First Solar, Inc.
NASDAQ:FSLR
182.63 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 887.668 | 1,010.482 | 794.108 | 1,158.553 | 801.09 | 810.673 | 548.286 | 1,002.391 | 628.933 | 620.955 | 367.04 | 907.319 | 583.504 | 629.18 | 803.374 | 609.232 | 927.565 | 642.411 | 532.124 | 1,399.377 | 546.806 | 584.956 | 531.978 | 691.241 | 676.22 | 309.318 | 567.265 | 339.181 | 1,087.026 | 623.326 | 891.791 | 480.434 | 688.029 | 934.381 | 848.484 | 942.324 | 1,271.245 | 896.217 | 469.209 | 1,007.993 | 889.31 | 544.353 | 950.158 | 768.437 | 1,265.587 | 519.76 | 755.205 | 1,075.011 | 839.147 | 957.332 | 497.055 | 660.352 | 1,005.788 | 532.774 | 567.293 | 609.801 | 797.899 | 587.854 | 567.961 | 641.265 | 480.851 | 525.876 | 418.208 | 433.651 | 348.694 | 267.041 | 196.915 | 200.797 | 159.007 | 77.223 | 66.949 | 52.695 | 27.426 | 27.426 | 27.426 | 13.581 | 11.494 | 11.494 | 11.494 | 3.38 | 3.381 | 3.381 | 3.381 |
Kosten van de omzet
| 442.357 | 515.184 | 449.254 | 656.52 | 424.915 | 500.253 | 436.235 | 941.778 | 607.951 | 644.155 | 355.577 | 660.83 | 458.924 | 455.062 | 618.607 | 449.372 | 634.55 | 504.951 | 441.786 | 1,065.822 | 408.443 | 507.774 | 531.866 | 592.931 | 547.093 | 317.376 | 394.467 | 277.111 | 795.226 | 512.433 | 807.607 | 416.845 | 501.749 | 743.216 | 585.539 | 710.886 | 786.88 | 731.734 | 430.228 | 699.611 | 700.023 | 451.628 | 713.447 | 579.141 | 901.553 | 379.662 | 585.879 | 781.464 | 600.431 | 713.591 | 420.31 | 522.228 | 626.624 | 337.976 | 307.628 | 313.077 | 476.007 | 303.66 | 285.925 | 375.056 | 235.858 | 227.78 | 182.924 | 199.725 | 153.251 | 122.341 | 92.591 | 89.847 | 76.967 | 48.852 | 36.907 | 27.08 | 17.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 445.311 | 495.298 | 344.854 | 502.033 | 376.175 | 310.42 | 112.051 | 60.613 | 20.982 | -23.2 | 11.463 | 246.489 | 124.58 | 174.118 | 184.767 | 159.86 | 293.015 | 137.46 | 90.338 | 333.555 | 138.363 | 77.182 | 0.112 | 98.31 | 129.127 | -8.058 | 172.798 | 62.07 | 291.8 | 110.893 | 84.184 | 63.589 | 186.28 | 191.165 | 262.945 | 231.438 | 484.365 | 164.483 | 38.981 | 308.382 | 189.287 | 92.725 | 236.711 | 189.296 | 364.034 | 140.098 | 169.326 | 293.547 | 238.716 | 243.741 | 76.745 | 138.124 | 379.164 | 194.798 | 259.665 | 296.724 | 321.892 | 284.194 | 282.036 | 266.209 | 244.993 | 298.096 | 235.284 | 233.926 | 195.443 | 144.7 | 104.324 | 110.95 | 82.04 | 28.371 | 30.042 | 25.615 | 9.543 | 27.426 | 27.426 | 13.581 | 11.494 | 11.494 | 11.494 | 3.38 | 3.381 | 3.381 | 3.381 |
