FS KKR Capital Corp.
NYSE:FSK
20.04 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 433 | 242 | 231 | 176 | 274 | 250 | 251 | 266 | 269 | 369 | 377 | 241 | 499 | 149 | 191 | 136 | 95 | 193 | 106 | 126 | 235 | 92 | 104 | 99.965 | 200.778 | 215.057 | 138.742 | 178.991 | 142.708 | 53.684 | 264.598 | 113.661 | 44.17 | 71.376 | 81.987 | 85.935 | 286.916 | 88.88 | 96.844 | 179.984 | 244.074 | 297.685 | 227.328 | 290.439 | 380.252 | 362.896 | 338.895 | 191.177 | 231.916 | 315.568 | 210.714 | 270.171 | 138.098 | 87.448 | 38.79 | 35.957 | 41.962 | 3.745 | 9.035 | 9.742 | 1.917 | 3.096 | 0 | 1.019 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -21 | 0 | -21 | 0 | 0 | -24 | 0 | 7,227 | -6 | -2 | -1 | -1 | -2 | -3 | -3 | -1 | -9 | -3 | -4 | -3 | -1.43 | -6.174 | -5.448 | -3.81 | -2.546 | -1.321 | -0.669 | -0.004 | -1.013 | -0.973 | 0 | -1.18 | -0.326 | -13.167 | -4.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 433 | 242 | 231 | 171 | 274 | 245 | 251 | 266 | 269 | 369 | 7,485 | 229 | 485 | 144 | 182 | 129 | 87 | 179 | 93 | 115 | 211 | 86 | 101 | 98.535 | 194.604 | 209.609 | 134.932 | 176.445 | 141.387 | 53.015 | 264.594 | 112.648 | 43.197 | 71.376 | 80.807 | 85.609 | 273.749 | 83.894 | 96.844 | 179.984 | 244.074 | 297.685 | 227.328 | 290.439 | 380.252 | 362.896 | 338.895 | 191.177 | 231.916 | 315.568 | 210.714 | 270.171 | 138.098 | 87.448 | 38.79 | 35.957 | 41.962 | 3.745 | 9.035 | 9.742 | 1.917 | 3.096 | 0 | 1.019 |
Nettovorderingen
| 542 | 629 | 536 | 493 | 392 | 480 | 439 | 590 | 688 | 1,032 | 720 | 528 | 465 | 335 | 245 | 324 | 215 | 283 | 739 | 412 | 163 | 188 | 204 | 51.061 | 51.791 | 33.547 | 34.145 | 40.707 | 59.164 | 299.826 | 112.027 | 76.174 | 60.717 | 53.096 | 34.666 | 74.64 | 48.017 | 100.206 | 60.79 | 62.152 | 91.954 | 123.106 | 74.344 | 136.416 | 116.5 | 73.594 | 64.871 | 146.475 | 204.191 | 158.435 | 88.171 | 87.392 | 65.378 | 133.101 | 8.794 | 3.46 | 1.772 | 0.806 | 0 | 0.291 | 0.101 | 0.044 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 176 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 241 | 499 | 0 | 0 | 0 | 0 | 0 | 0 | -424 | -221 | -195 | -208 | 0 | -52.316 | 0 | -36.145 | 0 | 0 | -300.253 | -112.829 | 0 | 0 | 0 | -35.395 | -25.19 | 0 | -42.306 | -61.498 | -10.535 | 0 | 0 | 0 | 0 | 0 | -21.545 | 0 | -98.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -975 | -871 | -767 | -669 | -666 | -730 | -690 | -856 | 30 | -1,401 | -685 | -769 | -964 | -335 | -245 | -324 | -215 | -283 | -739 | 12 | 58 | 7 | 4 | 0.758 | 0.525 | 1.675 | 2 | 0.654 | 0.763 | 0.427 | 0.802 | 0.684 | 0.82 | 0.47 | 0.729 | 0.969 | 1.106 | 1.345 | 0.708 | 1.033 | 1.465 | 0.404 | 0.156 | 0.172 | 0.292 | 0.411 | 0.53 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 985 | 900 | 788 | 171 | 666 | 245 | 690 | 856 | 987 | 1,401 | 7,520 | 229 | 485 | 144 | 182 | 129 | 87 | 179 | 93 | 115 | 211 | 86 | 101 | 98.535 | 194.604 | 209.609 | 134.932 | 176.445 | 141.387 | 53.015 | 264.594 | 161.662 | 92.142 | 116.858 | 80.807 | 136.028 | 313.857 | 143.139 | 96.844 | 232.634 | 300.436 | 353.012 | 227.328 | 341.514 | 422.855 | 415.356 | 338.895 | 239.014 | 266.569 | 341.537 | 210.714 | 284.221 | 148.104 | 95.522 | 38.79 | 39.417 | 43.734 | 4.551 | 9.035 | 10.033 | 2.018 | 3.14 | 0 | 1.019 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 14,087 | 14,240 | 14,662 | 14,687 | 14,786 | 15,298 | 15,402 | 15,831 | 16,202 | 16,564 | 16,110 | 15,830 | 14,736 | 6,458 | 6,781 | 6,651 | 6,627 | 6,948 | 7,358 | 7,227 | 7,286 | 7,444 | 7,390 | 3,537.252 | 3,626.901 | 3,804.014 | 3,926.234 | 3,911.399 | 3,899.777 | 3,924.168 | 3,726.816 | 3,937.526 | 3,934.628 | 3,866.748 | 4,029.371 | 4,100.079 | 4,007.381 | 4,161.683 | 4,183.447 | 4,316.524 | 4,227.103 | 4,077.627 | 4,137.581 | 4,200.801 | 3,988.992 | 4,084.029 | 3,934.722 | 3,900.618 | 2,947.983 | 2,247.199 | 1,844.358 | 1,333.937 | 1,087.472 | 900.484 | 733.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 29 | 12 | -14,662 | -14,687 | -14,786 | -15,298 | -15,402 | -15,831 | 0 | -16,564 | 119 | -15,830 | -14,736 | -6,458 | 274 | -6,651 | -6,627 | -6,948 | 765 | -7,227 | -7,286 | -7,444 | 214 | -3,537.252 | -3,626.901 | -3,804.014 | 43.109 | -3,911.399 | -3,899.777 | -3,924.168 | 118.661 | -3,937.526 | -3,934.628 | -3,866.748 | 39.485 | -4,100.079 | -4,007.381 | -4,161.683 | 74.595 | -4,316.524 | -4,227.103 | -4,077.627 | 79.668 | -4,200.801 | -3,988.992 | -4,084.029 | 73.136 | -3,900.618 | -2,947.983 | -2,247.199 | 89.153 | -1,333.937 | -1,087.472 | -900.484 | 9.635 | 0 | 0 | 0 | 101.033 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 14,116 | 14,252 | 14,681 | 14,687 | 14,786 | 15,298 | 15,402 | 15,831 | 16,202 | 16,564 | 16,229 | 15,830 | 14,736 | 6,458 | 7,055 | 6,651 | 6,627 | 6,948 | 8,123 | 7,227 | 7,286 | 7,444 | 7,604 | 3,537.252 | 3,626.901 | 3,804.014 | 3,969.343 | 3,911.399 | 3,899.777 | 3,924.168 | 3,845.477 | 3,937.526 | 3,934.628 | 3,866.748 | 4,068.856 | 4,100.079 | 4,007.381 | 4,161.683 | 4,258.042 | 4,316.524 | 4,227.103 | 4,077.627 | 4,217.249 | 4,200.801 | 3,988.992 | 4,084.029 | 4,007.858 | 3,900.618 | 2,947.983 | 2,247.199 | 1,933.511 | 1,333.937 | 1,087.472 | 900.484 | 743.215 | 0 | 0 | 0 | 101.033 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 15,101 | 15,152 | 15,469 | 15,384 | 15,488 | 16,058 | 16,124 | 16,716 | 17,189 | 17,985 | 17,228 | 16,620 | 15,723 | 6,964 | 7,237 | 7,126 | 6,956 | 7,439 | 8,216 | 7,774 | 7,744 | 7,733 | 7,705 | 3,698.671 | 3,882.958 | 4,057.505 | 4,104.275 | 4,135.463 | 4,110.12 | 4,286.351 | 4,110.071 | 4,128.618 | 4,041.192 | 3,992.829 | 4,149.663 | 4,264.904 | 4,358.345 | 4,364.352 | 4,354.886 | 4,570.655 | 4,572.364 | 4,503.667 | 4,444.577 | 