Fortuna Silver Mines Inc.
NYSE:FSM
4.51 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 274.921 | 262.314 | 224.031 | 272.045 | 243.055 | 158.406 | 175.653 | 164.723 | 166.568 | 167.871 | 182.329 | 198.936 | 162.569 | 120.526 | 117.822 | 103.504 | 83.437 | 44.484 | 47.541 | 68.983 | 61.305 | 67.908 | 58.991 | 59.592 | 59.596 | 73.666 | 70.442 | 75.354 | 64.012 | 63.911 | 64.834 | 57.866 | 65.212 | 44.5 | 42.7 | 37.013 | 39.041 | 38.871 | 39.804 | 37.823 | 46.384 | 44.319 | 45.48 | 36.377 | 30.203 | 30.101 | 40.713 | 37.895 | 43.835 | 38.689 | 40.601 | 32.084 | 49.679 | 24.267 | 21.673 | 23.909 | 18.039 | 14.565 | 17.543 | 16.356 | 13.23 | 12.862 | 8.98 | 0.418 | 7.355 | 7.711 | 6.639 | 8.068 | 9.268 | 8.264 | 4.975 | 0 | 0 | 0.039 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 187.99 | 182.324 | 155.808 | 220.171 | 177.177 | 126.539 | 135.225 | 138.683 | 141.857 | 135.327 | 118.827 | 140.588 | 115.221 | 72.056 | 66.511 | 56.575 | 41.386 | 30.707 | 40.077 | 45.538 | 44.634 | 44.93 | 37.504 | 42.247 | 43.099 | 42.274 | 39.105 | 40.132 | 39.068 | 41.7 | 37.651 | 37.145 | 36.798 | 28.568 | 27.138 | 26.681 | 28.708 | 28.469 | 27.223 | 27.771 | 29.664 | 28.042 | 28.276 | 26.004 | 22.063 | 23.623 | 23.929 | 24.631 | 24.596 | 21.611 | 19.52 | 18.819 | 24.572 | 9.422 | 8.62 | 12.72 | 6.285 | 4.955 | 5.169 | 5.981 | 6.156 | 6.07 | 5.494 | 3.628 | 0 | 4.885 | 4.393 | 4.613 | 5.141 | 4.495 | 3.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 86.931 | 79.99 | 68.223 | 51.874 | 65.878 | 31.867 | 40.428 | 26.04 | 24.711 | 32.544 | 63.502 | 58.348 | 47.348 | 48.47 | 51.311 | 46.929 | 42.051 | 13.777 | 7.464 | 23.445 | 16.671 | 22.978 | 21.487 | 17.345 | 16.497 | 31.392 | 31.337 | 35.222 | 24.944 | 22.211 | 27.183 | 20.721 | 28.414 | 15.932 | 15.562 | 10.332 | 10.333 | 10.402 | 12.581 | 10.052 | 16.72 | 16.277 | 17.204 | 10.373 | 8.14 | 6.478 | 16.784 | 13.264 | 19.239 | 17.078 | 21.081 | 13.265 | 25.107 | 14.845 | 13.053 | 11.189 | 11.754 | 9.61 | 12.374 | 10.375 | 7.074 | 6.792 | 3.486 | -3.209 | 7.355 | 2.826 | 2.246 | 3.455 | 4.127 | 3.769 | 1.486 | 0 | 0 | 0.039 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.316 | 0.305 | 0.305 | 0.191 | 0.271 | 0.201 | 0.23 | 0.158 | 0.148 | 0.194 | 0.348 | 0.293 | 0.291 | 0.402 | 0.435 | 0.453 | 0.504 | 0.31 | 0.157 | 0.34 | 0.272 | 0.338 | 0.364 | 0.291 | 0.277 | 0.426 | 0.445 | 0.467 | 0.39 | 0.348 | 0.419 | 0.358 | 0.436 | 0.358 | 0.364 | 0.279 | 0.265 | 0.268 | 0.316 | 0.266 | 0.36 | 0.367 | 0.378 | 0.285 | 0.27 | 0.215 | 0.412 | 0.35 | 0.439 | 0.441 | 0.519 | 0.413 | 0.505 | 0.612 | 0.602 | 0.468 | 0.652 | 0.66 | 0.705 | 0.634 | 0.535 | 0.528 | 0.388 | -7.673 | 1 | 0.366 | 0.338 | 0.428 | 0.445 | 0.456 | 0.299 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 16.042 | 22.415 | 18.23 | 19.909 | 14.631 | 14.587 | 14.946 | 16.676 | 13.038 | 14.82 | 16.922 | 16.447 | 11.176 | 9.161 | 8.576 | 12.138 | 8.95 | 10.379 | 3.619 | 9.385 | 6.936 | 6.963 | 6.521 | 6.287 | 4.967 | 8.04 | 6.895 | 8.669 | 5.045 | 5.852 | 5.345 | 1.825 | 7.219 | 12.341 | 9.349 | 3.389 | 3.968 | 5.502 | 4.575 | 4.412 | 3.467 | 8.606 | 7.943 | 2.585 | 4.951 | 5.648 | 5.616 | 5.143 | 6.839 | 4.61 | 0.339 | 0 | 0 | 0 | 0 | 5.19 | 5.285 | -1.024 | 2.841 | 4.748 | 2.686 | 2.437 | 2.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -1.154 | -0.489 | -2.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.895 | 0 | 0 | 3.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 16.042 | 21.261 | 17.741 | 17.403 | 14.631 | 14.587 | 14.946 | 16.676 | 13.038 | 14.82 | 16.922 | 16.447 | 11.176 | 9.161 | 8.576 | 12.138 | 8.95 | 10.379 | 3.619 | 9.385 | 6.936 | 6.963 | 6.521 | 6.287 | 4.967 | 8.04 | 6.895 | 8.669 | 5.045 | 5.852 | 5.345 | 1.825 | 7.219 | 12.3 | 9.7 | 3.389 | 3.968 | 5.502 | 4.575 | 4.412 | 3.467 | 8.606 | 7.943 | 2.585 | 4.951 | 5.648 | 5.616 | 5.143 | 6.839 | 4.61 | 4.229 | 5.871 | 6.401 | 5.331 | 3.632 | 5.19 | 5.285 | -1.024 | 2.841 | 4.748 | 2.686 | 2.437 | 2.329 | 1.966 | 2.079 | 2.13 | 2.062 | 2.451 | 5.573 | 1.478 | 3.042 | 1.811 | 0.129 | 2.078 | 0.497 | 0.346 | 0.128 | 0.121 | 0.088 | 0.016 | 0.027 | 0.042 | 0.009 |
Overige kosten
| -1.761 | 2.102 | 0 | 0 | -0.128 | -7.056 | 0.044 | 0.242 | -0.224 | 0.481 | 0.774 | -0.53 | -3.083 | -1.138 | -0.035 | 0.426 | 0.076 | 0.003 | 0.382 | 0.529 | 1.395 | 0.445 | 0.32 | -0.153 | 0.103 | 1.593 | 0.257 | -1.257 | 1.035 | 1.236 | 0.248 | 0.25 | 0.142 | 0.284 | 0.1 | 0.232 | 0.266 | 0.125 | 0.045 | 0.797 | 0 | 0 | 0 | 0.984 | 0.146 | 0.123 | 0.148 | 1.045 | 0.155 | 0.218 | 0.319 | 0.124 | 0.345 | 0.318 | 1.344 | -5.014 | 1.791 | 0 | 0.033 | 0.064 | 0 | 0 | 0 | 0 | 5.653 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.001 | 0.002 | 0.001 | 0.001 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 14.281 | 24.517 | 17.741 | 17.403 | 14.631 | 15.134 | 14.99 | 16.918 | 13.038 | 15.301 | 17.696 | 17.74 | 11.372 | 9.357 | 8.541 | 12.008 | 9.026 | 10.382 | 4.001 | 9.914 | 8.331 | 7.408 | 6.841 | 6.134 | 5.07 | 9.633 | 7.152 | 7.412 | 6.08 | 7.088 | 5.593 | 2.075 | 7.361 | 12.625 | 9.449 | 3.621 | 4.234 | 5.627 | 4.62 | 5.209 | 3.467 | 8.606 | 7.943 | 3.569 | 5.097 | 5.771 | 5.764 | 5.293 | 6.994 | 4.828 | 4.548 | 5.995 | 6.746 | 5.649 | 4.976 | 0.176 | 7.076 | -1.024 | 2.874 | 4.812 | 2.686 | 2.437 | 2.329 | 1.966 | 7.732 | 2.13 | 2.062 | 2.463 | 5.573 | 1.478 | 3.042 | 1.813 | 0.13 | 2.079 | 0.498 | 0.348 | 0.128 | 0.121 | 0.088 | 0.016 | 0.027 | 0.042 | 0.009 |
Bedrijfsresultaat
| 72.65 | 55.415 | 50.481 | 34.471 | 45.381 | 7.723 | 23.866 | 12.207 | 11.449 | 13.147 | 40.712 | 38.869 | 21.773 | 35.865 | 40.372 | 28.199 | 28.49 | -1.29 | 1.839 | 9.029 | -1.459 | 15.711 | 10.913 | 6.251 | 10.535 | 22.372 | 22.428 | 57.669 | 18.888 | 14.214 | 19.556 | 17.76 | 21.094 | 3.6 | 6.1 | -20.675 | 6.099 | 4.775 | 7.961 | 3.653 | 13.201 | 7.623 | 9.273 | -8.312 | 2.346 | -14.669 | 11.006 | 7.976 | 12.262 | 8.397 | 16.533 | 4.437 | 19.697 | 9.196 | 8.077 | 10.57 | 4.678 | 6.972 | 9.416 | 5.563 | 4.388 | 4.355 | 0.076 | -5.463 | -0.377 | 0.696 | 0.185 | 0.992 | -1.446 | 2.291 | -1.557 | -1.813 | -0.13 | -2.04 | -0.482 | -0.348 | -0.128 | -0.121 | -0.088 | -0.016 | -0.027 | -0.042 | -0.009 |
Bedrijfsresultaat ratio
| 0.264 | 0.211 | 0.225 | 0.127 | 0.187 | 0.049 | 0.136 | 0.074 | 0.069 | 0.078 | 0.223 | 0.195 | 0.134 | 0.298 | 0.343 | 0.272 | 0.341 | -0.029 | 0.039 | 0.131 | -0.024 | 0.231 | 0.185 | 0.105 | 0.177 | 0.304 | 0.318 | 0.765 | 0.295 | 0.222 | 0.302 | 0.307 | 0.323 | 0.081 | 0.143 | -0.559 | 0.156 | 0.123 | 0.2 | 0.097 | 0.285 | 0.172 | 0.204 | -0.228 | 0.078 | -0.487 | 0.27 | 0.21 | 0.28 | 0.217 | 0.407 | 0.138 | 0.396 | 0.379 | 0.373 | 0.442 | 0.259 | 0.479 | 0.537 | 0.34 | 0.332 | 0.339 | 0.008 | -13.059 | -0.051 | 0.09 | 0.028 | 0.123 | -0.156 | 0.277 | -0.313 | 0 | 0 | -51.912 | -30.