Franklin Street Properties Corp.
AMEX:FSP
2.41 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 29.682 | 30.83 | 31.58 | 35.833 | 36.903 | 36.266 | 37.767 | 41.211 | 40.836 | 41.304 | 42.264 | 43.372 | 50.802 | 56.145 | 59.039 | 59.81 | 62.247 | 60.808 | 62.983 | 68.997 | 68.539 | 66.813 | 64.716 | 66.578 | 68.705 | 66.694 | 66.893 | 66.835 | 68.626 | 68.371 | 68.756 | 65.988 | 63.28 | 60.807 | 59.813 | 61.25 | 61.877 | 60.233 | 60.507 | 62.489 | 61.19 | 62.741 | 63.263 | 63.025 | 58.446 | 47.977 | 44.8 | 55.304 | 37.593 | 34.881 | 35.649 | 26.958 | 32.308 | 36.851 | 30.896 | 24.843 | 30.396 | 29.392 | 29.964 | 34.099 | 30.364 | 28.569 | 28.878 | 28.371 | 28.672 | 34.356 | 27.514 | 30.256 | 29.23 | 31.077 | 32.121 | 28.454 | 30.534 | 29.502 | 28.408 | 26.096 | 27.269 | 25.308 | 23.118 | 100.041 | 0.14 | -0.131 | -0.037 | -0.112 | -0.127 | -0.148 | -0.282 | -0.247 | -0.297 | -0.291 | -0.059 | -0.177 | -0.247 | -0.209 |
Kosten van de omzet
| 17.086 | 28.236 | 16.955 | 31.006 | 19.912 | 19.309 | 19.663 | 22.18 | 22.32 | 21.387 | 21.553 | 21.817 | 24.573 | 27.247 | 28.305 | 29.484 | 29.009 | 27.777 | 29.06 | 29.891 | 30.546 | 29.917 | 29.828 | 29.389 | 29.597 | 29.246 | 28.328 | 28.681 | 29.78 | 28.881 | 29.711 | 28.827 | 27.123 | 25.083 | 24.442 | 25.141 | 25.892 | 24.113 | 25.404 | 25.622 | 24.187 | 24.758 | 24.322 | 24.135 | 22.792 | 18.427 | 17.367 | 22.913 | 5.764 | 5.576 | 5.813 | 20.433 | 5.02 | 5.228 | 4.783 | 18.17 | 4.839 | 4.318 | 5.246 | 19.228 | 5.364 | 4.686 | 4.829 | 17.74 | 4.59 | 4.505 | 4.279 | 16.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 12.596 | 2.594 | 14.625 | 4.827 | 16.991 | 16.957 | 18.104 | 19.031 | 18.516 | 19.917 | 20.711 | 21.555 | 26.229 | 28.898 | 30.734 | 30.326 | 33.238 | 33.031 | 33.923 | 39.106 | 37.993 | 36.896 | 34.888 | 37.189 | 39.108 | 37.448 | 38.565 | 38.154 | 38.846 | 39.49 | 39.045 | 37.161 | 36.157 | 35.724 | 35.371 | 36.109 | 35.985 | 36.12 | 35.103 | 36.867 | 37.003 | 37.983 | 38.941 | 38.89 | 35.654 | 29.55 | 27.433 | 32.391 | 31.829 | 29.305 | 29.836 | 6.525 | 27.288 | 31.623 | 26.113 | 6.673 | 25.557 | 25.074 | 24.718 | 14.871 | 25 | 23.883 | 24.049 | 10.631 | 24.082 | 29.851 | 23.235 | 13.495 | 29.23 | 31.077 | 32.121 | 28.454 | 30.534 | 29.502 | 28.408 | 26.096 | 27.269 | 25.308 | 23.118 | 100.041 | 0.14 | -0.131 | -0.037 | -0.112 | -0.127 | -0.148 | -0.282 | -0.247 | -0.297 | -0.291 | -0.059 | -0.177 | -0.247 | -0.209 |
