First Merchants Corporation
NASDAQ:FRME
36.65 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 84.719 | 273.9 | 511.011 | 548.729 | 473.812 | 328.455 | 478.513 | 248.655 | 299.125 | 349.261 | 543.539 | 641.3 | 538.708 | 606.459 | 580.707 | 585.201 | 438.568 | 609.78 | 260.675 | 295.464 | 432.484 | 257.799 | 186.55 | 176.21 | 209.264 | 170.492 | 153.061 | 189.932 | 219.557 | 190.955 | 124.686 | 152.386 | 133.405 | 183.004 | 163.191 | 134.485 | 111.788 | 132.597 | 172.471 | 166.136 | 98.408 | 143.747 | 149.998 | 164.503 | 111.216 | 129.302 | 111.999 | 139.903 | 92.351 | 110.253 | 95.281 | 126.163 | 76.281 | 66.739 | 106.126 | 116.06 | 169.137 | 101.046 | 210.414 | 150.826 | 164.027 | 118.263 | 254.901 | 123.072 | 85.469 | 88.263 | 111.241 | 159.614 | 107.94 | 89.819 | 50.414 | 101.241 | 74.358 | 79.804 | 68.28 | 79.165 | 92.018 | 80.753 | 78.641 | 79.303 | 85.571 | 92.856 | 71.04 | 85.253 | 91.408 | 97.903 | 86.959 | 91.206 | 83.445 | 107.997 | 47.877 | 72.614 | 49.268 | 63.303 | 23.826 | 53.446 | 44.724 | 47.929 | 37.9 | 60.6 | 39.2 | 36.7 | 35.3 | 72.1 | 34.5 | 72.8 | 41.2 | 42.6 | 31.2 | 36.6 | 37 | 35.3 | 44.1 | 46.2 | 34.6 | 69.1 | 46.9 | 66.5 | 29.9 | 46.4 | 23.1 | 33.9 | 28.6 | 26.9 | 26.4 | 55.1 | 35.2 | 55.2 | 28.3 | 42.1 | 29.7 | 48.8 | 37.7 | 24 | 20 | 43.8 | 42.9 | 47.7 | 33.2 | 62.9 | 32.4 |
Kortetermijnbeleggingen
| 1,553.496 | 1,618.893 | 1,620.213 | 1,627.112 | 1,500.136 | 1,651.362 | 1,794.208 | 1,976.661 | 1,983.972 | 2,296.351 | 2,164.197 | 2,344.551 | 2,374.578 | 2,426.9 | 2,405.568 | 1,919.119 | 1,824.16 | 1,890.593 | 1,815.775 | 1,790.025 | 1,646.399 | 1,399.959 | 1,247.632 | 1,142.195 | 1,149.162 | 1,096.837 | 1,003.799 | 999.947 | 890.721 | 742.759 | 730.788 | 696.862 | 675.813 | 658.829 | 636.785 | 658.4 | 597.839 | 575.415 | 538.055 | 549.543 | 567.996 | 615.184 | 605.507 | 536.201 | 606.341 | 584.593 | 532.867 | 513.343 | 551.619 | 547.551 | 547.308 | 518.491 | 0 | 0 | 575.546 | 539.37 | 0 | 0 | 0 | 413.607 | 480.284 | 610.731 | 426.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,638.215 | 105.372 | 100.514 | -112.649 | 473.812 | 328.455 | 478.513 | 248.655 | 119.532 | 2,645.612 | 2,707.736 | 2,985.851 | 2,913.286 | 3,033.359 | 2,986.275 | 2,504.32 | 2,262.728 | 2,500.373 | 2,076.45 | 2,085.489 | 2,078.883 | 1,657.758 | 1,434.182 | 1,318.405 | 1,358.426 | 1,267.329 | 1,156.86 | 1,189.879 | 1,110.278 | 933.714 | 855.474 | 849.248 | 809.218 | 841.833 | 799.976 | 792.885 | 709.627 | 708.012 | 710.526 | 715.679 | 666.404 | 758.931 | 755.505 | 700.704 | 717.557 | 713.895 | 644.866 | 653.246 | 92.351 | 110.253 | 95.281 | 126.163 | 76.281 | 66.739 | 106.126 | 116.06 | 169.137 | 101.046 | 210.414 | 150.826 | 164.027 | 118.263 | 254.901 | 123.072 | 85.469 | 88.263 | 111.241 | 159.614 | 107.94 | 89.819 | 50.414 | 101.241 | 74.358 | 79.804 | 68.28 | 79.165 | 92.018 | 80.753 | 78.641 | 79.303 | 85.571 | 92.856 | 71.04 | 85.253 | 91.408 | 97.903 | 86.959 | 91.206 | 83.445 | 107.997 | 47.877 | 72.614 | 49.268 | 63.303 | 23.826 | 53.446 | 44.724 | 47.929 | 37.9 | 60.6 | 39.2 | 36.7 | 35.3 | 72.1 | 34.5 | 72.8 | 41.2 | 42.6 | 31.2 | 36.6 | 37 | 35.3 | 44.1 | 46.2 | 34.6 | 69.1 | 46.9 | 66.5 | 29.9 | 46.4 | 23.1 | 33.9 | 28.6 | 26.9 | 26.4 | 55.1 | 35.2 | 55.2 | 28.3 | 42.1 | 29.7 | 48.8 | 37.7 | 24 | 20 | 43.8 | 42.9 | 47.7 | 33.2 | 62.9 | 32.4 |
Nettovorderingen
| 92.055 | 97.546 | 92.55 | 97.664 | 90.011 | 89.784 | 85.515 | 85.07 | 71.605 | 68.728 | 56.081 | 57.187 | 53.079 | 54.173 | 54.662 | 53.948 | 52.992 | 57.063 | 47.489 | 48.901 | 45.923 | 45.15 | 40.931 | 42.481 | 40.361 | 40.475 | 37.416 | 39.657 | 36.243 | 27.829 | 25.435 | 26.505 | 24.032 | 23.739 | 23.297 | 25.003 | 22.662 | 20.622 | 20.41 | 21.09 | 20.663 | 19.572 | 19.379 | 20.217 | 17.986 | 17.014 | 17.359 | 18.957 | 17.519 | 16.506 | 16.73 | 17.723 | 17.77 | 17.001 | 17.583 | 18.674 | 20.31 | 18.894 | 19.532 | 20.818 | 22.359 | 20.778 | 20.783 | 23.976 | 21.569 | 19.68 | 21.212 | 23.402 | 25.954 | 21.615 | 21.941 | 24.345 | 23.946 | 19.539 | 19.035 | 19.69 | 19.561 | 16.95 | 16.606 | 0.173 | 17.594 | 14.943 | 15.061 | 16.84 | 17.139 | 16.592 | 16.789 | 17.346 | 18.622 | 17.701 | 11.356 | 12.024 | 13.556 | 11.737 | 11.952 | 13.135 | 13.353 | 12.753 | 10.843 | 11.3 | 11.7 | 11.1 | 8.9 | 9.2 | 9.4 | 8.7 | 8.2 | 9 | 9.1 | 9 | 8.3 | 8.6 | 7.8 | 6.3 | 5.9 | 6.2 | 6.4 | 6.1 | 5.5 | 5.6 | 5.8 | 6 | 5.3 | 5.7 | 6.2 | 6.2 | 5.6 | 5.9 | 6.6 | 6.8 | 6.4 | 7 | 7.8 | 7.1 | 6.9 | 6.6 | 7 | 6.9 | 6.5 | 6.6 | 6.5 |
