | 84,805.765 | 84,534.318 | 88,281.446 | 101,164.899 | 4.357 | 4.357 | 4.525 | 4.812 | 4.812 | 0 | 4.812 | 89,605.156 | 73,593.711 | 0 | 56,982.931 | 55,125.216 | 57,630.118 | 0 | 34,101.361 | 34,412.589 | 35,644.764 | 0 | 36,073.452 | 36,101.846 | 37,356.234 | 0 | 32,183.744 | 27,551.306 | 28,142.501 | 0 | 28,955.92 | 24,018.542 | 26,558.428 | 0 | 22,295.602 | 26,213.749 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 47.06 | 41.655 | 21.944 | 35.993 | 59.244 | 75.823 | 33.797 | 64.684 | 53.385 | 120.864 | 150.124 | 189.669 | 150.423 | 121.124 | 98.689 | 139.981 | 83.506 | 35.791 | 33.183 | 26.873 | 16.757 | 26.427 | 29.167 | 39.418 | 33.032 | 28.092 | 20.421 | 38.367 | 33.155 | 23.197 | 24.663 | 16.159 | 15.77 | 18.968 | 17.169 | 20.434 | 13.946 | 31.17 | 22.948 | 24.663 | 63.65 | 21.347 | 18.349 | 25.906 | 34.815 | 36.415 | 38.164 | 40.804 | 40.319 | 44.599 | 44.121 | 37.899 | 13.295 | 41.543 | 30.128 | 65.07 | 38.15 | 48.003 | 53.801 | 120.728 | 95.029 | 31.684 | 5.452 | 5.928 | 6.778 | 7.93 | 7.165 | 12.304 | 7.997 | 8.839 | 17.328 | 4.922 | 10.072 | 9.209 | 7.265 | 7.424 | 2.954 | 5.972 | 3.804 | 4.078 | 3.355 | 2.966 | 4.693 | 1.865 | 3.389 | 2.918 | 0 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.034 | 1.048 | 1.138 | 0.954 | 1.13 | 1.063 | 1.164 | 1.213 | 1.277 | 1.377 | 1.541 | 1.632 | 1.939 | 1.938 | 2.088 | 2.094 | 2.417 | 2.348 | 2.538 | 2.447 | 2.661 | 2.606 | 2.332 | 2.462 | 2.653 | 3.049 | 2.712 | 2.978 | 3.093 | 2.649 | 2.422 | 2.274 | 2.465 | 2.264 | 2.138 | 1.985 | 2.19 | 1.799 | 1.882 | 1.501 | 1.459 | 1.222 | 0.981 | 0.832 | 0.95 | 0.738 | 0.763 | 0.63 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 66.664 | 47.06 | 41.655 | 25.398 | 35.993 | 59.244 | 75.823 | 36.821 | 64.684 | 53.642 | 121.121 | 150.381 | 189.926 | 150.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 66.664 | 47.06 | 41.655 | 25.398 | 35.993 | 59.244 | 75.823 | 36.821 | 64.684 | 53.642 | 121.121 | 150.381 | 189.926 | 150.679 | 121.124 | 98.689 | 139.981 | 83.506 | 35.791 | 33.183 | 26.873 | 16.757 | 26.427 | 29.167 | 39.418 | 33.032 | 28.092 | 20.421 | 38.367 | 33.155 | 23.197 | 24.663 | 16.159 | 15.77 | 18.968 | 17.169 | 20.434 | 13.946 | 31.17 | 23.982 | 25.712 | 64.788 | 22.301 | 19.479 | 26.969 | 35.978 | 37.629 | 39.441 | 42.181 | 41.86 | 46.231 | 46.06 | 39.837 | 15.383 | 43.637 | 32.545 | 67.418 | 40.688 | 50.449 | 56.462 | 123.334 | 97.361 | 34.146 | 8.105 | 8.978 | 9.49 | 10.907 | 10.257 | 14.953 | 10.418 | 11.113 | 19.793 | 7.186 | 12.21 | 11.193 | 9.455 | 9.223 | 4.835 | 7.473 | 5.262 | 5.3 | 4.336 | 3.799 | 5.643 | 2.603 | 4.153 | 3.548 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21.861 | 22.04 | 22.185 | 27.641 | 22.505 | 22.588 | 22.634 | 28.789 | 22.868 | 23.1 | 23.222 | 22.805 | 22.364 | 21.818 | 18.465 | 23.851 | 20.548 | 20.523 | 20.528 | 26.09 | 20.016 | 20.133 | 26.491 | 20.311 | 20.273 | 20.406 | 20.179 | 18.463 | 18.649 | 18.714 | 18.703 | 18.874 | 22.658 | 22.834 | 22.869 | 22.857 | 22.862 | 23.053 | 23.245 | 23.395 | 23.906 | 24.109 | 24.131 | 24.334 | 24.466 | 24.577 | 24.472 | 24.627 | 24.826 | 24.945 | 25.114 | 25.205 | 25.37 | 25.572 | 25.775 | 25.922 | 26.05 | 26.191 | 26.327 | 26.469 | 26.582 | 26.727 | 26.462 | 28.612 | 23.77 | 24.152 | 24.042 | 22.234 | 20.829 | 17.863 | 15.54 | 13.77 | 11.928 | 11.286 | 10.644 | 10.021 | 7.541 | 7.433 | 7.159 | 5.891 | 5.9 | 5.789 | 5.806 | 5.797 | 5.799 | 5.825 | 5.204 | 0 |
Goodwill
| 0 | 0 | 0 | 0.691 | 0 | 0 | 0 | 0.691 | 0 | 0 | 0 | 0.691 | 0 | 0 | 0 | 0.691 | 0 | 0 | 0 | 0.691 | 0.691 | 0.691 | 0.691 | 0.691 | 0.691 | 0.691 | 0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 12.68 | 12.226 | 11.712 | 11.394 | 10.893 | 10.491 | 10.589 | 10.182 | 14.893 | 14.536 | 14.302 | 13.785 | 13.603 | 13.353 | 12.387 | 11 | 9.698 | 8.421 | 11.536 | 11.8 | 10.903 | 10.214 | 9.708 | 9.188 | 8.595 | 7.972 | 6.358 | 5.856 | 5.317 | 4.703 | 4.212 | 3.064 | 2.125 | 1.458 | 1.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 12.68 | 12.226 | 12.403 | 11.394 | 10.893 | 10.491 | 11.279 | 10.182 | 14.893 | 14.536 | 14.992 | 13.785 | 13.603 | 13.353 | 13.078 | 11 | 9.698 | 8.421 | 12.227 | 12.491 | 11.594 | 10.905 | 10.399 | 9.878 | 9.286 | 8.699 | 6.358 | 5.856 | 5.317 | 4.703 | 4.212 | 3.064 | 2.125 | 1.458 | 1.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 82.746 | 69.955 | 57.028 | 25.979 | 52.366 | 70.544 | 90.396 | 39.923 | 66.053 | 66.245 | 140.498 | 169.763 | 219.5 | 179.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.932 | 47.306 | 47.436 | 48.04 | 50.692 | 52.299 | 51.302 | 56.128 | 61.368 | 65.892 | 84.38 | 87.238 | 86.966 | 91.306 | 104.629 | 88.096 | 88.83 | 94.929 | 127.014 | 126.446 | 126.761 | 83.841 | 94.417 | 78.878 | 80.886 | 60.905 | 59.497 | 62.002 | 62.511 | 36.317 | 36.718 | 37.735 | 38.429 | 38.52 | 38.886 | 39.623 | 39.177 | 34.11 | 29.68 | 30.612 | 30.282 | 30.072 | 25.259 | 27.678 | 28.744 | 23.191 | 26.742 | 22.489 | 0 |
Belastingvorderingen
| 6.292 | 7.612 | 7.99 | 9.387 | 9.184 | 8.534 | 8.263 | 10.154 | 8.629 | 7.376 | 5.862 | 4.128 | 2.798 | 2.