4,633.585 | 4,492.383 | 4,527.86 | 4,346.753 | 4,246.898 | 3,391.342 | 2,725.393 | 2,144.225 | 1,692.322 | 1,292.914 | 1,122.149 | 782.005 | 536.585 | 389.206 | 208.338 | 110.068 | 64.843 | 31.426 | 14.208 | 0 | 1.019 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 314 | 287 | 294 | 275 | 291 | 270 | 296 | 314 | 297 | 278 | 248 | 298 | 233 | 115 | 99 | 112 | 130 | 137 | 134 | 198 | 143 | 141 | 79 | 64.595 | 91.08 | 64.974 | 71.533 | 72.802 | 87.695 | 111.948 | 80.256 | 77.333 | 75.376 | 70.416 | 76.154 | 72.382 | 76.643 | 69.521 | 61.83 | 136.045 | 121.779 | 53.437 | 52.657 | 73.132 | 50.262 | 209.218 | 106.665 | 5.711 | 3.709 | 3.61 | 2.525 | 1.724 | 1.095 | 1.093 | 0.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,322 | 1,321 | 1,075.615 | 1,074.883 | 1,074.16 | 1,073.445 | 1,072.714 | 1,071.983 | 1,071.263 | 1,070.701 | 990.333 | 989.642 | 988.958 | 989.764 | 989.159 | 1,000 | 725 | 725 | 400 | 1,075 | 1,075 | 1,075 | 1,146.083 | 1,051.917 | 940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,322 | -1,321 | -1,075.615 | -1,074.883 | -1,074.16 | -1,073.445 | -1,072.714 | -1,071.983 | -1,071.263 | -1,070.701 | -990.333 | -989.642 | -988.958 | -989.764 | -989.159 | -1,000 | -725 | -725 | -400 | -1,075 | -1,075 | -1,075 | -1,146.083 | -1,051.917 | -940 | 0 | 0 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 124 | 119 | -294 | -275 | -291 | -270 | -296 | -314 | 99 | -278 | -248 | -298 | -233 | 3,475 | 3,898 | 3,845 | 32 | 36 | 43 | 44 | 62 | 74 | 69 | 16.9 | 28.62 | 29.126 | 36.067 | 35.598 | 34.805 | 36.352 | 41.844 | 685.267 | 684.024 | 757.984 | 840.146 | 835.518 | 859.557 | 1,080.079 | 1,012.27 | 1,024.555 | 1,027.321 | 1,026.563 | 1,027.243 | 976.368 | 884.138 | 779.382 | -106.665 | -5.711 | -3.709 | -3.61 | -2.525 | -1.724 | -1.095 | -1.093 | -0.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 438 | 406 | 294 | 275 | 291 | 270 | 296 | 314 | 396 | 278 | 9,142 | 298 | 233 | 3,590 | 3,997 | 3,957 | 162 | 173 | 177 | 242 | 205 | 215 | 148 | 81.495 | 119.7 | 94.1 | 107.6 | 108.4 | 122.5 | 148.3 | 122.1 | 762.6 | 759.4 | 828.4 | 916.3 | 907.9 | 936.2 | 1,149.6 | 1,074.1 | 1,160.6 | 1,149.1 | 1,080 | 1,079.9 | 1,049.5 | 934.4 | 988.6 | 106.665 | 5.711 | 0.556 | 3.61 | 2.525 | 1.724 | 1.095 | 1.093 | 0.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,956 | 7,934 | 8,187 | 8,016 | 8,158 | 8,678 | 8,694 | 9,137 | 9,306 | 9,835 | 9,142 | 8,492 | 7,720 | 3,590 | 3,997 | 3,957 | 3,903 | 4,238 | 4,173 | 3,508 | 3,441 | 3,398 | 3,391 | 1,550.315 | 1,628.539 | 1,713.365 | 1,712.016 | 1,713.274 | 1,709.79 | 1,829.282 | 1,693.513 | 1,724.482 | 1,697.496 | 1,746.686 | 1,824.389 | 1,820.971 | 1,832.624 | 1,849.005 | 1,863.827 | 1,914.294 | 1,915.686 | 1,688.482 | 1,673.682 | 1,892.504 | 1,798.338 | 1,678.646 | 1,649.713 | 985.13 | 387.967 | 340 | 340 | 340 | 340 | 337.606 | 297.