Brutowinstmarge
| 0.424 | 0.084 | 0.463 | 0.135 | 0.46 | 0.468 | 0.479 | 0.462 | 0.453 | 0.482 | 0.49 | 0.497 | 0.516 | 0.515 | 0.521 | 0.507 | 0.534 | 0.543 | 0.539 | 0.567 | 0.554 | 0.552 | 0.539 | 0.559 | 0.569 | 0.561 | 0.577 | 0.571 | 0.566 | 0.578 | 0.568 | 0.563 | 0.571 | 0.587 | 0.591 | 0.59 | 0.582 | 0.6 | 0.58 | 0.59 | 0.605 | 0.605 | 0.616 | 0.617 | 0.61 | 0.616 | 0.612 | 0.586 | 0.847 | 0.84 | 0.837 | 0.242 | 0.845 | 0.858 | 0.845 | 0.269 | 0.841 | 0.853 | 0.825 | 0.436 | 0.823 | 0.836 | 0.833 | 0.375 | 0.84 | 0.869 | 0.844 | 0.446 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.275 | 3.635 | 4.159 | 3.172 | 3.265 | 3.767 | 3.817 | 2.888 | 3.232 | 3.981 | 3.784 | 4.041 | 3.749 | 3.962 | 4.146 | 3.838 | 3.817 | 3.817 | 3.525 | 3.376 | 3.886 | 3.702 | 3.509 | 3.162 | 3.394 | 3.082 | 3.432 | 3.665 | 3.286 | 3.077 | 3.443 | 13.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.454 | 3.141 | 2.236 | 2.077 | -0.265 | 2.414 | 2.396 | 2.368 | 2.482 | 2.074 | 2.559 | 2.171 | 2.513 | 2.243 | 2.127 | 2.008 | 1.711 | 1.927 | 2.621 | 2.009 | 1.791 | 1.787 | 2 | 1.888 | 2.733 | 2.027 | 1.954 | 1.805 | 1.851 | 2.034 | 1.741 | 1.825 | 0.766 | 1.626 | 1.606 | 1.526 | 1.587 | 1.376 | 1.35 | 1.398 | 1.001 | 1.19 | 1.379 | 1.525 | -4.393 | 2.919 | 3.528 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.992 | 0 | 0 | 0 | -2.191 | 0.349 | 1.555 | 0.287 | 1.011 | 0.016 | 0.336 | 0.114 | 1.623 | 0.008 | 0.04 | 0.13 | 2.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.275 | 3.635 | 4.159 | 3.172 | 3.265 | 3.767 | 3.817 | 2.888 | 3.232 | 3.981 | 3.784 | 4.041 | 3.749 | 3.962 | 4.146 | 3.838 | 3.817 | 3.817 | 3.525 | 3.376 | 3.886 | 3.702 | 3.509 | 3.162 | 3.394 | 3.082 | 3.432 | 3.665 | 3.286 | 3.077 | 3.443 | 3.683 | 3.419 | 3.494 | 3.53 | 3.128 | 3.071 | 3.401 | 3.691 | 3.492 | 3.071 | 3.148 | 3.272 | 2.698 | 3.477 | 3.204 | 2.532 | 2.462 | 3.141 | 2.236 | 2.077 | -2.457 | 2.763 | 3.951 | 2.655 | 3.493 | 2.09 | 2.895 | 2.285 | 4.136 | 2.251 | 2.167 | 2.138 | 3.862 | 1.927 | 2.621 | 2.009 | 1.791 | 1.787 | 2 | 1.888 | -0.557 | 2.485 | 1.954 | 1.805 | 1.851 | 2.034 | 1.741 | 1.825 | 0.766 | 1.626 | 1.606 | 1.526 | 1.587 | 1.376 | 1.35 | 1.398 | 1.001 | 1.19 | 1.379 | 1.525 | -4.393 | 2.919 | 3.528 |