Voorraad
| -1,730.27 | 7.826 | -193.064 | 14.985 | -705.824 | -539.648 | -674.875 | -451.378 | 0 | -539.475 | -679.313 | -734.686 | -631.989 | -698.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 541.147 | 483.35 | 709.568 | 751.107 | 705.824 | 539.648 | 674.875 | 451.378 | 0 | 539.475 | 679.313 | 734.686 | 631.989 | 698.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 541.147 | 483.35 | 709.568 | 751.107 | 563.823 | 418.239 | 564.028 | 333.725 | 119.532 | 2,714.34 | 2,763.817 | 3,043.038 | 2,966.365 | 3,087.532 | 3,040.937 | 2,558.268 | 2,315.72 | 2,557.436 | 2,123.939 | 2,134.39 | 2,124.806 | 1,702.908 | 1,475.113 | 1,360.886 | 1,398.787 | 1,307.804 | 1,194.276 | 1,229.536 | 1,146.521 | 961.543 | 880.909 | 875.753 | 833.25 | 865.572 | 823.273 | 817.888 | 732.289 | 728.634 | 730.936 | 736.769 | 687.067 | 778.503 | 774.884 | 720.921 | 735.543 | 730.909 | 662.225 | 672.203 | 109.87 | 126.759 | 112.011 | 143.886 | 94.051 | 83.74 | 123.709 | 134.734 | 189.447 | 119.94 | 229.946 | 171.644 | 186.386 | 139.041 | 275.684 | 147.048 | 107.038 | 107.943 | 132.453 | 183.016 | 133.894 | 111.434 | 72.355 | 125.586 | 98.304 | 99.343 | 87.315 | 98.855 | 111.579 | 97.703 | 95.247 | 79.476 | 103.165 | 107.799 | 86.101 | 102.093 | 108.547 | 114.495 | 103.748 | 108.552 | 102.067 | 125.698 | 59.233 | 84.638 | 62.824 | 75.04 | 35.778 | 66.581 | 58.077 | 60.682 | 48.743 | 71.9 | 50.9 | 47.8 | 44.2 | 81.3 | 43.9 | 81.5 | 49.4 | 51.6 | 40.3 | 45.6 | 45.3 | 43.9 | 51.9 | 52.5 | 40.5 | 75.3 | 53.3 | 72.6 | 35.4 | 52 | 28.9 | 39.9 | 33.9 | 32.6 | 32.6 | 61.3 | 40.8 | 61.1 | 34.9 | 48.9 | 36.1 | 55.8 | 45.5 | 31.1 | 26.9 | 50.4 | 49.9 | 54.6 | 39.7 | 69.5 | 38.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 129.582 | 133.245 | 132.706 | 152.808 | 132.441 | 114.402 | 115.857 | 117.118 | 116.306 | 117.757 | 105.883 | 105.655 | 104.814 | 103.822 | 109.432 | 111.062 | 112.959 | 112.548 | 114.045 | 113.055 | 113.446 | 91.767 | 91.863 | 93.42 | 93.728 | 94.397 | 94.741 | 95.852 | 102.485 | 92.637 | 91.311 | 94.432 | 95.54 | 95.17 | 96.494 | 97.648 | 83.457 | 84.841 | 77.468 | 77.691 | 74.105 | 74.856 | 74.847 | 74.454 | 54.386 | 54.165 | 53.762 | 52.749 | 51.373 | 51.335 | 51.541 | 51.013 | 51.432 | 51.851 | 51.818 | 52.45 | 52.774 | 53.437 | 54.431 | 55.804 | 58.482 | 58.692 | 58.948 | 59.641 | 44.402 | 44.232 | 44.526 | 44.445 | 44.255 | 44.126 | 43.262 | 42.393 | 40.511 | 41.122 | 39.029 | 39.417 | 38.473 | 37.24 | 37.525 | 38.254 | 38.17 | 38.437 | 38.972 | 39.639 | 39.475 | 39.313 | 38.861 | 38.645 | 39.179 | 39.292 | 28.426 | 27.684 | 27.184 | 23.062 | 23.466 | 23.868 | 23.81 | 24.143 | 20.552 | 20.1 | 20 | 20 | 17.1 | 17 | 17.8 | 17.1 | 15.6 | 15.4 | 15.3 | 15.5 | 15.3 | 15.3 | 13.8 | 10.5 | 10.3 | 10.5 | 10.2 | 9.9 | 9.9 | 9.5 | 9.1 | 9.1 | 9.3 | 9.4 | 9.1 | 8.2 | 7.8 | 7.6 | 7.3 | 7.1 | 7.1 | 7 | 6.9 | 6 | 5.9 | 5.9 | 5.8 | 5.8 | 5.9 | 6 | 6.1 |
Goodwill
| 712.002 | 712.002 | 712.002 | 712.002 | 712.002 | 712.002 | 712.002 | 712.002 | 712.568 | 713.201 | 545.385 | 545.385 | 545.385 | 545.385 | 543.918 | 543.918 | 543.918 | 543.918 | 543.918 | 543.918 | 543.199 | 445.355 | 445.355 | 445.355 | 445.355 | 445.355 | 445.355 | 445.355 | 445.355 | 292.188 | 244 | 244 | 244 | 244 | 244 | 243.129 | 205.376 | 205.376 | 202.724 | 202.724 | 188.948 | 188.948 | 188.948 | 188.948 | 141.375 | 141.375 | 141.375 | 141.375 | 141.375 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 21.599 | 23.371 | 25.142 | 27.099 | 29.281 | 31.463 | 33.645 | 35.842 | 38.145 | 40.448 | 24.109 | 25.475 | 26.938 | 28.401 | 27.618 | 28.975 | 30.451 | 31.937 | 33.448 | 34.962 | 36.552 | 21.381 | 22.901 | 24.429 | 26.054 | 27.704 | 29.422 | 31.148 | 33.203 | 17.498 | 13.963 | 14.866 | 15.844 | 16.821 | 17.799 | 16.635 | 14.127 | 14.82 | 15.31 | 16.031 | 12.043 | 12.635 | 13.227 | 13.818 | 7.001 | 7.384 | 7.767 | 8.154 | 8.644 | 8.649 | 9.129 | 9.114 | 9.705 | 10.46 | 11.561 | 12.662 | 13.823 | 14.983 | 16.175 | 17.383 | 18.66 | 19.937 | 21.