
First Merchants Corporation
NASDAQ:FRME
40.33 (USD) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 417.647 | 386.507 | 443.845 | 273.9 | 511.011 | 548.729 | 473.812 | 328.455 | 478.513 | 248.655 | 299.125 | 349.261 | 543.539 | 641.3 | 538.708 | 606.459 | 580.707 | 585.201 | 438.568 | 609.78 | 260.675 | 295.464 | 432.484 | 257.799 | 186.55 | 176.21 | 209.264 | 170.492 | 153.061 | 189.932 | 219.557 | 190.955 | 124.686 | 152.386 | 133.405 | 183.004 | 163.191 | 134.485 | 111.788 | 132.597 | 172.471 | 166.136 | 98.408 | 143.747 | 149.998 | 164.503 | 111.216 | 129.302 | 111.999 | 139.903 | 92.351 | 110.253 | 95.281 | 126.163 | 76.281 | 66.739 | 106.126 | 116.06 | 169.137 | 101.046 | 210.414 | 150.826 | 111.199 | 118.263 | 254.901 | 123.072 | 85.469 | 88.263 | 111.241 | 159.614 | 107.94 | 89.819 | 50.414 | 101.241 | 74.358 | 79.804 | 68.28 | 79.165 | 92.018 | 80.753 | 78.641 | 79.303 | 85.571 | 92.856 | 71.04 | 85.253 | 91.408 | 97.903 | 86.959 | 91.206 | 83.445 | 107.997 | 47.877 | 72.614 | 49.268 | 63.303 | 23.826 | 53.446 | 44.724 | 47.929 | 37.9 | 60.6 | 39.2 | 36.7 | 35.3 | 36.5 | 34.5 | 72.8 | 41.2 | 42.6 | 31.2 | 36.6 | 37 | 35.3 | 44.1 | 46.2 | 34.6 | 69.1 | 46.9 | 66.5 | 29.9 | 46.4 | 23.1 | 33.9 | 28.6 | 26.9 | 26.4 | 55.1 | 35.2 | 55.2 | 28.3 | 42.1 | 29.7 | 48.8 | 37.7 | 24 | 20 | 43.8 | 42.9 | 47.7 | 33.2 | 62.9 | 32.4 |
Kortetermijnbeleggingen
| 1,073.974 | 1,386.475 | 1,553.496 | 1,618.893 | 1,620.213 | 1,627.112 | 1,500.136 | 1,651.362 | 1,794.208 | 1,976.661 | 1,983.972 | 2,296.351 | 2,164.197 | 2,344.551 | 2,374.578 | 2,426.9 | 2,405.568 | 1,919.119 | 1,824.16 | 1,890.593 | 1,815.775 | 1,790.025 | 1,646.399 | 1,399.959 | 1,247.632 | 1,142.195 | 1,149.162 | 1,096.837 | 1,003.799 | 999.947 | 890.721 | 742.759 | 730.788 | 696.862 | 675.813 | 658.829 | 636.785 | 658.4 | 597.839 | 575.415 | 538.055 | 549.543 | 567.996 | 615.184 | 605.507 | 536.201 | 606.341 | 584.593 | 532.867 | 513.343 | 0 | 0 | 0 | 518.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,491.621 | 1,772.982 | 1,997.341 | 1,892.793 | 2,131.224 | 2,175.841 | 1,973.948 | 1,979.817 | 2,272.721 | 2,225.316 | 2,283.097 | 2,645.612 | 2,707.736 | 2,985.851 | 2,913.286 | 3,033.359 | 2,986.275 | 2,504.32 | 2,262.728 | 2,500.373 | 2,076.45 | 2,085.489 | 2,078.883 | 1,657.758 | 1,434.182 | 1,318.405 | 1,358.426 | 1,267.329 | 1,156.86 | 1,189.879 | 1,110.278 | 933.714 | 855.474 | 849.248 | 809.218 | 841.833 | 799.976 | 792.885 | 709.627 | 708.012 | 710.526 | 715.679 | 666.404 | 758.931 | 755.505 | 700.704 | 717.557 | 713.895 | 644.866 | 653.246 | 92.351 | 110.253 | 95.281 | 644.654 | 76.281 | 66.739 | 106.126 | 116.06 | 169.137 | 101.046 | 210.414 | 150.826 | 111.199 | 118.263 | 254.901 | 123.072 | 85.469 | 88.263 | 111.241 | 159.614 | 107.94 | 89.819 | 50.414 | 101.241 | 74.358 | 79.804 | 68.28 | 79.165 | 92.018 | 80.753 | 78.641 | 79.303 | 85.571 | 92.856 | 71.04 | 85.253 | 91.408 | 97.903 | 86.959 | 91.206 | 83.445 | 107.997 | 47.877 | 72.614 | 49.268 | 63.303 | 23.826 | 53.446 | 44.724 | 47.929 | 37.9 | 60.6 | 39.2 | 36.7 | 35.3 | 36.5 | 34.5 | 72.8 | 41.2 | 42.6 | 31.2 | 36.6 | 37 | 35.3 | 44.1 | 46.2 | 34.6 | 69.1 | 46.9 | 66.5 | 29.9 | 46.4 | 23.1 | 33.9 | 28.6 | 26.9 | 26.4 | 55.1 | 35.2 | 55.2 | 28.3 | 42.1 | 29.7 | 48.8 | 37.7 | 24 | 20 | 43.8 | 42.9 | 47.7 | 33.2 | 62.9 | 32.4 |
Nettovorderingen
| 88.352 | 91.829 | 92.055 | 97.546 | 92.55 | 97.664 | 90.011 | 89.784 | 85.515 | 85.07 | 71.605 | 68.728 | 56.081 | 57.187 | 53.079 | 54.173 | 54.662 | 53.948 | 52.992 | 57.063 | 47.489 | 48.901 | 45.923 | 45.15 | 40.931 | 40.881 | 40.361 | 40.475 | 37.416 | 39.657 | 36.243 | 27.829 | 25.435 | 26.505 | 24.032 | 23.739 | 23.297 | 25.003 | 22.662 | 20.622 | 20.41 | 21.09 | 20.663 | 19.572 | 19.379 | 20.217 | 17.986 | 17.014 | 17.359 | 18.957 | 17.519 | 16.506 | 16.73 | 21.278 | 17.77 | 17.001 | 17.583 | 18.674 | 20.31 | 18.894 | 19.532 | 20.818 | 22.359 | 20.778 | 20.783 | 23.976 | 21.569 | 19.68 | 21.212 | 23.402 | 25.954 | 21.615 | 21.941 | 24.345 | 23.946 | 19.539 | 19.035 | 19.69 | 19.561 | 16.95 | 16.606 | 17.318 | 17.594 | 14.943 | 15.061 | 16.84 | 17.139 | 16.592 | 16.789 | 17.346 | 18.622 | 17.701 | 11.356 | 12.024 | 13.556 | 11.737 | 11.952 | 13.135 | 13.353 | 12.753 | 10.843 | 11.3 | 11.7 | 11.1 | 8.9 | 10.8 | 9.4 | 8.7 | 8.2 | 9 | 9.1 | 9 | 8.3 | 8.6 | 7.8 | 6.3 | 5.9 | 6.2 | 6.4 | 6.1 | 5.5 | 5.6 | 5.8 | 6 | 5.3 | 5.7 | 6.2 | 6.2 | 5.6 | 5.9 | 6.6 | 6.8 | 6.4 | 7 | 7.8 | 7.1 | 6.9 | 6.6 | 7 | 6.9 | 6.5 | 6.6 | 6.5 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,579.973 | 1,864.811 | 2,089.396 | 1,990.339 | 2,223.774 | 2,273.505 | 2,063.959 | 2,069.601 | 2,358.236 | 2,310.386 | 2,354.702 | 2,714.34 | 2,763.817 | 3,043.038 | 2,966.365 | 3,087.532 | 3,040.937 | 2,558.268 | 2,315.72 | 2,557.436 | 2,123.939 | 2,134.39 | 2,124.806 | 1,702.908 | 1,475.113 | 1,360.886 | 1,398.787 | 1,307.804 | 1,194.276 | 1,229.536 | 1,146.521 | 961.543 | 880.909 | 875.753 | 833.25 | 865.572 | 823.273 | 817.888 | 732.289 | 728.634 | 730.936 | 736.769 | 687.067 | 778.503 | 774.884 | 720.921 | 735.543 | 730.909 | 662.225 | 672.203 | 109.87 | 126.759 | 112.011 | 665.932 | 94.051 | 83.74 | 123.709 | 134.734 | 189.447 | 119.94 | 229.946 | 171.644 | 133.558 | 139.041 | 275.684 | 147.048 | 107.038 | 107.943 | 132.453 | 183.016 | 133.894 | 111.434 | 72.355 | 125.586 | 98.304 | 99.343 | 87.315 | 98.855 | 111.579 | 97.703 | 95.247 | 96.621 | 103.165 | 107.799 | 86.101 | 102.093 | 108.547 | 114.495 | 103.748 | 108.552 | 102.067 | 125.698 | 59.233 | 84.638 | 62.824 | 75.04 | 35.778 | 66.581 | 58.077 | 60.682 | 48.743 | 71.9 | 50.9 | 47.8 | 44.2 | 47.3 | 43.9 | 81.5 | 49.4 | 51.6 | 40.3 | 45.6 | 45.3 | 43.9 | 51.9 | 52.5 | 40.5 | 75.3 | 53.3 | 72.6 | 35.4 | 52 | 28.9 | 39.9 | 33.9 | 32.6 | 32.6 | 61.3 | 40.8 | 61.1 | 34.9 | 48.9 | 36.1 | 55.8 | 45.5 | 31.1 | 26.9 | 50.4 | 49.9 | 54.6 | 39.7 | 69.5 | 38.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 128.749 | 129.743 | 129.582 | 133.245 | 132.706 | 133.896 | 132.441 | 114.402 | 115.857 | 117.118 | 116.306 | 117.757 | 105.883 | 105.655 | 104.814 | 103.822 | 109.432 | 111.062 | 112.959 | 112.548 | 114.045 | 113.055 | 113.446 | 91.767 | 91.863 | 93.42 | 93.728 | 94.397 | 94.741 | 95.852 | 102.485 | 92.637 | 91.311 | 94.432 | 95.54 | 95.17 | 96.494 | 97.648 | 83.457 | 84.841 | 77.468 | 77.691 | 74.105 | 74.856 | 74.847 | 74.454 | 54.386 | 54.165 | 53.762 | 52.749 | 51.373 | 51.335 | 51.541 | 51.013 | 51.432 | 51.851 | 51.818 | 52.45 | 52.774 | 53.437 | 54.431 | 55.804 | 58.482 | 58.692 | 58.948 | 59.641 | 44.402 | 44.232 | 44.526 | 44.445 | 44.255 | 44.126 | 43.262 | 42.393 | 40.511 | 41.122 | 39.029 | 39.417 | 38.473 | 37.24 | 37.525 | 38.254 | 38.17 | 38.437 | 38.972 | 39.639 | 39.475 | 39.313 | 38.861 | 38.645 | 39.179 | 39.292 | 28.426 | 27.684 | 27.184 | 23.062 | 23.466 | 23.868 | 23.81 | 24.143 | 20.552 | 20.1 | 20 | 20 | 17.1 | 19 | 17.8 | 17.1 | 15.6 | 15.4 | 15.3 | 15.5 | 15.3 | 15.3 | 13.8 | 10.5 | 10.3 | 10.5 | 10.2 | 9.9 | 9.9 | 9.5 | 9.1 | 9.1 | 9.3 | 9.4 | 9.1 | 8.2 | 7.8 | 7.6 | 7.3 | 7.1 | 7.1 | 7 | 6.9 | 6 | 5.9 | 5.9 | 5.8 | 5.8 | 5.9 | 6 | 6.1 |
Goodwill
| 712.002 | 712.002 | 712.002 | 712.002 | 712.002 | 712.002 | 712.002 | 712.002 | 712.002 | 712.002 | 712.568 | 713.201 | 545.385 | 545.385 | 545.385 | 545.385 | 543.918 | 543.918 | 543.918 | 543.918 | 543.918 | 543.918 | 543.199 | 445.355 | 445.355 | 445.355 | 445.355 | 445.355 | 445.355 | 445.355 | 445.355 | 292.188 | 244 | 244 | 244 | 244 | 244 | 243.129 | 205.376 | 205.376 | 202.724 | 202.724 | 188.948 | 188.948 | 188.948 | 188.948 | 141.375 | 141.375 | 141.375 | 141.375 | 141.375 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 141.357 | 143.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 18.302 | 19.828 | 21.599 | 23.371 | 25.142 | 27.099 | 29.281 | 31.463 | 33.645 | 35.842 | 38.145 | 40.448 | 24.109 | 25.475 | 26.938 | 28.401 | 27.618 | 28.975 | 30.451 | 31.937 | 33.448 | 34.962 | 36.552 | 21.381 | 22.901 | 24.429 | 26.054 | 27.704 | 29.422 | 31.148 | 33.203 | 17.498 | 13.963 | 14.866 | 15.844 | 16.821 | 17.799 | 16.635 | 14.127 | 14.82 | 15.31 | 16.031 | 12.043 | 12.635 | 13.227 | 13.818 | 7.001 | 7.384 | 7.767 | 8.154 | 8.644 | 8.649 | 9.129 | 9.114 | 9.705 | 10.46 | 11.561 | 12.662 | 13.823 | 14.983 | 16.175 | 17.383 | 18.66 | 19.937 | 21.214 | 22.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 730.304 | 731.83 | 733.601 | 735.373 | 737.144 | 739.101 | 741.283 | 743.465 | 745.647 | 747.844 | 750.713 | 753.649 | 569.494 | 570.86 | 572.323 | 573.786 | 571.536 | 572.893 | 574.369 | 575.855 | 577.366 | 578.88 | 579.751 | 466.736 | 468.256 | 469.784 | 471.409 | 473.059 | 474.777 | 476.503 | 478.558 | 309.686 | 257.963 | 258.866 | 259.844 | 260.821 | 261.799 | 259.764 | 219.503 | 220.196 | 218.034 | 218.755 | 200.991 | 201.583 | 202.175 | 202.767 | 148.376 | 148.759 | 149.142 | 149.529 | 150.019 | 150.006 | 150.486 | 150.471 | 151.062 | 151.817 | 152.918 | 154.019 | 155.18 | 156.34 | 157.532 | 158.74 | 160.017 | 161.294 | 162.571 | 165.974 | 135.701 | 136.23 | 135.056 | 135.856 | 136.266 | 137.056 | 137.847 | 138.638 | 136.666 | 137.429 | 138.174 | 138.833 | 139.597 | 139.799 | 140.578 | 141.284 | 140.186 | 141.014 | 141.867 | 142.723 | 143.648 | 144.663 | 141.226 | 107.217 | 106.753 | 106.622 | 33.551 | 32.177 | 32.795 | 20.53 | 20.574 | 21.055 | 21.218 | 21.558 | 2.82 | 2.9 | 2.9 | 3 | 3 | 3.1 | 3 | 3 | 1.6 | 1.6 | 1.7 | 1.6 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | 2 | 2 | 2 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.3 | 2.4 | 2.4 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.7 |