Overige kosten
| 10.911 | 11.482 | 0.929 | -3.172 | 9.532 | 2.01 | 14.727 | 14.804 | 15.148 | 18.186 | 15.67 | 16.165 | 18.862 | 19.136 | 24.381 | 21.899 | 22.076 | 22.245 | 22.338 | 22.996 | 22.559 | 22.109 | 23.245 | 23.327 | 23.277 | 23.591 | 24.035 | 25.659 | 24.988 | 25.279 | 25.332 | 24.957 | 23.298 | 22.352 | 22.445 | 22.569 | 22.911 | 23.207 | 22.672 | 23.174 | 24.878 | 23.563 | 24.3 | 23.976 | 22.163 | 17.124 | 15.987 | 35.538 | 32.859 | 30.764 | 30.923 | 34.457 | 28.237 | 27.049 | 25.345 | 18.507 | 24.91 | 21.105 | 22.715 | 16.864 | 23.749 | 23.833 | 21.862 | 20.138 | 21.073 | 22.379 | 19.991 | 21.209 | 21.213 | 20 | 22.112 | 20.557 | 15.515 | 14.046 | 13.195 | 4.149 | 12.966 | 10.259 | 9.175 | -84.909 | 4.963 | 13.161 | 12.322 | 10.614 | 15.753 | 7.317 | 3.968 | 8.147 | 6.45 | 6.582 | 2.631 | 13.937 | 1.658 | 1.948 |
Bedrijfskosten
| 14.186 | 15.117 | 15.784 | 3.172 | 16.673 | 18.412 | 18.544 | 17.692 | 18.38 | 22.167 | 19.454 | 20.206 | 22.611 | 23.098 | 28.527 | 25.737 | 25.893 | 26.062 | 25.863 | 26.372 | 26.445 | 25.811 | 26.754 | 26.489 | 26.671 | 26.673 | 27.467 | 29.324 | 28.274 | 28.356 | 28.775 | 28.64 | 26.717 | 25.846 | 25.975 | 25.697 | 25.982 | 26.608 | 26.363 | 26.666 | 27.949 | 26.711 | 27.572 | 26.674 | 25.64 | 20.328 | 18.519 | 38 | 36 | 33 | 33 | 32 | 31 | 31 | 28 | 22 | 27 | 24 | 25 | 21 | 26 | 26 | 24 | 24 | 23 | 25 | 22 | 23 | 23 | 22 | 24 | 20 | 18 | 16 | 15 | 6 | 15 | 12 | 11 | -84.143 | 6.589 | 14.767 | 13.848 | 12.201 | 17.129 | 8.667 | 5.366 | 9.148 | 7.64 | 7.961 | 4.156 | 9.544 | 4.577 | 5.476 |
Bedrijfsresultaat
| -1.59 | -1.041 | -1.514 | 1.655 | -8.45 | -1.455 | -0.44 | 1.339 | 0.136 | -2.25 | 1.257 | 1.349 | 3.618 | 5.8 | 2.207 | 46.517 | 7.345 | 6.969 | 8.06 | 12.734 | 11.548 | 11.085 | 8.134 | 10.7 | 19.617 | 10.493 | 10.993 | 5.945 | 10.451 | 10.933 | 9.873 | 8.258 | 9.244 | 9.792 | 9.11 | 9.605 | 9.719 | 9.474 | 8.419 | 10.873 | 8.599 | 4.382 | 4.194 | 11.678 | 4.545 | 5.052 | 4.707 | 10.277 | 9.84 | 9.548 | 9.494 | 5.356 | 6.8 | 11.584 | 7.284 | 3.944 | 6.612 | 7.694 | 7.146 | 9.549 | 8.415 | 6.389 | 9.086 | 8.036 | 8.23 | 11.92 | 8.202 | 11.019 | 9.162 | 12.246 | 12.555 | 10.873 | 11.314 | 12.349 | 13.073 | 9.946 | 12.855 | 11.437 | 11.422 | 15.898 | 6.729 | 14.636 | 13.811 | 12.089 | 17.002 | 8.519 | 5.084 | 8.901 | 7.343 | 7.67 | 4.097 | 9.367 | 4.33 | 5.267 |