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -3.116 | -4.383 | -6.916 | 4.559 | -7.923 | -3.215 | -4.065 | -2.658 | -4.068 | 2.126 | -6.957 | -8.687 | -12.688 | -7.636 | -0.688 | -0.463 | -0.42 | 1.839 | 0.761 | 11.024 | -0.06 | 0.231 | -1.418 | 0.887 | 2.263 | 2.712 | -0.108 | -0.754 | -3.144 | 0.502 | -1.98 | -1.728 | -0.363 | -0.455 | -0.545 | -0.564 | -0.537 | -0.485 | 0.209 | -0.225 | -0.239 | -0.2 | -0.207 | -0.175 | -0.147 | -0.034 | 0.015 | 0.024 | 0.009 | 0.019 | 0.011 | 0.006 | 0.062 | 0.089 | 0.114 | -1.882 | -0.25 | 2.925 | -0.004 | -2.374 | -3.638 | -1.436 | -0.624 | 2.078 | 0.872 | 2.804 | -0.158 | 1.946 | -0.708 | -0.39 | 0.327 | 0.169 | 0.343 | 2.351 | -0.048 | 0.228 | 0.005 | -0 | 0 | -0.002 | -0 | -0 | -0.002 |
Inkomen voor belasting
| 69.534 | 51.032 | 43.37 | -74.827 | 37.458 | 4.508 | 19.801 | -175.764 | 1.628 | 15.273 | 33.755 | 30.182 | 9.085 | 28.229 | 39.684 | 27.736 | 28.07 | 0.549 | 2.6 | 20.053 | -1.519 | 15.942 | 9.495 | 7.138 | 12.798 | 25.084 | 22.32 | 56.915 | 15.744 | 14.716 | 17.576 | 15.878 | 22.457 | 3.2 | 5.6 | -21.239 | 5.562 | 4.29 | 8.17 | 3.428 | 12.962 | 7.423 | 9.066 | -8.487 | 2.199 | -14.703 | 11.021 | 7.995 | 12.271 | 8.416 | 16.544 | 4.443 | 19.48 | 10.754 | 8.19 | 8.688 | -0.582 | 9.489 | 9.379 | 3.189 | 0.75 | 2.919 | -0.548 | -3.384 | 0.495 | 3.5 | 0.026 | 2.939 | -2.155 | 1.901 | -1.23 | -1.563 | 0.326 | -2.034 | -0.531 | -0.192 | -0.123 | -0.121 | -0.088 | -0.018 | -0.027 | -0.042 | -0.011 |
Inkomen voor belasting ratio
| 0.253 | 0.195 | 0.194 | -0.275 | 0.154 | 0.028 | 0.113 | -1.067 | 0.01 | 0.091 | 0.185 | 0.152 | 0.056 | 0.234 | 0.337 | 0.268 | 0.336 | 0.012 | 0.055 | 0.291 | -0.025 | 0.235 | 0.161 | 0.12 | 0.215 | 0.341 | 0.317 | 0.755 | 0.246 | 0.23 | 0.271 | 0.274 | 0.344 | 0.072 | 0.131 | -0.574 | 0.142 | 0.11 | 0.205 | 0.091 | 0.279 | 0.167 | 0.199 | -0.233 | 0.073 | -0.488 | 0.271 | 0.211 | 0.28 | 0.218 | 0.407 | 0.138 | 0.392 | 0.443 | 0.378 | 0.363 | -0.032 | 0.651 | 0.535 | 0.195 | 0.057 | 0.227 | -0.061 | -8.091 | 0.067 | 0.454 | 0.004 | 0.364 | -0.232 | 0.23 | -0.247 | 0 | 0 | -51.748 | -33.