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 733.601 | 735.373 | 737.144 | 739.101 | 741.283 | 743.465 | 745.647 | 747.844 | 750.713 | 753.649 | 569.494 | 570.86 | 572.323 | 573.786 | 571.536 | 572.893 | 574.369 | 575.855 | 577.366 | 578.88 | 579.751 | 466.736 | 468.256 | 469.784 | 471.409 | 473.059 | 474.777 | 476.503 | 478.558 | 309.686 | 257.963 | 258.866 | 259.844 | 260.821 | 261.799 | 259.764 | 219.503 | 220.196 | 218.034 | 218.755 | 200.991 | 201.583 | 202.175 | 202.767 | 148.376 | 148.759 | 149.142 | 149.529 | 150.019 | 150.006 | 150.486 | 150.471 | 151.062 | 151.817 | 152.918 | 154.019 | 155.18 | 156.34 | 157.532 | 158.74 | 160.017 | 161.294 | 162.571 | 165.974 | 135.701 | 136.23 | 135.056 | 135.856 | 136.266 | 137.056 | 137.847 | 138.638 | 136.666 | 137.429 | 138.174 | 138.833 | 139.597 | 139.799 | 140.578 | 141.284 | 140.186 | 141.014 | 141.867 | 142.723 | 143.648 | 144.663 | 141.226 | 107.217 | 106.753 | 106.622 | 33.551 | 32.177 | 32.795 | 20.53 | 20.574 | 21.055 | 21.218 | 21.558 | 2.82 | 2.9 | 2.9 | 3 | 3 | 3.1 | 3 | 3 | 1.6 | 1.6 | 1.7 | 1.6 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | 2 | 2 | 2 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.3 | 2.4 | 2.4 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.7 |
Langetermijnbeleggingen
| 441.494 | 481.364 | 467.373 | 690.676 | 3,713.724 | 3,891.491 | 4,057.389 | 4,263.788 | 4,294.768 | 4,630.03 | 4,489.263 | 4,524.353 | 4,445.516 | 4,148.314 | 3,700.857 | 3,146.787 | 2,933.286 | 2,789.379 | 2,697.954 | 2,596.063 | 2,489.42 | 2,092.924 | 1,862.659 | 1,632.582 | 1,625.251 | 1,619.683 | 1,543.82 | 1,560.602 | 1,468.887 | 1,343.323 | 1,327.217 | 1,304.505 | 1,300.428 | 1,297.801 | 1,270.777 | 1,276.999 | 1,208.793 | 1,212.516 | 1,189.473 | 1,180.631 | 1,189.814 | 1,214.087 | 1,149.977 | 1,095.579 | 914.135 | 908.992 | 869.563 | 874.363 | 928.716 | 944.321 | 960.032 | 946.4 | 937.828 | 938.366 | 886.029 | 826.797 | 701.852 | 646.185 | 639.081 | 563.117 | 489.01 | 630.958 | 446.316 | 481.984 | 388.808 | 408.324 | 426.055 | 451.167 | 474.613 | 479.281 | 476.199 | 465.217 | 468.074 | 466.882 | 441.651 | 434.266 | 436.794 | 420.685 | 409.82 | 421.535 | 420.645 | 411.14 | 376.974 | 356.797 | 316.852 | 363.103 | 333.692 | 342.062 | 345.452 | 361.076 | 220.361 | 240.322 | 250.022 | 261.997 | 279.423 | 307.963 | 318.488 | 326.29 | 317.88 | 344 | 367.8 | 376.1 | 357.4 | 329.4 | 312.7 | 255.4 | 247.5 | 247.4 | 249.2 | 266.1 | 273.4 | 275.6 | 258.8 | 197 | 200.3 | 201.3 | 213.5 | 192 | 185.2 | 177.1 | 190.4 | 203.1 | 210.1 | 206.2 | 214.1 | 216 | 209.9 | 196.3 | 219.9 | 222.3 | 226.5 | 209.3 | 219 | 213.5 | 216.1 | 196.6 | 194.3 | 191.3 | 198.6 | 177.1 | 186.7 |
Belastingvorderingen
| 86.732 | 107.08 | 15,633.978 | 15,656.377 | 135.521 | 113.724 | 103.07 | 111.222 | -4,294.768 | 114.965 | 73.422 | 0 | 39.504 | 36.924 | 40.163 | 12.34 | 21.762 | 13.126 | 9.497 | 12.165 | 15.187 | 12.34 | 16.094 | 23.668 | 25.933 | 24.619 | 24.177 | 23.983 | 36.024 | 27.331 | 32.074 | 39.384 | 31.779 | 32.547 | 47.982 | 46.977 | 38.339 | 39.622 | 38.695 | 41.96 | 41.131 | 44.622 | 50.684 | 56.614 | 31.385 | 30.959 | 27.597 | 30.867 | 29.344 | 32.003 | 32.112 | 36.424 | 0 | 0 | 38.224 | 45.623 | 0 | 0 | 0 | 64.394 | 59.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16,414.996 | 16,363.011 | 637.034 | 415.818 | -135.521 | -113.724 | -103.07 | -111.222 | 12,437.666 | -114.965 | -73.422 | -5,200.868 | -39.504 | -36.924 | -40.163 | -12.34 | -21.762 | -13.126 | -9.497 | -12.165 | -15.187 | -12.34 | -16.094 | -23.668 | -25.933 | -24.619 | -24.177 | -23.983 | -36.024 | -27.331 | -32.074 | -39.384 | -31.779 | -32.547 | -47.982 | -46.977 | -38.339 | -39.622 | -38.695 | -41.96 | -41.131 | -44.622 | -50.684 | -56.614 | -31.385 | -30.959 | -27.597 | -30.867 | -29.344 | -32.003 | -32.112 | -36.424 | -1,140.322 | -1,142.034 | -38.224 | -45.623 | -909.806 | -855.962 | -851.044 | -64.394 | -59.244 | -850.944 | -667.835 | -707.599 | -568.911 | -588.786 | -605.637 | -631.468 | -655.134 | -660.463 | -657.308 | -646.248 | -645.251 | -645.433 | -618.854 | -612.516 | -614.864 | -597.724 | -587.923 | -601.073 | -599.001 | -590.591 | -557.813 | -539.159 | -499.975 | -547.079 | -513.779 | -487.924 | -491.384 | -506.99 | -282.338 | -300.183 | -310.001 | -305.589 | -323.463 | -352.886 | -363.516 | -371.991 | -341.252 | -367 | -390.7 | -399.1 | -377.5 | -349.5 | -333.5 | -275.5 | -264.7 | -264.4 | -266.2 | -283.2 | -290.4 | -292.6 | -274.3 | -209.3 | -212.4 | -213.6 | -225.6 | -203.8 | -197 | -188.6 | -201.5 | -214.2 | -221.5 | -217.7 | -225.3 | -226.4 | -219.9 | -206.1 | -229.5 | -231.7 | -235.9 | -218.7 | -228.3 | -220.3 | -222.9 | -203.4 | -201 | -198 | -205.4 | -184 | -193.5 |