Brutowinstmarge
| 0.502 | 0.49 | 0.434 | 0.433 | 0.47 | 0.383 | 0.204 | 0.06 | 0.033 | -0.037 | 0.031 | 0.272 | 0.214 | 0.277 | 0.23 | 0.262 | 0.316 | 0.214 | 0.17 | 0.238 | 0.253 | 0.132 | 0 | 0.142 | 0.191 | -0.026 | 0.305 | 0.183 | 0.268 | 0.178 | 0.094 | 0.132 | 0.271 | 0.205 | 0.31 | 0.246 | 0.381 | 0.184 | 0.083 | 0.306 | 0.213 | 0.17 | 0.249 | 0.246 | 0.288 | 0.27 | 0.224 | 0.273 | 0.284 | 0.255 | 0.154 | 0.209 | 0.377 | 0.366 | 0.458 | 0.487 | 0.403 | 0.483 | 0.497 | 0.415 | 0.509 | 0.567 | 0.563 | 0.539 | 0.561 | 0.542 | 0.53 | 0.553 | 0.516 | 0.367 | 0.449 | 0.486 | 0.348 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 50.197 | 51.937 | 42.742 | 43.862 | 41.19 | 36.745 | 30.51 | 31.284 | 29.183 | 25.229 | 27.108 | 29.881 | 25.426 | 23.935 | 19.873 | 22.67 | 22.972 | 22.483 | 25.613 | 25.427 | 24.912 | 24.395 | 21.877 | 21.388 | 22.39 | 20.37 | 20.324 | 23.583 | 20.85 | 21.341 | 22.799 | 29.471 | 32.173 | 32.931 | 30.187 | 36.728 | 29.63 | 29.479 | 34.756 | 34.944 | 37.593 | 32.659 | 38.773 | 38.421 | 34.984 | 30.964 | 29.931 | 31.639 | 32.372 | 32.365 | 36.084 | 37.906 | 38.164 | 33.102 | 31.351 | 27.601 | 21.472 | 22.836 | 22.888 | 23.716 | 24.136 | 18.605 | 11.704 | 11.08 | 9.952 | 7.725 | 4.76 | 4.432 | 3.854 | 3.763 | 3.058 | 1.649 | 1.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 46.293 | 42.623 | 45.827 | 57.094 | 50.172 | 46.328 | 44.028 | 42.734 | 46.368 | 38.894 | 36.728 | 38.411 | 43.476 | 36.346 | 52.087 | 62.7 | 49.861 | 51.77 | 58.587 | 55.643 | 53.542 | 50.934 | 45.352 | 51.338 | 33.539 | 50.854 | 41.126 | 54.997 | 50.546 | 48.957 | 48.199 | 70.37 | 60.345 | 63.776 | 67.503 | 62.887 | 53.716 | 70.901 | 67.688 | 70.968 | 66.528 | 57.667 | 58.664 | 65.661 | 63.87 | 66.265 | 74.465 | 63.417 | 75.102 | 52.717 | 95.878 | 131.807 | 118.257 | 97.166 | 98.931 | 103.472 | 88.782 | 78.597 | 66.864 | 97.766 | 53.99 | 72.926 | 49.315 | 61.518 | 55.339 | 48.248 | 28.671 | 28.256 | 29.887 | 18.808 | 22.164 | 14.925 | 10.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 26.822 | -0.565 | -2.799 | -27.653 | -1.033 | 0.997 | 19.494 | 32.74 | 19.768 | 13.231 | 7.338 | -2.284 | -2.603 | -3.247 | 8.448 | -3.279 | -3.236 | -3.195 | -2.222 | 21.873 | -3.399 | -4.438 | 3.509 | 32.102 | -5.971 | -4.328 | 17.934 | -1.215 | 2.018 | -2.699 | 25.861 | -8.473 | 6.419 | 6.753 | 35.553 | -1.773 | -1.678 | -0.792 | -1.259 | 5.213 | -6.821 | -3.17 | -1.746 | -2.159 | -2.433 | 0.504 | -0.833 | 0.28 | 25.792 | 19.533 | 0 | 487.351 | 5.514 | 10.294 | 11.931 | 19.442 | 3.821 | 2.288 | 1.143 | 1.099 | 4.076 | 2.524 | 6.209 | 32.498 | 6.344 | 4.622 | 12.761 | 0 | 2.805 | 1.523 | 8.474 | 1.349 | 0 | 0 | 0 | -52.853 | 0 | 0 | 0 | -30.303 | 0 | 0 | 0 |