Bedrijfsresultaat ratio
| -0.054 | -0.034 | -0.048 | 0.046 | -0.229 | -0.04 | -0.012 | 0.032 | 0.003 | -0.054 | 0.03 | 0.031 | 0.071 | 0.103 | 0.037 | 0.778 | 0.118 | 0.115 | 0.128 | 0.185 | 0.168 | 0.166 | 0.126 | 0.161 | 0.286 | 0.157 | 0.164 | 0.089 | 0.152 | 0.16 | 0.144 | 0.125 | 0.146 | 0.161 | 0.152 | 0.157 | 0.157 | 0.157 | 0.139 | 0.174 | 0.141 | 0.07 | 0.066 | 0.185 | 0.078 | 0.105 | 0.105 | 0.186 | 0.262 | 0.274 | 0.266 | 0.199 | 0.21 | 0.314 | 0.236 | 0.159 | 0.218 | 0.262 | 0.238 | 0.28 | 0.277 | 0.224 | 0.315 | 0.283 | 0.287 | 0.347 | 0.298 | 0.364 | 0.313 | 0.394 | 0.391 | 0.382 | 0.371 | 0.419 | 0.46 | 0.381 | 0.471 | 0.452 | 0.494 | 0.159 | 48.064 | -111.725 | -373.27 | -107.938 | -133.874 | -57.561 | -18.028 | -36.036 | -24.724 | -26.357 | -69.441 | -52.921 | -17.53 | -25.201 |
Totaal overige inkomsten en kosten netto
| -13.976 | -19.934 | -7.494 | 1.987 | -39.71 | -0.806 | 2.913 | -4.186 | 17.172 | -6.804 | -5.366 | 83.378 | 8.396 | 20.459 | -8.6 | -9.03 | -8.953 | -8.98 | -9.063 | -8.982 | -9.036 | -9.371 | -9.368 | -9.2 | 7.18 | -0.282 | -0.105 | -5.002 | -0.311 | -20.564 | 1.914 | 0.231 | -0.098 | -1.738 | -0.286 | 11.444 | -0.283 | 0.91 | 10.14 | 0.671 | -0.455 | -0.552 | -0.484 | -0.544 | -0.431 | -0.196 | -0.187 | -4.167 | -4.187 | -4.037 | -3.677 | -3.261 | -3.419 | -3.578 | -2.409 | -2.003 | -1.892 | -1.736 | -1.652 | -1.65 | -1.744 | -1.599 | -1.577 | -1.57 | -1.108 | -1.051 | -1.192 | -1.564 | -1.823 | -1.622 | -2.676 | -1.19 | -0.119 | -0.546 | -0.594 | -0.172 | -1.082 | -0.788 | -0.955 | -1.01 | 0 | -0.312 | -0.264 | -0.241 | -0.257 | -0.208 | -0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -15.566 | -20.975 | -7.494 | 3.642 | -45.601 | -8.345 | 2.473 | -2.847 | 17.308 | -9.054 | -4.109 | 79.036 | 4.086 | 16.205 | -6.393 | 37.487 | -1.608 | -2.011 | -1.003 | 3.752 | 2.512 | 1.714 | -1.234 | 1.5 | 9.682 | 0.74 | 1.507 | -4.829 | 2.003 | -17.323 | 4.605 | 1.821 | 2.575 | 