Totaal niet-vlottende activa
| 17,806.405 | 17,820.073 | 17,608.235 | 17,654.78 | 4,587.448 | 4,749.358 | 4,918.893 | 5,128.75 | 17,599.453 | 5,501.436 | 5,164.64 | 5,200.868 | 5,122.653 | 4,825.922 | 4,381.825 | 3,830.742 | 3,620.614 | 3,477.782 | 3,389.365 | 3,287.998 | 3,182.617 | 2,651.427 | 2,422.778 | 2,195.786 | 2,190.388 | 2,187.139 | 2,113.338 | 2,132.957 | 2,049.93 | 1,745.646 | 1,676.491 | 1,657.803 | 1,655.812 | 1,653.792 | 1,629.07 | 1,634.411 | 1,511.753 | 1,517.553 | 1,484.975 | 1,477.077 | 1,464.91 | 1,490.526 | 1,426.999 | 1,372.8 | 1,116.897 | 1,111.916 | 1,072.467 | 1,076.641 | 1,130.108 | 1,145.662 | 1,162.059 | 1,147.884 | 1,140.322 | 1,142.034 | 1,090.765 | 1,033.266 | 909.806 | 855.962 | 851.044 | 777.661 | 707.509 | 850.944 | 667.835 | 707.599 | 568.911 | 588.786 | 605.637 | 631.468 | 655.134 | 660.463 | 657.308 | 646.248 | 645.251 | 645.433 | 618.854 | 612.516 | 614.864 | 597.724 | 587.923 | 601.073 | 599.001 | 590.591 | 557.813 | 539.159 | 499.975 | 547.079 | 513.779 | 487.924 | 491.384 | 506.99 | 282.338 | 300.183 | 310.001 | 305.589 | 323.463 | 352.886 | 363.516 | 371.991 | 341.252 | 367 | 390.7 | 399.1 | 377.5 | 349.5 | 333.5 | 275.5 | 264.7 | 264.4 | 266.2 | 283.2 | 290.4 | 292.6 | 274.3 | 209.3 | 212.4 | 213.6 | 225.6 | 203.8 | 197 | 188.6 | 201.5 | 214.2 | 221.5 | 217.7 | 225.3 | 226.4 | 219.9 | 206.1 | 229.5 | 231.7 | 235.9 | 218.7 | 228.3 | 220.3 | 222.9 | 203.4 | 201 | 198 | 205.4 | 184 | 193.5 |
Totaal activa
| 18,347.552 | 18,303.423 | 18,317.803 | 18,405.887 | 17,996.648 | 17,968.412 | 18,178.908 | 17,938.306 | 17,718.985 | 17,780.492 | 15,465.258 | 15,453.149 | 15,060.725 | 14,923.097 | 14,629.066 | 14,067.21 | 13,737.35 | 13,819.378 | 12,693.518 | 12,457.254 | 12,325.061 | 10,737.857 | 10,210.925 | 9,884.716 | 9,787.282 | 9,734.715 | 9,472.796 | 9,367.478 | 9,049.403 | 7,805.029 | 7,326.193 | 7,211.611 | 7,022.352 | 6,906.418 | 6,798.539 | 6,761.003 | 6,189.797 | 6,140.308 | 5,877.521 | 5,824.127 | 5,591.383 | 5,615.12 | 5,452.936 | 5,437.262 | 4,325.911 | 4,338.264 | 4,252.83 | 4,304.821 | 4,250.168 | 4,232.423 | 4,236.366 | 4,173.076 | 4,118.509 | 4,094.218 | 4,117.175 | 4,170.848 | 4,180.32 | 4,183.248 | 4,375.866 | 4,480.952 | 4,476.484 | 4,717.045 | 4,886.897 | 4,784.155 | 3,864.074 | 3,822.46 | 3,767.158 | 3,782.087 | 3,754.3 | 3,669.515 | 3,554.814 | 3,554.87 | 3,472.039 | 3,408.263 | 3,269.935 | 3,237.079 | 3,238.438 | 3,201.298 | 3,187.586 | 3,191.668 | 3,181.362 | 3,128.29 | 3,025.141 | 3,076.812 | 3,011.72 | 3,056.961 | 2,999.022 | 2,678.687 | 2,629.486 | 2,663.984 | 1,735.912 | 1,787.035 | 1,761.671 | 1,636.27 | 1,559.238 | 1,621.063 | 1,600.938 | 1,610.413 | 1,446.178 | 1,474 | 1,428.8 | 1,407.8 | 1,176.8 | 1,177.2 | 1,113.9 | 1,077.5 | 1,017.8 | 1,020.1 | 1,007.7 | 1,010.4 | 987.8 | 968 | 886.7 | 704.2 | 681.3 | 707.9 | 686.3 | 697.2 | 639.7 | 644.6 | 624.1 | 644.3 | 630.5 | 626.1 | 620.8 | 645.8 | 610.2 | 616.9 | 600.5 | 611.9 | 593.8 | 596.6 | 591.7 | 540.1 | 539.5 | 541.1 | 517.1 | 527.9 | 520.1 | 522.8 | 501.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 18.554 | 19.262 | 18.912 | 16.473 | 13.595 | 11.979 | 7.53 | 4.971 | 2.978 | 3.589 | 2.762 | 3.736 | 2.929 | 4.02 | 3.287 | 5.038 | 5.587 | 7.746 | 6.754 | 7.855 | 6.74 | 7.313 | 5.607 | 5.92 | 4.807 | 5.376 | 4.39 | 4.956 | 3.477 | 3.875 | 3.11 | 3.733 | 3.051 | 3.91 | 3.092 | 3.71 | 3.211 | 3.685 | 3.201 | 3.819 | 2.489 | 3.192 | 1.771 | 1.155 | 1.15 | 1.348 | 1.841 | 1.591 | 2.168 | 2.094 | 2.925 | 2.186 | 3.601 | 3.117 | 4.262 | 4.011 | 4.911 | 4.812 | 5.711 | 5.722 | 7.351 | 8.278 | 8.844 | 6.529 | 6.658 | 7.621 | 8.325 | 9.17 | 10.417 | 10.834 | 9.326 | 10.236 | 6.927 | 6.412 | 5.874 | 5.643 | 5.068 | 5.296 | 4.411 | 5.706 | 4.216 | 4.542 | 4.68 | 5.2 | 5.494 | 5.694 | 6.019 | 6.813 | 7.248 | 5.621 | 5.488 | 6.593 | 6.304 | 6.568 | 6.335 | 6.062 | 5.388 | 5.114 | 4.6 | 4.1 | 4.4 | 3.6 | 3.6 | 3.9 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 1.7 | 1.5 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.4 | 1.5 | 1.5 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 154.894 | 358.846 | 211.59 | 224.036 | 278.958 | 288.748 | 515.342 | 803.518 | 0 | 662.778 | 274.769 | 373.716 | 184.58 | 148.