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 893.917 | 899.048 | 886.532 | 874.962 | 860.279 | 820.793 | 792.928 | 811.672 | 774.021 | 781.597 | 648.545 | 548.728 | 462.684 | 464.194 | 624.793 | 574.55 | 610.126 | 648.92 | 596.146 | 590.114 | 598.153 | 586.264 | 540.561 | 525.113 | 497.331 | 475.145 | 475.387 | 413.38 | 392.789 | 379.295 | 373.445 | 360.373 | 367.578 | 343.128 | 337.098 | 334.269 | 344.064 | 343.749 | 321.608 | -69.328 | -71.212 | -71.546 | -72.171 | -75.025 | -76.765 | -75.879 | -80.599 | -85.995 | -90.718 | -109.325 | -112.352 | -112.171 | -116.676 | -130.201 | -113.871 | -114.752 | -120.979 | -153.205 | -152.773 | -153.23 | -110.423 | -121.144 | -105.341 | -109.498 | -84.676 | -83.649 | -86.044 | -84.744 | -57.145 | -54.581 | -53.276 | -52.199 | -50.448 | -50.171 | -50.267 | -49.198 | -41.65 | -37.112 | -37.771 | -36.174 | -35.972 | -31.048 | -33.484 | -34.541 | -28.99 | -32.566 | -27.693 | 0 |
Totaal niet-vlottende activa
| 1,004.816 | 1,011.335 | 985.961 | 950.372 | 955.728 | 933.352 | 924.712 | 901.818 | 881.753 | 893.211 | 832.663 | 760.416 | 721.131 | 681.562 | 656.611 | 611.479 | 641.674 | 679.141 | 625.095 | 628.43 | 630.66 | 617.992 | 577.957 | 555.823 | 527.482 | 504.837 | 504.265 | 438.201 | 417.294 | 403.326 | 396.85 | 383.459 | 393.3 | 368.087 | 361.426 | 358.142 | 366.926 | 366.802 | 344.854 | 69.328 | 71.212 | 71.546 | 72.171 | 75.025 | 76.765 | 75.879 | 80.599 | 85.995 | 90.718 | 109.325 | 112.352 | 112.171 | 116.676 | 130.201 | 113.871 | 114.752 | 120.979 | 153.205 | 152.773 | 153.23 | 110.423 | 121.144 | 105.341 | 109.498 | 84.676 | 83.649 | 86.044 | 84.744 | 57.145 | 54.581 | 53.276 | 52.199 | 50.448 | 50.171 | 50.267 | 49.198 | 41.65 | 37.112 | 37.771 | 36.174 | 35.972 | 31.048 | 33.484 | 34.541 | 28.99 | 32.566 | 27.693 | 0 |
Totaal activa
| 1,071.48 | 1,058.395 | 1,027.616 | 975.769 | 991.721 | 992.596 | 1,000.535 | 938.639 | 946.437 | 946.853 | 953.784 | 910.797 | 911.057 | 832.241 | 777.735 | 710.168 | 781.655 | 762.647 | 660.886 | 661.613 | 657.533 | 634.749 | 604.384 | 584.99 | 566.901 | 537.869 | 532.356 | 458.622 | 455.661 | 436.481 | 420.048 | 408.121 | 409.459 | 383.857 | 380.394 | 375.31 | 387.36 | 380.748 | 376.024 | 367.756 | 368.071 | 364.025 | 353.66 | 355.408 | 361.823 | 380.379 | 404.456 | 418.277 | 438.59 | 471.281 | 485.986 | 494.966 | 510.539 | 512.188 | 530.233 | 530.095 | 579.995 | 592.85 | 616.116 | 645.508 | 684.153 | 696.002 | 637.402 | 603.434 | 573.674 | 585.152 | 597.593 | 591.704 | 524.775 | 509.514 | 483.548 | 456.211 | 448.595 | 433.133 | 420.071 | 403.038 | 383.856 | 362.777 | 332.571 | 284.971 | 255.983 | 218.413 | 194.609 | 180.364 | 161.149 | 150.676 | 119.317 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.806 | 0.748 | 0.704 | 0.637 | 0.588 | 0.565 | 0.517 | 0.496 | 0.465 | 0.41 | 0.388 | 0.352 | 0.318 | 0.241 | 0.274 | 0.471 | 0.547 | 0.535 | 0.593 | 0.501 | 0.681 | 0.613 | 0.64 | 0.611 | 0.623 | 0.583 | 0.596 | 0.684 | 0.768 | 0.913 | 0.78 | 0.75 | 0.766 | 0.7 | 0.421 | 0.435 | 0.446 | 0.462 | 0.784 | 0.69 | 0.742 | 0.606 | 0.501 | 0.531 | 0.442 | 0.43 | 0.511 | 0.434 | 0 |