Langetermijnbeleggingen
| 15,189.025 | 14,754.485 | 14,608.281 | 14,616.6 | 14,439.38 | 14,484.279 | 14,310.2 | 14,316.512 | 14,290.998 | 14,076.838 | 13,759.49 | 13,513.881 | 11,489.261 | 11,237.453 | 10,918.532 | 10,661.471 | 10,416.865 | 10,344.16 | 10,229.416 | 10,077.109 | 9,394.613 | 9,194.101 | 9,069.62 | 8,128.915 | 7,836.775 | 7,639.08 | 7,486.946 | 7,526.463 | 7,367.573 | 7,241.511 | 6,988.897 | 6,147.041 | 5,804.114 | 5,683.869 | 5,536.105 | 5,386.681 | 5,284.98 | 5,259.274 | 4,871.137 | 4,820.309 | 4,559.688 | 4,498.118 | 4,333.904 | 4,259.408 | 4,096.722 | 4,127.703 | 3,170.524 | 3,188.98 | 3,172.243 | 3,213.573 | 3,723.258 | 3,687.09 | 3,704.79 | 3,084.735 | 3,589.949 | 3,590.101 | 3,571.332 | 3,600.972 | 3,546.946 | 3,618.161 | 3,688.699 | 3,748.81 | 3,825.987 | 4,131.138 | 4,050.547 | 4,158.688 | 3,434.653 | 3,398.557 | 3,338.165 | 3,303.517 | 3,320.307 | 3,260.583 | 3,183.252 | 3,136.691 | 3,086.138 | 3,037.776 | 2,912.686 | 2,871.415 | 2,860.602 | 2,837.856 | 2,802.515 | 2,830.405 | 2,793.423 | 2,755.011 | 2,674.501 | 2,687.85 | 2,650.457 | 2,672.191 | 2,608.695 | 2,345.567 | 2,331.432 | 2,313.49 | 1,569.447 | 1,584.767 | 1,597.583 | 1,461.337 | 1,453.594 | 1,471.095 | 1,471.686 | 1,470.148 | 1,351.206 | 1,332.8 | 1,334.1 | 1,287.1 | 1,101.1 | 1,233.1 | 1,039.9 | 967.6 | 942.9 | 944.4 | 942.5 | 940.3 | 918.4 | 900.7 | 812.3 | 632 | 623 | 616 | 615.9 | 606.2 | 584.8 | 573.7 | 578.7 | 588.7 | 581.3 | 578.3 | 572.3 | 570.3 | 554.9 | 542.3 | 552.5 | 550.5 | 544.2 | 528.8 | 534.1 | 499.7 | 502.6 | 481.1 | 458.1 | 464.2 | 471.2 | 444.3 | 453.7 |
Belastingvorderingen
| 87.665 | 92.387 | 86.732 | 107.08 | 101.121 | 99.883 | 135.521 | 113.724 | 103.07 | 111.222 | 142.11 | 114.965 | 73.422 | 35.641 | 39.504 | 36.924 | 40.163 | 12.34 | 21.762 | 13.126 | 9.497 | 12.165 | 15.187 | 12.34 | 16.094 | 23.668 | 25.933 | 24.619 | 24.177 | 23.983 | 36.024 | 27.331 | 32.074 | 39.384 | 31.779 | 32.547 | 47.982 | 46.977 | 38.339 | 39.622 | 38.695 | 41.96 | 41.131 | 44.622 | 50.684 | 56.614 | 31.385 | 30.959 | 27.597 | 30.867 | 29.344 | 32.003 | 32.112 | 36.424 | 35.804 | 36.79 | 38.224 | 45.623 | 50.972 | 52.839 | 59.19 | 64.394 | 59.244 | 0 | 0 | 26.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 724.071 | 738.713 | 699.96 | 720.786 | 683.678 | 675.223 | 613.244 | 610.708 | 565.1 | 638.791 | 595.664 | 565.9 | 463.381 | 460.502 | 459.187 | 459.562 | 450.133 | 468.487 | 483.124 | 483.304 | 474.058 | 424.663 | 422.251 | 335.191 | 322.824 | 299.478 | 310.479 | 308.373 | 317.252 | 300.093 | 296.918 | 266.791 | 259.822 | 259.307 | 265.834 | 265.627 | 284.011 | 279.452 | 245.072 | 246.706 | 252.7 | 250.834 | 254.185 | 256.148 | 253.624 | 254.804 | 185.697 | 184.492 | 187.861 | 185.9 | 186.304 | 185.23 | 185.426 | 184.501 | 196.211 | 179.919 | 179.174 | 183.05 | 185.001 | 182.531 | 186.068 | 281.56 | 239.196 | 226.88 | 339.147 | 226.066 | 142.28 | 135.498 | 116.958 | 115.253 | 119.578 | 116.316 | 118.098 | 111.562 | 110.42 | 92.593 | 92.731 | 88.559 | 88.187 | 88.7 | 111.721 | 85.104 | 106.418 | 86.029 | 83.7 | 104.507 | 69.593 | 86.299 | 106.492 | 78.706 | 50.055 | 78.882 | 45.255 | 57.769 | 41.285 | 56.301 | 25.826 | 38.464 | 26.147 | 33.882 | 22.857 | 46.3 | 20.9 | 49.9 | 11.4 | 60 | 9.3 | 8.3 | 8.3 | 7.1 | 7.9 | 7.4 | 7.1 | 6.4 | 7 | 7.4 | 5.7 | 4.3 | 5 | 6.6 | 7.7 | 7.4 | 5.4 | 4.6 | 3.9 | 3.7 | 4.7 | 3.8 | 4.5 | 3.7 | 3.5 | 3.1 | 4.1 | 2.6 | 2.8 | 2.5 | 3.2 | 2.8 | 2.4 | 2.4 | 2.4 | 2.1 | 1.9 |
Totaal niet-vlottende activa