Bedrijfskosten
| 123.312 | 94.56 | 88.569 | 110.803 | 103.421 | 106.45 | 94.032 | 106.758 | 95.319 | 77.354 | 71.174 | 73.33 | 71.847 | 61.996 | 83.314 | 102.086 | 85.852 | 80.564 | 88.682 | 88.421 | 97.059 | 85.766 | 76.751 | 87.302 | 70.652 | 95.576 | 98.534 | 99.068 | 84.02 | 78.679 | 72.148 | 100.055 | 93.27 | 96.762 | 97.69 | 99.615 | 86.544 | 107.35 | 109.094 | 109.161 | 105.527 | 90.817 | 97.437 | 104.082 | 98.854 | 98.621 | 105.772 | 96.693 | 107.474 | 85.082 | 131.962 | 169.713 | 156.421 | 130.268 | 130.282 | 131.073 | 110.254 | 103.721 | 90.895 | 121.482 | 82.202 | 94.055 | 67.228 | 72.598 | 65.291 | 55.973 | 33.431 | 32.688 | 33.741 | 22.571 | 25.222 | 17.923 | 11.62 | 0 | 0 | -52.853 | 0 | 0 | 0 | -30.303 | 0 | 0 | 0 |
Bedrijfsresultaat
| 321.999 | 400.738 | 256.285 | 397.784 | 272.965 | 168.515 | 42.385 | -69.846 | -74.337 | 144.827 | -59.711 | 173.159 | 50.867 | 110.377 | 252.348 | 57.774 | 207.163 | 50.896 | 1.656 | -117.866 | 41.304 | -8.584 | -76.639 | 11.008 | 58.475 | -103.634 | 74.264 | -35.071 | 206.989 | 13.928 | -7.995 | -765.412 | 88.696 | 8.871 | 165.255 | 131.823 | 397.821 | 57.133 | -70.113 | 199.221 | 83.76 | 1.908 | 139.274 | 60.322 | 207.904 | 39.096 | 61.207 | 172.015 | 107.045 | 139.659 | -456.282 | -485.32 | 222.743 | 64.53 | 129.383 | 165.651 | 211.638 | 180.473 | 191.141 | 144.727 | 162.791 | 204.041 | 168.056 | 161.328 | 130.152 | 88.727 | 58.132 | 78.262 | 48.299 | 5.8 | 4.82 | 6.693 | -2.077 | 27.426 | 27.426 | -39.272 | 11.494 | 11.494 | 11.494 | -26.923 | 3.381 | 3.381 | 3.381 |
Bedrijfsresultaat ratio
| 0.363 | 0.397 | 0.323 | 0.343 | 0.341 | 0.208 | 0.077 | -0.07 | -0.118 | 0.233 | -0.163 | 0.191 | 0.087 | 0.175 | 0.314 | 0.095 | 0.223 | 0.079 | 0.003 | -0.084 | 0.076 | -0.015 | -0.144 | 0.016 | 0.086 | -0.335 | 0.131 | -0.103 | 0.19 | 0.022 | -0.009 | -1.593 | 0.129 | 0.009 | 0.195 | 0.14 | 0.313 | 0.064 | -0.149 | 0.198 | 0.094 | 0.004 | 0.147 | 0.078 | 0.164 | 0.075 | 0.081 | 0.16 | 0.128 | 0.146 | -0.918 | -0.735 | 0.221 | 0.121 | 0.228 | 0.272 | 0.265 | 0.307 | 0.337 | 0.226 | 0.339 | 0.388 | 0.402 | 0.372 | 0.373 | 0.332 | 0.295 | 0.39 | 0.304 | 0.075 | 0.072 | 0.127 | -0.076 | 1 | 1 | -2.892 | 1 | 1 | 1 | -7.965 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 5.343 | 4.62 | -0.766 | -21.103 | 17.5 | 19.956 | 17.671 | 39.334 | 6.673 | -5.223 | -4.95 | -5.993 | -4.827 | -7.582 | 3.813 | -6.192 | -13.954 | -4.074 | -0.079 | 27.672 | 4.288 | 1.877 | 7.819 | 37.177 | 4.904 | 8.894 | 22.059 | 2.578 | 2.293 | -3.962 | 23.355 | -11.039 | 19.826 | -12.998 | 43.746 | 17.022 | -0.049 | 3.412 | 3.216 | 4.642 | -0.99 | 0.454 | 1.586 | 1.956 | 0.784 | 1.966 | 4.982 | -1.441 | 3.716 | -4.312 | -0.204 | 3.878 | 0.022 | 7.427 | 3.624 | 7.714 | 1.277 | -0.035 | 4.218 | 5.59 | 2.176 | -2.743 | 1.676 | 10.284 | 2.947 | 5.129 | 7.077 | 7.878 | 5.35 | 2.064 | 3.489 | 6.32 | -0.625 | -28.781 | -28.781 | 32.068 | -11.494 | -11.494 | -11.494 | 22.73 | -7.574 | -7.574 | -7.574 |
Inkomen voor belasting
| 327.342 | 377.131 | 255.519 | 376.681 | 290.465 | 188.471 | 35.673 | -6.572 | -61.68 | 139.604 | -62.754 | 167.166 | 46.04 | 102.795 | 256.161 | 51.582 | 193.209 | 46.822 | 1.577 | -90.194 | 45.592 | -6.707 | -68.82 | 48.185 | 63.379 | -94.74 | 96.323 | -32.493 | 209.282 | 9.966 | 15.36 | -776.451 | 93.15 | 12.279 | 199.332 | 130.055 | 395.964 | 59.221 | -68.098 | 206.132 | 81.316 | 2.362 | 140.86 | 62.278 | 208.688 | 41.062 | 66.189 | 170.574 | 110.761 | 135.347 | -456.486 | -481.442 | 222.765 | 71.957 | 133.007 | 173.365 | 212.915 | 180.438 | 195.359 | 150.317 | 164.967 | 201.298 | 169.732 | 171.612 | 133.099 | 93.856 | 65.209 | 86.14 | 53.649 | 7.864 | 8.309 | 13.013 | -1.294 | -1.355 | -1.355 | -7.204 | 0.248 | 0.248 | 0.248 | -4.193 | -4.193 | -4.193 | -4.193 |
Inkomen voor belasting ratio
| 0.369 | 0.373 | 0.322 | 0.325 | 0.363 | 0.232 | 0.065 | -0.007 | -0.098 | 0.225 | -0.171 | 0.184 | 0.079 | 0.163 | 0.319 | 0.085 | 0.208 | 0.073 | 0.003 | -0.064 | 0.083 | -0.011 | -0.129 | 0.07 | 0.094 | -0.306 | 0.17 | -0.096 | 0.193 | 0.016 | 0.017 | -1.616 | 0.135 | 0.013 | 0.235 | 0.138 | 0.311 | 0.066 | -0.145 | 0.204 | 0.091 | 0.004 | 0.148 | 0.081 | 0.165 | 0.079 | 0.088 | 0.159 | 0.132 | 0.141 | -0.918 | -0.729 | 0.221 | 0.135 | 0.234 | 0.284 | 0.267 | 0.307 | 0.344 | 0.234 | 0.343 | 0.383 | 0.406 | 0.396 | 0.382 | 0.351 | 0.331 | 0.429 | 0.337 | 0.102 | 0.124 | 0.247 | -0.047 | -0.049 | -0.049 | -0.53 | 0.022 | 0.022 | 0.022 | -1.241 | -1.24 | -1.24 | -1.24 |
Belastingkosten