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.969 | 0 | 0 | 0 | 226.4 | 226.44 | 0 | 0 | 0 | 194.79 | 194.787 | 194.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.5 | 0 | 0 | 7.4 | 36.2 | 25.1 | 26.8 | 72.8 | 65.8 | 84.1 | 54.2 | 91 | 41.6 | 37.6 | 35 | 66.2 | 52.9 | 36.9 | 39.2 | 42.5 | 52.4 | 60.8 | 46.9 | 44.6 | 51.1 | 33.9 | 37.1 | 0 | 0 | 0 | 49.1 | 0 | 0 | 0 | 56.2 | 0 | 0 | 0 | 63 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -18.554 | -19.262 | -18.912 | -262.485 | -275.153 | -503.363 | -795.988 | 0 | -659.8 | -271.18 | -370.954 | -180.844 | -145.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113.875 | 0 | 0 | 0 | -223.283 | -222.178 | 0 | 0 | 0 | -189.079 | -189.065 | -187.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7,985.075 | 14,421.809 | 4,706.758 | 10,170.34 | -16.473 | -13.595 | -11.979 | -7.53 | 0 | -2.978 | -3.589 | -2.762 | -3.736 | -2.929 | -4.02 | -3.287 | -5.038 | -5.587 | -7.746 | -6.754 | -7.855 | -6.74 | -7.313 | -5.607 | -5.92 | -4.807 | -5.376 | -4.39 | -4.956 | -3.477 | -3.875 | -3.11 | -3.733 | -3.051 | -3.91 | -3.092 | -3.71 | -3.211 | -3.685 | -3.201 | -3.819 | -2.489 | -3.192 | -1.771 | -1.155 | -1.15 | -1.348 | -1.841 | -1.591 | -2.168 | -2.094 | -2.925 | -2.186 | -3.601 | -3.117 | -4.262 | -4.011 | -4.911 | -4.812 | -5.711 | -5.722 | -7.351 | -8.278 | -8.844 | -6.529 | -6.658 | -7.621 | -8.325 | -9.17 | -10.417 | -10.834 | -9.326 | -10.236 | -6.927 | -6.412 | -5.874 | -5.643 | -5.068 | -5.296 | -4.411 | -5.706 | -4.216 | -4.542 | -4.68 | -5.2 | -5.494 | -5.694 | -87.607 | -6.813 | -7.248 | -5.621 | -5.488 | -6.593 | -6.304 | -6.568 | -6.335 | -6.062 | -5.388 | -5.114 | -4.6 | -4.1 | -86.9 | -3.6 | -3.6 | -11.3 | -39.9 | -25.1 | -26.8 | -72.8 | -65.8 | -84.1 | -54.2 | -91 | -41.6 | -37.6 | -35 | -68.1 | -54.6 | -38.4 | -40.5 | -43.7 | -53.6 | -62 | -48.1 | -45.9 | -52.5 | -35.4 | -38.6 | 0 | -1.8 | 0 | -49.1 | 0 | 0 | 0 | -56.2 | 0 | 0 | 0 | -63 | 0 |
Totaal kortlopende verplichtingen
| 8,139.969 | 14,780.655 | 4,918.348 | 10,394.376 | 16.473 | 13.595 | 11.979 | 7.53 | 4.971 | 2.978 | 3.589 | 2.762 | 3.736 | 2.929 | 4.02 | 3.287 | 5.038 | 5.587 | 7.746 | 6.754 | 7.855 | 6.74 | 7.313 | 5.607 | 5.92 | 4.807 | 5.376 | 4.39 | 4.956 | 3.477 | 3.875 | 3.11 | 3.733 | 3.051 | 3.91 | 3.092 | 3.71 | 3.211 | 3.685 | 3.201 | 3.819 | 2.489 | 3.192 | 1.771 | 1.155 | 1.15 | 1.348 | 1.841 | 1.591 | 2.168 | 2.094 | 2.925 | 2.186 | 3.601 | 3.117 | 4.262 | 4.011 | 4.911 | 4.812 | 5.711 | 5.722 | 7.351 | 8.278 | 8.844 | 6.529 | 6.658 | 7.621 | 8.325 | 9.17 | 10.417 | 10.834 | 9.326 | 10.236 | 6.927 | 6.412 | 5.874 | 5.643 | 5.068 | 5.296 | 4.411 | 5.706 | 4.216 | 4.542 | 4.68 | 5.2 | 5.494 | 5.694 | 87.607 | 6.813 | 7.248 | 5.621 | 5.488 | 6.593 | 6.304 | 6.568 | 6.335 | 6.062 | 5.388 | 5.114 | 4.6 | 4.1 | 86.9 | 3.6 | 3.6 | 11.3 | 39.9 | 25.1 | 26.8 | 72.8 | 65.8 | 84.1 | 54.2 | 91 | 41.6 | 37.6 | 35 | 68.1 | 54.6 | 38.4 | 40.5 | 43.7 | 53.6 | 62 | 48.1 | 45.9 | 52.5 | 35.4 | 38.6 | 0 | 1.8 | 0 | 49.1 | 0 | 0 | 0 | 56.2 | 0 | 0 | 0 | 63 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 926.191 | 815.126 | 650.064 | 810.321 | 872.049 | 874.805 | 974.889 | 974.972 | 795.07 | 750.164 | 427.637 | 452.673 | 452.707 | 452.741 | 477.776 | 507.81 | 517.842 | 686.014 | 609.736 | 489.757 | 493.239 | 598.616 | 483.532 | 453.449 | 523.866 | 607.613 | 587.716 | 553.726 | 546.506 | 441.457 | 467.781 | 427.368 | 425.31 | 396.257 | 391.111 | 363.498 | 359.792 | 374.569 | 293.201 | 272.074 | 382.297 | 347.639 | 298.059 | 248.947 | 284.141 | 204.521 | 204.947 | 206.399 | 257.636 | 212.798 | 247.465 | 333.069 | 363.725 | 300.63 | 331.097 | 309.124 | 320.142 | 326.407 | 318.055 | 324.539 | 324.811 | 463.721 | 483.362 | 496.043 | 571.308 | 586.25 | 360.294 | 568.774 | 420.926 | 370.886 | 346.465 | 341.864 | 419.146 | 527.347 | 469.002 | 508.236 | 423.959 | 454.4 | 391.193 | 440.891 | 379.922 | 422.885 | 372.356 | 383.17 | 374.051 | 417.669 | 388.821 | 275.339 | 328.933 | 337.525 | 164.954 | 174.404 | 182.455 | 174.432 | 154.864 | 163.581 | 195.652 | 207.617 | 166.312 | 189.9 | 63.5 | 68.7 | 154.8 | 111.4 | 29.7 | 24.7 | 24.7 | 20.7 | 18.