| 16,859.814 | 16,447.158 | 16,258.156 | 16,313.084 | 16,094.029 | 16,132.382 | 15,932.689 | 15,898.811 | 15,820.672 | 15,691.813 | 15,364.283 | 15,066.152 | 12,701.441 | 12,410.111 | 12,094.36 | 11,835.565 | 11,588.129 | 11,508.942 | 11,421.63 | 11,261.942 | 10,569.579 | 10,322.864 | 10,200.255 | 9,034.949 | 8,735.812 | 8,525.43 | 8,388.495 | 8,426.911 | 8,278.52 | 8,137.942 | 7,902.882 | 6,843.486 | 6,445.284 | 6,335.858 | 6,189.102 | 6,040.846 | 5,975.266 | 5,943.115 | 5,457.508 | 5,411.674 | 5,146.585 | 5,087.358 | 4,904.316 | 4,836.617 | 4,678.052 | 4,716.341 | 3,590.368 | 3,607.355 | 3,590.605 | 3,632.618 | 4,140.298 | 4,105.664 | 4,124.355 | 3,507.144 | 4,024.458 | 4,010.478 | 3,993.466 | 4,036.114 | 3,990.873 | 4,063.308 | 4,145.92 | 4,309.308 | 4,342.926 | 4,578.004 | 4,611.213 | 4,637.107 | 3,757.036 | 3,714.517 | 3,634.705 | 3,599.071 | 3,620.406 | 3,558.081 | 3,482.459 | 3,429.284 | 3,373.735 | 3,308.92 | 3,182.62 | 3,138.224 | 3,126.859 | 3,103.595 | 3,092.339 | 3,095.047 | 3,078.197 | 3,020.491 | 2,939.04 | 2,974.719 | 2,903.173 | 2,942.466 | 2,895.274 | 2,570.135 | 2,527.419 | 2,538.286 | 1,676.679 | 1,702.397 | 1,698.847 | 1,561.23 | 1,523.46 | 1,554.482 | 1,542.861 | 1,549.731 | 1,397.435 | 1,402.1 | 1,377.9 | 1,360 | 1,132.6 | 1,315.2 | 1,070 | 996 | 968.4 | 968.5 | 967.4 | 964.8 | 942.5 | 924.1 | 834.8 | 651.7 | 640.8 | 632.6 | 633 | 624.6 | 604.3 | 592.6 | 595.2 | 604.4 | 596.6 | 593.5 | 588.2 | 584.5 | 569.4 | 555.8 | 565.6 | 563 | 557.7 | 540.8 | 546.2 | 509 | 512.6 | 490.7 | 467.2 | 473.3 | 480.4 | 453.3 | 462.4 |
Totaal activa
| 18,439.787 | 18,311.969 | 18,347.552 | 18,303.423 | 18,317.803 | 18,405.887 | 17,996.648 | 17,968.412 | 18,178.908 | 17,938.306 | 17,718.985 | 17,780.492 | 15,465.258 | 15,453.149 | 15,060.725 | 14,923.097 | 14,629.066 | 14,067.21 | 13,737.35 | 13,819.378 | 12,693.518 | 12,457.254 | 12,325.061 | 10,737.857 | 10,210.925 | 9,884.716 | 9,787.282 | 9,734.715 | 9,472.796 | 9,367.478 | 9,049.403 | 7,805.029 | 7,326.193 | 7,211.611 | 7,022.352 | 6,906.418 | 6,798.539 | 6,761.003 | 6,189.797 | 6,140.308 | 5,877.521 | 5,824.127 | 5,591.383 | 5,615.12 | 5,452.936 | 5,437.262 | 4,325.911 | 4,338.264 | 4,252.83 | 4,304.821 | 4,250.168 | 4,232.423 | 4,236.366 | 4,173.076 | 4,118.509 | 4,094.218 | 4,117.175 | 4,170.848 | 4,180.32 | 4,183.248 | 4,375.866 | 4,480.952 | 4,476.484 | 4,717.045 | 4,886.897 | 4,784.155 | 3,864.074 | 3,822.46 | 3,767.158 | 3,782.087 | 3,754.3 | 3,669.515 | 3,554.814 | 3,554.87 | 3,472.039 | 3,408.263 | 3,269.935 | 3,237.079 | 3,238.438 | 3,201.298 | 3,187.586 | 3,191.668 | 3,181.362 | 3,128.29 | 3,025.141 | 3,076.812 | 3,011.72 | 3,056.961 | 2,999.022 | 2,678.687 | 2,629.486 | 2,663.984 | 1,735.912 | 1,787.035 | 1,761.671 | 1,636.27 | 1,559.238 | 1,621.063 | 1,600.938 | 1,610.413 | 1,446.178 | 1,474 | 1,428.8 | 1,407.8 | 1,176.8 | 1,362.5 | 1,113.9 | 1,077.5 | 1,017.8 | 1,020.1 | 1,007.7 | 1,010.4 | 987.8 | 968 | 886.7 | 704.2 | 681.3 | 707.9 | 686.3 | 697.2 | 639.7 | 644.6 | 624.1 | 644.3 | 630.5 | 626.1 | 620.8 | 645.8 | 610.2 | 616.9 | 600.5 | 611.9 | 593.8 | 596.6 | 591.7 | 540.1 | 539.5 | 541.1 | 517.1 | 527.9 | 520.1 | 522.8 | 501.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13.304 | 16.102 | 18.089 | 18.554 | 19.262 | 18.912 | 16.473 | 13.595 | 11.979 | 7.53 | 4.971 | 2.978 | 3.589 | 2.762 | 3.736 | 2.929 | 4.02 | 3.287 | 5.038 | 5.587 | 7.746 | 6.754 | 7.855 | 6.74 | 7.313 | 5.607 | 5.92 | 4.807 | 5.376 | 4.39 | 4.956 | 3.477 | 3.875 | 3.11 | 3.733 | 3.051 | 3.91 | 3.092 | 3.71 | 3.211 | 3.685 | 3.201 | 3.819 | 2.489 | 3.192 | 1.771 | 1.155 | 1.15 | 1.348 | 1.841 | 1.591 | 2.168 | 2.094 | 2.925 | 2.186 | 3.601 | 3.117 | 4.262 | 4.011 | 4.911 | 4.812 | 5.711 | 5.722 | 7.351 | 8.278 | 8.844 | 6.529 | 6.658 | 7.621 | 8.325 | 9.17 | 10.417 | 10.834 | 9.326 | 10.236 | 6.927 | 6.412 | 5.874 | 5.643 | 5.068 | 5.296 | 4.411 | 5.706 | 4.216 | 4.542 | 4.68 | 5.2 | 5.494 | 5.694 | 6.019 | 6.813 | 7.248 | 5.621 | 5.488 | 6.593 | 6.304 | 6.568 | 6.335 | 6.062 | 5.388 | 5.114 | 4.6 | 4.1 | 4.4 | 3.6 | 4.1 | 3.9 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 1.7 | 1.5 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.4 | 1.5 | 1.5 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 307.947 | 242.102 | 154.894 | 247.68 | 130.264 | 157.28 | 152.537 | 152.472 | 179.087 | 338.973 | 379.482 | 286.468 | 169.697 | 181.577 | 183.589 | 146.904 | 185.721 | 177.102 | 267.732 | 181.15 | 230.317 | 242.946 | 191.603 | 194.674 | 131.783 | 217.512 | 208.824 | 231.513 | 188.91 | 280.661 | 242.107 | 262.492 | 241.007 | 266.829 | 197.029 | 160.777 | 150.736 | 205.046 | 206.718 | 177.988 | 134.023 | 139.92 | 179.32 | 233.137 | 185.738 | 274.317 | 239.873 | 218.864 | 161.813 | 160.69 | 210.478 | 160.779 | 10.936 | 156.305 | 27.946 | 22.978 | 0 | 109.871 | 109.647 | 107.505 | 112.826 | 125.687 | 125.045 | 130.053 | 113.106 | 122.311 | 0 | 0 | 214.168 | 0 | 199.543 | 216.688 | 150.723 | 98.