
FS Bancorp, Inc.
NASDAQ:FSBW
41.16 (USD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2008 Q3 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 63.975 | 33.362 | 52.341 | 45.718 | 68.628 | 89.858 | 98.309 | 146.846 | 62.893 | 46.149 | 164.757 | 33.619 | 37.783 | 37.033 | 40.114 | 98.336 | 97.724 | 103.854 | 50.335 | 144.05 | 66.847 | 66.68 | 87.19 | 83.891 | 85.147 | 54.853 | 32.564 | 39.588 | 43.251 | 37.023 | 49.403 | 35.911 | 63.668 | 51.704 | 30.522 | 28.902 | 98.266 | 36.876 | 16.613 | 13.802 | 16.402 | 20.098 | 9.691 | 9.155 | 33.308 | 41.085 | 27.34 | 16.413 | 8.906 | 9.413 | 12.177 | 33.236 | 16.359 | 19.253 | 30.341 | 35.25 | 3.609 | 5.898 |
Kortetermijnbeleggingen
| 0.326 | 167.386 | 228.199 | 221.182 | 279.643 | 104.365 | 251.917 | 225.869 | 232.373 | 229.252 | 227.942 | 247.832 | 263.306 | 271.359 | 268.802 | 232.57 | 201.311 | 178.018 | 173.101 | 168.709 | 156.466 | 126.057 | 106.038 | 96.252 | 99.783 | 97.205 | 97.374 | 98.465 | 91.371 | 82.48 | 78.103 | 78.932 | 107.241 | 81.875 | 80.762 | 97.728 | 80.458 | 55.217 | 53.679 | 50.414 | 44.547 | 48.744 | 49.443 | 58.363 | 72.092 | 56.239 | 47.131 | 44.186 | 43.158 | 43.313 | 0 | 0 | 0 | 26.899 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 64.301 | 200.748 | 280.54 | 266.9 | 348.271 | 194.223 | 350.226 | 372.715 | 295.266 | 275.401 | 392.699 | 281.451 | 301.089 | 308.392 | 308.916 | 330.906 | 299.035 | 281.872 | 223.436 | 312.759 | 223.313 | 192.737 | 193.228 | 180.143 | 184.93 | 152.058 | 129.938 | 138.053 | 134.622 | 119.503 | 127.506 | 114.843 | 170.909 | 133.579 | 111.284 | 126.63 | 178.724 | 92.093 | 70.292 | 64.216 | 60.949 | 68.842 | 59.134 | 67.518 | 105.4 | 97.324 | 74.471 | 60.599 | 52.064 | 52.726 | 12.177 | 33.236 | 16.359 | 46.152 | 30.341 | 35.25 | 3.609 | 5.898 |
Nettovorderingen
| 14.406 | 13.881 | 14.014 | 13.792 | 14.455 | 14.005 | 13.925 | 12.244 | 12.336 | 11.144 | 10.407 | 8.553 | 8.436 | 7.594 | 7.797 | 7.323 | 7.429 | 7.03 | 6.809 | 6.303 | 6.326 | 5.908 | 5.723 | 5.779 | 5.812 | 5.761 | 4.453 | 4.071 | 3.693 | 3.566 | 3.217 | 2.903 | 2.756 | 2.524 | 2.557 | 2.42 | 2.354 | 2.107 | 2.057 | 1.772 | 1.813 | 1.558 | 1.525 | 1.366 | 1.43 | 1.261 | 1.333 | 1.292 | 1.328 | 1.223 | 1.283 | 1.129 | 1.135 | 1.02 | 0.909 | 0.914 | 0.983 | 1.078 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 78.707 | 214.629 | 294.554 | 280.692 | 362.726 | 208.228 | 364.151 | 384.959 | 307.602 | 286.545 | 403.106 | 290.004 | 309.525 | 315.986 | 316.713 | 338.229 | 306.464 | 288.902 | 230.245 | 319.062 | 229.639 | 198.645 | 198.951 | 185.922 | 190.742 | 157.819 | 134.391 | 142.124 | 138.315 | 123.069 | 130.723 | 117.746 | 173.665 | 136.103 | 113.841 | 129.05 | 181.078 | 94.2 | 72.349 | 65.988 | 62.762 | 70.4 | 60.659 | 68.884 | 106.83 | 98.585 | 75.804 | 61.891 | 53.392 | 53.949 | 13.46 | 34.365 | 17.494 | 47.172 | 31.25 | 36.164 | 4.592 | 6.976 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 34.43 | 35.134 | 35.391 | 35.783 | 36.528 | 37.205 | 37.968 | 38.751 | 39.195 | 31.345 | 32.045 | 30.59 | 31.288 | 31.148 | 32.118 | 32.787 | 31.883 | 32.292 | 33.149 | 33.07 | 33.347 | 33.786 | 33.779 | 34.099 | 34.167 | 29.11 | 16.527 | 16.273 | 15.798 | 15.458 | 15.463 | 15.55 | 15.842 | 16.012 | 15.071 | 14.786 | 14.703 | 13.856 | 13.734 | 13.953 | 13.444 | 13.584 | 13.747 | 13.763 | 13.764 | 13.818 | 13.705 | 13.525 | 13.024 | 12.663 | 12.448 | 11.154 | 9.957 | 9.852 | 9.04 | 9.249 | 10.851 | 11.302 |
Goodwill
| 3.592 | 3.592 | 3.592 | 3.592 | 3.592 | 3.592 | 3.592 | 3.592 | 3.592 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.312 | 2.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 21.805 | 22.914 | 23.325 | 24.835 | 25.411 | 34.519 | 35.98 | 36.952 | 37.947 | 21.386 | 22.012 | 22.231 | 21.928 | 21.03 | 20.717 | 20.753 | 20.309 | 17.346 | 16.664 | 15.776 | 15.907 | 17.017 | 16.84 | 16.686 | 16.638 | 16.646 | 10.277 | 9.516 | 8.755 | 8.112 | 7.228 | 6.416 | 10.556 | 10.176 | 9.511 | 8.748 | 8.141 | 5.811 | 5.226 | 4.569 | 3.67 | 3.061 | 0 | 0 | 0 | 2.093 | 2.297 | 2.047 | 0 | 1.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 25.397 | 26.506 | 26.917 | 28.427 | 29.003 | 38.111 | 39.572 | 40.544 | 41.539 | 23.698 | 24.324 | 24.543 | 24.24 | 23.342 | 23.029 | 23.065 | 22.621 | 19.658 | 18.976 | 18.088 | 18.219 | 19.329 | 19.152 | 18.998 | 18.95 | 18.958 | 12.589 | 11.828 | 11.067 | 10.424 | 9.54 | 8.728 | 12.868 | 12.488 | 11.823 | 11.06 | 10.553 | 5.811 | 5.226 | 4.569 | 3.67 | 3.061 | 0 | 0 | 0 | 2.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,833.396 | 2,652.03 | 2,521.525 | 2,519.45 | 2,473.791 | 2,624.172 | 2,402.663 | 2,367.607 | 2,331.428 | 2,219.422 | 2,115.845 | 1,989.53 | 1,847.159 | 1,861.85 | 1,803.649 | 1,774.559 | 1,756.841 | 1,718.929 | 1,712.126 | 1,583.835 | 1,508.702 | 1,406.045 | 1,391.907 | 1,348.627 | 1,329.514 | 1,363.714 | 1,002.356 | 936.391 | 856.947 | 815.021 | 818.909 | 766.358 | 657.851 | 645.87 | 669.929 | 613.8 | 584.949 | 547.46 | 535.927 | 473.304 | 451.038 | 413.157 | 385.059 | 341.47 | 300.118 | 292.266 | 292.183 | 293.557 | 296.661 | 283.819 | 306.462 | 287.16 | 265.744 | 217.131 | 221.873 | 238.464 | 215.791 | 242.428 |
Belastingvorderingen
| 7.009 | 7.059 | 4.222 | 4.59 | 4.832 | 6.725 | 7.424 | 5.784 | 5.86 | 6.67 | 6.571 | 4.709 | 2.611 | 0 | 0.303 | 0.216 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.181 | 0.816 | 0.752 | 1.349 | 1.472 | 1.927 | 2.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 87.139 | 93.819 | 87.599 | 72.435 | 62.825 | 58.228 | 68.294 | 67.976 | 57.184 | 65.22 | 70.247 | 59.863 | 59.11 | 54.065 | 52.882 | 53.757 | 57.613 | 53.46 | 60.13 | 54.701 | 57.261 | 55.251 | 51.208 | 53.419 | 52.743 | 52.043 | 25.348 | 25.926 | 21.485 | 17.811 | 19.256 | 20.2 | 17.658 | 17.453 | 16.822 | 15.224 | 14.1 | 16.234 | 14.744 | 10.775 | 10.811 | 9.552 | 12.137 | 11.904 | 12.303 | 11.609 | 13.622 | 8.54 | 7.022 | 6.672 | 6.155 | 8.232 | 7.639 | 9.638 | 10.621 | 8.457 | 3.071 | 2.36 |
