Firstsource Solutions Limited

NSE:FSL.NS

356.75 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,747.741,515.4956.041,413.362,021.58557.971,309.41449.4735.99828.172,307.111,294.146,828.683,246.1741,217.512966.9391,024.653,009.954170.28
Kortetermijnbeleggingen 300.27675.441,185.38825.7-3,141.961,217.5220.71,523.32771.08678.5942.9813.57784.311,685.4112,011.3971,187.1041,050.577583.563300.528
Liquide middelen en kortetermijnbeleggingen 2,081.012,190.842,141.422,239.062,021.581,775.471,530.111,972.721,507.071,506.762,350.091,307.717,612.994,931.5853,228.9092,154.0432,075.2273,593.517470.808
Nettovorderingen 11,608.1810,699.8810,001.158,848.657,992.995,805.015,529.754,734.724,400.494,946.735,149.765,250.40000000
Voorraad 0-315.011,987.541,113.3889.72-5,805.01-220-1,522.67-767.74963.990-39.10000000
Overige vlottende activa 1,580.641,506.7881.59111.86138.956,628.766,360.816.215.0718.5918.8725.451,502.113,425.3843,283.6192,984.5072,453.9632,086.6291,163.747
Totaal vlottende activa 15,373.6914,082.4914,211.712,312.8711,043.248,404.237,890.927,825.197,884.57,436.077,481.236,544.4612,629.88,356.9696,512.5285,138.554,529.195,680.1461,634.555
Niet-vlottende activa:
Materiële vaste activa, netto 8,167.226,731.799,042.527,485.685,881.221,163.36886.03920.9970.65855.4859.461,110.11,268.671,397.4551,603.3191,958.0911,862.9421,628.1641,027.31
Goodwill 29,884.929,449.7627,207.9521,947.6322,323.5620,451.7219,308.0719,223.6224,692.4123,453.8426,246.2523,923.4623,108.5821,190.84520,794.10522,960.86419,005.7355,419.2474,072.606
Immateriële activa 648.981,015.091,215.28542.27503.78632.07607.05576.48436.07214.7202.58129.02688.55151.05166.512217.608237.416174.016126.252
Goodwill en immateriële activa 30,533.8830,464.8528,423.2322,489.922,827.3421,083.7919,915.1219,800.125,128.4823,668.5426,448.8324,052.4823,797.1321,341.89520,960.61723,178.47219,243.1515,593.2634,198.858
Langetermijnbeleggingen 940.08-71.38-1,148.07-708.253,237.95-1,095.85-98.08-2,986.74-683.94-618.560.3913.24-768.31-356.072-1,006.089-1,168.923-829.409568.9710
Belastingvorderingen 2,920.612,948.062,817.842,691.892,511.32,314.682,175.494,064.63,362.652,898.512,071.531,744.56784.31055.048140.504184.4895.8443.875
Overige niet-vlottende activa 2,894.892,487.883,739.694,024.83369.464,887.263,206.225,568.929.8725.4133.0851.891,603.271,685.4112,011.3971,187.1041,050.577583.5630
Totaal niet-vlottende activa 45,456.6842,561.242,875.2135,984.0534,827.2728,353.2426,084.7827,367.7828,787.7126,829.329,413.2926,972.2726,685.0724,068.68923,624.29225,295.24821,511.758,379.8055,230.043
Totaal activa 60,830.3756,643.6957,086.9148,296.9245,870.5136,757.4733,975.735,192.9736,672.2134,265.3736,894.5233,516.7339,314.8732,425.65830,136.8230,433.79826,040.9414,059.9516,864.598
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,055.812,314.461,780.592,788.03952.81901.75915.69993.77890.7932.261,129.311,412.11,815.62,473.7751,314.8891,661.51,066.551906.913379.953