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 82.5 | 0 | 66.6 | 85.7 | 36.2 | 25.1 | 26.8 | 72.8 | 65.8 | 84.1 | 54.2 | 91 | 41.6 | 37.6 | 35 | 66.2 | 52.9 | 36.9 | 39.2 | 42.5 | 52.4 | 60.8 | 46.9 | 44.6 | 51.1 | 33.9 | 37.1 | 38.1 | 15.3 | 48.5 | 49.1 | 57.3 | 53.5 | 66.2 | 56.2 | 56.8 | 51 | 52 | 63 | 47.6 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 14,461.978 | 14,521.626 | 14,255.444 | 14,569.07 | 14,884.584 | 14,821.453 | 14,646.576 | 14,581.155 | 14,703.287 | 14,382.745 | 14,434.825 | 14,570.869 | 12,905.953 | 12,732.577 | 12,348.689 | 12,203.4 | 11,951.78 | 11,361.61 | 10,906.153 | 10,965.988 | 9,870.484 | 9,839.956 | 9,765.451 | 8,319.328 | 8,047.798 | 7,754.593 | 7,633.152 | 7,503.815 | 7,327.635 | 7,172.53 | 6,911.019 | 6,017.104 | 5,635.309 | 5,556.498 | 5,444.24 | 5,407.554 | 5,311.07 | 5,289.647 | 4,814.589 | 4,789.577 | 4,648.075 | 4,640.694 | 4,310.123 | 4,329.61 | 4,283.179 | 4,231.468 | 3,255.846 | 3,332.793 | 3,310.808 | 3,346.383 | 3,194.751 | 3,288.898 | 3,279.578 | 3,134.655 | 3,064.25 | 3,142.533 | 3,152.336 | 3,268.88 | 3,254.351 | 3,260.963 | 3,397.786 | 3,536.536 | 3,512.495 | 3,590.923 | 3,684.964 | 3,718.811 | 2,914.283 | 2,863.635 | 2,813.127 | 2,844.121 | 2,759.175 | 2,719.601 | 2,687.388 | 2,750.538 | 2,694.291 | 2,535.4 | 2,446.072 | 2,382.576 | 2,465.293 | 2,404.278 | 2,452.219 | 2,408.15 | 2,456.819 | 2,372.11 | 2,313.42 | 2,362.101 | 2,310.204 | 2,313.328 | 2,286.671 | 2,036.688 | 2,019.735 | 2,056.541 | 1,373.686 | 1,421.251 | 1,388.57 | 1,289.963 | 1,230.817 | 1,288.299 | 1,241.121 | 1,244.976 | 1,143.763 | 1,147.2 | 1,058 | 1,091.5 | 880.4 | 1,086 | 860.6 | 883.5 | 839.1 | 847.4 | 793.1 | 824.8 | 785.4 | 797.9 | 691.8 | 575.9 | 558.4 | 590 | 537.3 | 562.2 | 522.3 | 529.9 | 505.7 | 518.5 | 496 | 506.3 | 503.3 | 523.6 | 506.1 | 512 | 498 | 500 | 482.6 | 484.8 | 472.3 | 429.5 | 417 | 429.7 | 405.5 | 423.1 | 414.1 | 407.6 | 402.4 |
Totaal kortlopende verplichtingen
| 14,783.229 | 14,779.83 | 14,538.083 | 14,780.655 | 15,034.11 | 14,997.645 | 14,815.586 | 14,747.222 | 14,894.353 | 14,729.248 | 14,819.278 | 14,860.315 | 13,079.239 | 12,916.916 | 12,536.014 | 12,353.233 | 12,141.521 | 11,541.999 | 11,178.923 | 11,152.725 | 10,108.547 | 10,089.656 | 9,964.909 | 8,520.742 | 8,186.894 | 7,977.712 | 7,847.896 | 7,740.135 | 7,521.921 | 7,457.581 | 7,158.082 | 6,283.073 | 5,880.191 | 5,826.437 | 5,645.002 | 5,571.382 | 5,465.716 | 5,497.785 | 5,025.017 | 4,970.776 | 4,785.783 | 4,783.815 | 4,493.262 | 4,565.236 | 4,472.109 | 4,507.556 | 3,496.874 | 3,552.807 | 3,473.969 | 3,508.914 | 3,406.82 | 3,451.845 | 3,292.608 | 3,293.885 | 3,094.382 | 3,169.112 | 3,155.453 | 3,383.013 | 3,368.009 | 3,373.379 | 3,515.424 | 3,667.934 | 3,643.262 | 3,728.327 | 3,806.348 | 3,849.966 | 2,920.812 | 2,870.293 | 3,034.916 | 2,852.446 | 2,967.888 | 2,946.706 | 2,848.945 | 2,858.764 | 2,704.527 | 2,542.327 | 2,452.484 | 2,388.45 | 2,470.936 | 2,409.346 | 2,457.515 | 2,412.561 | 2,462.525 | 2,376.326 | 2,317.962 | 2,366.781 | 2,315.404 | 2,318.822 | 2,292.365 | 2,124.295 | 2,026.548 | 2,063.789 | 1,379.307 | 1,426.739 | 1,395.163 | 1,296.267 | 1,237.385 | 1,294.634 | 1,247.183 | 1,250.364 | 1,148.877 | 1,151.8 | 1,203.1 | 1,178.4 | 884 | 1,156.7 | 950.2 | 923.4 | 860.5 | 870.6 | 862.2 | 886.9 | 866 | 848.7 | 779.6 | 615.7 | 594.1 | 623.1 | 605.4 | 616.8 | 560.7 | 570.4 | 549.4 | 572.1 | 558 | 554.4 | 549.2 | 576.1 | 541.5 | 550.6 | 534.2 | 517.1 | 529.3 | 533.9 | 529.6 | 483 | 483.2 | 485.9 | 462.3 | 474.1 | 466.1 | 470.6 | 450 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,035.097 | 916.083 | 926.191 | 926.292 | 731.39 | 871.496 | 872.049 | 874.805 | 974.889 | 974.972 | 795.07 | 750.164 | 427.637 | 452.673 | 452.707 | 452.741 | 477.776 | 507.81 | 517.842 | 686.014 | 609.736 | 489.757 | 493.239 | 598.616 | 483.532 | 453.449 | 523.866 | 607.613 | 587.716 | 553.726 | 546.506 | 441.457 | 467.781 | 427.368 | 425.31 | 396.257 | 391.111 | 363.498 | 359.792 | 374.569 | 293.201 | 272.074 | 382.297 | 347.639 | 298.059 | 248.947 | 284.141 | 204.521 | 204.947 | 206.399 | 257.636 | 212.798 | 386.773 | 333.069 | 363.725 | 300.63 | 331.097 | 309.124 | 320.142 | 326.407 | 318.055 | 324.539 | 324.811 | 463.721 | 483.362 | 496.043 | 571.308 | 586.25 | 360.294 | 568.774 | 420.926 | 370.886 | 346.465 | 341.864 | 419.146 | 527.347 | 469.002 | 508.236 | 423.959 | 454.4 | 391.193 | 440.891 | 379.922 | 422.885 | 372.356 | 383.17 | 374.051 | 417.669 | 388.821 | 275.339 | 328.933 | 337.525 | 164.954 | 174.404 | 182.455 | 174.432 | 154.864 | 163.581 | 195.652 | 207.617 | 166.312 | 189.9 | 63.5 | 68.7 | 154.8 | 47.1 | 29.7 | 24.7 | 24.7 | 20.7 | 18.