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 15.116 | 7.692 | 14.433 | 17.495 | 6.575 | 1.036 | 7.944 | -15.33 | 5.754 | 13.594 | 6.779 | 13.578 | 8.874 | 12.047 | 13.282 | 9.119 | 14.981 | 6.204 | 7.098 | 1.069 | 6.191 | 5.663 | 7.252 | 4.906 | 5.945 | 13.933 | 8.566 | 22.775 | 5.476 | 5.818 | 4.577 | 11.025 | 10.64 | 4.576 | 3.011 | -3.949 | 2.97 | 4.054 | 4.316 | 3.371 | 5.138 | 4.555 | 4.213 | 6.443 | 2.463 | -4.132 | 4.356 | -0.477 | 4.245 | 4.562 | 5.433 | 6.198 | 7.81 | 4.557 | 3.408 | 4.468 | 1.96 | 3.509 | 4.083 | 2.152 | 1.306 | 1.723 | 0.688 | -1.022 | 0.831 | 1.135 | 0.595 | 1.617 | 1.26 | 1.011 | 0.293 | 1.563 | -0.326 | 2.034 | 0.531 | 0.192 | 0.123 | 0.121 | 0.088 | 0.018 | 0.027 | 0.042 | 0.011 |
Nettowinst
| 50.511 | 40.629 | 26.25 | -94.867 | 27.466 | 3.137 | 10.879 | -160.434 | -4.126 | 1.679 | 26.066 | 15.746 | -0.453 | 16.182 | 26.402 | 18.617 | 13.089 | -5.655 | -4.498 | 18.984 | -7.71 | 10.279 | 2.243 | 2.232 | 6.853 | 11.151 | 13.754 | 34.14 | 10.268 | 8.898 | 12.999 | 4.853 | 11.817 | -1.4 | 2.578 | -17.29 | 2.592 | 0.236 | 3.854 | 0.057 | 7.824 | 2.868 | 4.853 | -14.93 | -0.264 | -10.571 | 6.665 | 8.472 | 8.026 | 3.854 | 11.111 | -1.755 | 10.309 | 6.199 | 4.781 | 4.22 | -2.542 | 6.719 | 5.724 | 1.037 | -0.556 | 1.196 | -1.056 | -2.273 | -0.291 | 2.346 | -0.623 | 1.414 | -3.415 | 0.89 | -1.522 | -1.563 | 0.326 | -2.034 | -0.531 | -0.192 | -0.123 | -0.121 | -0.088 | -0.018 | -0.027 | -0.042 | -0.011 |
Nettowinstmarge
| 0.184 | 0.155 | 0.117 | -0.349 | 0.113 | 0.02 | 0.062 | -0.974 | -0.025 | 0.01 | 0.143 | 0.079 | -0.003 | 0.134 | 0.224 | 0.18 | 0.157 | -0.127 | -0.095 | 0.275 | -0.126 | 0.151 | 0.038 | 0.037 | 0.115 | 0.151 | 0.195 | 0.453 | 0.16 | 0.139 | 0.2 | 0.084 | 0.181 | -0.031 | 0.06 | -0.467 | 0.066 | 0.006 | 0.097 | 0.002 | 0.169 | 0.065 | 0.107 | -0.41 | -0.009 | -0.351 | 0.164 | 0.224 | 0.183 | 0.1 | 0.274 | -0.055 | 0.208 | 0.255 | 0.221 | 0.177 | -0.141 | 0.461 | 0.326 | 0.063 | -0.042 | 0.093 | -0.118 | -5.435 | -0.04 | 0.304 | -0.094 | 0.175 | -0.368 | 0.108 | -0.306 | 0 | 0 | -51.748 | -33.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.16 | 0.13 | 0.085 | -0.31 | 0.093 | 0.011 | 0.038 | -0.55 | -0.014 | 0.006 | 0.089 | 0.057 | -0.002 | 0.09 | 0.14 | 0.1 | 0.07 | -0.033 | -0.028 | 0.12 | -0.05 | 0.07 | 0.01 | 0.014 | 0.04 | 0.07 | 0.09 | 0.21 | 0.06 | 0.06 | 0.08 | 0.034 | 0.084 | -0.011 | 0.02 | -0.13 | 0.02 | 0.002 | 0.03 | 0 | 0.06 | 0.02 | 0.04 | -0.12 | -0.002 | -0.084 | 0.05 | 0.07 | 0.06 | 0.03 | 0.09 | -0.016 | 0.08 | 0.05 | 0.04 | 0.038 | -0.023 | 0.06 | 0.06 | 0.011 | -0.006 | 0.01 | -0.012 | -0.027 | -0.003 | 0.03 | -0.008 | 0.02 | -0.048 | 0.009 | -0.024 | -0.036 | 0.009 | -0.056 | -0.022 | -0.03 | -0.019 | -0.019 | -0.013 | -0.01 | -0.015 | -0.023 | -0.006 |