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,016.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -7,956 | 0 | -8,187 | -8,016 | -8,158 | -8,408 | -8,398 | -8,823 | 0 | 0 | 0 | 0 | 0 | 0 | -3,997 | -3,957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0.035 | -0.016 | -2.874 | -2.89 | -2.882 | -2.913 | -652.882 | -649.996 | -724.986 | -801.489 | -799.971 | -800.024 | -1,020.005 | -950.027 | -949.994 | -949.986 | -949.982 | -949.982 | -906.104 | -811.938 | -700.046 | -676.667 | 0 | 1,016.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 7,956 | 7,934 | 8,620 | 8,016 | 8,158 | 270 | 296 | 314 | 9,306 | 9,835 | 9,142 | 8,492 | 7,720 | 3,590 | 3,997 | 3,957 | 3,903 | 4,238 | 4,173 | 3,508 | 3,441 | 3,398 | 3,391 | 1,550.315 | 1,628.5 | 1,713.4 | 1,712 | 1,710.4 | 1,706.9 | 1,826.4 | 1,690.6 | 1,071.6 | 1,047.5 | 1,021.7 | 1,022.9 | 1,021 | 1,032.6 | 829 | 913.8 | 964.3 | 965.7 | 738.5 | 723.7 | 986.4 | 986.4 | 978.6 | 973.046 | 985.13 | 388.523 | 340 | 340 | 340 | 340 | 337.606 | 297.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 8,394 | 8,340 | 8,620 | 8,414 | 8,573 | 9,075 | 9,112 | 9,556 | 9,702 | 10,218 | 9,498 | 8,884 | 8,070 | 3,743 | 4,141 | 4,099 | 4,065 | 4,411 | 4,350 | 3,750 | 3,646 | 3,613 | 3,539 | 1,631.81 | 1,748.18 | 1,807.543 | 1,819.552 | 1,818.77 | 1,829.416 | 1,974.716 | 1,812.694 | 1,834.163 | 1,806.87 | 1,850.091 | 1,940.735 | 1,928.945 | 1,968.802 | 1,978.64 | 1,987.9 | 2,124.871 | 2,114.797 | 1,818.498 | 1,803.585 | 2,035.895 | 1,920.835 | 1,967.184 | 1,835.015 | 1,784.977 | 1,016.984 | 774.637 | 645.333 | 553.046 | 427.585 | 541.426 | 392.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.326 | 27.013 | 20.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 23.95 | 24.32 | 24.46 | 24.89 | 24.89 | 24.93 | 0 | 25.3 | 26.41 | 27.33 | 3,677.17 | 27.14 | 26.84 | 26.03 | 25 | 24 | 23.37 | 6.09 | 1 | 1 | 1 | 1 | 1 | 0.239 | 0.241 | 0.246 | 0.246 | 0.246 | 0.245 | 0.245 | 0.244 | 0.243 | 0.243 | 0.243 | 0.243 | 0.242 | 0.242 | 0.241 | 0.241 | 0.24 | 0.239 | 0.261 | 0.259 | 0.257 | 0.255 | 0.254 | 0.252 | 0.25 | 0.247 | 0.203 | 0.16 | 0.125 | 0.09 | 0.06 | 0.041 | 0.028 | 0.022 | 0.015 | 0.01 | 0.006 | 0.003 | 0.001 | 0 | 0 |
Ingehouden winsten
| -2,730 | -2,625 | -2,588 | -2,608 | -2,663 | -2,595 | -2,598 | -2,465 | -2,148 | -1,882 | -1,928 | 229 | 145 | -645 | -770 | -968 | -1,104 | -974 | -176 | -94 | -67 | -69 | -70 | -155.976 | 147.936 | 147.926 | 144.062 | 133.899 | 137.984 | 146.131 | 148.026 | 141.16 | 146.393 | 143.791 | 147.946 | 150.183 | 106.286 | 66.601 | 68.658 | 90.655 | 36.239 | 34.962 | 35.322 | 72.116 | 53.845 | 15.493 | 4.307 | -41.326 | -27.013 | -20.838 | 1.284 | 16.878 | 6.357 | -1.791 | -3.512 | 0 | 0 | 0 | 0 | -0.642 | -0.642 | -0.642 | 0 | -0.495 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -24.639 | -17.146 | -18.849 | -19.917 | 0 | 17.862 | 28.