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 289.247 | 311.073 | 580.905 | 329.302 | 327.5 | 289.033 | 216.369 | 200.82 | 187.218 | 263.209 | 197.971 | 192.372 | 150.749 | 170.989 | 203.914 | 245.323 | 203.913 | 141.756 | 206.929 | 171.544 | 197.275 | 91.404 | 117.901 | 116.863 | 84.651 | 45.295 | 54.094 | 46.639 | 50.086 | 52.708 | 61.695 | 45.383 | 48.751 | 56.149 | 51.175 | 51.229 | 74.449 | 49.211 | 38.004 | 45.008 | 58.879 | 41.411 | 31.271 | 31.649 | 30.657 | 45.836 | 31.427 | 41.643 | 35.356 | 37.272 | 38.857 | 32.104 | 29.044 | 31.655 | 147.857 | 155.998 | 168.103 | 24.303 | 29.704 | 25.933 | 53.446 | 24.694 | 32.511 | 51.619 | 89.082 | 42.243 | 19.861 | 18.525 | 23.107 | 20.931 | 32.745 | 24.543 | 30.756 | 26.917 | 26.075 | 25.585 | 31.711 | 26.997 | 25.153 | 24.194 | 28.28 | 23.613 | 25.253 | 24.811 | 25.676 | 22.896 | 21.064 | 19.46 | 28.212 | 17.924 | 14.132 | 11.24 | 8.567 | 6.764 | 6.468 | 6.306 | 7.889 | 6.785 | 5.233 | 5.219 | 6.201 | 6 | 5.4 | 5.3 | 5.4 | 4.8 | 4.2 | 3.2 | 8.5 | 6.8 | 7.1 | 6.6 | 8 | 6.6 | 6.5 | 6 | 5.9 | 4.3 | 2.7 | 3.8 | 5.3 | 3.2 | 3.4 | 2.3 | 3 | 2.9 | 2.8 | 2.4 | 3.1 | 2.4 | 3.6 | 33.5 | 4.6 | 4.2 | 4.6 | 4 | 4.3 | 3.9 | 4.2 | 3.6 | 4.8 | 4 | 4 |
Totaal niet-vlottende verplichtingen
| 1,324.344 | 1,227.156 | 1,507.096 | 1,255.594 | 1,058.89 | 1,160.529 | 1,088.418 | 1,075.625 | 1,162.107 | 1,238.181 | 993.041 | 942.536 | 578.386 | 623.662 | 656.621 | 698.064 | 681.689 | 649.566 | 724.771 | 857.558 | 807.011 | 581.161 | 611.14 | 715.479 | 568.183 | 498.744 | 577.96 | 654.252 | 637.802 | 606.434 | 608.201 | 486.84 | 516.532 | 483.517 | 476.485 | 447.486 | 465.56 | 412.709 | 397.796 | 419.577 | 352.08 | 313.485 | 413.568 | 379.288 | 328.716 | 294.783 | 315.568 | 246.164 | 240.303 | 243.671 | 296.493 | 244.902 | 415.817 | 364.724 | 511.582 | 456.628 | 499.2 | 333.427 | 349.846 | 352.34 | 371.501 | 349.233 | 357.322 | 515.34 | 572.444 | 538.286 | 591.169 | 604.775 | 383.401 | 589.705 | 453.671 | 395.429 | 377.221 | 368.781 | 445.221 | 552.932 | 500.713 | 535.233 | 449.112 | 478.594 | 419.473 | 464.504 | 405.175 | 447.696 | 398.032 | 406.066 | 395.115 | 437.129 | 417.033 | 293.263 | 343.065 | 348.765 | 173.521 | 181.168 | 188.923 | 180.738 | 162.753 | 170.366 | 200.885 | 212.836 | 172.513 | 195.9 | 68.9 | 74 | 160.2 | 51.9 | 33.9 | 27.9 | 33.2 | 27.5 | 25.8 | 6.6 | 8 | 6.6 | 6.5 | 6 | 5.9 | 4.3 | 2.7 | 3.8 | 5.3 | 3.2 | 3.4 | 2.3 | 3 | 2.9 | 2.8 | 2.4 | 3.1 | 2.4 | 3.6 | 33.5 | 4.6 | 4.2 | 4.6 | 4 | 4.3 | 3.9 | 4.2 | 3.6 | 4.8 | 4 | 4 |
Totaal passiva
| 16,107.573 | 16,006.986 | 16,045.179 | 16,090.898 | 16,093 | 16,158.174 | 15,904.004 | 15,822.847 | 16,056.46 | 15,903.536 | 15,812.319 | 15,802.851 | 13,657.625 | 13,540.578 | 13,192.635 | 13,051.297 | 12,823.21 | 12,191.565 | 11,903.694 | 12,010.283 | 10,915.558 | 10,670.817 | 10,576.049 | 9,236.221 | 8,755.077 | 8,476.456 | 8,425.856 | 8,394.387 | 8,159.723 | 8,064.015 | 7,766.283 | 6,769.913 | 6,396.723 | 6,309.954 | 6,121.487 | 6,018.868 | 5,931.276 | 5,910.494 | 5,422.813 | 5,390.353 | 5,137.863 | 5,097.3 | 4,906.83 | 4,944.524 | 4,800.825 | 4,802.339 | 3,812.442 | 3,798.971 | 3,714.272 | 3,752.585 | 3,703.313 | 3,696.747 | 3,708.425 | 3,658.609 | 3,605.964 | 3,625.74 | 3,654.653 | 3,716.44 | 3,717.855 | 3,725.719 | 3,886.925 | 4,017.167 | 4,000.584 | 4,243.667 | 4,378.792 | 4,388.252 | 3,511.981 | 3,475.068 | 3,418.317 | 3,442.151 | 3,421.559 | 3,342.135 | 3,226.166 | 3,227.545 | 3,149.748 | 3,095.259 | 2,953.197 | 2,923.683 | 2,920.048 | 2,887.94 | 2,876.988 | 2,877.065 | 2,867.7 | 2,824.022 | 2,715.994 | 2,772.847 | 2,710.519 | 2,755.951 | 2,709.398 | 2,417.558 | 2,369.613 | 2,412.554 | 1,552.828 | 1,607.907 | 1,584.086 | 1,477.005 | 1,400.138 | 1,465 | 1,448.068 | 1,463.2 | 1,321.39 | 1,347.7 | 1,272 | 1,252.4 | 1,044.2 | 1,208.6 | 984.1 | 951.3 | 893.7 | 898.1 | 888 | 893.5 | 874 | 855.3 | 786.1 | 621.7 | 600 | 627.4 | 608.1 | 620.6 | 566 | 573.6 | 552.8 | 574.4 | 561 | 557.3 | 552 | 578.5 | 544.6 | 553 | 537.8 | 550.6 | 533.9 | 538.1 | 534.2 | 487 | 487.5 | 489.8 | 466.5 | 477.7 | 470.9 | 474.6 | 454 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 25.125 | 25.125 | 25.125 | 25.125 | 25.125 | 25.125 | 25.125 | 25.125 | 25.125 | 25.125 | 25.125 | 25.