FS KKR Capital Corp.
NYSE:FSK
20.04 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 394 | 191 | 443 | 276 | 462 | 456 | 449 | 411 | -77 | 396 | 364 | 360 | 206 | 151 | 163 | 147 | 150 | 179 | 186 | 199 | 199 | 195 | 102 | 95 | 96 | 101 | 110.55 | 103.691 | 98.695 | 106.064 | 108.978 | 100.557 | 110.211 | 103.063 | 114.763 | 103.668 | 147.731 | 108.635 | 113.385 | 115.917 | 120.721 | 114.796 | 116.866 | 123.307 | 124.349 | 110.044 | 105.618 | 84.015 | 57.708 | 45.354 | 35.323 | 30.373 | 22.723 | 15.731 | 16.643 | 7.335 | 5.223 | 3.101 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 102 | 102 | 100 | 107 | 108 | 108 | 90 | 92 | -456 | 107 | 83 | 99 | 40 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 292 | 89 | 343 | 169 | 354 | 348 | 359 | 319 | 379 | 289 | 281 | 261 | 166 | 123 | 163 | 147 | 150 | 179 | 186 | 199 | 199 | 195 | 102 | 95 | 96 | 101 | 110.55 | 103.691 | 98.695 | 106.064 | 108.978 | 100.557 | 110.211 | 103.063 | 114.763 | 103.668 | 147.731 | 108.635 | 113.385 | 115.917 | 120.721 | 114.796 | 116.866 | 123.307 | 124.349 | 110.044 | 105.618 | 84.015 | 57.708 | 45.354 | 35.323 | 30.373 | 22.723 | 15.731 | 16.643 | 7.335 | 5.223 | 3.101 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.741 | 0.466 | 0.774 | 0.612 | 0.766 | 0.763 | 0.8 | 0.776 | -4.922 | 0.73 | 0.772 | 0.725 | 0.806 | 0.815 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10 | 8 | 10 | 11 | 12 | 9 | 10 | 12 | 8 | 12 | 11 | 11 | 6 | 6 | 7 | 5 | 5 | 5 | 6 | 6 | 4 | 4 | 2.533 | 3.507 | 2.844 | 3.116 | 3.016 | 2.458 | 2.634 | 2.521 | 2.158 | 3.149 | 3.523 | 3.934 | 4.008 | 2.994 | 3.11 | 2.916 | 3.881 | 2.986 | 10.886 | 3.383 | 2.828 | 4.1 | 3.159 | 3.505 | -77.792 | 41.235 | 20.76 | 30.041 | 12.405 | 1.766 | 8.244 | 9.493 | -4.266 | 3.671 | 1.912 | 1.831 | 0.431 | 0.331 | 0.292 | 0.192 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10 | 8 | 10 | 11 | 12 | 9 | 10 | 12 | 8 | 12 | 11 | 11 | 6 | 6 | 7 | 5 | 5 | 5 | 6 | 6 | 4 | 4 | 2.533 | 3.507 | 2.844 | 3.116 | 3.016 | 2.458 | 2.634 | 2.521 | 2.158 | 3.149 | 3.523 | 3.934 | 4.008 | 2.994 | 3.11 | 2.916 | 3.881 | 2.986 | 10.886 | 3.383 | 2.828 | 4.1 | 3.159 | 3.505 | -77.792 | 41.235 | 20.76 | 30.041 | 12.405 | 1.766 | 8.244 | 9.493 | -4.266 | 3.671 | 1.912 | 1.831 | 0.431 | 0.331 | 0.292 | 0.192 | 0 |