Kortlopende schulden
| 0 | 0.408 | 0 | 6.095 | 0.081 | 11.91 | 12.974 | 8.166 | 3.726 | 13.805 | 11.886 | 11.372 | 6.353 | 8.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.628 | 15 | 2.5 | 10.5 | 17.5 | 2 | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 732.425 | 678.285 | 659.008 | 500.25 | 656.39 | 629.354 | 654.082 | 327.784 | 664.848 | 655.828 | 659.331 | 596.34 | 596.251 | 517.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.806 | -0.748 | -0.704 | -0.637 | -0.588 | -0.565 | -0.517 | -0.496 | -0.465 | -0.41 | -0.388 | -0.352 | -0.318 | -0.241 | -0.274 | -0.471 | -0.547 | -0.535 | -0.593 | -0.501 | -0.681 | -0.613 | -0.64 | -0.611 | -0.623 | -0.583 | -0.596 | -0.684 | -0.768 | -0.913 | -0.78 | -0.75 | -0.766 | -0.7 | -0.421 | -7.063 | -15.446 | -2.962 | -11.284 | -18.19 | -2.742 | -0.606 | -0.501 | -0.531 | -2.442 | -2.43 | -2.511 | -1.434 | 0 |
Totaal kortlopende verplichtingen
| 732.425 | 678.693 | 659.008 | 506.345 | 656.471 | 641.264 | 667.056 | 335.949 | 668.574 | 669.633 | 671.217 | 607.712 | 602.604 | 526.736 | 0 | 0.256 | 0 | 0 | 0 | 0.416 | 0.353 | 0.576 | 0.41 | 0.448 | 0.286 | 0.284 | 0.181 | 0.254 | 0.142 | 0.309 | 0.214 | 0.299 | 0.193 | 0.055 | 0.055 | 0.054 | 0.05 | 0.049 | 0.847 | 0.806 | 0.748 | 0.704 | 0.637 | 0.588 | 0.565 | 0.517 | 0.496 | 0.465 | 0.41 | 0.388 | 0.352 | 0.318 | 0.241 | 0.274 | 0.471 | 0.547 | 0.535 | 0.593 | 0.501 | 0.681 | 0.613 | 0.64 | 0.611 | 0.623 | 0.583 | 0.596 | 0.684 | 0.768 | 0.913 | 0.78 | 0.75 | 0.766 | 0.7 | 0.421 | 7.063 | 15.446 | 2.962 | 11.284 | 18.19 | 2.742 | 0.606 | 0.501 | 0.531 | 2.442 | 2.43 | 2.511 | 1.434 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 25.746 | 25.738 | 60.731 | 25.723 | 50.715 | 70.707 | 70.699 | 55.691 | 25.683 | 25.675 | 25.667 | 35.659 | 35.808 | 30.806 | 30.797 | 30.797 | 95.737 | 105.668 | 70.145 | 25.275 | 58.448 | 21.81 | 21.763 | 28.545 | 15.174 | 15.205 | 15.183 | 15.222 | 15.087 | 22.124 | 22.115 | 22.1 | 22.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 | 35.31 | 27.31 | 27.31 | 27.31 | 33.31 | 21.31 | 21.31 | 21.31 | 21.31 | 23.31 | 23.31 | 23.31 | 23.31 | 30.31 | 30.31 | 30.31 | 23.31 | 36.31 | 36.31 | 10.31 | 44.31 | 58.31 | 66.81 | 79.81 | 95.26 | 76.81 | 81.81 | 86.81 | 13.31 | 34.31 | 36.31 | 29.31 | 38.81 | 32.81 | 40.11 | 26.31 | 18.81 | 35 | 21.5 | 21.5 | 25.9 | 20 | 20 | 20.4 | 17.1 | 10.5 | 7.5 | 3.5 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 363.152 | 0 | 0 | 0 | 475.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 1.612 | 0 | 0 | 0 | 1.