1.723 | 2.677 | 15.401 | 3.295 | 4.057 | 12.694 | 4.39 | 1.716 | 3.83 | 3.71 | 4.48 | 4.114 | 4.856 | 4.52 | 6.11 | 5.653 | 5.511 | 5.817 | 2.095 | 3.381 | 8.006 | 4.875 | 1.941 | 4.72 | 5.958 | 5.494 | 7.899 | 6.671 | 4.79 | 7.509 | 6.466 | 7.122 | 10.869 | 7.01 | 9.455 | 7.339 | 10.624 | 9.879 | 9.683 | 11.195 | 11.803 | 12.479 | 9.774 | 11.773 | 10.649 | 10.467 | 14.888 | 6.729 | 14.324 | 13.547 | 11.848 | 16.745 | 8.311 | 4.753 | 8.901 | 7.343 | 7.67 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.524 | -0.68 | -0.237 | 0.102 | -1.236 | -0.23 | 0.065 | -0.069 | 0.424 | -0.219 | -0.097 | 1.822 | 0.08 | 0.289 | -0.108 | 0.627 | -0.026 | -0.033 | -0.016 | 0.054 | 0.037 | 0.026 | -0.019 | 0.023 | 0.141 | 0.011 | 0.023 | -0.072 | 0.029 | -0.253 | 0.067 | 0.028 | 0.041 | 0.028 | 0.045 | 0.251 | 0.053 | 0.067 | 0.21 | 0.07 | 0.028 | 0.061 | 0.059 | 0.071 | 0.07 | 0.101 | 0.101 | 0.11 | 0.15 | 0.158 | 0.163 | 0.078 | 0.105 | 0.217 | 0.158 | 0.078 | 0.155 | 0.203 | 0.183 | 0.232 | 0.22 | 0.168 | 0.26 | 0.228 | 0.248 | 0.316 | 0.255 | 0.313 | 0.251 | 0.342 | 0.308 | 0.34 | 0.367 | 0.4 | 0.439 | 0.375 | 0.432 | 0.421 | 0.453 | 0.149 | 48.064 | -109.344 | -366.135 | -105.786 | -131.85 | -56.155 | -16.855 | -36.036 | -24.724 | -26.357 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.056 | 0.048 | 0.058 | 0.067 | 0.07 | 0.075 | 0.067 | 0.037 | 0.062 | 0.056 | 0.049 | 0.464 | 0.051 | 0.056 | 0.067 | 0.047 | 0.071 | 0.064 | 0.068 | 0.104 | 0.113 | 0.081 | -0.029 | 0.129 | 0.074 | 0.075 | 0.082 | 0.103 | 0.1 | 0.072 | 0.125 | 0.092 | 0.117 | 0.111 | 0.098 | -0.011 | 0.129 | 0.154 | 0.161 | 0.095 | 0.149 | 0.117 | 0.137 | 0.128 | 0.118 | 0.115 | 0.119 | 0.099 | 0.08 | 0.077 | 0.079 | 0.082 | 0.067 | 0.068 | 0.05 | 0.318 | -0.037 | 0.004 | -0.068 | 0.065 | -0.27 | -0.075 | -0.299 | -0.153 | -0.297 | 0.335 | -0.376 | 0.295 | -0.261 | 0.373 | 0.24 | 0.566 | -0.131 | 0.347 | 0.057 | 0.124 | 0.184 | 0.07 | 0.044 | 0.965 | -0.216 | 0.648 | 0.328 | 0.24 | 1.035 | 0.196 | 0.229 | 0.282 | 0.216 | 0.201 | 0 | 0 | 0.247 | -0.981 |
Nettowinst