Overige kosten
| 216 | 190 | -112 | 0.95 | 225 | 4 | -12 | -15 | 187 | -15 | 9 | -15 | 86 | 69 | 10 | 65 | 71 | 78 | 7 | 83 | 96 | 97 | 6.776 | 36.282 | -0.225 | -2.551 | -44.566 | 34.75 | -28.018 | 10.803 | -5.234 | 65.366 | 83.317 | -62.035 | -140.675 | -69.045 | -41.818 | 18.777 | -83.644 | 0.004 | 11.338 | 24.183 | 24.388 | -8.155 | -27.116 | 31.747 | 252.404 | 87.011 | 8.545 | 67.518 | 30.082 | -67.795 | 3.513 | 16.306 | 7.414 | 8.289 | -6.852 | 3.754 | 0 | 0 | 0 | 0 | -0.119 |
Bedrijfskosten
| 10 | -190 | 112 | 0.95 | 12 | 13 | -2 | -3 | -7 | -3 | 1 | -2 | 8 | 9 | 11 | 10 | 7 | 5 | 7 | 8 | 5 | 6 | 8.309 | 3.507 | 2.619 | 0.565 | 5.619 | 2.458 | 2.634 | 2.521 | 2.158 | 3.149 | 3.523 | 3.934 | 4.002 | 3.024 | 3.14 | 2.996 | 3.917 | 2.99 | 8.595 | 3.834 | 3.248 | 4.71 | 4.059 | 4.395 | 169.315 | 49.259 | 26.531 | 35.643 | 44.12 | 4.986 | 10.683 | 0.804 | 2.224 | 0.574 | 0.614 | 0.451 | 0.431 | 0.331 | 0.292 | 0.192 | -0.119 |
Bedrijfsresultaat
| 216 | 279 | 231 | 0.95 | 142 | 309 | 672 | -30 | 286 | 302 | 245 | 0.95 | 5.75 | 1.61 | -200 | 1.7 | -0.44 | -1.4 | 17 | 0.14 | 0.19 | 0.19 | 2.26 | -0 | -0 | 0 | 59.32 | 50.648 | 46.46 | 52.59 | 57.096 | 49.003 | 56.84 | 49.938 | 62.207 | 63.766 | 93.524 | 51.649 | 73.455 | 0 | 57.973 | 55.877 | 52.42 | 67.772 | 74.055 | 50.729 | 47.792 | 34.756 | 36.467 | 14.892 | -48.632 | 28.309 | 14.307 | 6.016 | 1.583 | 3.559 | 3.135 | 1.115 | 0.815 | -0.331 | -0.292 | -0.192 | -0.119 |
Bedrijfsresultaat ratio
| 0.548 | 1.461 | 0.521 | 0.003 | 0.307 | 0.678 | 1.497 | -0.073 | -3.714 | 0.763 | 0.673 | 0.003 | 0.028 | 0.011 | -1.227 | 0.012 | -0.003 | -0.008 | 0.091 | 0.001 | 0.001 | 0.001 | 0.022 | -0 | -0 | 0 | 0.537 | 0.488 | 0.471 | 0.496 | 0.524 | 0.487 | 0.516 | 0.485 | 0.542 | 0.615 | 0.633 | 0.475 | 0.648 | 0 | 0.48 | 0.487 | 0.449 | 0.55 | 0.596 | 0.461 | 0.452 | 0.414 | 0.632 | 0.328 | -1.377 | 0.932 | 0.63 | 0.382 | 0.095 | 0.485 | 0.6 | 0.36 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -111 | -106 | -138 | 264.05 | -120 | -110 | -585 | -96 | -359 | -77 | -64 | 269.05 | 859.25 | 197.39 | 142.659 | 209.999 | -54.56 | -701.6 | -37 | 70.86 | 100.81 | 100.81 | 239.493 | -11.34 | -31.338 | 12.925 | -44.566 | 34.75 | -28.018 | 10.803 | -5.234 | 65.366 | 83.317 | -62.035 | -140.675 | -69.045 | -41.818 | 18.777 | -83.644 | 55.599 | 11.338 | 24.183 | 24.388 | -8.155 | -27.116 | 31.747 | 33.162 | 87.011 | 8.601 | 67.518 | 119.34 | -67.795 | 3.513 | 16.306 | 13.681 | 8.289 | -6.852 | 3.754 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 105 | 173 | 93 | 265 | 142 | 199 | 87 | -126 | -70 | 225 | 193 | 270 | 865 | 199 | 153 | 210 | -55 | -703 | -20 | 71 | 101 | 101 | 605.753 | -11.34 | -31.338 | 12.925 | 20.013 | 85.398 | 18.442 | 63.393 | 57.416 | 114.369 | 140.157 | -12.097 | -72.412 | -5.279 | 51.706 | 70.426 | -4.789 | 55.599 | 69.311 | 80.06 | 82.55 | 59.617 | 46.939 | 82.476 | 80.954 | 121.767 | 45.068 | 82.41 | 52.814 | -39.486 | 17.82 | 22.322 | 15.264 | 11.848 | -3.717 | 4.869 | 0 | 0 | 0 | 0 | -0.119 |
Inkomen voor belasting ratio
| 0.266 | 0.906 | 0.21 | 0.96 | 0.307 | 0.436 | 0.194 | -0.307 | 0.909 | 0.568 | 0.53 | 0.75 | 4.199 | 1.318 | 0.939 | 1.429 | -0.367 | -3.927 | -0.108 | 0.357 | 0.508 | 0.518 | 5.939 | -0.119 | -0.326 | 0.128 | 0.181 | 0.824 | 0.187 | 0.598 | 0.527 | 1.137 | 1.272 | -0.117 | -0.631 | -0.051 | 0.35 | 0.648 | -0.042 | 0.48 | 0.574 | 0.697 | 0.706 | 0.483 | 0.377 | 0.749 | 0.766 | 1.449 | 0.781 | 1.817 | 1.495 | -1.3 | 0.784 | 1.419 | 0.917 | 1.615 | -0.712 | 1.57 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 330 | 328 | 3 | 351 | 227 | 343 | 20 | 1 | 3 | 297 | 64 | 610.05 | 1,067.25 | 359.39 | 184.659 | 249.999 | 106.44 | -511.6 | -29 | 269.86 | 283.81 | 281.81 | 7 | 0 | 0 | -0.075 | 5.259 | 0 | 0 | 0 | 5.554 | 0 | 0 | 0 | 6.056 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 5.742 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 17.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 105 | 173 | 90 | 265 | 142 | 199 | 67 | -127 | -73 | 225 | 181 | 270 | 865 | 199 | 143 | 210 | -55 | -703 | -27 | 71 | 101 | 101 | 598.753 | -11.34 | -31.338 | 13 | 14.754 | 85.398 | 18.442 | 63.393 | 51.862 | 114.369 | 140.157 | -12.097 | -78.468 | -5.279 | 51.706 | 70.426 | -10.189 | 55.599 | 69.311 | 80.06 | 76.808 | 59.617 | 46.939 | 82.476 | 80.954 | 121.767 | 45.068 | 82.41 | 52.814 | -39.486 | 17.82 | 22.322 | 15.264 | 11.848 | -3.717 | 4.869 | 0 | 0 | 0 | 0 | -0.119 |
Nettowinstmarge