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 34.168 | 68.212 | 68.212 | 90.908 | 90.908 | 90.908 | 90.908 | 90.908 | 90.908 | 68.243 | 68.123 | 68.005 | 67.889 | 67.774 | 112.684 | 112.498 | 112.315 | 0.125 | 111.956 | 0.125 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7.226 | 7.247 | 7.265 | 7.256 | 7.321 | 7.428 | 7.425 | 7.412 | 7.407 | 7.396 | 7.393 | 7.383 | 6.678 | 6.676 | 6.689 | 6.747 | 6.744 | 6.74 | 6.736 | 6.724 | 6.719 | 6.921 | 6.918 | 6.182 | 6.179 | 6.169 | 6.163 | 6.16 | 6.155 | 6.145 | 6.143 | 5.394 | 5.131 | 5.114 | 5.1 | 5.097 | 5.094 | 5.083 | 4.734 | 4.728 | 4.723 | 4.709 | 4.509 | 4.507 | 4.502 | 4.49 | 3.603 | 3.6 | 3.598 | 3.587 | 3.584 | 3.58 | 3.578 | 3.57 | 3.567 | 3.211 | 3.206 | 3.197 | 3.194 | 3.191 | 3.187 | 2.653 | 2.648 | 2.633 | 2.632 | 2.647 | 2.266 | 2.258 | 2.247 | 2.25 | 2.269 | 2.286 | 2.289 | 2.305 | 2.292 | 2.282 | 2.305 | 2.302 | 2.313 | 2.302 | 2.312 | 2.322 | 2.32 | 2.31 | 2.317 | 2.314 | 2.311 | 2.191 | 2.188 | 2.04 | 2.039 | 1.93 | 1.599 | 1.584 | 1.584 | 1.43 | 1.445 | 1.451 | 1.461 | 1.458 | 1.351 | 1.4 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,306.911 | 1,272.528 | 1,229.125 | 1,200.93 | 1,181.939 | 1,154.624 | 1,132.962 | 1,097.399 | 1,057.298 | 1,012.774 | 961.542 | 917.311 | 897.818 | 864.839 | 832.728 | 795.666 | 755.877 | 788.578 | 757.55 | 735.439 | 716.518 | 696.52 | 663.173 | 639.362 | 611.22 | 583.336 | 552.551 | 522.362 | 493.624 | 465.231 | 449.759 | 434.309 | 417.983 | 400.981 | 384.868 | 369.568 | 355.317 | 342.133 | 332.162 | 319.298 | 305.526 | 292.403 | 280.187 | 266.98 | 254.735 | 242.935 | 233.546 | 225.034 | 216.53 | 206.397 | 198.094 | 188.863 | 181.664 | 168.717 | 162.669 | 169.313 | 165.075 | 160.86 | 158.074 | 158.118 | 150.595 | 150.86 | 164.419 | 172.688 | 205.616 | 206.496 | 210.605 | 209.059 | 206.71 | 202.75 | 197.609 | 193.46 | 191.476 | 187.965 | 184.555 | 181.042 | 177.975 | 174.717 | 171.419 | 167.452 | 163.761 | 161.459 | 160.004 | 154.876 | 151.771 | 149.096 | 147.559 | 144.457 | 139.743 | 138.11 | 135.266 | 131.222 | 126.842 | 124.304 | 121.711 | 118.632 | 115.685 | 113.244 | 111.089 | 108.5 | 106.064 | 103.6 | 126 | 123.8 | 105 | 118.9 | 101.2 | 99.3 | 97.4 | 95.4 | 93.6 | 91.9 | 89.8 | 88 | 80.3 | 66 | 64.4 | 62.8 | 61.3 | 59.9 | 58.3 | 56.9 | 55.5 | 54.2 | 52.7 | 51.3 | 50.1 | 48.9 | 47.4 | 45.8 | 44.6 | 43.6 | 42.2 | 40.9 | 40 | 38.9 | 37.8 | 36.7 | 35.9 | 35 | 33.9 | 33 | 32 |
Overige gereserveerde algehele resultaten
| -190.311 | -188.685 | -151.825 | -211.979 | -198.029 | -175.97 | -307.27 | -217.964 | -198.914 | -239.151 | -314.089 | -198.556 | -84.392 | 55.113 | 39.889 | 60.08 | 35.81 | 74.836 | 65.468 | 63.845 | 53.656 | 27.874 | 25.648 | 14.602 | -1.595 | -21.422 | -35.409 | -24.868 | -21.725 | -2.908 | -6.358 | 1.384 | -3.722 | -13.581 | 3.924 | 7.035 | 2.066 | -1.362 | -3.614 | -6.49 | -1.915 | -1.63 | 4.15 | 4.21 | -1.016 | -6.41 | -16.198 | -15.179 | -6.748 | -5.499 | -2.021 | -3.307 | -3.325 | -3.602 | 0.6 | -5.833 | -6.914 | -10.157 | 1.329 | -2.926 | -8.289 | -8.826 | -9.241 | -18.48 | -15.988 | -15.664 | -2.68 | -4.308 | 2.126 | -2.865 | -7.779 | -11.683 | -8.789 | -9.405 | -8.244 | -12.357 | -9.916 | -9.305 | -3.346 | -2.453 | -3.822 | -0.04 | 2.345 | -2.112 | 4.38 | 2.245 | 1.521 | 5.956 | 4.078 | 4.476 | 6.364 | 4.118 | 1.305 | 2.598 | 3.473 | 1.545 | 1.483 | -0.297 | -3.012 | -5.969 | -5.046 | -4.2 | 0 | 0 | 0 | 2.2 | 0 | 1.4 | 1.4 | 1.5 | 1.4 | 0.8 | 0 | 1 | 0.2 | -0.2 | 0.2 | 1.2 | 0.3 | 0.1 | -1.4 | -2.5 | -1.7 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,183.263 | 1,188.768 | 1,192.683 | 1,191.193 | 1,208.447 | 1,236.506 | 1,234.402 | 1,233.593 | 1,231.532 | 1,228.626 | 1,226.695 | 1,226.378 | 987.404 | 985.818 | 988.659 | 1,009.182 | 1,007.3 | 1,005.366 | 1,003.777 | 1,002.962 | 1,000.942 | 1,054.997 | 1,053.148 | 841.365 | 839.919 | 840.052 | 837.996 | 836.549 | 834.894 | 834.87 | 833.451 | 593.904 | 509.953 | 509.018 | 506.848 | 505.725 | 504.661 | 504.53 | 433.577 | 432.294 | 431.199 | 431.22 | 395.582 | 394.774 | 393.765 | 393.783 | 258.35 | 257.626 | 256.966 | 256.843 | 256.29 | 255.632 | 255.116 | 254.874 | 254.801 | 233.544 | 233.032 | 232.503 | 231.979 | 231.372 | 230.764 | 206.6 | 205.759 | 316.412 | 203.889 | 202.299 | 141.777 | 140.258 | 137.633 | 137.801 | 140.642 | 143.317 | 143.672 | 146.46 | 143.688 | 142.037 | 146.374 | 145.682 | 148.004 | 146.057 | 148.347 | 150.862 | 148.993 | 149.194 | 150.679 | 150.31 | 149.81 | 148.406 | 143.615 | 116.503 | 116.204 | 114.16 | 53.338 | 50.642 | 50.817 | 37.658 | 40.487 | 41.665 | 43.332 | 43.224 | 22.419 | 25.5 | 30.8 | 31.6 | 27.6 | 31.3 | 28.6 | 25.5 | 25.3 | 25.1 | 24.7 | 24.2 | 24 | 23.7 | 20.1 | 16.7 | 16.7 | 16.5 | 16.6 | 16.6 | 16.8 | 16.6 | 17.5 | 17.3 | 16.8 | 17.5 | 18.7 | 18.4 | 18.2 | 18.1 | 18.1 | 17.7 | 17.7 | 17.6 | 17.5 | 14.2 | 14.2 | 14.6 | 14.7 | 15.2 | 15.3 | 15.2 | 15.3 |