| -15.622 | -21.023 | -7.552 | 3.575 | -45.671 | -8.42 | 2.406 | -2.884 | 17.246 | -9.11 | -4.158 | 78.572 | 4.456 | 16.149 | -6.46 | 37.44 | -1.679 | -2.075 | -1.071 | 3.648 | 2.399 | 1.633 | -1.205 | 1.371 | 9.608 | 0.665 | 1.425 | -4.932 | 1.903 | -17.395 | 4.48 | 1.729 | 2.458 | 1.612 | 2.579 | 15.412 | 3.166 | 3.903 | 12.533 | 4.295 | 1.567 | 3.713 | 3.573 | 6.591 | 4.094 | 4.741 | 4.401 | 5.459 | -8.998 | 5.434 | 5.738 | 5.062 | 3.314 | 10.381 | 24.767 | 5.82 | 4.757 | 5.954 | 5.562 | 8.258 | 6.941 | 4.865 | 7.808 | 6.619 | 7.419 | 10.534 | 7.386 | 9.391 | 9.486 | 32.476 | 9.732 | 39.483 | 17.83 | 40.477 | 13.139 | 28.424 | 26.815 | 9.454 | 10.423 | 13.923 | 6.945 | 13.676 | 13.219 | 11.629 | 20.68 | 8.113 | 5.958 | 8.619 | 7.127 | 7.469 | 4.097 | 9.367 | 4.083 | 6.039 |
Nettowinstmarge
| -0.526 | -0.682 | -0.239 | 0.1 | -1.238 | -0.232 | 0.064 | -0.07 | 0.422 | -0.221 | -0.098 | 1.812 | 0.088 | 0.288 | -0.109 | 0.626 | -0.027 | -0.034 | -0.017 | 0.053 | 0.035 | 0.024 | -0.019 | 0.021 | 0.14 | 0.01 | 0.021 | -0.074 | 0.028 | -0.254 | 0.065 | 0.026 | 0.039 | 0.027 | 0.043 | 0.252 | 0.051 | 0.065 | 0.207 | 0.069 | 0.026 | 0.059 | 0.056 | 0.105 | 0.07 | 0.099 | 0.098 | 0.099 | -0.239 | 0.156 | 0.161 | 0.188 | 0.103 | 0.282 | 0.802 | 0.234 | 0.157 | 0.203 | 0.186 | 0.242 | 0.229 | 0.17 | 0.27 | 0.233 | 0.259 | 0.307 | 0.268 | 0.31 | 0.325 | 1.045 | 0.303 | 1.388 | 0.584 | 1.372 | 0.463 | 1.089 | 0.983 | 0.374 | 0.451 | 0.139 | 49.607 | -104.397 | -357.27 | -103.83 | -162.835 | -54.818 | -21.128 | -34.895 | -23.997 | -25.667 | -69.441 | -52.921 | -16.53 | -28.895 |
WPA (Winst Per Aandeel)
| -0.15 | -0.2 | -0.073 | 0.035 | -0.44 | -0.082 | 0.023 | -0.028 | 0.17 | -0.088 | -0.04 | 0.75 | 0.04 | 0.15 | -0.06 | 0.35 | -0.016 | -0.019 | -0.01 | 0.03 | 0.02 | 0.02 | -0.011 | 0.013 | 0.09 | 0.01 | 0.01 | -0.046 | 0.02 | -0.16 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.15 | 0.03 | 0.04 | 0.13 | 0.043 | 0.02 | 0.04 | 0.04 | 0.043 | 0.04 | 0.05 | 0.05 | 0.066 | -0.11 | 0.07 | 0.07 | 0.025 | 0.04 | 0.13 | 0.3 | 0.02 | 0.06 | 0.07 | 0.07 | 0.12 | 0.1 | 0.07 | 0.11 | 0.094 | 0.11 | 0.15 | 0.1 | 0.13 | 0.13 | 0.46 | 0.14 | 0.13 | 0.25 | 0.6 | 0.22 | 0.16 | 0.44 | 0.17 | 0.21 | 0.28 | 0.14 | 0.28 | 0.27 | 0.23 | 0.42 | 0.2 | 0.29 | 0.35 | 0.29 | 0.3 | 0.17 | 0.41 | 0.17 | 0.25 |
Verwaterde WPA
