Freehold Royalties Ltd.
TSX:FRU.TO
13.84 (CAD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| -1.616 | 0.524 | 2.189 | 1.026 | 1.199 | 1.262 | 0.284 | 0.892 | 0.876 | 1.126 | 0.158 | 0.102 | 0.164 | 0.409 | 0.432 | 0.537 | 0.393 | 0.421 | 0.192 | 0.066 | 0.057 | 0.316 | 0.26 | 0.28 | 0.068 | 0.084 | 1.127 | 0.311 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| -1.616 | 0.524 | 2.189 | 1.026 | 1.199 | 1.262 | 0.284 | 0.892 | 0.876 | 1.126 | 0.158 | 0.102 | 0.164 | 0.409 | 0.432 | 0.537 | 0.393 | 0.421 | 0.192 | 0.066 | 0.057 | 0.316 | 0.26 | 0.28 | 0.068 | 0.084 | 1.127 | 0.311 |
Nettovorderingen
| 43.329 | 57.65 | 46.303 | 16.017 | 24.894 | 12.938 | 25.952 | 24.064 | 21.119 | 29.027 | 25.587 | 23.225 | 27.634 | 22.631 | 24.056 | 23.261 | 26.802 | 29.85 | 35.728 | 12.797 | 11.629 | 13.443 | 9.074 | 12.261 | 8.838 | 5.715 | 8.723 | 4.604 |
Voorraad
| 1.616 | 0 | 0 | 14.711 | 0 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 12.086 | 21.909 | 14.711 | 63.332 | 0 | -0 | 13.81 | 0 | 0.073 | 2.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 55.415 | 80.083 | 63.203 | 95.086 | 26.093 | 14.2 | 40.046 | 24.956 | 21.995 | 30.153 | 25.745 | 23.327 | 27.798 | 23.04 | 24.488 | 23.798 | 27.195 | 30.271 | 35.92 | 12.863 | 11.686 | 13.759 | 9.334 | 12.541 | 8.906 | 5.799 | 9.85 | 4.915 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,033.734 | 1,131.92 | 1,007.304 | 718.549 | 800.67 | 857.701 | 894.697 | 956.139 | 896.304 | 622.175 | 402.12 | 424.91 | 390.642 | 379.314 | 389.837 | 426.53 | 474.52 | 441.754 | 496.194 | 193.492 | 197.165 | 209.557 | 225.367 | 214.07 | 222.84 | 239.826 | 261.706 | 258.349 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 16.274 | 13.13 | 16.398 | 21.541 | 26.355 | 21.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 29.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.949 | 0 | -424.91 | 5 | 5.106 | 1.954 | 1.947 | 2.485 | 2.203 | 1.964 | 1.646 | 1.289 | 1.006 | 0.884 | 0.745 | 0.566 | 0.409 | 0.228 | 0 |
Totaal niet-vlottende activa
| 1,063.008 | 1,131.92 | 1,007.304 | 734.823 | 813.8 | 874.099 | 916.238 | 982.494 | 917.399 | 623.124 | 402.12 | 424.91 | 395.642 | 384.42 | 394.052 | 428.477 | 477.005 | 443.957 | 498.158 | 195.138 | 198.454 | 210.563 | 226.251 | 214.815 | 223.406 | 240.235 | 261.934 | 258.349 |
Totaal activa
| 1,118.423 | 1,212.003 | 1,070.507 | 829.909 | 839.893 | 888.299 | 956.284 | 1,007.45 | 939.394 | 653.277 | 427.865 | 448.237 | 423.44 | 407.46 | 418.54 | 452.275 | 504.2 | 474.228 | 534.078 | 208.001 | 210.14 | 224.322 | 235.585 | 227.356 | 232.312 | 246.034 | 271.784 | 263.264 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 4.877 | 4.016 | 5.163 | 3.913 | 3.895 | 4.61 | 7.206 | 9.219 | 9.826 | 15.864 | 10.813 | 12.743 | 14.883 | 18.76 | 19.52 | 14.094 | 8.578 | 13.845 | 6.891 | 4.95 | 4.174 | 2.819 | 2.005 | 2.78 | 2.305 | 2.035 | 3.482 | 0.483 |
Kortlopende schulden
| 0.236 | 0.195 | 0.195 | 0.195 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.35 | 5.5 | 0 | 0 |
Belastingschulden
| 1.314 | 29.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 23.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 3.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 20.981 | 47.216 | 13.074 | 60.709 | 7.783 | 8.965 | 11.461 | 4.898 | 7.118 | 11.099 | 11.317 | 34.481 | 12.436 | 10.759 | 8.05 | 29.759 | 7.398 | 7.376 | 12.748 | 3.785 | 3.145 | 3.02 | 3.013 | 2.673 | 1.865 | 1.328 | 6.598 | 3.598 |
Totaal kortlopende verplichtingen