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 232.799 | 0 | 235.769 | 7.542 | 218.513 | 214.087 | 196.317 | 6.377 | 190.016 | 187.576 | 190.269 | 196.624 | 202.233 | 205.108 | 0 | 610.387 | 0 | 0 | 0 | 578.836 | 542.28 | 557.203 | 529.03 | 503.829 | 500.499 | 471.951 | 467.006 | 392.993 | 386.301 | 385.721 | 370.17 | 359.055 | 360.97 | 336.427 | 329.568 | 324.713 | 336.976 | 330.717 | 327.936 | -35.31 | -27.31 | -27.31 | -27.31 | -33.31 | -21.31 | -21.31 | -21.31 | -21.31 | -23.31 | -23.31 | -23.31 | -23.31 | -30.31 | -30.31 | -30.31 | -23.31 | -36.31 | -36.31 | -10.31 | -44.31 | -58.31 | -66.81 | -79.81 | -95.26 | -76.81 | -81.81 | -86.81 | -13.31 | -34.31 | -36.31 | -29.31 | -38.81 | -32.81 | -40.11 | -26.31 | -18.81 | -35 | -21.5 | -21.5 | -25.9 | -20 | -20 | -20.4 | -17.1 | -10.5 | -7.5 | -3.5 | 0 |
Totaal niet-vlottende verplichtingen
| 258.545 | 25.738 | 296.5 | 398.028 | 269.228 | 284.794 | 267.016 | 539.394 | 215.699 | 213.251 | 215.936 | 232.283 | 238.041 | 235.914 | 30.797 | 641.184 | 95.737 | 105.668 | 70.145 | 604.111 | 600.728 | 579.013 | 550.793 | 532.373 | 515.673 | 487.157 | 482.189 | 408.215 | 401.388 | 407.845 | 392.285 | 381.155 | 383.28 | 346.737 | 339.878 | 335.023 | 347.286 | 341.027 | 338.246 | 35.31 | 27.31 | 27.31 | 27.31 | 33.31 | 21.31 | 21.31 | 21.31 | 21.31 | 23.31 | 23.31 | 23.31 | 23.31 | 30.31 | 30.31 | 30.31 | 23.31 | 36.31 | 36.31 | 10.31 | 44.31 | 58.31 | 66.81 | 79.81 | 95.26 | 76.81 | 81.81 | 86.81 | 13.31 | 34.31 | 36.31 | 29.31 | 38.81 | 32.81 | 40.11 | 26.31 | 18.81 | 35 | 21.5 | 21.5 | 25.9 | 20 | 20 | 20.4 | 17.1 | 10.5 | 7.5 | 3.5 | 0 |
Totaal passiva
| 990.97 | 25.738 | 955.508 | 904.373 | 925.699 | 926.058 | 934.072 | 875.343 | 884.273 | 882.884 | 887.153 | 839.995 | 840.645 | 762.65 | 30.797 | 641.44 | 95.737 | 105.668 | 70.145 | 604.527 | 601.081 | 579.589 | 551.203 | 532.821 | 515.959 | 487.441 | 482.37 | 408.468 | 401.53 | 408.155 | 392.499 | 381.454 | 383.473 | 346.792 | 339.933 | 335.077 | 347.335 | 341.076 | 339.093 | 331.389 | 331.699 | 331.271 | 321.263 | 323.315 | 324.543 | 340.246 | 363.366 | 377.079 | 396.403 | 429.442 | 444.507 | 453.848 | 467.998 | 462.127 | 481.559 | 481.503 | 528.885 | 542.565 | 569.867 | 600.285 | 632.718 | 645.71 | 584.443 | 566.008 | 535.719 | 547.499 | 559.806 | 554.676 | 488.372 | 473.796 | 448.448 | 422.117 | 415.729 | 401.737 | 389.424 | 373.387 | 354.837 | 334.2 | 304.961 | 257.612 | 233.514 | 200.272 | 176.137 | 162.661 | 143.803 | 133.235 | 110.555 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 2.956 | 2.956 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 | 11.947 | 15.947 | 15.947 | 15.947 | 15.947 | 15.947 | 15.947 | 15.947 | 15.947 | 15.947 | 15.915 | 15.871 | 18.119 | 18.244 | 18.2 | 18.155 | 18.11 | 18.066 | 18.021 | 17.976 | 17.931 | 17.887 | 17.843 | 17.798 | 17.753 | 15.416 | 15.372 | 15.327 | 15.282 | 15.