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6,979.019 | 495.117 | 10,524.588 | 4,953.477 | -872.049 | -874.805 | -962.91 | -967.442 | 15,012.278 | -750.164 | -427.637 | -452.673 | -452.707 | -452.741 | -477.776 | -507.81 | -517.842 | -686.014 | -609.736 | -489.757 | -493.239 | -598.616 | -483.532 | -453.449 | -523.866 | -607.613 | -587.716 | -553.726 | -546.506 | -441.457 | -467.781 | -427.368 | -425.31 | -396.257 | -391.111 | -363.498 | -359.792 | -374.569 | -293.201 | -272.074 | -382.297 | -347.639 | -298.059 | -248.947 | -284.141 | -204.521 | -204.947 | -206.399 | -257.636 | -212.798 | -247.465 | -333.069 | -363.725 | -300.63 | -331.097 | -309.124 | -320.142 | -326.407 | -318.055 | -324.539 | -324.811 | -463.721 | -483.362 | -496.043 | -571.308 | -586.25 | -360.294 | -568.774 | -420.926 | -370.886 | -346.465 | -341.864 | -419.146 | -527.347 | -469.002 | -508.236 | -423.959 | -454.4 | -391.193 | -440.891 | -379.922 | -422.885 | -372.356 | -383.17 | -374.051 | -417.669 | -388.821 | -275.339 | -328.933 | -337.525 | -164.954 | -174.404 | -182.455 | -174.432 | -154.864 | -163.581 | -195.652 | -207.617 | -166.312 | -189.9 | -63.5 | -68.7 | -154.8 | -111.4 | -29.7 | -24.7 | -24.7 | -20.7 | -18.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 7,905.21 | 1,310.243 | 11,174.652 | 5,763.798 | 872.049 | 874.805 | 11.979 | 7.53 | 15,807.348 | 750.164 | 427.637 | 452.673 | 452.707 | 452.741 | 477.776 | 507.81 | 517.842 | 686.014 | 609.736 | 489.757 | 493.239 | 598.616 | 483.532 | 453.449 | 523.866 | 607.613 | 587.716 | 553.726 | 546.506 | 441.457 | 467.781 | 427.368 | 425.31 | 396.257 | 391.111 | 363.498 | 359.792 | 374.569 | 293.201 | 272.074 | 382.297 | 347.639 | 298.059 | 248.947 | 284.141 | 204.521 | 204.947 | 206.399 | 257.636 | 212.798 | 247.465 | 333.069 | 363.725 | 300.63 | 331.097 | 309.124 | 320.142 | 326.407 | 318.055 | 324.539 | 324.811 | 463.721 | 483.362 | 496.043 | 571.308 | 586.25 | 360.294 | 568.774 | 420.926 | 370.886 | 346.465 | 341.864 | 419.146 | 527.347 | 469.002 | 508.236 | 423.959 | 454.4 | 391.193 | 440.891 | 379.922 | 422.885 | 372.356 | 383.17 | 374.051 | 417.669 | 388.821 | 275.339 | 328.933 | 337.525 | 164.954 | 174.404 | 182.455 | 174.432 | 154.864 | 163.581 | 195.652 | 207.617 | 166.312 | 189.9 | 63.5 | 68.7 | 154.8 | 111.4 | 29.7 | 24.7 | 24.7 | 20.7 | 18.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 16,045.179 | 16,090.898 | 16,093 | 16,158.174 | 15,904.004 | 15,822.847 | 16,056.46 | 15,903.536 | 15,812.319 | 15,802.851 | 13,657.625 | 13,540.578 | 13,192.635 | 13,051.297 | 12,823.21 | 12,191.565 | 11,903.694 | 12,010.283 | 10,915.558 | 10,670.817 | 10,576.049 | 9,236.221 | 8,755.077 | 8,476.456 | 8,425.856 | 8,394.387 | 8,159.723 | 8,064.015 | 7,766.283 | 6,769.913 | 6,396.723 | 6,309.954 | 6,121.487 | 6,018.868 | 5,931.276 | 5,910.494 | 5,422.813 | 5,390.353 | 5,137.863 | 5,097.3 | 4,906.83 | 4,944.524 | 4,800.825 | 4,802.339 | 3,812.442 | 3,798.971 | 3,714.272 | 3,752.585 | 3,703.313 | 3,696.747 | 3,708.425 | 3,658.609 | 3,605.964 | 3,625.74 | 3,654.653 | 3,716.44 | 3,717.855 | 3,725.719 | 3,886.925 | 4,017.167 | 4,000.584 | 4,243.667 | 4,378.792 | 4,388.252 | 3,511.981 | 3,475.068 | 3,418.317 | 3,442.151 | 3,421.559 | 3,342.135 | 3,226.166 | 3,227.545 | 3,149.748 | 3,095.259 | 2,953.197 | 2,923.683 | 2,920.048 | 2,887.94 | 2,876.988 | 2,877.065 | 2,867.7 | 2,824.022 | 2,715.994 | 2,772.847 | 2,710.519 | 2,755.951 | 2,709.398 | 2,417.558 | 2,369.613 | 2,412.554 | 1,552.828 | 1,607.907 | 1,584.086 | 1,477.005 | 1,400.138 | 1,465 | 1,448.068 | 1,463.2 | 1,321.39 | 1,347.7 | 1,272 | 1,252.4 | 1,044.2 | 1,045.7 | 984.1 | 951.3 | 893.7 | 898.1 | 888 | 65.8 | 84.1 | 54.2 | 91 | 41.6 | 37.6 | 35 | 68.1 | 54.6 | 38.4 | 40.5 | 43.7 | 53.6 | 62 | 48.1 | 45.9 | 52.5 | 35.4 | 38.6 | 0 | 1.8 | 0 | 49.1 | 0 | 0 | 0 | 56.2 | 0 | 0 | 0 | 63 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 25.125 | 25.125 | 25.125 | 25.125 | 25.125 | 25.125 | 25.125 | 25.125 | 25.125 | 25.