| -0.15 | -0.2 | -0.073 | 0.035 | -0.44 | -0.082 | 0.023 | -0.028 | 0.17 | -0.088 | -0.04 | 0.75 | 0.04 | 0.15 | -0.06 | 0.35 | -0.016 | -0.019 | -0.01 | 0.03 | 0.02 | 0.02 | -0.011 | 0.013 | 0.09 | 0.01 | 0.01 | -0.046 | 0.02 | -0.16 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.15 | 0.03 | 0.04 | 0.13 | 0.043 | 0.02 | 0.04 | 0.04 | 0.043 | 0.04 | 0.05 | 0.05 | 0.066 | -0.11 | 0.07 | 0.07 | 0.025 | 0.04 | 0.13 | 0.3 | 0.02 | 0.06 | 0.07 | 0.07 | 0.12 | 0.1 | 0.07 | 0.11 | 0.094 | 0.11 | 0.15 | 0.1 | 0.13 | 0.13 | 0.46 | 0.14 | 0.13 | 0.25 | 0.6 | 0.22 | 0.16 | 0.44 | 0.17 | 0.21 | 0.28 | 0.14 | 0.28 | 0.27 | 0.23 | 0.42 | 0.2 | 0.29 | 0.35 | 0.29 | 0.3 | 0.17 | 0.41 | 0.17 | 0.25 |
EBITDA
| 2.693 | 10.441 | 11.793 | 13.613 | 14.38 | 13.851 | 14.858 | 16.143 | 15.711 | 16.373 | 17.443 | 17.514 | 23.098 | 25.616 | 27.263 | 68.926 | 30.149 | 29.214 | 31.146 | 35.73 | 34.829 | 33.914 | 32.096 | 34.744 | 43.694 | 34.795 | 35.741 | 31.604 | 36.046 | 36.819 | 35.81 | 33.215 | 32.978 | 32.661 | 32.153 | 32.629 | 33.082 | 33.16 | 31.614 | 35.187 | 33.919 | 34.852 | 35.672 | 36.061 | 31.751 | 26.503 | 25.141 | 25.946 | 24.227 | 23.26 | 23.297 | 19.126 | 19.636 | 24.089 | 18.387 | 15.855 | 17.093 | 17.007 | 16.43 | 18.969 | 17.28 | 16.684 | 17.067 | 12.455 | 17.023 | 20.642 | 16.712 | 20.006 | 18.179 | 20.753 | 21.555 | 19.556 | 20.073 | 19.863 | 20.206 | 16.207 | 19.724 | 17.121 | 14.855 | 19.155 | 10.016 | 18.074 | 17.07 | 15.949 | 20.372 | 10.026 | 6.015 | 10.333 | 8.545 | 8.837 | 5.243 | 10.592 | 5.77 | 6.248 |
EBITDA ratio
| 0.091 | 0.339 | 0.373 | 0.38 | 0.39 | 0.382 | 0.393 | 0.392 | 0.385 | 0.396 | 0.413 | 0.404 | 0.455 | 0.456 | 0.462 | 1.152 | 0.484 | 0.48 | 0.495 | 0.518 | 0.508 | 0.508 | 0.496 | 0.522 | 0.636 | 0.522 | 0.534 | 0.473 | 0.525 | 0.539 | 0.521 | 0.503 | 0.521 | 0.537 | 0.538 | 0.533 | 0.535 | 0.551 | 0.522 | 0.563 | 0.554 | 0.555 | 0.564 | 0.572 | 0.543 | 0.552 | 0.561 | 0.469 | 0.644 | 0.667 | 0.654 | 0.709 | 0.608 | 0.654 | 0.595 | 0.638 | 0.562 | 0.579 | 0.548 | 0.556 | 0.569 | 0.584 | 0.591 | 0.439 | 0.594 | 0.601 | 0.607 | 0.661 | 0.622 | 0.668 | 0.671 | 0.687 | 0.657 | 0.673 | 0.711 | 0.621 | 0.723 | 0.677 | 0.643 | 0.191 | 71.543 | -137.969 | -461.351 | -142.402 | -160.409 | -67.743 | -21.33 | -41.834 | -28.771 | -30.368 | -88.864 | -59.842 | -23.36 | -29.895 |