Totaal eigen vermogen van aandeelhouders
| 2,332.214 | 2,304.983 | 2,302.373 | 2,212.525 | 2,224.803 | 2,247.713 | 2,092.644 | 2,145.565 | 2,122.448 | 2,034.77 | 1,906.666 | 1,977.641 | 1,807.633 | 1,912.571 | 1,868.09 | 1,871.8 | 1,805.856 | 1,875.645 | 1,833.656 | 1,809.095 | 1,777.96 | 1,786.437 | 1,749.012 | 1,501.636 | 1,455.848 | 1,408.26 | 1,361.426 | 1,340.328 | 1,313.073 | 1,303.463 | 1,283.12 | 1,035.116 | 929.47 | 901.657 | 900.865 | 887.55 | 867.263 | 850.509 | 766.984 | 749.955 | 739.658 | 726.827 | 684.553 | 670.596 | 652.111 | 634.923 | 513.469 | 539.293 | 538.558 | 552.236 | 546.855 | 535.676 | 527.941 | 514.467 | 512.545 | 468.478 | 462.522 | 454.408 | 462.465 | 457.529 | 488.941 | 463.785 | 475.9 | 473.378 | 508.105 | 395.903 | 352.093 | 347.392 | 348.841 | 339.936 | 332.741 | 327.38 | 328.648 | 327.325 | 322.291 | 313.004 | 316.738 | 313.396 | 318.39 | 313.358 | 310.598 | 314.603 | 313.662 | 304.268 | 309.147 | 303.965 | 301.201 | 301.01 | 289.624 | 261.129 | 259.873 | 251.43 | 183.084 | 179.128 | 177.585 | 159.265 | 159.1 | 156.063 | 152.87 | 147.213 | 124.788 | 126.3 | 156.8 | 155.4 | 132.6 | 153.9 | 129.8 | 126.2 | 124.1 | 122 | 119.7 | 116.9 | 113.8 | 112.7 | 100.6 | 82.5 | 81.3 | 80.5 | 78.2 | 76.6 | 73.7 | 71 | 71.3 | 69.9 | 69.5 | 68.8 | 68.8 | 67.3 | 65.6 | 63.9 | 62.7 | 61.3 | 59.9 | 58.5 | 57.5 | 53.1 | 52 | 51.3 | 50.6 | 50.2 | 49.2 | 48.2 | 47.3 |
Totaal eigen vermogen
| 2,332.214 | 2,304.983 | 2,302.373 | 2,212.525 | 2,224.803 | 2,247.713 | 2,092.644 | 2,145.565 | 2,122.448 | 2,034.77 | 1,906.666 | 1,977.641 | 1,807.633 | 1,912.571 | 1,868.09 | 1,871.8 | 1,805.856 | 1,875.645 | 1,833.656 | 1,809.095 | 1,777.96 | 1,786.437 | 1,749.012 | 1,501.636 | 1,455.848 | 1,408.26 | 1,361.426 | 1,340.328 | 1,313.073 | 1,303.463 | 1,283.12 | 1,035.116 | 929.47 | 901.657 | 900.865 | 887.55 | 867.263 | 850.509 | 766.984 | 749.955 | 739.658 | 726.827 | 684.553 | 670.596 | 652.111 | 634.923 | 513.469 | 539.293 | 538.558 | 552.236 | 546.855 | 535.676 | 527.941 | 514.467 | 512.545 | 468.478 | 462.522 | 454.408 | 462.465 | 457.529 | 488.941 | 463.785 | 475.9 | 473.378 | 508.105 | 395.903 | 352.093 | 347.392 | 348.841 | 339.936 | 332.741 | 327.38 | 328.648 | 327.325 | 322.291 | 313.004 | 316.738 | 313.396 | 318.39 | 313.358 | 310.598 | 314.603 | 313.662 | 304.268 | 309.147 | 303.965 | 301.201 | 301.01 | 289.624 | 261.129 | 259.873 | 251.43 | 183.084 | 179.128 | 177.585 | 159.265 | 159.1 | 156.063 | 152.87 | 147.213 | 124.788 | 126.3 | 156.8 | 155.4 | 132.6 | 153.9 | 129.8 | 126.2 | 124.1 | 122 | 119.7 | 116.9 | 113.8 | 112.7 | 100.6 | 82.5 | 81.3 | 80.5 | 78.2 | 76.6 | 73.7 | 71 | 71.3 | 69.9 | 69.5 | 68.8 | 68.8 | 67.3 | 65.6 | 63.9 | 62.7 | 61.3 | 59.9 | 58.5 | 57.5 | 53.1 | 52 | 51.3 | 50.6 | 50.2 | 49.2 | 48.2 | 47.3 |
Totaal passiva en aandeelhoudersvermogen
| 18,439.787 | 18,311.969 | 18,347.552 | 18,303.423 | 18,317.803 | 18,405.887 | 17,996.648 | 17,968.412 | 18,178.908 | 17,938.306 | 17,718.985 | 17,780.492 | 15,465.258 | 15,453.149 | 15,060.725 | 14,923.097 | 14,629.066 | 14,067.21 | 13,737.35 | 13,819.378 | 12,693.518 | 12,457.254 | 12,325.061 | 10,737.857 | 10,210.925 | 9,884.716 | 9,787.282 | 9,734.715 | 9,472.796 | 9,367.478 | 9,049.403 | 7,805.029 | 7,326.193 | 7,211.611 | 7,022.352 | 6,906.418 | 6,798.539 | 6,761.003 | 6,189.797 | 6,140.308 | 5,877.521 | 5,824.127 | 5,591.383 | 5,615.12 | 5,452.936 | 5,437.262 | 4,325.911 | 4,338.264 | 4,252.83 | 4,304.821 | 4,250.168 | 4,232.423 | 4,236.366 | 4,173.076 | 4,118.509 | 4,094.218 | 4,117.175 | 4,170.848 | 4,180.32 | 4,183.248 | 4,375.866 | 4,480.952 | 4,476.484 | 4,717.045 | 4,886.897 | 4,784.155 | 3,864.074 | 3,822.46 | 3,767.158 | 3,782.087 | 3,754.3 | 3,669.515 | 3,554.814 | 3,554.87 | 3,472.039 | 3,408.263 | 3,269.935 | 3,237.079 | 3,238.438 | 3,201.298 | 3,187.586 | 3,191.668 | 3,181.362 | 3,128.29 | 3,025.141 | 3,076.812 | 3,011.72 | 3,056.961 | 2,999.022 | 2,678.687 | 2,629.486 | 2,663.984 | 1,735.912 | 1,787.035 | 1,761.671 | 1,636.27 | 1,559.238 | 1,621.063 | 1,600.938 | 1,610.413 | 1,446.178 | 1,474 | 1,428.8 | 1,407.8 | 1,176.8 | 1,362.5 | 1,113.9 | 1,077.5 | 1,017.8 | 1,020.1 | 1,007.7 | 1,010.4 | 987.8 | 968 | 886.7 | 704.2 | 681.3 | 707.9 | 686.3 | 697.2 | 639.7 | 644.6 | 624.1 | 644.3 | 630.5 | 626.1 | 620.8 | 645.8 | 610.2 | 616.9 | 600.5 | 611.9 | 593.8 | 596.6 | 591.7 | 540.1 | 539.5 | 541.1 | 517.1 | 527.9 | 520.1 | 522.8 | 501.3 |