| 26.094 | 51.427 | 18.432 | 67.851 | 11.727 | 13.575 | 18.667 | 14.117 | 16.944 | 26.963 | 22.13 | 47.224 | 27.319 | 29.519 | 27.57 | 43.853 | 15.976 | 21.221 | 19.639 | 8.735 | 7.319 | 5.839 | 5.018 | 5.453 | 6.52 | 8.863 | 10.08 | 4.081 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 124.353 | 158.08 | 147.619 | 94.718 | 110.876 | 90 | 90 | 84 | 152 | 139 | 49 | 18 | 48 | 65 | 45 | 140.243 | 178 | 100 | 107 | 27 | 18 | 30 | 33 | 38 | 39.288 | 39.288 | 38.175 | 10.719 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -19.82 | -22.56 | -29.901 | -32.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 29.206 | 24.551 | 4.22 | 19.82 | 22.56 | 29.901 | 32.88 | 0 | 0 | 44.847 | 45.642 | 49.194 | 59.577 | 34.079 | 36.136 | 42.511 | 51.404 | 3.832 | 3.932 | 3.507 | 1.955 | 1.65 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 15.007 | 17.604 | 9.27 | 7.901 | 9.813 | 10.109 | 16.025 | 24.637 | 27.826 | 21.6 | 17.021 | 18.004 | 15.571 | 12.696 | 7.16 | 5.663 | 7.714 | 4.727 | 4.036 | 3.937 | 1.773 | 1.353 | 1.125 | 0.874 | 0.566 | 0.409 | 0.228 | 0 |
Totaal niet-vlottende verplichtingen
| 168.566 | 200.235 | 161.109 | 102.619 | 120.689 | 100.109 | 106.025 | 108.637 | 179.826 | 205.447 | 111.663 | 85.198 | 123.148 | 111.775 | 91.998 | 188.417 | 237.118 | 108.559 | 114.968 | 34.444 | 21.728 | 33.003 | 34.125 | 38.874 | 39.854 | 39.697 | 38.403 | 10.719 |
Totaal passiva
| 194.66 | 251.662 | 179.541 | 170.47 | 132.416 | 113.684 | 124.692 | 122.754 | 196.77 | 232.41 | 133.793 | 132.422 | 150.467 | 141.294 | 119.568 | 232.27 | 253.094 | 129.78 | 134.607 | 43.179 | 29.047 | 38.842 | 39.143 | 44.327 | 46.374 | 48.56 | 48.483 | 14.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,500.639 | 1,500.331 | 1,499.544 | 1,272.397 | 1,271.763 | 1,270.02 | 1,267.591 | 1,263.796 | 1,050.494 | 635.223 | 455.497 | 422.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -580.985 | -550.157 | -613.225 | -616.681 | -567.444 | -497.974 | -438.078 | -381.817 | -311.152 | -216.933 | -163.592 | -108.949 | -45.709 | 0 | -386.766 | -348.027 | -314.234 | -218.497 | -160.578 | -134.116 | -53.149 | -39.53 | -45.264 | -35.226 | -66.821 | -54.847 | -28.471 | -2.475 |
Overige gereserveerde algehele resultaten
| 4.109 | 10.167 | 0.126 | -0.04 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298.936 | 234.242 | 225.01 | -111.316 | 218.255 | 252.759 | 252.321 | 251.772 | 250.938 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 4.521 | 3.763 | 3.175 | 2.569 | 2.079 | 2.717 | 3.282 | 2.577 | 2.167 | 2.036 | 318.682 | 266.166 | 685.738 | 568.032 | 565.34 | 562.945 | 560.049 | 0.002 | 0 | 0 | 353.022 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 923.763 | 960.341 | 890.966 | 659.439 | 707.477 | 774.615 | 831.592 | 884.696 | 742.624 | 420.867 | 294.072 | 315.815 | 272.973 | 266.166 | 298.972 | 220.005 | 251.106 | 344.448 | 399.471 | 164.822 | 181.093 | 185.48 | 196.442 | 183.029 | 185.938 | 197.474 | 223.301 | 248.464 |
Totaal eigen vermogen
| 923.763 | 960.341 | 890.966 | 659.439 | 707.477 | 774.615 | 831.592 | 884.696 | 742.624 | 420.867 | 294.072 | 315.815 | 272.973 | 266.166 | 298.972 | 220.005 | 251.106 | 344.448 | 399.471 | 164.822 | 181.093 | 185.48 | 196.442 | 183.029 | 185.938 | 197.474 | 223.301 | 248.464 |
Totaal passiva en aandeelhoudersvermogen
| 1,118.423 | 1,212.003 | 1,070.507 | 829.909 | 839.893 | 888.299 | 956.284 | 1,007.45 | 939.394 | 653.277 | 427.865 | 448.237 | 423.44 | 407.46 | 418.54 | 452.275 | 504.2 | 474.228 | 534.078 | 208.001 | 210.14 | 224.322 | 235.585 | 227.356 | 232.312 | 246.034 | 271.784 | 263.264 |