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 34.168 | 68.212 | 68.212 | 90.908 | 90.908 | 90.908 | 90.908 | 90.908 | 90.908 | 68.243 | 68.123 | 68.005 | 67.889 | 67.774 | 112.684 | 112.498 | 112.315 | 0.125 | 111.956 | 0.125 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7.265 | 7.256 | 7.321 | 7.428 | 7.425 | 7.412 | 7.407 | 7.396 | 7.393 | 7.383 | 6.678 | 6.676 | 6.689 | 6.747 | 6.744 | 6.74 | 6.736 | 6.724 | 6.719 | 6.921 | 6.918 | 6.182 | 6.179 | 6.169 | 6.163 | 6.16 | 6.155 | 6.145 | 6.143 | 5.394 | 5.131 | 5.114 | 5.1 | 5.097 | 5.094 | 5.083 | 4.734 | 4.728 | 4.723 | 4.709 | 4.509 | 4.507 | 4.502 | 4.49 | 3.603 | 3.6 | 3.598 | 3.587 | 3.584 | 3.58 | 3.578 | 3.57 | 3.567 | 3.211 | 3.206 | 3.197 | 3.194 | 3.191 | 3.187 | 2.653 | 2.648 | 2.633 | 2.632 | 2.647 | 2.266 | 2.258 | 2.247 | 2.25 | 2.269 | 2.286 | 2.289 | 2.305 | 2.292 | 2.282 | 2.305 | 2.302 | 2.313 | 2.302 | 2.312 | 2.322 | 2.32 | 2.31 | 2.317 | 2.314 | 2.311 | 2.191 | 2.188 | 2.04 | 2.039 | 1.93 | 1.599 | 1.584 | 1.584 | 1.43 | 1.445 | 1.451 | 1.461 | 1.458 | 1.351 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,229.125 | 1,200.93 | 1,181.939 | 1,154.624 | 1,132.962 | 1,097.399 | 1,057.298 | 1,012.774 | 961.542 | 917.311 | 897.818 | 864.839 | 832.728 | 795.666 | 755.877 | 788.578 | 757.55 | 735.439 | 716.518 | 696.52 | 663.173 | 639.362 | 611.22 | 583.336 | 552.551 | 522.362 | 493.624 | 465.231 | 449.759 | 434.309 | 417.983 | 400.981 | 384.868 | 369.568 | 355.317 | 342.133 | 332.162 | 319.298 | 305.526 | 292.403 | 280.187 | 266.98 | 254.735 | 256.328 | 233.546 | 225.034 | 216.53 | 206.397 | 198.094 | 188.863 | 181.664 | 168.717 | 162.669 | 169.313 | 165.075 | 160.86 | 158.074 | 158.118 | 150.595 | 150.86 | 164.419 | 172.688 | 205.616 | 206.496 | 210.605 | 209.059 | 206.71 | 202.75 | 197.609 | 193.46 | 191.476 | 187.965 | 184.555 | 181.042 | 177.975 | 174.717 | 171.419 | 167.452 | 163.761 | 161.459 | 160.004 | 154.876 | 151.771 | 149.096 | 147.559 | 144.457 | 139.743 | 138.11 | 135.266 | 131.222 | 126.842 | 124.304 | 121.711 | 118.632 | 115.685 | 113.244 | 111.089 | 108.5 | 106.064 | 103.6 | 126 | 123.8 | 105 | 103.1 | 101.2 | 99.3 | 97.4 | 95.4 | 93.6 | 91.9 | 89.8 | 88 | 80.3 | 66 | 64.4 | 62.8 | 61.3 | 59.9 | 58.3 | 56.9 | 55.5 | 54.2 | 52.7 | 51.3 | 50.1 | 48.9 | 47.4 | 45.8 | 44.6 | 43.6 | 42.2 | 40.9 | 40 | 38.9 | 37.8 | 36.7 | 35.9 | 35 | 33.9 | 33 | 32 |
Overige gereserveerde algehele resultaten
| -151.825 | -211.979 | -198.029 | -175.97 | -307.27 | -217.964 | -198.914 | -239.151 | -314.089 | -198.556 | -84.392 | 55.113 | 39.889 | 60.08 | 35.81 | 74.836 | 65.468 | 63.845 | 53.656 | 27.874 | 25.648 | 14.602 | -1.595 | -21.422 | -35.409 | -24.868 | -21.725 | -2.908 | -6.358 | 1.384 | -3.722 | -13.581 | 3.924 | 7.035 | 2.066 | -1.362 | -3.614 | -6.49 | -1.915 | -1.63 | 4.15 | 4.21 | -1.016 | -6.41 | -16.198 | -15.179 | -6.748 | -5.499 | -2.021 | -3.307 | -3.325 | -3.602 | 0.6 | -5.833 | -6.914 | -10.157 | 1.329 | -2.926 | -8.289 | -8.826 | -9.241 | -18.48 | -15.988 | -15.664 | -2.68 | -4.308 | 2.126 | -2.865 | -7.779 | -11.683 | -8.789 | -9.405 | -8.244 | -12.357 | -9.916 | -9.305 | -3.346 | -2.453 | -3.822 | -0.04 | 2.345 | -2.112 | 4.38 | 2.245 | 1.521 | 5.956 | 4.078 | 4.476 | 6.364 | 4.118 | 1.305 | 2.598 | 3.473 | 1.545 | 1.483 | -0.297 | -3.012 | -5.969 | -5.046 | -4.2 | 0 | 0 | 0 | 0 | 0 | 1.4 | 1.4 | 1.5 | 1.4 | 0.8 | 0 | 1 | 0.2 | -0.2 | 0.2 | 1.2 | 0.3 | 0.1 | -1.4 | -2.5 | -1.7 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,192.683 | 1,191.193 | 1,208.447 | 1,236.506 | 1,234.402 | 1,233.593 | 1,231.532 | 1,228.626 | 1,226.695 | 1,226.378 | 987.404 | 985.818 | 988.659 | 1,009.182 | 1,007.3 | 1,005.366 | 1,003.777 | 1,002.962 | 1,000.942 | 1,054.997 | 1,053.148 | 841.365 | 839.919 | 840.052 | 837.996 | 836.549 | 834.894 | 834.87 | 833.451 | 593.904 | 509.953 | 509.018 | 506.848 | 505.725 | 504.661 | 504.53 | 433.577 | 432.294 | 431.199 | 431.22 | 395.582 | 394.774 | 393.765 | 380.39 | 258.35 | 257.626 | 256.966 | 256.843 | 256.29 | 255.632 | 255.116 | 254.874 | 254.801 | 233.544 | 233.032 | 232.503 | 231.979 | 231.372 | 230.764 | 206.6 | 205.759 | 316.412 | 203.889 | 202.299 | 141.777 | 140.258 | 137.633 | 137.801 | 140.642 | 143.317 | 143.672 | 146.46 | 143.688 | 142.037 | 146.374 | 145.682 | 148.004 | 146.057 | 148.347 | 150.862 | 148.993 | 149.194 | 150.679 | 150.31 | 149.81 | 148.406 | 143.615 | 116.503 | 116.204 | 114.16 | 53.338 | 50.642 | 50.817 | 37.658 | 40.487 | 41.665 | 43.332 | 43.224 | 22.419 | 25.5 | 30.8 | 31.6 | 27.6 | 28.4 | 28.6 | 25.5 | 25.3 | 25.1 | 24.7 | 24.2 | 24 | 23.7 | 20.1 | 16.7 | 16.7 | 16.5 | 16.6 | 16.6 | 16.8 | 16.6 | 17.5 | 17.3 | 16.8 | 17.5 | 18.7 | 18.4 | 18.2 | 18.1 | 18.1 | 17.7 | 17.7 | 17.6 | 17.5 | 14.2 | 14.2 | 14.6 | 14.7 | 15.2 | 15.3 | 15.2 | 15.3 |
