FERRO S.A.
WSE:FRO.WA
31.7 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 803.219 | 914.896 | 830.503 | 519.09 | 451.257 | 405.571 | 364.679 | 332.49 | 292.1 | 270.745 | 270.197 | 276.085 | 259.793 | 165.576 | 149.713 | 152.736 |
| Kosten van de omzet
| 635.897 | 601.079 | 541.164 | 336.115 | 299.715 | 272.604 | 248.082 | 228.448 | 209.166 | 188.449 | 193.259 | 203.246 | 186.209 | 130.626 | 111.836 | 111.326 |
| Brutowinst
| 167.322 | 313.817 | 289.339 | 182.975 | 151.543 | 132.967 | 116.597 | 104.041 | 82.934 | 82.295 | 76.937 | 72.839 | 73.585 | 34.949 | 37.877 | 41.41 |
| Brutowinstmarge
| 0.208 | 0.343 | 0.348 | 0.352 | 0.336 | 0.328 | 0.32 | 0.313 | 0.284 | 0.304 | 0.285 | 0.264 | 0.283 | 0.211 | 0.253 | 0.271 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0.453 | 0.331 | 0.237 | 0.317 | 0.219 | 0.149 | 0.178 | 0.182 | 0.173 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 8.262 | 5.669 | 6.229 | 5.696 | 8.281 | 7.368 | 6.769 | 5.977 | 4.545 | 4.78 | 4.889 | 5.094 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 29.029 | 33.853 | 36.12 | 16.628 | 6.937 | 6.552 | 4.968 | 4.037 | 3.373 | 2.614 | 2.72 | 3.04 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 60.883 | 39.522 | 42.349 | 22.324 | 15.217 | 13.92 | 11.737 | 10.014 | 7.917 | 7.394 | 7.608 | 8.133 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0.056 | 169.857 | 142.885 | 86.439 | 76.294 | 0.727 | 1.485 | 0.986 | 0.866 | 0.952 | 0.572 | 0.757 | 40.01 | 21.914 | 22.887 | 24.541 |
| Bedrijfskosten
| 60.827 | 209.379 | 185.234 | 109.216 | 91.843 | 80.582 | 70.652 | 64.041 | 51.012 | 46.987 | 44.924 | 45.61 | 40.01 | 21.914 | 22.887 | 24.541 |
| Bedrijfsresultaat
| 106.495 | 105.617 | 106.608 | 75.774 | 60.602 | 53.558 | 47.748 | 41.121 | 33.017 | 36.398 | 32.885 | 28.122 | 33.575 | 13.036 | 14.991 | 16.869 |
| Bedrijfsresultaat ratio
| 0.133 | 0.115 | 0.128 | 0.146 | 0.134 | 0.132 | 0.131 | 0.124 | 0.113 | 0.134 | 0.122 | 0.102 | 0.129 | 0.079 | 0.1 | 0.11 |
| Totaal overige inkomsten en kosten netto
| -23.688 | -26.834 | 3.43 | 0.71 | -6.585 | -6.736 | -7.216 | -4.652 | -6.634 | -9.085 | -5.704 | -7.255 | -12.38 | -0.592 | -1.825 | -2.887 |
| Inkomen voor belasting
| 82.807 | 78.783 | 110.038 | 76.484 | 54.016 | 46.822 | 40.531 | 36.47 | 26.382 | 27.313 | 27.181 | 20.866 | 21.195 | 12.444 | 13.166 | 13.982 |
| Inkomen voor belasting ratio
| 0.103 | 0.086 | 0.132 | 0.147 | 0.12 | 0.115 | 0.111 | 0.11 | 0.09 | 0.101 | 0.101 | 0.076 | 0.082 | 0.075 | 0.088 | 0.092 |
| Belastingkosten
| 15.426 | 12.292 | 0.469 | 14.404 | 14.016 | 9.113 | 29.467 | 7.383 | 4.082 | 3.314 | 5.376 | 3.461 | 3.082 | 2.236 | 2.421 | 3.095 |
| Nettowinst
| 67.03 | 65.423 | 107.82 | 62.077 | 39.999 | 37.709 | 11.063 | 29.087 | 22.3 | 23.998 | 21.805 | 17.406 | 18.113 | 10.207 | 10.743 | 10.909 |
| Nettowinstmarge
| 0.083 | 0.072 | 0.13 | 0.12 | 0.089 | 0.093 | 0.03 | 0.087 | 0.076 | 0.089 | 0.081 | 0.063 | 0.07 | 0.062 | 0.072 | 0.071 |
| WPA (Winst Per Aandeel)
| 3.16 | 3.08 | 5.08 | 2.92 | 1.88 | 1.78 | 0.52 | 1.37 | 1.05 | 1.14 | 1.04 | 0.82 | 0.99 | 1 | 1.16 | 1.2 |
| Verwaterde WPA
| 3.16 | 3.08 | 5.08 | 2.92 | 1.88 | 1.78 | 0.52 | 1.37 | 1.05 | 1.13 | 1.04 | 0.82 | 0.99 | 0.97 | 1.13 | 1.15 |
| EBITDA
| 124.203 | 106.737 | 126.08 | 86.147 | 64.085 | 53.476 | 53.886 | 43.004 | 31.102 | 32.713 | 33.998 | 29.903 | 35.375 | 14.01 | 15.884 | 17.702 |
| EBITDA ratio
| 0.155 | 0.117 | 0.152 | 0.166 | 0.142 | 0.132 | 0.148 | 0.129 | 0.106 | 0.121 | 0.126 | 0.108 | 0.136 | 0.085 | 0.106 | 0.116 |