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,413.05 | 9,412.68 | 9,412.54 | 9,553.11 | 9,553.11 | 9,553.07 | 9,610 | 9,599.7 | 9,608.59 | 9,621.67 | 5,980.83 | 7,479.86 | 7,481.16 | 3,839.97 | 3,841 | 3,971 | 3,971.63 | 3,995.91 | 4,041 | 4,117 | 4,164 | 4,188 | 4,235 | 2,222.598 | 1,986.601 | 2,101.79 | 2,140.415 | 2,182.548 | 2,142.475 | 2,165.259 | 2,149.107 | 2,153.052 | 2,087.686 | 1,998.704 | 2,060.739 | 2,185.534 | 2,283.015 | 2,318.87 | 2,298.087 | 2,354.889 | 2,421.089 | 2,649.946 | 2,605.411 | 2,525.317 | 2,517.448 | 2,544.929 | 2,507.179 | 2,486.31 | 2,391.257 | 1,969.402 | 1,517.365 | 1,122.273 | 841.02 | 553.735 | 392.703 | 261.853 | 194.276 | 135.205 | 93.187 | 60.164 | 26.162 | 9.548 | 0 | 1.514 |
Totaal eigen vermogen van aandeelhouders
| 6,707 | 6,812 | 6,849 | 6,970 | 6,915 | 6,983 | 7,012 | 7,160 | 7,487 | 7,767 | 7,730 | 7,736 | 7,653 | 3,221 | 3,096 | 3,027 | 2,891 | 3,028 | 3,866 | 4,024 | 4,098 | 4,120 | 4,166 | 2,066.861 | 2,134.778 | 2,249.962 | 2,284.723 | 2,316.693 | 2,280.704 | 2,311.635 | 2,297.377 | 2,294.455 | 2,234.322 | 2,142.738 | 2,208.928 | 2,335.959 | 2,389.543 | 2,385.712 | 2,366.986 | 2,445.784 | 2,457.567 | 2,685.169 | 2,640.992 | 2,597.69 | 2,571.548 | 2,560.676 | 2,511.738 | 2,461.921 | 2,374.358 | 1,950.756 | 1,498.892 | 1,139.276 | 865.329 | 580.723 | 389.232 | 261.881 | 194.298 | 135.22 | 93.197 | 59.528 | 25.523 | 8.907 | 0 | 1.019 |
Totaal eigen vermogen
| 6,707 | 6,812 | 6,849 | 6,970 | 6,915 | 6,983 | 7,012 | 7,160 | 7,487 | 7,767 | 7,730 | 7,736 | 7,653 | 3,221 | 3,096 | 3,027 | 2,891 | 3,028 | 3,866 | 4,024 | 4,098 | 4,120 | 4,166 | 2,066.861 | 2,134.778 | 2,249.962 | 2,284.723 | 2,316.693 | 2,280.704 | 2,311.635 | 2,297.377 | 2,294.455 | 2,234.322 | 2,142.738 | 2,208.928 | 2,335.959 | 2,389.543 | 2,385.712 | 2,366.986 | 2,445.784 | 2,457.567 | 2,685.169 | 2,640.992 | 2,597.69 | 2,571.548 | 2,560.676 | 2,511.738 | 2,461.921 | 2,374.358 | 1,950.756 | 1,498.892 | 1,139.276 | 865.329 | 580.723 | 389.232 | 261.881 | 194.298 | 135.22 | 93.197 | 59.528 | 25.523 | 8.907 | 0 | 1.019 |
Totaal passiva en aandeelhoudersvermogen
| 15,101 | 15,152 | 15,469 | 15,384 | 15,488 | 16,058 | 16,124 | 16,716 | 17,189 | 17,985 | 17,228 | 16,620 | 15,723 | 6,964 | 7,237 | 7,126 | 6,956 | 7,439 | 8,216 | 7,774 | 7,744 | 7,733 | 7,705 | 3,698.671 | 3,882.958 | 4,057.505 | 4,104.275 | 4,135.463 | 4,110.12 | 4,286.351 | 4,110.071 | 4,128.618 | 4,041.192 | 3,992.829 | 4,149.663 | 4,264.904 | 4,358.345 | 4,364.352 | 4,354.886 | 4,570.655 | 4,572.364 | 4,503.667 | 4,444.577 | 4,633.585 | 4,492.383 | 4,527.86 | 4,346.753 | 4,246.898 | 3,391.342 | 2,725.393 | 2,144.225 | 1,692.322 | 1,292.914 | 1,122.149 | 782.005 | 536.585 | 389.206 | 208.338 | 110.068 | 64.843 | 31.426 | 14.208 | 0 | 1.019 |