Flexiroam Limited
ASX:FRX.AX
0.008 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.461 | 0.73 | 0.73 | 2.096 | 1.029 | 1.647 | 1.647 | 4.211 | 3.162 | 1.511 | 1.511 | 2.81 | 2.81 | 1.187 | 1.187 | 0.616 | 0.616 | 0.268 | 0.268 | 0.528 | 0.528 | 1.552 | 1.552 | 0.792 | 0.7 | 1.963 | 1.963 | 3.146 | 3.146 | 4.983 | 4.983 | 6.709 | 7.268 | 7.268 | 8.624 | 8.624 | -0.144 |
Kortetermijnbeleggingen
| 0.032 | 0.029 | 0.029 | 1.066 | 1.066 | 1.403 | 1.403 | 1.05 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0.064 | 0.083 | 0.083 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.014 | 0.014 | 0.288 |
Liquide middelen en kortetermijnbeleggingen
| 0.493 | 0.759 | 0.759 | 2.096 | 2.096 | 3.05 | 3.05 | 4.211 | 4.211 | 1.511 | 1.511 | 2.81 | 2.81 | 1.187 | 1.187 | 0.616 | 0.616 | 0.268 | 0.268 | 0.528 | 0.528 | 1.552 | 1.552 | 0.792 | 0.7 | 2.028 | 2.028 | 3.229 | 3.229 | 4.983 | 4.983 | 6.719 | 7.278 | 7.278 | 8.637 | 8.637 | 0.144 |
Nettovorderingen
| 1.383 | 0.434 | 0.326 | 0.21 | 0.122 | 0.111 | 0.111 | 0.066 | 0.039 | 0.056 | 0.056 | 0.116 | 0.116 | 0.073 | 0.073 | 0.157 | 0.157 | 0.194 | 0.194 | 0.315 | 0.315 | 0.229 | 0.229 | 0.064 | 0.156 | 0.23 | 0.23 | 0.069 | 0.021 | 0.063 | 0.063 | 0.104 | 0.327 | 0.327 | 0.178 | 0.178 | 0 |
Voorraad
| 0.086 | 0.242 | 0.242 | 0.371 | 0.371 | 0.203 | 0.203 | 0.28 | 0.28 | 0.297 | 0.297 | 0.321 | 0.321 | 0.362 | 0.362 | 0.416 | 0.416 | 0.063 | 0.063 | 0.22 | 0.22 | 0.093 | 0.093 | 0.014 | 0.014 | 0.161 | 0.161 | 0.201 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0 |
Overige vlottende activa
| 0.3 | 0.084 | 0.192 | 0.077 | 0.165 | 0.156 | 0.156 | 0.068 | 0.095 | 0.028 | 0.028 | 0.131 | 0.131 | 0.128 | 0.128 | 0.131 | 0.131 | 0.187 | 0.187 | 0.003 | 0.003 | 0.134 | 0.134 | 0.064 | 0.064 | 0.025 | 0.025 | 0.123 | 0.123 | 0.543 | 0.543 | 0 | 0.114 | 0.114 | 0.264 | 0.264 | 0 |
Totaal vlottende activa
| 2.261 | 1.519 | 1.519 | 2.754 | 2.754 | 3.52 | 3.52 | 4.626 | 4.626 | 1.892 | 1.892 | 3.378 | 3.378 | 1.75 | 1.75 | 1.32 | 1.32 | 0.712 | 0.712 | 1.066 | 1.066 | 2.008 | 2.008 | 0.934 | 0.934 | 2.444 | 2.444 | 3.373 | 3.574 | 5.589 | 5.589 | 6.823 | 7.719 | 7.719 | 9.085 | 9.085 | 0.144 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.036 | 0.078 | 0.078 | 0.729 | 0.036 | 0.043 | 0.043 | 0.03 | 0.03 | 0.035 | 0.035 | 0.029 | 0.029 | 0.04 | 0.04 | 0.086 | 0.086 | 0.099 | 0.099 | 0.117 | 0.117 | 0.182 | 0.182 | 0.218 | 0.218 | 0.226 | 0.226 | 0.514 | 0.241 | 0.354 | 0.354 | 0.304 | 0.165 | 0.165 | 0.053 | 0.053 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 2.958 | 2.958 | 0.103 | 0.103 | 0.106 | 0.106 | 0.058 | 0.058 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.663 | 0 | 14.013 | 14.013 | 14.632 | 14.632 | 16.597 | 16.597 | 18.494 | 18.679 | 18.679 | 21.267 | 21.267 | 0 |
Goodwill en immateriële activa