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.087 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.086 | 0.085 | 0.085 | 0.085 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.08 | 0.079 | 0.079 | 0.048 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.046 | 0.046 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.028 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.015 | 0 |
Ingehouden winsten
| 38.753 | 36.928 | 34.986 | 33.748 | 32.972 | 31.626 | 30.564 | 29.916 | 28.423 | 25.901 | 24.837 | 23.985 | 23.053 | 21.765 | 20.417 | 18.709 | 17.32 | 12.852 | 8.83 | 8.092 | 7.493 | 5.986 | 4.666 | 4.004 | -30.544 | -31.247 | -31.671 | 1.573 | 4.293 | 3.56 | 2.897 | 2.263 | 1.306 | 0.259 | -0.745 | -1.259 | -1.893 | -2.56 | -9.558 | -10.072 | -10.031 | -13.76 | -14.133 | -14.448 | -9.318 | -6.477 | -6.238 | -6.207 | -5.303 | -5.935 | -5.97 | -6.304 | -5.109 | 3.952 | 3.824 | 4.002 | 4.186 | 4.791 | 5.651 | 5.269 | 9.896 | 10.481 | 11.84 | 11.839 | 13.488 | 12.723 | 12.039 | 11.417 | 11.058 | 10.473 | 9.565 | 8.858 | 7.873 | 7.008 | 6.186 | 5.612 | 4.97 | 4.479 | 4.05 | 3.664 | 3.327 | 2.892 | 2.647 | 2.326 | 2.047 | 1.834 | 1.616 | 0 |
Overige gereserveerde algehele resultaten
| -8.81 | -12.95 | -14.136 | -13.091 | -17.357 | -15.483 | -14.576 | -16.174 | -15.997 | -11.776 | -7.856 | -2.805 | -2.214 | -2.181 | -2.161 | -0.359 | -0.36 | -0.942 | -1.151 | -0.945 | -0.676 | -1.184 | -1.907 | -2.201 | -2.389 | -2.347 | -2.316 | -1.167 | -0.906 | -0.752 | -0.418 | -0.495 | -0.216 | -0.195 | -0.217 | -0.292 | -0.231 | -0.286 | -0.218 | 0.122 | 0.131 | 0.135 | 0.149 | 0.204 | 0.318 | 0.709 | 1.319 | 1.479 | 1.652 | 2.019 | 1.778 | 1.862 | 2.188 | 0.765 | -0.429 | -0.587 | 1.892 | 0.604 | -0.693 | -1.265 | 0.309 | -1.335 | 0.06 | -0.409 | -1.528 | 1.002 | -0.273 | -0.154 | -0.352 | -0.567 | -0.068 | -0.057 | -0.168 | -0.631 | -0.276 | -0.112 | 0.093 | 0.208 | -0.06 | 0.242 | 0.328 | -0.164 | 0.429 | 0.246 | 0.167 | 0.477 | 0.077 | 0 |
Overige totale aandeelhoudersvermogen
| 50.478 | 50.429 | 51.169 | 50.65 | 50.318 | 50.306 | 50.386 | 49.465 | 49.649 | 49.755 | 49.561 | 49.533 | 49.484 | 49.918 | 49.873 | 50.292 | 50.336 | 50.344 | 50.25 | 49.853 | 49.55 | 50.273 | 50.338 | 50.281 | 83.791 | 83.937 | 80.937 | 46.711 | 50.662 | 25.47 | 25.023 | 24.852 | 24.85 | 25.006 | 25.428 | 25.79 | 26.155 | 26.524 | 30.713 | 30.323 | 30.278 | 30.387 | 30.388 | 30.375 | 30.364 | 27.741 | 27.723 | 27.685 | 27.643 | 27.604 | 27.565 | 27.499 | 27.443 | 27.372 | 27.351 | 27.292 | 27.193 | 27.096 | 25.839 | 25.812 | 25.867 | 25.827 | 25.784 | 25.961 | 25.96 | 23.894 | 25.985 | 25.73 | 25.663 | 25.776 | 25.568 | 25.258 | 25.127 | 24.984 | 24.704 | 24.117 | 23.924 | 23.857 | 23.588 | 23.421 | 18.786 | 15.388 | 15.372 | 15.106 | 15.106 | 15.106 | 7.055 | 0 |
Totaal eigen vermogen van aandeelhouders
| 80.51 | 74.496 | 72.108 | 71.396 | 66.022 | 66.538 | 66.463 | 63.296 | 62.164 | 63.969 | 66.631 | 70.802 | 70.412 | 69.591 | 68.218 | 68.728 | 67.382 | 62.34 | 58.015 | 57.085 | 56.452 | 55.16 | 53.181 | 52.168 | 50.942 | 50.428 | 49.986 | 50.153 | 54.132 | 28.327 | 27.549 | 26.668 | 25.986 | 37.064 | 40.46 | 40.234 | 40.025 | 39.671 | 36.931 | 36.368 | 36.372 | 32.754 | 32.396 | 32.093 | 37.28 | 40.133 | 41.09 | 41.198 | 42.187 | 41.839 | 41.479 | 41.118 | 42.54 | 50.061 | 48.674 | 48.592 | 51.11 | 50.285 | 46.249 | 45.224 | 51.435 | 50.291 | 52.958 | 37.426 | 37.955 | 37.653 | 37.787 | 37.028 | 36.403 | 35.717 | 35.099 | 34.093 | 32.866 | 31.396 | 30.647 | 29.651 | 29.019 | 28.577 | 27.61 | 27.359 | 22.469 | 18.14 | 18.472 | 17.703 | 17.346 | 17.441 | 8.762 | 0 |
Totaal eigen vermogen
| 80.51 | 74.496 | 72.108 | 71.396 | 66.022 | 66.538 | 66.463 | 63.296 | 62.164 | 63.969 | 66.631 | 70.802 | 70.412 | 69.591 | 68.218 | 68.728 | 67.382 | 62.34 | 58.015 | 57.085 | 56.452 | 55.16 | 53.181 | 52.168 | 50.942 | 50.428 | 49.986 | 50.153 | 54.132 | 28.327 | 27.549 | 26.668 | 25.986 | 37.064 | 40.46 | 40.234 | 40.025 | 39.671 | 36.931 | 36.368 | 36.372 | 32.754 | 32.396 | 32.093 | 37.28 | 40.133 | 41.09 | 41.198 | 42.187 | 41.839 | 41.479 | 41.118 | 42.54 | 50.061 | 48.674 | 48.592 | 51.11 | 50.285 | 46.249 | 45.224 | 51.435 | 50.291 | 52.958 | 37.426 | 37.955 | 37.653 | 37.787 | 37.028 | 36.403 | 35.717 | 35.099 | 34.093 | 32.866 | 31.396 | 30.647 | 29.651 | 29.019 | 28.577 | 27.61 | 27.359 | 22.469 | 18.14 | 18.472 | 17.703 | 17.346 | 17.441 | 8.762 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 1,071.48 | 100.234 | 1,027.616 | 975.769 | 991.721 | 992.596 | 1,000.535 | 938.639 | 946.437 | 946.853 | 953.784 | 910.797 | 911.057 | 832.241 | 99.015 | 710.168 | 163.119 | 168.008 | 128.16 | 661.613 | 657.533 | 634.749 | 604.384 | 584.99 | 566.901 | 537.869 | 532.356 | 458.622 | 455.661 | 436.481 | 420.048 | 408.121 | 409.459 | 383.857 | 380.394 | 375.31 | 387.36 | 380.748 | 376.024 | 367.756 | 368.071 | 364.025 | 353.66 | 355.408 | 361.823 | 380.379 | 404.456 | 418.277 | 438.59 | 471.281 | 485.986 | 494.966 | 510.539 | 512.188 | 530.233 | 530.095 | 579.995 | 592.85 | 616.116 | 645.508 | 684.153 | 696.002 | 637.402 | 603.434 | 573.674 | 585.152 | 597.593 | 591.704 | 524.775 | 509.514 | 483.548 | 456.211 | 448.595 | 433.133 | 420.071 | 403.038 | 383.856 | 362.777 | 332.571 | 284.971 | 255.983 | 218.413 | 194.609 | 180.364 | 161.149 | 150.676 | 119.317 | 0 |