Primis Financial Corp.
NASDAQ:FRST
12.2 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q3 | 2001 Q1 | 2000 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 66.043 | 42.116 | 42.874 | 57.307 | 37.067 | 34.643 | 39.942 | 40.565 | 33.07 | 27.236 | 24.854 | 26.948 | 25.411 | 24.192 | 27.378 | 27.257 | 25.155 | 24.47 | 22.92 | 23.535 | 23.245 | 23.272 | 23.405 | 25.432 | 25.298 | 25.536 | 25.896 | 25.196 | 26.232 | 11.975 | 10.303 | 10.479 | 10.799 | 10.614 | 10.132 | 9.954 | 9.655 | 9.99 | 9.348 | 9.611 | 9.245 | 8.241 | 8.128 | 7.974 | 8.099 | 7.822 | 8.306 | 10.2 | 8.875 | 6.253 | 8.514 | 8.38 | 7.314 | 7.314 | 6.474 | 6.373 | 6.164 | 6.98 | 6.807 | 4.893 | 4.649 | 3.851 | 3.64 | 3.597 | 2.274 | 3.077 | 3.029 | 2.721 | 2.894 | 2.846 | 2.649 | 2.002 | 1.462 | 1.363 | 0 | 0 | 6.931 | 0 |
| Kosten van de omzet
| 0 | 0 | 0 | 0 | 2.521 | 5.303 | 3.249 | 0 | 3.976 | 3.05 | 2.744 | 0 | 1.64 | 2.376 | 2.885 | 0 | 1.779 | 1.49 | 1.735 | 0 | 1.878 | 1.625 | 6.154 | 0 | 1.727 | 1.967 | 1.906 | 0 | 1.928 | 0.934 | 0.883 | 0 | 0.725 | 0.771 | 0.907 | 0 | 0 | 0.963 | 0.793 | 0 | 0.678 | 0.972 | 0.663 | 0 | 0.79 | 0.75 | 0.793 | 0 | 0.665 | 0 | 1.02 | 0 | 0.695 | 0.543 | 0.55 | 0 | 0.489 | 0.528 | 0.514 | 0 | 0.387 | 0.249 | 0.22 | 0 | 0.3 | 0.323 | 0.332 | 0 | 0.294 | 0.369 | 0.291 | 0 | 0.272 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 66.043 | 42.116 | 42.874 | 57.307 | 34.546 | 29.34 | 36.693 | 40.565 | 29.094 | 24.186 | 22.11 | 26.948 | 23.771 | 21.816 | 24.493 | 27.257 | 23.376 | 22.98 | 21.185 | 23.535 | 21.367 | 21.647 | 17.251 | 25.432 | 23.571 | 23.569 | 23.99 | 25.196 | 24.304 | 11.041 | 9.42 | 10.479 | 10.074 | 9.843 | 9.225 | 9.954 | 9.655 | 9.027 | 8.555 | 9.611 | 8.567 | 7.269 | 7.465 | 7.974 | 7.309 | 7.072 | 7.513 | 10.2 | 8.21 | 6.253 | 7.494 | 8.38 | 6.619 | 6.771 | 5.924 | 6.373 | 5.675 | 6.452 | 6.293 | 4.893 | 4.262 | 3.602 | 3.42 | 3.597 | 1.974 | 2.754 | 2.697 | 2.721 | 2.6 | 2.477 | 2.358 | 2.002 | 1.19 | 1.363 | 0 | 0 | 6.931 | 0 |
| Brutowinstmarge
| 1 | 1 | 1 | 1 | 0.932 | 0.847 | 0.919 | 1 | 0.88 | 0.888 | 0.89 | 1 | 0.935 | 0.902 | 0.895 | 1 | 0.929 | 0.939 | 0.924 | 1 | 0.919 | 0.93 | 0.737 | 1 | 0.932 | 0.923 | 0.926 | 1 | 0.927 | 0.922 | 0.914 | 1 | 0.933 | 0.927 | 0.91 | 1 | 1 | 0.904 | 0.915 | 1 | 0.927 | 0.882 | 0.918 | 1 | 0.902 | 0.904 | 0.905 | 1 | 0.925 | 1 | 0.88 | 1 | 0.905 | 0.926 | 0.915 | 1 | 0.921 | 0.924 | 0.924 | 1 | 0.917 | 0.935 | 0.94 | 1 | 0.868 | 0.895 | 0.89 | 1 | 0.898 | 0.87 | 0.89 | 1 | 