Kortlopende schulden 9,576.488,070.798,850.496,233.899,475.385,507.356,580.955,644.715,104.196,481.725,519.864,399.9366.74000000
Belastingschulden 205.09643.43412.431,083.05446.24463.15393.64381.64299.84214.94319.2292.51185.3446.9200000
Uitgestelde opbrengsten 205.094,382.423,879.822,857.042,807.35463.15393.64294.42-3,306.09-3,181.6-2,868.78-2,683.68285.1000000
Overige kortlopende verplichtingen 310.25-2,129.02-1,354.71-1,734.54-1,325.75709.44626.28-148.573,819.23,317.883,377.162,200.5310,492.82-1,787.718-364.88-683.8013,919.189-445.101431.043
Totaal kortlopende verplichtingen 16,408.5315,596.5415,349.2114,015.513,308.848,946.599,825.898,159.747,698.548,697.468,606.067,033.4614,961.23,206.7522,264.8982,639.1996,052.2911,368.7251,190.949
Langlopende verplichtingen:
Langetermijnschulden 42.175,860.818,986.555,709.284,081.1469.48142.23,579.944,269.654,142.986,641.58,500.649,258.8314,932.67313,578.46313,945.60912,551.8491,975.8761,300.278
Uitgestelde opbrengsten niet-vlottend 5,713.6300000000177.53400.57223.0720.93000000
Uitgestelde belastingverplichtingen niet-vlottend 1,470.381,195.98959.02469.98734.95460.7264.292,874.02272.2344.72317.17282.9110.1657.9540006.7940
Overige niet-vlottende verplichtingen 187.79318.411,459103.985.8867.55213.19287.49161.310.20.66328.92651.66000000
Totaal niet-vlottende verplichtingen 7,413.977,375.211,404.576,283.164,901.97597.73619.686,741.454,703.164,665.437,359.99,335.5310,041.5814,990.62713,578.46313,945.60912,551.8491,982.671,300.278
Totaal passiva 23,822.522,971.7426,753.7820,298.6618,210.819,544.3210,445.5714,901.1912,401.713,362.8915,965.9616,368.9925,002.7818,197.37915,843.36116,584.80818,604.143,351.3952,491.227
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 6,969.916,969.916,969.916,960.996,938.276,910.656,865.236,813.086,733.156,662.916,597.356,576.744,307.764,306.3824,292.0974,281.8974,273.134,250.8433,994.699
Ingehouden winsten 20,009.9217,425.9815,524.6813,810.2512,076.4613,004.0310,493.727,231.7910,648.967,999.279,347.437,417.816,285.13000000
Overige gereserveerde algehele resultaten 30,034.128,179.486,781.885,758.23-6,281.77-5,836.43-5,679.07-6,795.58-6,159.33-5,838.24-5,504.35-5,085.37-4,684.15-4,526.485-3,937.773-3,553.885-2,767.97-1,928.691-1,331.523
Overige totale aandeelhoudersvermogen -20,009.921,093.081,052.971,463.414,920.8613,129.0111,837.7213,030.7413,028.0212,062.2310,473.788,227.28,390.0914,447.30213,889.38213,066.315,895.228,343.4341,661.028
Totaal eigen vermogen van aandeelhouders 37,004.0333,668.4530,329.4427,992.8727,653.8227,207.2623,517.620,280.0324,250.820,886.1720,914.2117,136.3814,298.8314,227.19914,243.70613,794.3227,400.3810,665.5864,324.204
Totaal eigen vermogen 37,007.8733,671.9530,333.1327,998.2627,659.727,213.1523,530.1320,291.7824,270.5120,902.4820,928.5617,147.7414,312.0914,228.27914,293.45913,848.997,436.810,708.5564,373.371
Totaal passiva en aandeelhoudersvermogen 60,830.3756,643.6957,086.9148,296.9245,870.5136,757.4733,975.735,192.9736,672.2134,265.3736,894.5233,516.7339,314.8732,425.65830,136.8230,433.79826,040.9414,059.9516,864.598