Totaal niet-vlottende activa
| 2,987.371 | 2,814.548 | 2,675.654 | 2,660.685 | 2,606.979 | 2,764.441 | 2,555.921 | 2,520.662 | 2,475.206 | 2,346.355 | 2,249.032 | 2,109.235 | 1,964.408 | 1,970.405 | 1,911.981 | 1,884.384 | 1,869.122 | 1,824.339 | 1,824.381 | 1,689.694 | 1,617.529 | 1,514.411 | 1,496.046 | 1,455.143 | 1,435.374 | 1,463.825 | 1,056.94 | 990.418 | 905.297 | 858.714 | 863.168 | 810.836 | 704.219 | 691.823 | 713.645 | 654.87 | 624.305 | 583.361 | 569.631 | 502.601 | 478.963 | 439.354 | 410.943 | 367.137 | 326.366 | 320.602 | 320.262 | 316.971 | 318.179 | 305.081 | 327.753 | 306.546 | 283.34 | 236.621 | 241.534 | 256.17 | 229.713 | 256.09 |
Totaal activa
| 3,066.078 | 3,029.177 | 2,970.208 | 2,941.377 | 2,969.705 | 2,982.997 | 2,920.072 | 2,905.621 | 2,782.808 | 2,632.9 | 2,652.138 | 2,399.239 | 2,273.933 | 2,286.391 | 2,228.694 | 2,222.613 | 2,175.586 | 2,113.241 | 2,054.626 | 2,008.756 | 1,847.168 | 1,713.056 | 1,694.997 | 1,641.065 | 1,626.116 | 1,621.644 | 1,191.331 | 1,132.542 | 1,043.612 | 981.783 | 993.891 | 928.582 | 877.884 | 827.926 | 827.486 | 783.92 | 805.383 | 677.561 | 641.98 | 568.589 | 541.725 | 509.754 | 471.602 | 436.021 | 433.196 | 419.187 | 396.066 | 378.862 | 371.571 | 359.03 | 341.213 | 340.911 | 300.834 | 283.793 | 272.784 | 292.334 | 234.306 | 263.066 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,615.151 | 2,339.418 | 2,427.331 | 2,382.803 | 2,465.297 | 2,522.323 | 2,454.444 | 2,365.308 | 2,443.273 | 2,127.741 | 2,083.338 | 2,016.1 | 1,919.788 | 1,915.744 | 1,863.65 | 1,858.61 | 1,780.793 | 1,674.071 | 1,613.219 | 1,606.872 | 1,446.269 | 1,392.408 | 1,386.602 | 1,334.217 | 1,321.55 | 1,274.219 | 944.537 | 870.113 | 857.478 | 825.621 | 840.578 | 785.697 | 758.014 | 712.593 | 703.164 | 666.116 | 696.679 | 485.178 | 499.883 | 470.508 | 436.32 | 420.444 | 380.289 | 351.644 | 350.336 | 336.876 | 316.868 | 300.913 | 293.781 | 288.949 | 274.824 | 307.37 | 264.468 | 246.418 | 241.475 | 243.957 | 195.106 | 208.863 |
Totaal kortlopende verplichtingen
| 2,615.151 | 2,339.418 | 2,427.331 | 2,382.803 | 2,465.297 | 2,522.323 | 2,454.444 | 2,365.308 | 2,443.273 | 2,127.741 | 2,083.338 | 2,016.1 | 1,919.788 | 1,915.744 | 1,863.65 | 1,858.61 | 1,780.793 | 1,674.071 | 1,613.219 | 1,606.872 | 1,446.269 | 1,392.408 | 1,386.602 | 1,334.217 | 1,321.55 | 1,274.219 | 944.537 | 870.113 | 857.478 | 829.842 | 840.578 | 785.697 | 758.014 | 712.593 | 703.164 | 666.116 | 696.679 | 485.178 | 499.883 | 470.508 | 436.32 | 420.444 | 380.289 | 351.644 | 350.336 | 336.876 | 316.868 | 300.913 | 293.781 | 288.949 | 274.824 | 307.37 | 264.468 | 246.418 | 241.475 | 243.957 | 195.106 | 208.863 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 123.565 | 354.956 | 218.931 | 237.435 | 185.894 | 60.271 | 178.675 | 257.08 | 64.656 | 242.463 | 317.108 | 132.536 | 90.345 | 96.714 | 97.002 | 97.29 | 127.157 | 117.704 | 189.008 | 165.095 | 173.902 | 99.963 | 91.625 | 97.807 | 101.67 | 147.014 | 96.386 | 116.381 | 49.379 | 17.374 | 20.11 | 40.504 | 20.099 | 22.495 | 30.85 | 29.485 | 22.479 | 108.574 | 59.269 | 20.269 | 30.433 | 17.034 | 22.552 | 17.552 | 16.345 | 16.664 | 13.664 | 13.664 | 13.659 | 6.84 | 4.1 | 4.1 | 7.8 | 8.9 | 3.9 | 21.9 | 5.9 | 19.