| 0 | 2.958 | 2.958 | 0.103 | 0.103 | 0.106 | 0.106 | 0.058 | 0.058 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.663 | 0 | 14.013 | 14.013 | 14.632 | 14.632 | 16.597 | 16.597 | 18.494 | 18.679 | 18.679 | 21.267 | 21.267 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.817 | 1.77 | 1.77 | 0 | 0.693 | -0.148 | -0.148 | 0 | -0.088 | -0.085 | -0.085 | 0 | -0.029 | -0.04 | -0.04 | 0 | -0.086 | -0.099 | -0.099 | 0 | -0.117 | -0.182 | -0.182 | 0 | -0.218 | -14.239 | -14.239 | 0 | -14.873 | -17.038 | -17.038 | 0 | 0.124 | 0.124 | 0.144 | 0.144 | -0.144 |
Totaal niet-vlottende activa
| 4.854 | 4.805 | 4.805 | 0.832 | 0.832 | 0.148 | 0.148 | 0.088 | 0.088 | 0.085 | 0.085 | 0.029 | 0.029 | 0.04 | 0.04 | 0.086 | 0.086 | 0.099 | 0.099 | 0.117 | 0.117 | 0.182 | 0.182 | 14.881 | 0.218 | 14.239 | 14.239 | 15.146 | 14.873 | 17.038 | 17.038 | 18.799 | 18.968 | 18.968 | 21.464 | 21.464 | -0.144 |
Totaal activa
| 7.115 | 6.324 | 6.324 | 3.585 | 3.585 | 3.668 | 3.668 | 4.714 | 4.714 | 1.977 | 1.977 | 3.407 | 3.407 | 1.79 | 1.79 | 1.406 | 1.406 | 0.811 | 0.811 | 1.183 | 1.183 | 2.19 | 2.19 | 15.814 | 1.151 | 16.683 | 16.683 | 18.519 | 18.447 | 22.627 | 22.627 | 25.622 | 26.687 | 26.687 | 30.549 | 30.549 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.434 | 1.026 | 1.026 | 0.548 | 0.548 | 0.401 | 0.401 | 0.407 | 0.407 | 0.016 | 0.016 | 0.014 | 0.014 | 0.616 | 0.616 | 1.593 | 1.593 | 2.566 | 2.566 | 1.89 | 1.89 | 1.361 | 1.361 | 1.054 | 0.772 | 0.6 | 0.6 | 0.018 | 0.099 | 0.067 | 0.067 | 0.009 | 0.053 | 0.053 | 0.213 | 0.213 | 0 |
Kortlopende schulden
| 0.4 | 0.4 | 0.4 | 0 | 0 | -0.401 | 0 | -0.407 | 0 | -0.016 | 0 | 0.003 | 0 | 0.011 | 0 | 0.012 | 0 | 0.015 | 0 | 0.016 | 0 | 0 | 0 | 0.015 | 0 | 0.013 | 0.013 | 0.013 | 0 | 0.013 | 0.013 | 0.013 | 0.001 | 0.001 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.09 | 3.127 | 0 | 3.736 | 0 | 2.683 | 0 | 1.881 | 0 | 1.852 | 0 | 2.03 | 0 | 2.353 | 0 | 4.119 | 0 | 1.657 | 0 | 2.065 | 0 | 0 | 0 | 0.792 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.272 | 2.859 | 5.986 | 3.498 | 7.234 | 5.404 | 7.686 | 4.824 | 6.298 | 5.033 | 6.869 | 4.743 | 6.776 | 1.528 | 3.892 | 0.8 | 4.932 | 0.21 | 1.883 | 0.258 | 2.339 | 1.908 | 1.908 | 0 | 1.142 | 0.687 | 0.687 | 0.259 | 0.581 | 0.536 | 0.536 | 0.093 | -0 | -0 | 0.049 | 0.049 | 0 |
Totaal kortlopende verplichtingen
| 7.196 | 7.413 | 7.413 | 7.782 | 7.782 | 8.087 | 8.087 | 6.705 | 6.705 | 6.884 | 6.884 | 6.79 | 6.79 | 4.508 | 4.508 | 6.525 | 6.525 | 4.449 | 4.449 | 4.229 | 4.229 | 3.269 | 3.269 | 1.861 | 1.914 | 1.3 | 1.3 | 0.68 | 0.68 | 0.617 | 0.617 | 0.116 | 0.054 | 0.054 | 0.262 | 0.262 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.045 | 0.012 | 0.012 | 0.074 | 0.074 | 0.027 | 0.027 | 0.031 | 0.031 | 0.037 | 0.037 | 0.046 | 0.046 | 0.056 | 0.068 | 0.068 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 4.284 | 0 | 0 | 0 | 1.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.031 | 0 | 0 | 0.004 | 0.004 | 0 | 0.001 | 0.001 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 4.284 | 0 | 0 | 0 | 1.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.045 | 0.012 | 0.012 | 0.074 | 0.074 | 0.027 | 0.027 | 0.031 | 0.031 | 0.037 | 0.037 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0 | 0 | 0 |