| 14.386 | 27.775 | 18.903 | 27.442 | 22.067 | 17.892 | -6.888 | 0.976 | -12.512 | 83.799 | -19.499 | 35.796 | 0.837 | 20.346 | 46.49 | -66.4 | 38.107 | 10.214 | -89.215 | -30.865 | 15.035 | 11.744 | -1.394 | -4.416 | 2.396 | -6.164 | 11.625 | 398.765 | 7.58 | -40.028 | 5.679 | 89.707 | -50.522 | 9.047 | 33.764 | -15.29 | 49.644 | -33.34 | -5.98 | 10.545 | -7.108 | -2.166 | 28.853 | -2.982 | 13.65 | 7.464 | 7.047 | 16.396 | 22.844 | 24.364 | -7.07 | -68.329 | 26.251 | 10.819 | 17.039 | 17.421 | 36.046 | 21.395 | 23.014 | 8.697 | 11.623 | 20.719 | 5.137 | 38.841 | 33.83 | 24.185 | 18.59 | 23.266 | 7.615 | -36.554 | 3.281 | 5.025 | 0.06 | 1.355 | 1.355 | 7.204 | -0.248 | -0.248 | -0.248 | 4.193 | 4.193 | 4.193 | 4.193 |
Nettowinst
| 312.956 | 349.356 | 236.616 | 349.239 | 268.398 | 170.579 | 42.561 | -7.548 | -49.168 | 55.805 | -43.255 | 131.37 | 45.203 | 82.449 | 209.671 | 115.703 | 155.037 | 36.911 | 90.704 | -59.408 | 30.622 | -18.548 | -67.599 | 52.116 | 57.75 | -48.491 | 82.951 | -432.454 | 205.747 | 51.963 | 9.129 | -719.86 | 154.146 | 13.408 | 170.565 | 164.135 | 346.205 | 94.49 | -62.292 | 191.959 | 88.424 | 4.528 | 112.007 | 65.26 | 195.038 | 33.598 | 59.142 | 154.178 | 87.917 | 110.983 | -449.416 | -413.113 | 196.514 | 61.138 | 115.968 | 155.944 | 176.869 | 159.043 | 172.345 | 141.62 | 153.344 | 180.579 | 164.595 | 132.771 | 99.269 | 69.671 | 46.619 | 62.874 | 46.034 | 44.418 | 5.028 | 8.038 | -1.355 | -1.355 | -1.355 | -7.204 | 0.248 | 0.248 | 0.248 | -4.193 | -4.193 | -4.193 | -4.193 |
Nettowinstmarge
| 0.353 | 0.346 | 0.298 | 0.301 | 0.335 | 0.21 | 0.078 | -0.008 | -0.078 | 0.09 | -0.118 | 0.145 | 0.077 | 0.131 | 0.261 | 0.19 | 0.167 | 0.057 | 0.17 | -0.042 | 0.056 | -0.032 | -0.127 | 0.075 | 0.085 | -0.157 | 0.146 | -1.275 | 0.189 | 0.083 | 0.01 | -1.498 | 0.224 | 0.014 | 0.201 | 0.174 | 0.272 | 0.105 | -0.133 | 0.19 | 0.099 | 0.008 | 0.118 | 0.085 | 0.154 | 0.065 | 0.078 | 0.143 | 0.105 | 0.116 | -0.904 | -0.626 | 0.195 | 0.115 | 0.204 | 0.256 | 0.222 | 0.271 | 0.303 | 0.221 | 0.319 | 0.343 | 0.394 | 0.306 | 0.285 | 0.261 | 0.237 | 0.313 | 0.29 | 0.575 | 0.075 | 0.153 | -0.049 | -0.049 | -0.049 | -0.53 | 0.022 | 0.022 | 0.022 | -1.241 | -1.24 | -1.24 | -1.24 |
WPA (Winst Per Aandeel)