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.183 | 0 | 0 | 0 | 0.058 | 2.662 | 2.675 | 2.26 | 1.971 | 1.029 | 1.003 | 0.663 | 0.361 | 0 | 0.027 | 0.137 | 0.607 | 0 | 0 | 0 | 1.161 | 0 | 0 | 0 | 1.293 | 0 | 0 | 0 | 0.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 28.522 | 39.036 | 35.044 | 37.113 | 40.582 | 125.587 | 36.288 | 33.3 | 33.045 | 30.999 | 31.145 | 27.962 | 27.85 | 25.243 | 27.589 | 24.953 | 27.325 | 91.401 | 29.187 | 25.473 | 23.908 | 18.472 | 21.484 | 18.612 | 16.281 | 20.012 | 17.279 | 16.65 | 11.176 | 11.958 | 14.964 | 13.557 | 15.807 | 10.644 | 13.915 | 12.268 | 11.101 | 7.176 | 9.59 | 6.957 | 6.773 | 5.631 | 4.755 | 4.041 | 3.047 | 3.334 | 3.3 | 3.206 | 3.19 | 3.344 | 2.917 | 1.539 | 1.528 | 1.708 | 1.432 | 1.682 | 1.996 | 2.714 |
Totaal niet-vlottende verplichtingen
| 152.087 | 393.992 | 253.975 | 274.548 | 226.476 | 185.858 | 214.963 | 290.38 | 97.701 | 273.462 | 348.253 | 160.498 | 118.195 | 123.14 | 124.591 | 122.243 | 154.482 | 209.163 | 220.857 | 193.243 | 200.07 | 120.406 | 114.138 | 117.422 | 118.614 | 167.387 | 113.665 | 133.058 | 60.692 | 29.939 | 35.074 | 54.061 | 35.906 | 34.3 | 44.765 | 41.753 | 33.58 | 117.043 | 68.859 | 27.226 | 37.206 | 23.474 | 27.307 | 21.593 | 19.392 | 19.998 | 16.964 | 16.87 | 16.849 | 10.184 | 7.017 | 5.639 | 9.328 | 10.608 | 5.332 | 23.582 | 7.896 | 22.514 |
Totaal passiva
| 2,767.238 | 2,733.41 | 2,681.306 | 2,657.351 | 2,691.773 | 2,718.509 | 2,669.407 | 2,655.688 | 2,540.974 | 2,401.203 | 2,431.591 | 2,176.598 | 2,037.983 | 2,038.884 | 1,988.241 | 1,980.853 | 1,935.275 | 1,883.234 | 1,834.076 | 1,800.115 | 1,646.339 | 1,512.814 | 1,500.74 | 1,451.639 | 1,440.164 | 1,441.606 | 1,058.202 | 1,003.171 | 918.17 | 859.781 | 875.652 | 839.758 | 793.92 | 746.893 | 747.929 | 707.869 | 730.259 | 602.221 | 568.742 | 497.734 | 473.526 | 443.918 | 407.596 | 373.237 | 369.728 | 356.874 | 333.832 | 317.783 | 310.63 | 299.133 | 281.842 | 313.009 | 273.796 | 257.026 | 246.807 | 267.539 | 203.001 | 231.377 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.077 | 0.078 | 0.078 | 0.077 | 0.078 | 0.078 | 0.078 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.081 | 0.082 | 0.082 | 0.083 | 0.042 | 0.085 | 0.043 | 0.042 | 0.043 | 0.044 | 0.044 | 0.045 | 0.045 | 0.045 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 262.945 | 257.113 | 251.843 | 243.651 | 236.72 | 230.354 | 222.532 | 215.519 | 208.342 | 202.065 | 195.986 | 189.075 | 184.748 | 179.215 | 171.786 | 164.606 | 157.193 | 146.405 | 135.921 | 124.09 | 114.957 | 110.715 | 105.672 | 99.184 | 95.383 | 90.854 | 79.648 | 76.102 | 72.349 | 68.422 | 65.049 | 61.92 | 57.884 | 55.584 | 53.326 | 50.16 | 47.622 | 46.175 | 44.373 | 42.592 | 40.011 | 38.125 | 36.772 | 35.808 | 35.938 | 35.215 | 34.828 | 33.917 | 32.981 | 31.746 | 30.673 | 27.349 | 26.728 | 26.451 | 25.914 | 24.906 | 31.305 | 31.682 |