0.814 | 1 | 0 | 0 | 1 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 4.161 | 13.809 | 15.699 | 15.405 | 16.213 | 14.464 | 12.232 | 11.204 | 10.9 | 10.45 | 10.24 | 10.693 | 10.403 | 8.9 | 8.663 | 13.384 | 7.772 | 7.666 | 7.144 | 5.812 | 7.098 | 7.239 | 7.327 | 7.107 | 6.946 | 7.932 | 3.174 | 3.035 | 2.987 | 2.864 | 3.094 | 3.274 | 3.77 | 3.171 | 3.109 | 3.104 | 3.299 | 3.223 | 2.865 | 2.638 | 2.583 | 2.669 | 2.508 | 2.61 | 2.443 | 2.219 | 2.112 | 2.193 | 2.095 | 2.111 | 1.824 | 2.004 | 1.789 | 2.057 | 1.967 | 1.641 | 1.698 | 1.379 | 1.218 | 1.349 | 1.053 | 1.045 | 0.948 | 0.97 | 0.883 | 0.872 | 0.759 | 0.832 | 0.728 | 0.527 | 0.515 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0.352 | 0.377 | 0.521 | 0.569 | 3.067 | 0.938 | 0.731 | 0.465 | 1.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 22.14 | 14.186 | 16.22 | 15.974 | 16.213 | 14.464 | 12.232 | 11.204 | 10.9 | 10.45 | 10.24 | 10.693 | 10.403 | 8.9 | 8.663 | 13.384 | 7.772 | 7.666 | 7.144 | 5.812 | 7.098 | 7.239 | 7.327 | 7.107 | 6.946 | 7.932 | 3.174 | 3.035 | 2.987 | 2.864 | 3.094 | 3.274 | 3.77 | 3.171 | 3.109 | 3.104 | 3.299 | 3.223 | 2.865 | 2.638 | 2.583 | 2.669 | 2.508 | 2.61 | 2.443 | 2.219 | 2.112 | 2.193 | 2.095 | 2.111 | 1.824 | 2.004 | 1.789 | 2.057 | 1.967 | 1.641 | 1.698 | 1.379 | 1.218 | 1.349 | 1.053 | 1.045 | 0.948 | 0.97 | 0.883 | 0.872 | 0.759 | 0.832 | 0.728 | 0.527 | 0.515 | 0 | 0 | 0 | 0 |
| Overige kosten
| -10.579 | -40.216 | -41.22 | -10.882 | -41.758 | -51.073 | -8.498 | 34.217 | -7.433 | -28.147 | -29.98 | 31.383 | -4.607 | -5.436 | 0 | 30.947 | 0 | 0 | 0 | 22.486 | 0 | 0 | -4.224 | 0 | -10.85 | -11.836 | -13.699 | 0 | -19.446 | -14.975 | -6.58 | 0 | -6.552 | -6.638 | -6.983 | 0 | -7.135 | -6.734 | -7.165 | 0 | -7.461 | -6.334 | -6.615 | 0 | -6.214 | -6.106 | -6.608 | -0.717 | 0.48 | 0.235 | 0.002 | -0.113 | 0.043 | 0.038 | 0.032 | 0.151 | 0.127 | 0.004 | 0.007 | -5.523 | 0.79 | 0.863 | -1.662 | 0 | -0.556 | -0.168 | 0.203 | 0 | 0.043 | -0.041 | -0.328 | 0 | -0.105 | -0.795 | 0.321 | 0 | -1.922 | 0 |
| Bedrijfskosten
| 10.579 | -40.216 | -41.22 | 10.882 | -27.572 | -34.853 | 1.431 | 3.878 | 1.261 | -15.915 | -18.776 | 5.467 | 1.208 | 1.289 | 1.287 | 4.726 | 1.494 | 0.873 | 1.193 | 3.612 | 0.673 | 0.839 | 1.588 | -24.638 | -3.611 | -4.509 | -6.592 | -15.911 | -11.514 | -11.801 | -3.545 | -10.554 | -3.688 | -3.544 | -3.709 | -10.486 | -3.964 | -3.625 | -4.061 | -9.688 | -4.238 | -3.469 | -3.977 | -8.726 | -3.545 | -3.598 | -3.998 | -7.177 | 2.699 | 2.347 | 2.195 | -6.171 | 2.154 | 1.862 | 2.036 | -6.123 | 2.184 | 1.971 | 1.648 | -3.946 | 2.169 | 2.081 | -0.313 | -2.963 | 0.489 | 0.78 | 1.173 | -2.463 | 0.915 | 0.718 | 0.504 | -1.042 | 0.422 | -0.28 | 0.321 | 0 | -1.922 | 0 |
| Bedrijfsresultaat
| -1.602 | 1.9 | 1.654 | 2.28 | 9.495 | -0.21 | 26.107 | 14.848 | 11.565 | 11.321 | 6.078 | 14.196 | 6.216 | 22.966 | 26.136 | 19.883 | 25.434 | 26.309 | 25.553 | 20.327 | 27.923 | 27.219 | 18.839 | 20.686 | 19.96 | 19.06 | 17.398 | 16.553 | 12.79 | -0.76 | 5.875 | 5.839 | 6.386 | 6.299 | 5.516 | 5.446 | 5.691 | 5.402 | 4.494 | 4.294 | 4.329 | 3.8 | 3.488 | 3.208 | 3.764 | 3.474 | 3.515 | 3.328 | 3.256 | 4.743 | 4.184 | 2.458 | 3.43 | 3.049 | 3.243 | -0.051 | 3.79 | 3.619 | 3.653 | 4.329 | 1.894 | 2.05 | 3.107 | 3.64 | 2.463 | 3.534 | 3.87 | 3.357 | 3.515 | 3.195 | 2.862 | 2.093 | 1.612 | 1.083 | 0.321 | 0 | 5.009 | 0 |
| Bedrijfsresultaat ratio
| -0.024 | 0.045 | 0.039 | 0.04 | 0.256 | -0.006 | 0.654 | 0.366 | 0.35 | 0.416 | 0.245 | 0.527 | 0.245 | 0.949 | 0.955 | 0.729 | 1.011 | 1.075 | 1.115 | 0.864 | 1.201 | 1.17 | 0.805 | 0.813 | 0.789 | 0.746 | 0.672 | 0.657 | 0.488 | -0.063 | 0.57 | 0.557 | 0.591 | 0.593 | 0.544 | 0.547 | 0.589 | 0.541 | 0.481 | 0.447 | 0.468 | 0.461 | 0.429 | 0.402 | 0.465 | 0.444 | 0.423 | 0.326 | 0.367 | 0.759 | 0.491 | 0.293 | 0.469 | 0.417 | 0.501 | -0.008 | 0.615 | 0.518 | 0.537 | 0.885 | 0.407 | 0.532 | 0.854 | 1.012 | 1.083 | 1.149 | 1.278 | 1.234 | 1.215 | 1.123 | 1.08 | 1.045 | 1.103 | 0.795 | 0 | 0 | 0.723 | 0 |
| Totaal overige inkomsten en kosten netto
| 0.352 | 0 | -2.27 | 1.322 | -11.467 | -0.318 | -0.317 | -0.448 | -0.291 | -0.266 | 1.265 | 0.162 | -0.341 | -9.85 | -14.168 | 1.325 | -13.429 | -20.412 | -25.52 | -0.341 | -16.698 | -17.787 | -4.063 | -0.661 | -0.261 | -0.157 | -0.897 | -1.412 | -0.608 | -3.804 | -0.562 | -0.645 | -0.278 | -0.192 | -0.328 | -0.151 | -0.337 | -0.164 | -0.557 | -0.035 | -0.081 | -0.561 | 0.036 | -0.66 | 0.357 | -0.409 | -0.413 | -0.408 | -1.469 | -1.528 | -1.434 | -1.486 | -1.489 | -1.516 | -1.595 | -2.145 | -2.168 | -2.12 | -2.131 | -1.789 | -1.827 | -2.38 | -2.38 | -2.869 | -0.526 | -2.933 | -3.193 | -3.218 | -2.879 | -2.601 | -2.388 | -1.084 | -1.305 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| -1.25 | 8.021 | 6.395 | 6.259 | 9.495 | -0.21 | 7.358 | 3.615 | 6.419 | 6.384 | 5.858 | 9.935 | 7.913 | 13.116 | 11.968 | 11.966 | 12.005 | 5.897 | 0.033 | 10.232 | 11.225 | 10.262 | 7.524 | 10.824 | 11.061 | 11.06 | 10.36 | 9.691 | 6.463 | -3.804 | 3.221 | 3.53 | 4.14 | 4.182 | 3.554 | 3.55 | 3.726 | 3.694 | 2.986 | 2.914 | 3.157 | 2.733 | 2.434 | 2.091 | 2.641 | 2.299 | 2.262 | 1.931 | 1.787 | 3.215 | 2.75 | 0.972 | 1.941 | 1.533 | 1.648 | -2.145 | 1.622 | 1.499 | 1.522 | 2.54 | 0.067 | -0.031 | 0.727 | 0.771 | -0.526 | 0.601 | 0.677 | 0.139 | 0.636 | 0.594 | 0.474 | 1.009 | 0.307 | 0 | 0 | 0 | 5.009 | 0 |
| Inkomen voor belasting ratio
| -0.019 | 0.19 | 0.149 | 0.109 | 0.256 | -0.006 | 0.184 | 0.089 | 0.194 | 0.234 | 0.236 | 0.369 | 0.311 | 0.542 | 0.437 | 0.439 | 0.477 | 0.241 | 0.001 | 0.435 | 0.483 | 0.441 | 0.321 | 0.426 | 0.437 | 0.433 | 0.4 | 0.385 | 0.246 | -0.318 | 0.313 | 0.337 | 0.383 | 0.394 | 0.351 | 0.357 | 0.386 | 0.37 | 0.319 | 0.303 | 0.341 | 0.332 | 0.299 | 0.262 | 0.326 | 0.294 | 0.272 | 0.189 | 0.201 | 0.514 | 0.323 | 0.116 | 0.265 | 0.21 | 0.255 | -0.337 | 0.263 | 0.215 | 0.224 | 0.519 | 0.014 | -0.008 | 0.2 | 0.214 | -0.231 | 0.195 | 0.224 | 0.051 | 0.22 | 0.209 | 0.179 | 0.504 | 0.21 | 0 | 0 | 0 | 0.723 | 0 |
| Belastingkosten
| -0.304 | 2.1 | 1.722 | 0.418 | 1.912 | -0.022 | 1.583 | 0.53 | 1.365 | 1.375 | 1.265 | 2.284 | 1.697 | 2.841 | 2.585 | 3.003 | 2.417 | 1.188 | 0.006 | 1.268 | 2.361 | 0.943 | 1.504 | 3.12 | 2.2 | 2.193 | 2.101 | 10.852 | 2.089 | -0.962 | 1.167 | 1.338 | 1.375 | 1.393 | 0.989 | 1.212 | 1.245 | 1.228 | 0.982 | 0.953 | 1.049 | 0.961 | 0.792 | 0.695 | 0.861 | 0.744 | 0.736 | 0.628 | 0.579 | 1 | 0.907 | 0.305 | 0.638 | 0.222 | 0.528 | -0.774 | 0.517 | 0.474 | 0.481 | 0.821 | -0.021 | -0.054 | 0.201 | -0.243 | 0.231 | 0.151 | 0.176 | -0.008 | 0.169 | -0.053 | 0 | 0.789 | 0 | -0.161 | -0.321 | 0 | 0 | 0 |
| Nettowinst
| 1.212 | 7.821 | 6.327 | 8.121 | 7.583 | -0.188 | 5.775 | 3.085 | 5.025 | 4.948 | 4.593 | 7.651 | 3.939 | 10.275 | 9.383 | 8.963 | 9.588 | 4.709 | 0.027 | 8.964 | 8.864 | 9.319 | 6.02 | 7.704 | 8.861 | 8.867 | 8.259 | -1.161 | 4.374 | -2.842 | 2.054 | 2.192 | 2.765 | 2.789 | 2.565 | 2.338 | 2.481 | 2.466 | 2.004 | 1.961 | 2.108 | 1.772 | 1.642 | 1.396 | 1.78 | 1.555 | 1.526 | 1.303 | 1.208 | 2.215 | 1.843 | 0.667 | 1.409 | 1.447 | 1.29 | -1.371 | 1.105 | 1.025 | 1.041 | 1.719 | 0.088 | 0.023 | 0.526 | 1.014 | -0.757 | 0.45 | 0.501 | 0.147 | 0.467 | 0.647 | 0.474 | 0.381 | 0.307 | 0.161 | 0.321 | 0 | 5.009 | 0 |
| Nettowinstmarge
| 0.018 | 0.186 | 0.148 | 0.142 | 0.205 | -0.005 | 0.145 | 0.076 | 0.152 | 0.182 | 0.185 | 0.284 | 0.155 | 0.425 | 0.343 | 0.329 | 0.381 | 0.192 | 0.001 | 0.381 | 0.381 | 0.4 | 0.257 | 0.303 | 0.35 | 0.347 | 0.319 | -0.046 | 0.167 | -0.237 | 0.199 | 0.209 | 0.256 | 0.263 | 0.253 | 0.235 | 0.257 | 0.247 | 0.214 | 0.204 | 0.228 | 0.215 | 0.202 | 0.175 | 0.22 | 0.199 | 0.184 | 0.128 | 0.136 | 0.354 | 0.216 | 0.08 | 0.193 | 0.198 | 0.199 | -0.215 | 0.179 | 0.147 | 0.153 | 0.351 | 0.019 | 0.006 | 0.145 | 0.282 | -0.333 | 0.146 | 0.165 | 0.054 | 0.161 | 0.227 | 0.179 | 0.19 | 0.21 | 0.118 | 0 | 0 | 0.723 | 0 |
| WPA (Winst Per Aandeel)
| 0.05 | 0.32 | 0.26 | 0.33 | 0.31 | -0.008 | 0.23 | 0.13 | 0.2 | 0.2 | 0.19 | 0.31 | 0.16 | 0.42 | 0.39 | 0.37 | 0.4 | 0.19 | 0.001 | 0.37 | 0.37 | 0.39 | 0.25 | 0.32 | 0.37 | 0.37 | 0.34 | -0.049 | 0.18 | -0.21 | 0.17 | 0.18 | 0.23 | 0.23 | 0.21 | 0.19 | 0.2 | 0.2 | 0.16 | 0.16 | 0.18 | 0.15 | 0.14 | 0.12 | 0.15 | 0.13 | 0.13 | 0.11 | 0.1 | 0.19 | 0.16 | 0.058 | 0.12 | 0.11 | 0.11 | -0.12 | 0.1 | 0.09 | 0.09 | 0.15 | 0.01 | 0.003 | 0.08 | 0.15 | -0.11 | 0.07 | 0.07 | 0.021 | 0.07 | 0.1 | 0.064 | 0.051 | 0.073 | 0.037 | 0.074 | -0.13 | 0.2 | 0 |
| Verwaterde WPA
| 0.05 | 0.32 | 0.26 | 0.33 | 0.31 | -0.008 | 0.23 | 0.13 | 0.2 | 0.2 | 0.19 | 0.31 | 0.16 | 0.42 | 0.38 | 0.37 | 0.39 | 0.19 | 0.001 | 0.37 | 0.36 | 0.38 | 0.25 | 0.32 | 0.36 | 0.37 | 0.34 | -0.048 | 0.18 | -0.21 | 0.16 | 0.18 | 0.22 | 0.23 | 0.21 | 0.19 | 0.2 | 0.2 | 0.16 | 0.16 | 0.17 | 0.15 | 0.14 | 0.12 | 0.15 | 0.13 | 0.13 | 0.11 | 0.1 | 0.19 | 0.16 | 0.058 | 0.12 | 0.11 | 0.11 | -0.12 | 0.1 | 0.09 | 0.09 | 0.15 | 0.01 | 0.003 | 0.08 | 0.15 | -0.11 | 0.07 | 0.07 | 0.021 | 0.07 | 0.09 | 0.064 | 0.051 | 0.073 | 0.037 | 0.074 | -0.13 | 0.2 | 0 |
| EBITDA
| -0.932 | 1.9 | 3.8 | 9.166 | 0 | 0 | 0 | 0 | 8.138 | 8.303 | 7.454 | 11.968 | 9.487 | 12.365 | 13.571 | 13.959 | 13.949 | 0 | 0 | 11.983 | 0 | 0 | 0 | 12.701 | 12.855 | 12.912 | 12.24 | 11.841 | 8.202 | 0 | 0 | 3.791 | 4.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.083 | 0.321 | 0 | 5.009 | 0 |
| EBITDA ratio
| -0.014 | 0.045 | 0.039 | 0.045 | 0.265 | 0.003 | 0.662 | 0.374 | 0.36 | 0.428 | 0.258 | 0.602 | 0.479 | 0.825 | 0.707 | 0.742 | 0.781 | 0.57 | 0.454 | 0.878 | 0.965 | 0.948 | 0.82 | 0.828 | 0.803 | 0.761 | 0.686 | 0.671 | 0.502 | -0.032 | 0.598 | 0.582 | 0.617 | 0.61 | 0.571 | 0.578 | 0.625 | 0.577 | 0.511 | 0.481 | 0.504 | 0.491 | 0.462 | 0.445 | 0.51 | 0.493 | 0.471 | 0.372 | 0.42 | 0.829 | 0.541 | 0.342 | 0.523 | 0.468 | 0.55 | 0.029 | 0.682 | 0.543 | 0.634 | 1.07 | 0.361 | 0.61 | 0.938 | 1.09 | 1.208 | 1.24 | 1.363 | 1.334 | 1.314 | 1.196 | 1.173 | 1.162 | 1.232 | 0.795 | 0 | 0 | 0.723 | 0 |