Totaal eigen vermogen van aandeelhouders
| 2,302.373 | 2,212.525 | 2,224.803 | 2,247.713 | 2,092.644 | 2,145.565 | 2,122.448 | 2,034.77 | 1,906.666 | 1,977.641 | 1,807.633 | 1,912.571 | 1,868.09 | 1,871.8 | 1,805.856 | 1,875.645 | 1,833.656 | 1,809.095 | 1,777.96 | 1,786.437 | 1,749.012 | 1,501.636 | 1,455.848 | 1,408.26 | 1,361.426 | 1,340.328 | 1,313.073 | 1,303.463 | 1,283.12 | 1,035.116 | 929.47 | 901.657 | 900.865 | 887.55 | 867.263 | 850.509 | 766.984 | 749.955 | 739.658 | 726.827 | 684.553 | 670.596 | 652.111 | 634.923 | 513.469 | 539.293 | 538.558 | 552.236 | 546.855 | 535.676 | 527.941 | 514.467 | 512.545 | 468.478 | 462.522 | 454.408 | 462.465 | 457.529 | 488.941 | 463.785 | 475.9 | 473.378 | 508.105 | 395.903 | 352.093 | 347.392 | 348.841 | 339.936 | 332.741 | 327.38 | 328.648 | 327.325 | 322.291 | 313.004 | 316.738 | 313.396 | 318.39 | 313.358 | 310.598 | 314.603 | 313.662 | 304.268 | 309.147 | 303.965 | 301.201 | 301.01 | 289.624 | 261.129 | 259.873 | 251.43 | 183.084 | 179.128 | 177.585 | 159.265 | 159.1 | 156.063 | 152.87 | 147.213 | 124.788 | 126.3 | 156.8 | 155.4 | 132.6 | 131.5 | 129.8 | 126.2 | 124.1 | 122 | 119.7 | 116.9 | 113.8 | 112.7 | 100.6 | 82.5 | 81.3 | 80.5 | 78.2 | 76.6 | 73.7 | 71 | 71.3 | 69.9 | 69.5 | 68.8 | 68.8 | 67.3 | 65.6 | 63.9 | 62.7 | 61.3 | 59.9 | 58.5 | 57.5 | 53.1 | 52 | 51.3 | 50.6 | 50.2 | 49.2 | 48.2 | 47.3 |
Totaal eigen vermogen
| 2,302.373 | 2,212.525 | 2,224.803 | 2,247.713 | 2,092.644 | 2,145.565 | 2,122.448 | 2,034.77 | 1,906.666 | 1,977.641 | 1,807.633 | 1,912.571 | 1,868.09 | 1,871.8 | 1,805.856 | 1,875.645 | 1,833.656 | 1,809.095 | 1,777.96 | 1,786.437 | 1,749.012 | 1,501.636 | 1,455.848 | 1,408.26 | 1,361.426 | 1,340.328 | 1,313.073 | 1,303.463 | 1,283.12 | 1,035.116 | 929.47 | 901.657 | 900.865 | 887.55 | 867.263 | 850.509 | 766.984 | 749.955 | 739.658 | 726.827 | 684.553 | 670.596 | 652.111 | 634.923 | 513.469 | 539.293 | 538.558 | 552.236 | 546.855 | 535.676 | 527.941 | 514.467 | 512.545 | 468.478 | 462.522 | 454.408 | 462.465 | 457.529 | 488.941 | 463.785 | 475.9 | 473.378 | 508.105 | 395.903 | 352.093 | 347.392 | 348.841 | 339.936 | 332.741 | 327.38 | 328.648 | 327.325 | 322.291 | 313.004 | 316.738 | 313.396 | 318.39 | 313.358 | 310.598 | 314.603 | 313.662 | 304.268 | 309.147 | 303.965 | 301.201 | 301.01 | 289.624 | 261.129 | 259.873 | 251.43 | 183.084 | 179.128 | 177.585 | 159.265 | 159.1 | 156.063 | 152.87 | 147.213 | 124.788 | 126.3 | 156.8 | 155.4 | 132.6 | 131.5 | 129.8 | 126.2 | 124.1 | 122 | 119.7 | 116.9 | 113.8 | 112.7 | 100.6 | 82.5 | 81.3 | 80.5 | 78.2 | 76.6 | 73.7 | 71 | 71.3 | 69.9 | 69.5 | 68.8 | 68.8 | 67.3 | 65.6 | 63.9 | 62.7 | 61.3 | 59.9 | 58.5 | 57.5 | 53.1 | 52 | 51.3 | 50.6 | 50.2 | 49.2 | 48.2 | 47.3 |
Totaal passiva en aandeelhoudersvermogen
| 18,347.552 | 18,303.423 | 18,317.803 | 18,405.887 | 17,996.648 | 17,968.412 | 18,178.908 | 17,938.306 | 17,718.985 | 17,780.492 | 15,465.258 | 15,453.149 | 15,060.725 | 14,923.097 | 14,629.066 | 14,067.21 | 13,737.35 | 13,819.378 | 12,693.518 | 12,457.254 | 12,325.061 | 10,737.857 | 10,210.925 | 9,884.716 | 9,787.282 | 9,734.715 | 9,472.796 | 9,367.478 | 9,049.403 | 7,805.029 | 7,326.193 | 7,211.611 | 7,022.352 | 6,906.418 | 6,798.539 | 6,761.003 | 6,189.797 | 6,140.308 | 5,877.521 | 5,824.127 | 5,591.383 | 5,615.12 | 5,452.936 | 5,437.262 | 4,325.911 | 4,338.264 | 4,252.83 | 4,304.821 | 4,250.168 | 4,232.423 | 4,236.366 | 4,173.076 | 4,118.509 | 4,094.218 | 4,117.175 | 4,170.848 | 4,180.32 | 4,183.248 | 4,375.866 | 4,480.952 | 4,476.484 | 4,717.045 | 4,886.897 | 4,784.155 | 3,864.074 | 3,822.46 | 3,767.158 | 3,782.087 | 3,754.3 | 3,669.515 | 3,554.814 | 3,554.87 | 3,472.039 | 3,408.263 | 3,269.935 | 3,237.079 | 3,238.438 | 3,201.298 | 3,187.586 | 3,191.668 | 3,181.362 | 3,128.29 | 3,025.141 | 3,076.812 | 3,011.72 | 3,056.961 | 2,999.022 | 2,678.687 | 2,629.486 | 2,663.984 | 1,735.912 | 1,787.035 | 1,761.671 | 1,636.27 | 1,559.238 | 1,621.063 | 1,600.938 | 1,610.413 | 1,446.178 | 1,474 | 1,428.8 | 1,407.8 | 1,176.8 | 1,177.2 | 1,113.9 | 1,077.5 | 1,017.8 | 1,020.1 | 1,007.7 | 1,010.4 | 987.8 | 968 | 886.7 | 704.2 | 681.3 | 707.9 | 686.3 | 697.2 | 639.7 | 644.6 | 624.1 | 644.3 | 630.5 | 626.1 | 620.8 | 645.8 | 610.2 | 616.9 | 600.5 | 611.9 | 593.8 | 596.6 | 591.7 | 540.1 | 539.5 | 541.1 | 517.1 | 527.9 | 520.1 | 522.8 | 501.3 |