Totaal passiva
| 7.196 | 7.413 | 7.413 | 7.782 | 7.782 | 8.087 | 8.087 | 6.705 | 6.705 | 6.884 | 6.884 | 6.79 | 6.79 | 4.508 | 4.508 | 6.525 | 6.525 | 4.494 | 4.494 | 4.241 | 4.241 | 3.343 | 3.343 | 1.887 | 1.941 | 1.331 | 1.331 | 0.716 | 0.716 | 0.667 | 0.667 | 0.176 | 0.123 | 0.123 | 0.262 | 0.262 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 2.443 | 2.443 | 1.849 | 1.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.053 | 29.053 | 30.389 | 30.389 | 0 |
Gewone aandelen
| 50.558 | 48.655 | 48.655 | 47.959 | 47.959 | 46.893 | 46.893 | 46.883 | 46.883 | 42.513 | 42.513 | 42.428 | 42.428 | 40.384 | 40.384 | 39.367 | 39.367 | 38.204 | 38.204 | 37.429 | 37.429 | 37.429 | 37.429 | 36.268 | 36.268 | 36.268 | 36.268 | 36.268 | 36.268 | 36.268 | 36.268 | 35.863 | 35.319 | 35.319 | 35.319 | 35.319 | 0 |
Ingehouden winsten
| -47.778 | -46.71 | -46.71 | -49.713 | -49.713 | -49.462 | -49.462 | -47.075 | -47.075 | -44.756 | -44.756 | -43.182 | -43.182 | -41.384 | -41.384 | -40.743 | -40.743 | -39.229 | -39.229 | -38.284 | -38.284 | -36.303 | -36.303 | -20.457 | -35.341 | -17.379 | -17.379 | -14.597 | -14.67 | -11.801 | -11.801 | -9.461 | -6.266 | -6.266 | -4.93 | -4.93 | 0 |
Overige gereserveerde algehele resultaten
| -2.86 | -3.034 | -3.034 | -2.443 | -2.443 | -1.849 | -1.849 | -1.799 | -1.799 | -2.664 | -2.664 | -2.629 | -2.629 | -1.718 | -1.718 | -3.743 | -3.743 | -2.657 | -2.657 | -2.204 | -2.204 | -2.279 | -2.279 | -1.884 | -1.717 | -3.537 | -3.537 | -3.869 | -3.868 | -2.507 | -2.507 | -0.956 | -2.489 | -2.489 | -0.103 | -0.103 | 19.409 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -0 | -2.443 | -2.443 | -1.849 | -1.849 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -58.106 | -58.106 | -60.777 | -60.777 | 0 |
Totaal eigen vermogen van aandeelhouders
| -0.081 | -1.088 | -1.088 | -4.197 | -4.197 | -4.419 | -4.419 | -1.991 | -1.991 | -4.907 | -4.907 | -3.383 | -3.383 | -2.718 | -2.718 | -5.119 | -5.119 | -3.683 | -3.683 | -3.059 | -3.059 | -1.153 | -1.153 | 13.927 | -0.79 | 15.352 | 15.352 | 17.802 | 17.731 | 21.96 | 21.96 | 25.446 | 26.564 | 26.564 | 30.286 | 30.286 | 19.409 |
Totaal eigen vermogen
| -0.081 | -1.088 | -1.088 | -4.197 | -4.197 | -4.419 | -4.419 | -1.991 | -1.991 | -4.907 | -4.907 | -3.383 | -3.383 | -2.718 | -2.718 | -5.119 | -5.119 | -3.683 | -3.683 | -3.059 | -3.059 | -1.153 | -1.153 | 13.927 | -0.79 | 15.352 | 15.352 | 17.802 | 17.731 | 21.96 | 21.96 | 25.446 | 26.564 | 26.564 | 30.286 | 30.286 | 19.409 |
Totaal passiva en aandeelhoudersvermogen
| 7.115 | 6.324 | 6.324 | 3.585 | 3.585 | 3.668 | 3.668 | 4.714 | 4.714 | 1.977 | 1.977 | 3.407 | 3.407 | 1.79 | 1.79 | 1.406 | 1.406 | 0.811 | 0.811 | 1.183 | 1.183 | 2.19 | 2.19 | 15.814 | 1.151 | 16.683 | 16.683 | 18.519 | 18.447 | 22.627 | 22.627 | 25.622 | 26.687 | 26.687 | 30.548 | 30.548 | 19.409 |