| 0.266 | 0.906 | 0.203 | 0.96 | 0.307 | 0.436 | 0.149 | -0.309 | 0.948 | 0.568 | 0.497 | 0.75 | 4.199 | 1.318 | 0.877 | 1.429 | -0.367 | -3.927 | -0.145 | 0.357 | 0.508 | 0.518 | 5.87 | -0.119 | -0.326 | 0.129 | 0.133 | 0.824 | 0.187 | 0.598 | 0.476 | 1.137 | 1.272 | -0.117 | -0.684 | -0.051 | 0.35 | 0.648 | -0.09 | 0.48 | 0.574 | 0.697 | 0.657 | 0.483 | 0.377 | 0.749 | 0.766 | 1.449 | 0.781 | 1.817 | 1.495 | -1.3 | 0.784 | 1.419 | 0.917 | 1.615 | -0.712 | 1.57 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.37 | 0.62 | 0.32 | 0.95 | 0.51 | 0.71 | 0.24 | -0.45 | -0.26 | 0.79 | 0.41 | 0.95 | 5.75 | 1.61 | 1.16 | 1.7 | -0.44 | -5.59 | -0.21 | 0.55 | 0.77 | 0.76 | 10 | -0.19 | -0.52 | 0.2 | 0.24 | 1.4 | 0.32 | 1.04 | 0.85 | 1.88 | 2.32 | -0.2 | -1.3 | -0.087 | 0.84 | 1.16 | -0.17 | 0.92 | 1.08 | 1.23 | 1.18 | 0.92 | 0.72 | 1.27 | 1.24 | 1.87 | 0.69 | 1.27 | 0.81 | -0.61 | 0.27 | 0.34 | 0.23 | 0.18 | -0.057 | 0.075 | 0 | 0 | 0 | 0 | -0.001 |
Verwaterde WPA
| 0.37 | 0.62 | 0.32 | 0.95 | 0.51 | 0.71 | 0.24 | -0.45 | -0.26 | 0.79 | 0.41 | 0.95 | 5.75 | 1.61 | 1.16 | 1.7 | -0.44 | -5.59 | -0.21 | 0.55 | 0.77 | 0.76 | 10 | -0.19 | -0.52 | 0.2 | 0.24 | 1.39 | 0.3 | 1.04 | 0.85 | 1.88 | 2.3 | -0.2 | -1.3 | -0.087 | 0.84 | 1.16 | -0.17 | 0.92 | 1.08 | 1.23 | 1.18 | 0.92 | 0.72 | 1.27 | 1.24 | 1.87 | 0.69 | 1.27 | 0.81 | -0.61 | 0.27 | 0.34 | 0.23 | 0.18 | -0.057 | 0.075 | 0 | 0 | 0 | 0 | -0.001 |
EBITDA
| 216 | 279 | 231 | 0.95 | 142 | 309 | 193 | -30 | -359 | 302 | -472 | 340 | 911 | 241 | 10 | 250.396 | -13 | -657 | 17 | 113 | 142 | 144 | 621.247 | 9.331 | -10.556 | 32.978 | 34.958 | 105.283 | 38.059 | 82.832 | 70.679 | 132.652 | 158.221 | 6.797 | -59.04 | 14.073 | 70.754 | 87.725 | 8.846 | 74.539 | 83.44 | 92.76 | 90.461 | 72.715 | 58.815 | 94.612 | 92.91 | 129.511 | 50.414 | 87.591 | 56.766 | -36.564 | 20.087 | 24.515 | 16.932 | 13.191 | -2.88 | 4.902 | 0.815 | -0.331 | -0.292 | -0.192 | -0.119 |
EBITDA ratio
| 0.548 | 1.461 | 0.521 | 0.003 | 0.307 | 0.678 | 0.43 | -0.073 | 4.662 | 0.763 | -1.297 | 0.944 | 4.422 | 1.596 | 0.061 | 1.703 | -0.087 | -3.67 | 0.091 | 0.568 | 0.714 | 0.738 | 6.091 | 0.098 | -0.11 | 0.327 | 0.316 | 1.015 | 0.386 | 0.781 | 0.649 | 1.319 | 1.436 | 0.066 | -0.514 | 0.136 | 0.479 | 0.808 | 0.078 | 0.643 | 0.691 | 0.808 | 0.774 | 0.59 | 0.473 | 0.86 | 0.88 | 1.542 | 0.874 | 1.931 | 1.607 | -1.204 | 0.884 | 1.558 | 1.017 | 1.798 | -0.551 | 1.581 | 0 | 0 | 0 | 0 | 0 |