Verwaterde WPA
| 0.16 | 0.13 | 0.085 | -0.31 | 0.092 | 0.011 | 0.037 | -0.55 | -0.014 | 0.006 | 0.089 | 0.057 | -0.002 | 0.08 | 0.14 | 0.1 | 0.07 | -0.033 | -0.028 | 0.12 | -0.048 | 0.07 | 0.01 | 0.014 | 0.04 | 0.07 | 0.09 | 0.21 | 0.06 | 0.06 | 0.08 | 0.034 | 0.083 | -0.011 | 0.02 | -0.13 | 0.02 | 0.002 | 0.03 | 0 | 0.06 | 0.02 | 0.04 | -0.12 | -0.002 | -0.084 | 0.05 | 0.07 | 0.06 | 0.03 | 0.09 | -0.016 | 0.08 | 0.05 | 0.04 | 0.038 | -0.023 | 0.06 | 0.05 | 0.011 | -0.006 | 0.01 | -0.012 | -0.027 | -0.003 | 0.03 | -0.008 | 0.02 | -0.048 | 0.009 | -0.024 | -0.018 | 0.009 | -0.056 | -0.022 | -0.03 | -0.019 | -0.019 | -0.013 | -0.01 | -0.015 | -0.023 | -0.006 |
EBITDA
| 136.664 | 114.584 | 100.437 | 6.496 | 108.158 | 48.516 | 69.673 | -126.494 | 48.067 | 61.973 | 75.963 | 79.306 | 70.828 | 59.768 | 61.301 | 42.653 | 39.434 | 9.27 | 15.267 | 25.238 | 10.975 | 28.601 | 25.124 | 19.775 | 21.555 | 34.583 | 33.53 | 66.857 | 30.302 | 26.472 | 32.546 | 28.999 | 30.86 | 10.695 | 12.326 | -14.52 | 12.82 | 11.164 | 14.371 | 10.103 | 19.508 | 13.344 | 15.379 | -13.856 | 7.248 | -9.497 | 16.105 | 12.924 | 18.468 | 14.171 | 21.297 | 8.535 | 17.234 | 10.928 | 10.149 | 10.724 | 2.873 | 8.59 | 10.608 | 4.65 | 6.065 | 6.061 | 2.799 | 1.242 | 0.913 | 1.877 | 1.215 | 1.987 | 0.506 | 3.825 | -0.343 | -1.812 | -0.129 | -0.014 | -0.481 | -0.346 | -0.128 | -0.121 | -0.088 | -0.016 | -0.027 | -0.042 | -0.009 |
EBITDA ratio
| 0.497 | 0.437 | 0.453 | 0.389 | 0.473 | 0.313 | 0.397 | 0.344 | 0.35 | 0.352 | 0.462 | 0.431 | 0.436 | 0.496 | 0.53 | 0.471 | 0.527 | 0.277 | 0.32 | 0.366 | 0.336 | 0.415 | 0.426 | 0.417 | 0.362 | 0.469 | 0.5 | 0.502 | 0.474 | 0.422 | 0.502 | 0.501 | 0.47 | 0.081 | 0.143 | -0.392 | 0.328 | 0.291 | 0.361 | 0.267 | 0.422 | 0.302 | 0.338 | 0.334 | 0.263 | 0.195 | 0.396 | 0.349 | 0.421 | 0.466 | 0.525 | 0.354 | 0.42 | 0.45 | 0.468 | 0.515 | 0.363 | 0.59 | 0.648 | -0.032 | 0.458 | 0.471 | 0.312 | -0.907 | 0.053 | -0.094 | 0.27 | 0.054 | 0.182 | 0.543 | -0.096 | 0 | 0 | -52.049 | -27.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |