FRP Holdings, Inc.
NASDAQ:FRPH
31.13 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10.633 | 10.477 | 10.133 | 10.105 | 10.591 | 10.696 | 10.114 | 9.852 | 9.294 | 9.628 | 8.707 | 8.399 | 8.473 | 8.495 | 5.853 | 5.853 | 6.098 | 5.849 | 5.783 | 5.796 | 5.883 | 6.363 | 5.714 | 5.652 | 5.742 | 5.553 | 12.622 | 12.455 | 12.054 | 9.36 | 9.322 | 9.512 | 9.776 | 9.243 | 9.615 | 8.823 | 8.899 | 8.497 | 8.948 | 40.019 | 40.165 | 41.248 | 39.907 | 38.82 | 37.141 | 35.708 | 33.868 | 33.057 | 32.799 | 33.03 | 31.326 | 30.359 | 31.306 | 31.947 | 28.59 | 28.263 | 27.97 | 28.358 | 27.51 | 27.5 | 27.842 | 28.09 | 33.231 | 37.932 | 45.7 | 46.061 | 41.088 | 39.2 | 39.371 | 39.631 | 38.156 | 37.124 | 38.779 | 37.611 | 35.561 | 35.423 | 34.587 | 33.061 | 32.014 | 31.374 | 30.049 | 29.67 | 28.626 | 27.888 | 27.157 | 27.031 | 25.073 | 24.042 | 25.574 | 24.876 | 23.008 | 23.492 | 27.514 | 31.652 | 31.392 | 30.7 | 27.888 | 24.258 | 21.566 | 20.15 | 22.119 | 19.9 | 21 | 19 | 19.474 | 19 | 17.8 | 17.7 | 18.644 | 17.5 | 16.2 | 16.4 | 16.403 | 16.7 | 15.9 | 15.3 | 14.9 | 15.4 | 14.5 | 13.5 | 13.5 | 15.1 | 13 | 12.3 | 12.3 | 12.1 | 11.3 | 10.9 | 10.8 | 11 | 10.6 | 10.6 | 10.7 | 11 | 10.4 | 10.7 | 10.8 | 10.6 | 10.3 | 9.9 | 7.7 | 8.3 | 8.5 | 7.8 | 7.6 | 7.8 | 7.9 | 7.7 | 7.6 | 8.1 | 7.6 | 7.8 | 7.6 | 7.6 | 7.5 | 7.5 | 7.4 |
Kosten van de omzet
| 5.261 | 5.105 | 5.209 | 5.101 | 0.919 | 0.879 | 0.947 | 1.022 | 1.034 | 1.041 | 1.028 | 0.987 | 0.986 | 1 | 0.778 | 0.737 | 0.706 | 0.646 | 0.737 | 0.735 | 0.74 | 0.713 | 0.753 | 0.676 | 0.663 | 0.611 | 1.473 | 1.432 | 1.401 | 1.129 | 1.062 | 1.089 | 1.087 | 1.128 | 1.142 | 1.118 | 1.12 | 0.994 | 1.234 | 34.603 | 35.12 | 35.359 | 35.937 | 34.342 | 31.368 | 29.434 | 28.891 | 28.386 | 30.247 | 28.139 | 27.882 | 27.145 | 27.75 | 27.506 | 25.406 | 25.075 | 24.057 | 23.877 | 24.443 | 21.408 | 19.949 | 20.909 | 26.575 | 30.768 | 37.508 | 37.433 | 35.035 | 32.977 | 32.64 | 31.837 | 29.733 | 29.665 | 30.586 | 30.271 | 28.724 | 28.641 | 27.986 | 26.254 | 26.345 | 25.457 | 23.788 | 23.681 | 23.503 | 22.524 | 22.453 | 21.913 | 21.158 | 19.713 | 20.523 | 19.418 | 18.042 | 18.425 | 23.52 | 26.414 | 25.84 | 23.692 | 23.76 | 19.573 | 17.747 | 16.543 | 16.425 | 15.5 | 15.5 | 14.6 | 15.081 | 14.7 | 14.1 | 13.7 | 14.436 | 13.5 | 13 | 13 | 13.088 | 12.7 | 12.6 | 11.5 | 10.8 | 11.4 | 10.4 | 8.4 | 8.5 | 9.6 | 10.4 | 8 | 8.1 | 8.2 | 7.6 | 6.9 | 6.8 | 7.1 | 7 | 6.9 | 6.9 | 7.2 | 7 | 7.4 | 7.4 | 6.8 | 6.8 | 6.5 | 5.3 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5.372 | 5.372 | 4.924 | 5.004 | 9.672 | 9.817 | 9.167 | 8.83 | 8.26 | 8.587 | 7.679 | 7.412 | 7.487 | 7.495 | 5.075 | 5.116 | 5.392 | 5.203 | 5.046 | 5.061 | 5.143 | 5.65 | 4.961 | 4.976 | 5.079 | 4.942 | 11.149 | 11.023 | 10.653 | 8.231 | 8.26 | 8.423 | 8.689 | 8.115 | 8.473 | 7.705 | 7.779 | 7.503 | 7.714 | 5.416 | 5.045 | 5.889 | 3.97 | 4.478 | 5.773 | 6.274 | 4.977 | 4.671 | 2.552 | 4.891 | 3.444 | 3.214 | 3.556 | 4.441 | 3.184 | 3.188 | 3.913 | 4.481 | 3.067 | 6.092 | 7.893 | 7.181 | 6.656 | 7.164 | 8.192 | 8.628 | 6.053 | 6.223 | 6.731 | 7.794 | 8.423 | 7.459 | 8.193 | 7.34 | 6.837 | 6.782 | 6.601 | 6.807 | 5.669 | 5.917 | 6.261 | 5.989 | 5.123 | 5.364 | 4.704 | 5.118 | 3.915 | 4.329 | 5.051 | 5.458 | 4.966 | 5.067 | 3.994 | 5.238 | 5.552 | 7.008 | 4.128 | 4.685 | 3.819 | 3.607 | 5.694 | 4.4 | 5.5 | 4.4 | 4.393 | 4.3 | 3.7 | 4 | 4.208 | 4 | 3.2 | 3.4 | 3.315 | 4 | 3.3 | 3.8 | 4.1 | 4 | 4.1 | 5.1 | 5 | 5.5 | 2.6 | 4.3 | 4.2 | 3.9 | 3.7 | 4 | 4 | 3.9 | 3.6 | 3.7 | 3.8 | 3.8 | 3.4 | 3.3 | 3.4 | 3.8 | 3.5 | 3.4 | 2.4 | 2.6 | 8.5 | 7.8 | 7.6 | 7.8 | 7.9 | 7.7 | 7.6 | 8.1 | 7.6 | 7.8 | 7.6 | 7.6 | 7.5 | 7.5 | 7.4 |
Brutowinstmarge
| 0.505 | 0.513 | 0.486 | 0.495 | 0.913 | 0.918 | 0.906 | 0.896 | 0.889 | 0.892 | 0.882 | 0.882 | 0.884 | 0.882 | 0.867 | 0.874 | 0.884 | 0.89 | 0.873 | 0.873 | 0.874 | 0.888 | 0.868 | 0.88 | 0.885 | 0.89 | 0.883 | 0.885 | 0.884 | 0.879 | 0.886 | 0.886 | 0.889 | 0.878 | 0.881 | 0.873 | 0.874 | 0.883 | 0.862 | 0.135 | 0.126 | 0.143 | 0.099 | 0.115 | 0.155 | 0.176 | 0.147 | 0.141 | 0.078 | 0.148 | 0.11 | 0.106 | 0.114 | 0.139 | 0.111 | 0.113 | 0.14 | 0.158 | 0.111 | 0.222 | 0.283 | 0.256 | 0.2 | 0.189 | 0.179 | 0.187 | 0.147 | 0.159 | 0.171 | 0.197 | 0.221 | 0.201 | 0.211 | 0.195 | 0.192 | 0.191 | 0.191 | 0.206 | 0.177 | 0.189 | 0.208 | 0.202 | 0.179 | 0.192 | 0.173 | 0.189 | 0.156 | 0.18 | 0.198 | 0.219 | 0.216 | 0.216 | 0.145 | 0.165 | 0.177 | 0.228 | 0.148 | 0.193 | 0.177 | 0.179 | 0.257 | 0.221 | 0.262 | 0.232 | 0.226 | 0.226 | 0.208 | 0.226 | 0.226 | 0.229 | 0.198 | 0.207 | 0.202 | 0.24 | 0.208 | 0.248 | 0.275 | 0.26 | 0.283 | 0.378 | 0.37 | 0.364 | 0.2 | 0.35 | 0.341 | 0.322 | 0.327 | 0.367 | 0.37 | 0.355 | 0.34 | 0.349 | 0.355 | 0.345 | 0.327 | 0.308 | 0.315 | 0.358 | 0.34 | 0.343 | 0.312 | 0.313 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.289 | 2.552 | 2.042 | 6.15 | 1.948 | 2.409 | 1.793 | 1.657 | 1.7 | 2.112 | 1.609 | 1.616 | 1.402 | 1.872 | 1.349 | 1.404 | 1.481 | 1.718 | 1.859 | 1.27 | 1.402 | 1.161 | 1.237 | 1.441 | 1.072 | 2.164 | 1.965 | 1.395 | 1.177 | 1.041 | 1.796 | 1.33 | 1.075 | 1.109 | 1.504 | 1.236 | 1.057 | 0.991 | 1.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.289 | 2.552 | 2.042 | 6.15 | 1.948 | 2.409 | 1.793 | 1.657 | 1.7 | 2.112 | 1.609 | 1.616 | 1.402 | 1.872 | 1.349 | 1.404 | 1.481 | 1.718 | 1.859 | 1.27 | 1.402 | 1.161 | 1.237 | 1.441 | 1.072 | 2.164 | 1.965 | 1.395 | 1.177 | 1.041 | 1.796 | 1.33 | 1.075 | 1.109 | 1.504 | 1.236 | 1.057 | 0.991 | 1.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.05 | 3.641 | 2.894 | 3.564 | 3.452 | 3.245 | 3.325 | 3.655 | 5.387 | 2.859 | 2.933 | 3.205 | 3.058 | 2.888 | 3.286 | 3.114 | 2.809 | 2.513 | 2.561 | 2.329 | 2.4 | 2.402 | 2.276 | 2.155 | 2.219 | 2.175 | 2.018 | 2.01 | 1.977 | 2.265 | 2.126 | 1.794 | 2.044 | 3.865 | 2.463 | 3.44 | 2.542 | 2.939 | 2.334 | 2.164 | 1.962 | 1.914 | 1.9 | 1.7 | 2.1 | 1.868 | 1.8 | 1.7 | 1.5 | 1.431 | 1.5 | 1.5 | 1.5 | 1.198 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.3 | 1.5 | 1.2 | 1.2 | 1.1 | 1.2 | 1.1 | 1.1 | 1 | 1 | 1 | 1 | 1 | 0.9 | 1 | 1 | 0.9 | 0.9 | 1 | 1 | 1 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 4.245 | -2.042 | -1.821 | 2.012 | 1.822 | 4.52 | 4.456 | 4.711 | 4.409 | 4.706 | 5.537 | 5.353 | 5.782 | 2.284 | 2.157 | 2.33 | 2.281 | 2.393 | 2.855 | 2.383 | 2.382 | 2.369 | 2.882 | 2.339 | 3.234 | 6.326 | 6.241 | 6.648 | 3.204 | 3.06 | 3.089 | 3.306 | 5.04 | 3.46 | -0.131 | 2.934 | 2.623 | 3.633 | 0.318 | 0.277 | 0.159 | 0.824 | 0.354 | 0.125 | 0.204 | 0.669 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.6 | 15.5 | 15.5 | 14.6 | -42.4 | 14.7 | 14.1 | 13.7 | -39.5 | 13.5 | 13 | 13 | -36.7 | 12.7 | 12.6 | 11.5 | 10.8 | 11.4 | 10.4 | 4.2 | 3.8 | 3.4 | 0 | 1.6 | 1.6 | 1.5 | 1.5 | 1.4 | 1.4 | 1.5 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.3 | 1.2 | 1.2 | 1.1 | 0.9 | 0.7 | 0 | 0 | -25.3 | 0 | 0 | 0 | -25.9 | 0 | 0 | 0 | -24.4 | 0 | 0 | 0 | -24.4 |
Bedrijfskosten
| 2.289 | 6.797 | 2.042 | 1.821 | 6.776 | 7.05 | 6.313 | 6.113 | 6.411 | 6.521 | 6.315 | 7.153 | 6.755 | 7.654 | 3.633 | 3.561 | 3.811 | 3.999 | 4.252 | 4.125 | 3.785 | 3.543 | 3.606 | 4.323 | 3.411 | 5.398 | 8.291 | 7.636 | 7.825 | 4.245 | 4.856 | 4.419 | 4.381 | 6.149 | 4.964 | 1.105 | 3.991 | 3.614 | 5.555 | 0.318 | 0.277 | 0.159 | 0.824 | 0.354 | 0.125 | 0.204 | 0.669 | 0.263 | 30.247 | 28.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.05 | 3.641 | 2.894 | 3.564 | 3.452 | 3.245 | 3.325 | 3.655 | 5.387 | 2.859 | 2.933 | 3.205 | 3.058 | 2.888 | 3.286 | 3.114 | 2.809 | 2.513 | 2.561 | 2.329 | 2.4 | 2.402 | 2.276 | 2.155 | 2.219 | 2.175 | 2.018 | 2.01 | 1.977 | 2.265 | 2.126 | 1.794 | 2.044 | 3.865 | 2.463 | 3.44 | 2.542 | 2.939 | 2.334 | 2.164 | 1.962 | -43.686 | 17.4 | 17.2 | 16.7 | -40.532 | 16.5 | 15.8 | 15.2 | -38.069 | 15 | 14.5 | 14.5 | -35.502 | 14.2 | 14.1 | 13 | 12.3 | 12.8 | 11.8 | 5.5 | 5.3 | 4.6 | 1.2 | 2.7 | 2.8 | 2.6 | 2.6 | 2.4 | 2.4 | 2.5 | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | 2 | 2.2 | 2.2 | 2.2 | 2.1 | 1.7 | 1.5 | 0 | 0 | -25.3 | 0 | 0 | 0 | -25.9 | 0 | 0 | 0 | -24.4 | 0 | 0 | 0 | -24.4 |
Bedrijfsresultaat
| 3.083 | 2.82 | 2.882 | 3.183 | 2.896 | 2.767 | -0.771 | 2.717 | -0.091 | 0.239 | -0.303 | 0.259 | 0.732 | -0.159 | 1.442 | 1.555 | 1.581 | 1.204 | 0.794 | 0.936 | 1.358 | 2.107 | 1.355 | 0.653 | 1.668 | -0.456 | 2.858 | 3.387 | 2.828 | 3.986 | 3.404 | 4.004 | 4.308 | 1.966 | 3.509 | 6.6 | 3.788 | 3.889 | 2.159 | 5.098 | 4.768 | 5.73 | 3.146 | 4.124 | 5.648 | 6.07 | 4.308 | 4.408 | 2.552 | 4.891 | 3.444 | 3.214 | 3.556 | 4.441 | 3.184 | 3.188 | 3.913 | 4.481 | 3.067 | 3.042 | 4.252 | 4.287 | 3.092 | 37.932 | 4.947 | 5.303 | 2.398 | 0.836 | 3.872 | 4.861 | 5.218 | 4.401 | 5.305 | 4.054 | 3.723 | 3.973 | 4.088 | 4.246 | 3.34 | 3.517 | 3.859 | 3.713 | 2.968 | 3.145 | 2.529 | 3.105 | 1.905 | 2.377 | 2.786 | 3.432 | 3.172 | 3.023 | -1.475 | 2.775 | 2.112 | 4.466 | 1.189 | 2.351 | 1.655 | 1.645 | 49.38 | -10.5 | -9.2 | -10 | 44.925 | -9.9 | -9.8 | -9 | 42.277 | -8.9 | -9.3 | -9.1 | 38.817 | -8.2 | -8.9 | -7.4 | -6.5 | -6.9 | -6.1 | 3.8 | 3.5 | 4.3 | 3.1 | 4.8 | 4.6 | 4.4 | 4.2 | 4.4 | 4.4 | 4.4 | 3.9 | 4 | 4.2 | 4.1 | 3.6 | 3.5 | 3.8 | 4.1 | 3.7 | 3.5 | 2.5 | 1.1 | 8.5 | 7.8 | -17.7 | 7.8 | 7.9 | 7.7 | -18.3 | 8.1 | 7.6 | 7.8 | -16.8 | 7.6 | 7.5 | 7.5 | -17 |
Bedrijfsresultaat ratio
| 0.29 | 0.269 | 0.284 | 0.315 | 0.273 | 0.259 | -0.076 | 0.276 | -0.01 | 0.025 | -0.035 | 0.031 | 0.086 | -0.019 | 0.246 | 0.266 | 0.259 | 0.206 | 0.137 | 0.161 | 0.231 | 0.331 | 0.237 | 0.116 | 0.29 | -0.082 | 0.226 | 0.272 | 0.235 | 0.426 | 0.365 | 0.421 | 0.441 | 0.213 | 0.365 | 0.748 | 0.426 | 0.458 | 0.241 | 0.127 | 0.119 | 0.139 | 0.079 | 0.106 | 0.152 | 0.17 | 0.127 | 0.133 | 0.078 | 0.148 | 0.11 | 0.106 | 0.114 | 0.139 | 0.111 | 0.113 | 0.14 | 0.158 | 0.111 | 0.111 | 0.153 | 0.153 | 0.093 | 1 | 0.108 | 0.115 | 0.058 | 0.021 | 0.098 | 0.123 | 0.137 | 0.119 | 0.137 | 0.108 | 0.105 | 0.112 | 0.118 | 0.128 | 0.104 | 0.112 | 0.128 | 0.125 | 0.104 | 0.113 | 0.093 | 0.115 | 0.076 | 0.099 | 0.109 | 0.138 | 0.138 | 0.129 | -0.054 | 0.088 | 0.067 | 0.145 | 0.043 | 0.097 | 0.077 | 0.082 | 2.232 | -0.528 | -0.438 | -0.526 | 2.307 | -0.521 | -0.551 | -0.508 | 2.268 | -0.509 | -0.574 | -0.555 | 2.366 | -0.491 | -0.56 | -0.484 | -0.436 | -0.448 | -0.421 | 0.281 | 0.259 | 0.285 | 0.238 | 0.39 | 0.374 | 0.364 | 0.372 | 0.404 | 0.407 | 0.4 | 0.368 | 0.377 | 0.393 | 0.373 | 0.346 | 0.327 | 0.352 | 0.387 | 0.359 | 0.354 | 0.325 | 0.133 | 1 | 1 | -2.329 | 1 | 1 | 1 | -2.408 | 1 | 1 | 1 | -2.211 | 1 | 1 | 1 | -2.297 |
Totaal overige inkomsten en kosten netto
| -1.277 | 0.155 | -1.147 | 0.32 | -0.214 | -0.924 | 1.386 | 0.964 | 0.653 | 0.442 | 0.956 | -0.908 | -0.301 | 0.735 | 50.879 | -0.576 | 5.758 | 4.356 | 1.357 | 1.889 | 1.399 | 2.248 | 1.546 | 2.663 | -0.016 | -0.011 | -0.012 | -0.009 | 60.184 | -0.806 | -0.771 | -1.119 | -0.8 | -0.295 | -0.086 | 6.232 | 0.096 | -0.075 | -0.153 | -0.047 | -0.088 | 0.421 | -0.009 | 0.024 | 6.184 | -0.011 | -0.011 | 1.108 | -0.488 | -0.547 | -0.001 | 1.032 | -0.023 | -0.014 | -0.002 | -0.804 | -0.834 | -0.86 | -0.001 | -0.001 | -0.001 | -0.89 | -0.781 | -0.005 | 0.595 | -0.006 | -0.004 | -0.01 | -0.028 | -0.027 | -0.101 | -0.859 | -0.913 | -1.008 | -0.973 | -0.912 | -0.853 | 0.002 | 0.005 | -0.803 | -0.003 | 0.284 | 0.095 | -0.985 | -0.869 | 0.005 | -0.886 | 0.025 | -0.021 | 0.1 | -0.799 | -0.78 | -3.954 | 0.001 | -0.001 | -0.918 | 0.003 | 0.007 | -0.001 | -0.743 | -46.287 | 12.3 | 12.5 | 11.8 | -42.982 | 11.9 | 11.3 | 10.9 | -39.993 | 10.9 | 10.6 | 10.4 | -37.09 | 10.2 | 10.2 | 9.2 | 8.4 | 9 | 8.4 | -2.5 | -2 | -2 | -2.1 | -3.5 | -3.5 | -3.3 | -3.4 | -2.9 | -3.1 | -3.3 | -2.9 | -2.8 | -2.7 | -2.9 | -2.8 | -2.7 | -3 | -2.9 | -2.9 | -2.7 | -2.1 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1.806 | 2.975 | 1.735 | 3.503 | 1.566 | 0.714 | 0.615 | 3.681 | 0.562 | 0.681 | 0.653 | -1.168 | 0.017 | 0.13 | 51.396 | 0.021 | 7.293 | 5.515 | 2.1 | 2.76 | 2.628 | 4.083 | 2.313 | 0.756 | 2.538 | -1.058 | 1.608 | 0.925 | 61.761 | 2.809 | 2.385 | 2.579 | 3.235 | 1.279 | 3.009 | 12.352 | 3.394 | 3.355 | 1.386 | 4.579 | 4.329 | 5.713 | 2.791 | 3.838 | 11.458 | 4.922 | 3.722 | 5.12 | 2.064 | 4.344 | 2.661 | 3.451 | 2.752 | 3.708 | 2.443 | 2.384 | 3.079 | 3.621 | 2.189 | 2.13 | 3.371 | 3.397 | 2.311 | 2.866 | 5.187 | 4.24 | 1.192 | -0.228 | 2.834 | 3.979 | 4.261 | 3.542 | 4.392 | 3.046 | 2.75 | 3.061 | 3.235 | 3.463 | 2.533 | 2.714 | 2.895 | 3.082 | 2.094 | 2.16 | 1.66 | 2.206 | 1.019 | 1.538 | 2.025 | 2.629 | 2.373 | 2.243 | -2.221 | 1.929 | 1.25 | 3.548 | 0.297 | 1.418 | 0.818 | 0.902 | 3.093 | 1.8 | 3.3 | 1.8 | 1.943 | 2 | 1.5 | 1.9 | 2.284 | 2 | 1.3 | 1.3 | 1.727 | 2 | 1.3 | 1.8 | 1.9 | 2.1 | 2.3 | 1.3 | 1.5 | 2.3 | 1 | 1.3 | 1.1 | 1.1 | 0.8 | 1.5 | 1.3 | 1.1 | 1 | 1.2 | 1.5 | 1.2 | 0.8 | 0.8 | 0.8 | 1.2 | 0.8 | 0.8 | 0.4 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.17 | 0.284 | 0.171 | 0.347 | 0.148 | 0.067 | 0.061 | 0.374 | 0.06 | 0.071 | 0.075 | -0.139 | 0.002 | 0.015 | 8.781 | 0.004 | 1.196 | 0.943 | 0.363 | 0.476 | 0.447 | 0.642 | 0.405 | 0.134 | 0.442 | -0.191 | 0.127 | 0.074 | 5.124 | 0.3 | 0.256 | 0.271 | 0.331 | 0.138 | 0.313 | 1.4 | 0.381 | 0.395 | 0.155 | 0.114 | 0.108 | 0.139 | 0.07 | 0.099 | 0.309 | 0.138 | 0.11 | 0.155 | 0.063 | 0.132 | 0.085 | 0.114 | 0.088 | 0.116 | 0.085 | 0.084 | 0.11 | 0.128 | 0.08 | 0.077 | 0.121 | 0.121 | 0.07 | 0.076 | 0.114 | 0.092 | 0.029 | -0.006 | 0.072 | 0.1 | 0.112 | 0.095 | 0.113 | 0.081 | 0.077 | 0.086 | 0.094 | 0.105 | 0.079 | 0.087 | 0.096 | 0.104 | 0.073 | 0.077 | 0.061 | 0.082 | 0.041 | 0.064 | 0.079 | 0.106 | 0.103 | 0.095 | -0.081 | 0.061 | 0.04 | 0.116 | 0.011 | 0.058 | 0.038 | 0.045 | 0.14 | 0.09 | 0.157 | 0.095 | 0.1 | 0.105 | 0.084 | 0.107 | 0.123 | 0.114 | 0.08 | 0.079 | 0.105 | 0.12 | 0.082 | 0.118 | 0.128 | 0.136 | 0.159 | 0.096 | 0.111 | 0.152 | 0.077 | 0.106 | 0.089 | 0.091 | 0.071 | 0.138 | 0.12 | 0.1 | 0.094 | 0.113 | 0.14 | 0.109 | 0.077 | 0.075 | 0.074 | 0.113 | 0.078 | 0.081 | 0.052 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.427 | 0.916 | 0.4 | 0.618 | 0.467 | 0.222 | 0.209 | 1.004 | 0.178 | 0.099 | 0.249 | -0.219 | 0.13 | -0.151 | 10.521 | 0.146 | 2.022 | 1.538 | 0.601 | 0.433 | 0.726 | 1.131 | 0.672 | 0.255 | 0.508 | -0.179 | 0.579 | -11.286 | 16.577 | 1.096 | 0.942 | 0.897 | 1.278 | 0.505 | 1.189 | 4.879 | 1.323 | 1.308 | 0.541 | 1.786 | 1.839 | 2.228 | 1.088 | 1.497 | 4.469 | 1.92 | 1.451 | 1.997 | 0.793 | 1.668 | 1.022 | 1.326 | 1.095 | 1.349 | 0.938 | 0.916 | 1.183 | 1.121 | 0.841 | 0.818 | 1.315 | 1.184 | 0.902 | 1.119 | 2.024 | 1.466 | 0.566 | -0.089 | 0.512 | 1.553 | 1.664 | 1.382 | 1.761 | 1.202 | 1.045 | 1.163 | 0.939 | 1.351 | 0.988 | 1.058 | 1.189 | 1.169 | 0.774 | 0.842 | 0.228 | 0.86 | 0.397 | 0.6 | 0.717 | 1.052 | 0.949 | 0.897 | -0.888 | 0.772 | 0.5 | 1.419 | 0.167 | 0.553 | 0.319 | 0.352 | 1.236 | 0.7 | 1.3 | 0.7 | 0.763 | 0.8 | 0.6 | 0.7 | 0.924 | 0.8 | 0.5 | 0.5 | 0.662 | 0.8 | 0.5 | 0.7 | 0.8 | 0.8 | 0.9 | 0.5 | 0.6 | 0.9 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.1 | 0.3 | 8 | 7 | -18.4 | 7.1 | 7.1 | 6.9 | -18.7 | 7.4 | 7 | 7.1 | -17.5 | 6.9 | 6.8 | 6.9 | -17.7 |
Nettowinst
| 1.379 | 2.044 | 1.301 | 2.88 | 1.259 | 0.598 | 0.406 | 2.756 | 0.48 | 0.657 | 0.404 | -0.592 | 0.352 | 0.082 | 28.373 | 0.393 | 5.455 | 4.149 | 1.618 | 2.453 | 2.001 | 9.825 | 1.898 | 0.706 | 2.224 | 119.982 | 1.56 | 13.203 | 25.391 | 1.713 | 1.443 | 1.682 | 1.957 | 0.774 | 1.82 | 7.473 | 2.071 | 2.047 | 1.361 | 2.793 | 2.49 | 3.485 | 1.703 | 2.341 | 6.989 | 3.002 | 2.271 | 3.123 | 1.357 | 2.684 | 1.643 | 2.124 | 1.754 | 2.379 | 1.683 | 6.395 | 1.994 | 2.599 | 1.442 | 1.336 | 0.999 | -0.402 | 1.409 | 1.747 | 3.163 | 2.774 | 0.626 | -0.139 | 2.322 | 2.426 | 2.597 | 2.16 | 2.631 | 1.844 | 1.705 | 1.898 | 2.296 | 2.112 | 1.545 | 1.656 | 1.495 | 10.954 | 6.975 | 1.318 | 1.669 | 1.346 | 0.622 | 0.938 | 1.308 | 1.577 | 1.424 | 1.346 | -1.333 | 1.157 | 0.75 | 2.129 | 0.13 | 0.865 | 0.499 | 0.55 | 1.857 | 1.1 | 2 | 1.1 | 1.18 | 1.2 | 0.9 | 1.2 | 1.36 | 1.2 | 0.8 | 0.8 | 1.065 | 1.2 | 0.8 | 1.1 | 1.1 | 1.3 | 1.4 | 0.8 | 0.9 | 1.4 | 0.6 | 0.8 | 0.7 | 0.7 | 0.5 | 0.9 | 0.8 | 0.7 | 0.6 | 0.7 | 0.9 | 0.7 | 0.5 | 0.5 | 0.5 | 0.7 | 0.5 | 0.5 | 0.3 | 0.5 | 0.5 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.4 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 |
Nettowinstmarge
| 0.13 | 0.195 | 0.128 | 0.285 | 0.119 | 0.056 | 0.04 | 0.28 | 0.052 | 0.068 | 0.046 | -0.07 | 0.042 | 0.01 | 4.848 | 0.067 | 0.895 | 0.709 | 0.28 | 0.423 | 0.34 | 1.544 | 0.332 | 0.125 | 0.387 | 21.607 | 0.124 | 1.06 | 2.106 | 0.183 | 0.155 | 0.177 | 0.2 | 0.084 | 0.189 | 0.847 | 0.233 | 0.241 | 0.152 | 0.07 | 0.062 | 0.084 | 0.043 | 0.06 | 0.188 | 0.084 | 0.067 | 0.094 | 0.041 | 0.081 | 0.052 | 0.07 | 0.056 | 0.074 | 0.059 | 0.226 | 0.071 | 0.092 | 0.052 | 0.049 | 0.036 | -0.014 | 0.042 | 0.046 | 0.069 | 0.06 | 0.015 | -0.004 | 0.059 | 0.061 | 0.068 | 0.058 | 0.068 | 0.049 | 0.048 | 0.054 | 0.066 | 0.064 | 0.048 | 0.053 | 0.05 | 0.369 | 0.244 | 0.047 | 0.061 | 0.05 | 0.025 | 0.039 | 0.051 | 0.063 | 0.062 | 0.057 | -0.048 | 0.037 | 0.024 | 0.069 | 0.005 | 0.036 | 0.023 | 0.027 | 0.084 | 0.055 | 0.095 | 0.058 | 0.061 | 0.063 | 0.051 | 0.068 | 0.073 | 0.069 | 0.049 | 0.049 | 0.065 | 0.072 | 0.05 | 0.072 | 0.074 | 0.084 | 0.097 | 0.059 | 0.067 | 0.093 | 0.046 | 0.065 | 0.057 | 0.058 | 0.044 | 0.083 | 0.074 | 0.064 | 0.057 | 0.066 | 0.084 | 0.064 | 0.048 | 0.047 | 0.046 | 0.066 | 0.049 | 0.051 | 0.039 | 0.06 | 0.059 | 0.103 | 0.092 | 0.09 | 0.101 | 0.104 | 0.053 | 0.086 | 0.079 | 0.09 | 0.092 | 0.092 | 0.093 | 0.08 | 0.095 |
WPA (Winst Per Aandeel)
| 0.073 | 0.11 | 0.069 | 0.15 | 0.067 | 0.032 | 0.022 | 0.15 | 0.026 | 0.035 | 0.021 | -0.034 | 0.019 | 0.004 | 1.52 | 0.08 | 0.29 | 0.22 | 0.083 | 0.12 | 0.1 | 0.15 | 0.091 | 0.034 | 0.11 | -0.024 | -0.008 | 0.36 | 1.19 | 0.006 | -0.018 | 0.085 | 0.099 | 0.039 | 0.092 | 0.76 | 0.11 | 0.1 | 0.043 | 0.058 | 0.07 | 0.091 | 0.048 | 0.061 | 0.37 | 0.16 | 0.12 | 0.17 | 0.14 | 0.29 | 0.18 | 0.23 | 0.19 | 0.26 | 0.18 | 0.69 | 0.22 | 0.28 | 0.16 | 0.15 | 0.22 | -0.044 | 0.15 | 0.19 | 0.35 | 0.31 | 0.07 | -0.015 | 0.25 | 0.27 | 0.29 | 0.24 | 0.29 | 0.21 | 0.19 | 0.21 | 0.26 | 0.24 | 0.18 | 0.19 | 0.17 | 1.25 | 0.79 | 0.15 | 0.19 | 0.15 | 0.067 | 0.1 | 0.14 | 0.17 | 0.15 | 0.14 | -0.14 | 0.12 | 0.08 | 0.22 | 0.014 | 0.087 | 0.05 | 0.053 | 0.18 | 0.11 | 0.2 | 0.1 | 0.11 | 0.11 | 0.093 | 0.11 | 0.13 | 0.12 | 0.073 | 0.077 | 0.099 | 0.11 | 0.07 | 0.1 | 0.096 | 0.11 | 0.12 | 0.067 | 0.075 | 0.12 | 0.053 | 0.067 | 0.057 | 0.057 | 0.04 | 0.067 | 0.061 | 0.053 | 0.047 | 0.057 | 0.077 | 0.06 | 0.037 | 0.04 | 0.038 | 0.053 | 0.037 | 0.037 | 0.024 | 0.04 | 0.037 | 0.057 | 0.053 | 0.053 | 0.063 | 0.057 | 0.029 | 0.05 | 0.043 | 0.05 | 0.05 | 0.05 | 0.05 | 0.047 | 0.054 |
Verwaterde WPA
| 0.073 | 0.11 | 0.069 | 0.15 | 0.065 | 0.03 | 0.022 | 0.14 | 0.025 | 0.035 | 0.022 | -0.032 | 0.019 | 0.004 | 1.52 | 0.077 | 0.28 | 0.22 | 0.08 | 0.12 | 0.1 | 0.15 | 0.091 | 0.034 | 0.11 | -0.024 | -0.01 | 0.36 | 1.18 | 0.005 | -0.018 | 0.085 | 0.099 | 0.039 | 0.09 | 0.76 | 0.1 | 0.1 | 0.043 | 0.058 | 0.065 | 0.09 | 0.048 | 0.06 | 0.36 | 0.16 | 0.12 | 0.17 | 0.13 | 0.28 | 0.17 | 0.23 | 0.19 | 0.25 | 0.18 | 0.68 | 0.22 | 0.28 | 0.15 | 0.14 | 0.22 | -0.043 | 0.15 | 0.19 | 0.35 | 0.3 | 0.067 | -0.015 | 0.25 | 0.26 | 0.28 | 0.23 | 0.29 | 0.2 | 0.19 | 0.21 | 0.26 | 0.23 | 0.17 | 0.19 | 0.17 | 1.23 | 0.78 | 0.15 | 0.19 | 0.15 | 0.067 | 0.1 | 0.14 | 0.17 | 0.15 | 0.14 | -0.14 | 0.12 | 0.08 | 0.22 | 0.014 | 0.087 | 0.05 | 0.053 | 0.18 | 0.11 | 0.2 | 0.1 | 0.11 | 0.11 | 0.09 | 0.11 | 0.13 | 0.12 | 0.073 | 0.077 | 0.099 | 0.11 | 0.07 | 0.1 | 0.096 | 0.11 | 0.12 | 0.067 | 0.075 | 0.12 | 0.053 | 0.067 | 0.057 | 0.057 | 0.04 | 0.067 | 0.061 | 0.053 | 0.047 | 0.057 | 0.077 | 0.06 | 0.037 | 0.04 | 0.038 | 0.053 | 0.037 | 0.037 | 0.024 | 0.04 | 0.037 | 0.057 | 0.053 | 0.053 | 0.063 | 0.057 | 0.029 | 0.05 | 0.043 | 0.05 | 0.05 | 0.05 | 0.05 | 0.047 | 0.054 |
EBITDA
| 3.615 | 5.363 | 5.417 | 5.589 | 2.799 | 1.539 | 2.009 | 4.951 | 2.715 | 3.168 | 2.658 | 1.612 | 3.284 | 3.111 | 1.25 | 1.06 | 1.231 | 1.361 | 1.62 | 1.787 | 2.165 | 3.366 | 2.642 | 0.338 | 5.187 | 1.88 | 7.281 | 8.741 | 7.646 | 5.442 | 4.769 | 5.056 | 5.876 | 3.891 | 5.422 | 8.506 | 5.768 | 5.626 | 3.887 | 9.316 | 8.885 | 9.773 | 7.283 | 7.868 | 9.319 | 9.683 | 7.769 | 7.703 | 6.059 | 8.087 | 6.678 | 6.299 | 6.649 | 7.462 | 6.234 | 6.498 | 6.879 | 7.458 | 6.042 | 6.077 | 8.229 | 5.906 | 6.997 | 37.932 | 8.87 | 9.36 | 5.999 | 4.395 | 7.445 | 8.394 | 8.871 | 7.958 | 8.82 | 7.406 | 7.073 | 7.266 | 7.253 | 7.356 | 6.459 | 6.612 | 6.919 | 6.45 | 5.969 | 6.201 | 5.522 | 6.065 | 4.903 | 5.322 | 5.711 | 5.93 | 5.827 | 5.852 | 4.505 | 5.716 | 4.989 | 7.347 | 4.026 | 5.184 | 4.478 | 4.287 | 66.745 | -13 | -11.7 | -12.3 | 60.871 | -12.2 | -12.1 | -11.2 | 56.733 | -11 | -11.3 | -11.1 | 52.184 | -10.2 | -10.8 | -9.2 | -8.2 | -8.8 | -7.7 | 1.7 | 1.6 | 2.6 | 1.4 | 3.2 | 3 | 2.8 | 2.6 | 3 | 3 | 2.9 | 2.6 | 2.7 | 2.9 | 2.8 | 2.4 | 2.4 | 2.5 | 2.8 | 2.5 | 2.4 | 1.6 | 1.8 | 8.5 | 7.8 | -17.7 | 7.8 | 7.9 | 7.7 | -18.3 | 8.1 | 7.6 | 7.8 | -16.8 | 7.6 | 7.5 | 7.5 | -17 |
EBITDA ratio
| 0.34 | 0.512 | 0.535 | 0.553 | 0.264 | 0.144 | 0.199 | 0.503 | 0.292 | 0.329 | 0.305 | 0.192 | 0.388 | 0.366 | 0.214 | 0.181 | 0.202 | 0.233 | 0.28 | 0.308 | 0.368 | 0.529 | 0.462 | 0.06 | 0.903 | 0.339 | 0.577 | 0.702 | 0.634 | 0.581 | 0.512 | 0.532 | 0.601 | 0.421 | 0.564 | 0.964 | 0.648 | 0.662 | 0.434 | 0.233 | 0.221 | 0.237 | 0.182 | 0.203 | 0.251 | 0.271 | 0.229 | 0.233 | 0.185 | 0.245 | 0.213 | 0.207 | 0.212 | 0.234 | 0.218 | 0.23 | 0.246 | 0.263 | 0.22 | 0.221 | 0.296 | 0.21 | 0.211 | 1 | 0.194 | 0.203 | 0.146 | 0.112 | 0.189 | 0.212 | 0.232 | 0.214 | 0.227 | 0.197 | 0.199 | 0.205 | 0.21 | 0.222 | 0.202 | 0.211 | 0.23 | 0.217 | 0.209 | 0.222 | 0.203 | 0.224 | 0.196 | 0.221 | 0.223 | 0.238 | 0.253 | 0.249 | 0.164 | 0.181 | 0.159 | 0.239 | 0.144 | 0.214 | 0.208 | 0.213 | 3.018 | -0.653 | -0.557 | -0.647 | 3.126 | -0.642 | -0.68 | -0.633 | 3.043 | -0.629 | -0.698 | -0.677 | 3.181 | -0.611 | -0.679 | -0.601 | -0.55 | -0.571 | -0.531 | 0.126 | 0.119 | 0.172 | 0.108 | 0.26 | 0.244 | 0.231 | 0.23 | 0.275 | 0.278 | 0.264 | 0.245 | 0.255 | 0.271 | 0.255 | 0.231 | 0.224 | 0.231 | 0.264 | 0.243 | 0.242 | 0.208 | 0.217 | 1 | 1 | -2.329 | 1 | 1 | 1 | -2.408 | 1 | 1 | 1 | -2.211 | 1 | 1 | 1 | -2.297 |