Overige gereserveerde algehele resultaten
| -16.988 | -17.14 | -18.283 | -15.536 | -16.418 | -23.306 | -29.409 | -22.444 | -22.723 | -25.632 | -29.285 | -21.64 | -13.914 | 0.252 | 0.198 | 1.434 | 1.721 | 2.533 | 3.285 | 3.334 | 1.819 | 0.788 | 0.583 | 0.496 | -0.436 | -1.479 | -2.664 | -2.127 | -1.716 | -0.475 | -0.128 | -0.087 | -0.43 | -0.536 | 0.773 | 0.848 | 0.45 | 0.078 | 0.234 | -0.024 | 0.289 | 0.117 | -0.063 | -0.018 | -0.541 | -0.898 | -0.481 | -0.609 | 0.311 | 0.597 | 1.439 | 0.553 | 0.31 | 0.316 | 0.063 | -0.111 | -0 | 0.006 |
Overige totale aandeelhoudersvermogen
| 52.806 | 55.716 | 55.264 | 55.834 | 57.552 | 57.362 | 57.464 | 56.781 | 56.138 | 55.187 | 53.769 | 55.129 | 65.035 | 67.958 | 68.387 | 75.637 | 81.355 | 81.027 | 81.301 | 81.175 | 84.01 | 88.695 | 87.958 | 89.701 | 90.96 | 90.618 | 56.108 | 55.359 | 54.772 | 54.018 | 53.281 | 26.96 | 26.479 | 25.954 | 25.427 | 25.012 | 27.02 | 29.055 | 28.599 | 28.255 | 27.867 | 27.562 | 27.265 | 26.962 | 28.039 | 27.964 | 27.855 | 27.739 | 27.617 | 27.522 | 27.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 298.84 | 295.767 | 288.902 | 284.026 | 277.932 | 264.488 | 250.665 | 249.933 | 241.834 | 231.697 | 220.547 | 222.641 | 235.95 | 247.507 | 240.453 | 241.76 | 240.311 | 230.007 | 220.55 | 208.641 | 200.829 | 200.242 | 194.257 | 189.426 | 185.952 | 180.038 | 133.129 | 129.371 | 125.442 | 122.002 | 118.239 | 88.824 | 83.964 | 81.033 | 79.557 | 76.051 | 75.124 | 75.34 | 73.238 | 70.855 | 68.199 | 65.836 | 64.006 | 62.784 | 63.468 | 62.313 | 62.234 | 61.079 | 60.941 | 59.897 | 59.371 | 27.902 | 27.038 | 26.767 | 25.977 | 24.795 | 31.304 | 31.689 |
Totaal eigen vermogen
| 298.84 | 295.767 | 288.902 | 284.026 | 277.932 | 264.488 | 250.665 | 249.933 | 241.834 | 231.697 | 220.547 | 222.641 | 235.95 | 247.507 | 240.453 | 241.76 | 240.311 | 230.007 | 220.55 | 208.641 | 200.829 | 200.242 | 194.257 | 189.426 | 185.952 | 180.038 | 133.129 | 129.371 | 125.442 | 122.002 | 118.239 | 88.824 | 83.964 | 81.033 | 79.557 | 76.051 | 75.124 | 75.34 | 73.238 | 70.855 | 68.199 | 65.836 | 64.006 | 62.784 | 63.468 | 62.313 | 62.234 | 61.079 | 60.941 | 59.897 | 59.371 | 27.902 | 27.038 | 26.767 | 25.977 | 24.795 | 31.304 | 31.689 |
Totaal passiva en aandeelhoudersvermogen
| 3,066.078 | 3,029.177 | 2,970.208 | 2,941.377 | 2,969.705 | 2,982.997 | 2,920.072 | 2,905.621 | 2,782.808 | 2,632.9 | 2,652.138 | 2,399.239 | 2,273.933 | 2,286.391 | 2,228.694 | 2,222.613 | 2,175.586 | 2,113.241 | 2,054.626 | 2,008.756 | 1,847.168 | 1,713.056 | 1,694.997 | 1,641.065 | 1,626.116 | 1,621.644 | 1,191.331 | 1,132.542 | 1,043.612 | 981.783 | 993.891 | 928.582 | 877.884 | 827.926 | 827.486 | 783.92 | 805.383 | 677.561 | 641.98 | 568.589 | 541.725 | 509.754 | 471.602 | 436.021 | 433.196 | 419.187 | 396.066 | 378.862 | 371.571 | 359.03 | 341.213 | 340.911 | 300.834 | 283.793 | 272.784 | 292.334 | 234.306 | 263.066 |