| 2.92 | 3.26 | 2.21 | 3.27 | 2.51 | 1.6 | 0.4 | -0.071 | -0.46 | 0.52 | -0.41 | 1.24 | 0.43 | 0.78 | 1.98 | 1.09 | 1.46 | 0.35 | 0.86 | -0.56 | 0.29 | -0.18 | -0.64 | 0.5 | 0.55 | -0.46 | 0.79 | -4.14 | 1.97 | 0.5 | 0.09 | -6.93 | 1.49 | 0.13 | 1.67 | 1.62 | 3.43 | 0.94 | -0.62 | 1.91 | 0.88 | 0.05 | 1.12 | 0.66 | 1.98 | 0.38 | 0.68 | 1.77 | 1.01 | 1.28 | -5.2 | -4.8 | 2.28 | 0.71 | 1.36 | 1.84 | 2.08 | 1.87 | 2.04 | 1.7 | 1.82 | 2.16 | 2.01 | 1.66 | 1.23 | 0.87 | 0.59 | 0.84 | 0.61 | 0.61 | 0.07 | 0.14 | -0.024 | -0.025 | -0.025 | -0.15 | 0.003 | 0.003 | 0.003 | -0.097 | -0.097 | -0.097 | -0.097 |
Verwaterde WPA
| 2.91 | 3.25 | 2.2 | 3.25 | 2.5 | 1.59 | 0.4 | -0.071 | -0.46 | 0.52 | -0.41 | 1.23 | 0.42 | 0.77 | 1.96 | 1.08 | 1.45 | 0.35 | 0.85 | -0.56 | 0.29 | -0.18 | -0.64 | 0.49 | 0.54 | -0.46 | 0.78 | -4.14 | 1.95 | 0.5 | 0.09 | -6.92 | 1.49 | 0.13 | 1.66 | 1.6 | 3.38 | 0.93 | -0.62 | 1.89 | 0.87 | 0.04 | 1.1 | 0.64 | 1.94 | 0.37 | 0.66 | 1.74 | 1 | 1.27 | -5.2 | -4.8 | 2.25 | 0.7 | 1.33 | 1.8 | 2.04 | 1.84 | 2 | 1.67 | 1.79 | 2.11 | 1.99 | 1.62 | 1.2 | 0.85 | 0.57 | 0.81 | 0.58 | 0.58 | 0.07 | 0.14 | -0.023 | -0.025 | -0.025 | -0.15 | 0.003 | 0.003 | 0.003 | -0.096 | -0.097 | -0.097 | -0.097 |
EBITDA
| 447.508 | 470.278 | 351.429 | 470.249 | 374.899 | 266.786 | 86.874 | 67.102 | 8.734 | 23.799 | 5.318 | 238.753 | 118.426 | 177.83 | 169.958 | 117.422 | 283.964 | 114.493 | 57.935 | -30.189 | 92.458 | 41.36 | -15.191 | 52.552 | 92.903 | -59.082 | 98.683 | 0.463 | 236.392 | 60.186 | 45.004 | -714.55 | 134.78 | 141.993 | 238.296 | 195.725 | 462.587 | 123.03 | -6.853 | 270.665 | 143.702 | 62.221 | 199.994 | 146.6 | 325.104 | 98.382 | 123.554 | 233.853 | 177.565 | 207.784 | -382.402 | -412.638 | 285.005 | 127.975 | 181.276 | 216.535 | 248.091 | 219.102 | 234.448 | 189.632 | 199.663 | 235.153 | 196.752 | 183.514 | 150.024 | 106.661 | 79.957 | 85.062 | 48.299 | 5.8 | 4.82 | 11.39 | 5.098 | 27.426 | 27.426 | -39.272 | 11.494 | 11.494 | 11.494 | -26.923 | 3.381 | 3.381 | 3.381 |
EBITDA ratio
| 0.504 | 0.493 | 0.432 | 0.412 | 0.465 | 0.372 | 0.203 | 0.001 | -0.095 | -0.16 | -0.157 | 0.191 | 0.089 | 0.28 | 0.138 | 0.092 | 0.222 | 0.089 | 0.016 | 0.198 | 0.09 | 0.001 | -0.111 | 0.084 | 0.102 | -0.295 | 0.183 | -0.073 | 0.227 | 0.104 | 0.05 | -0.08 | 0.153 | 0.115 | 0.244 | 0.144 | 0.316 | 0.07 | -0.006 | 0.2 | 0.091 | 0.006 | 0.149 | 0.143 | 0.211 | 0.087 | 0.09 | 0.186 | 0.16 | 0.169 | -0.105 | 0.062 | 0.225 | 0.128 | 0.233 | 0.347 | 0.269 | 0.312 | 0.339 | 0.291 | 0.344 | 0.392 | 0.469 | 0.408 | 0.428 | 0.379 | 0.469 | 0.42 | 0.34 | 0.11 | 0.093 | 0.137 | -0.115 | 1 | 1 | -2.892 | 1 | 1 | 1 | -7.965 | 1 | 1 | 1 |